ATK has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
ATK has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 9.7 | -0.5 | -4.2 |
| EBITDA Growth (%) | 9.2 | 5 | -3.4 |
| Free Cash Flow Growth (%) | 0 | 5.7 | -29.1 |
| Book Value Growth (%) | 13 | 26 | 24 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Mar13 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 60.36 |
73.52 |
86.01 |
103 |
118 |
135 |
144 |
144 |
139 |
134 |
134 |
39.85 |
33.06 |
32.82 |
32.35 |
35.49 |
| EBITDA per Share | 8.85 |
9.69 |
10.98 |
12.14 |
14.54 |
13.82 |
18.29 |
18.95 |
18.26 |
17.66 |
16.91 |
4.36 |
4.89 |
4.28 |
4.00 |
3.74 |
| Free Cashflow per Share | 3.09 |
3.50 |
4.05 |
-1.06 |
8.01 |
9.22 |
1.50 |
8.65 |
7.55 |
5.42 |
1.79 |
6.78 |
-9.77 |
7.58 |
3.98 |
-- |
| Earnings per Share ($) | 4.14 |
4.03 |
4.11 |
5.32 |
6.32 |
4.56 |
8.33 |
9.32 |
7.93 |
8.34 |
8.33 |
1.87 |
2.16 |
2.00 |
1.93 |
2.24 |
| Dividends Per Share | -- |
-- |
-- |
-- |
-- |
-- |
-- |
0.20 |
0.80 |
0.92 |
0.92 |
0.20 |
0.20 |
0.20 |
0.26 |
0.26 |
| Book Value per Share | 14.39 |
18.02 |
16.80 |
16.13 |
21.05 |
18.08 |
23.87 |
34.41 |
37.05 |
46.07 |
46.21 |
37.28 |
39.26 |
41.99 |
44.33 |
46.21 |
| Month End Stock Price | 54.40 |
71.45 |
77.17 |
87.92 |
104 |
66.98 |
81.30 |
70.67 |
50.12 |
72.43 |
72.43 |
50.12 |
50.57 |
50.11 |
61.96 |
72.43 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Mar13 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 28.80 |
22.40 |
24.50 |
33.00 |
30.00 |
25.20 |
34.90 |
27.10 |
21.40 |
18.10 |
19.20 |
20.00 |
22.00 |
19.20 |
17.60 |
19.20 |
| Return on Assets % | 5.70 |
5.10 |
5.30 |
6.40 |
7.00 |
4.30 |
7.20 |
7.00 |
5.80 |
6.20 |
6.80 |
5.60 |
6.40 |
6.40 |
6.00 |
6.80 |
| Return on Capital - Joel Greenblatt % | 35.10 |
33.40 |
36.90 |
35.20 |
43.50 |
36.00 |
46.00 |
43.80 |
42.90 |
30.40 |
31.60 |
38.80 |
36.00 |
31.60 |
26.80 |
31.60 |
| Debt to Equity | 1.91 |
1.66 |
1.89 |
2.61 |
1.96 |
2.37 |
1.75 |
1.39 |
1.06 |
0.72 |
0.72 |
1.06 |
1.01 |
0.80 |
0.76 |
0.72 |
| Gross Margin % | 20.90 |
19.00 |
19.00 |
18.80 |
20.30 |
21.30 |
21.50 |
20.70 |
21.60 |
21.60 |
21.10 |
18.50 |
23.10 |
21.30 |
20.80 |
21.10 |
| Operating Margin % | 11.70 |
10.20 |
10.20 |
9.50 |
10.30 |
8.40 |
10.70 |
10.90 |
10.70 |
10.80 |
10.50 |
8.60 |
12.10 |
10.30 |
10.10 |
10.50 |
| Net Margin % | 6.90 |
5.50 |
4.80 |
5.20 |
5.30 |
3.40 |
5.80 |
6.50 |
5.70 |
6.20 |
6.30 |
4.70 |
6.50 |
6.10 |
6.00 |
6.30 |
| Days Sales Outstanding | 81.60 |
81.70 |
83.80 |
75.10 |
69.90 |
74.40 |
68.50 |
73.00 |
81.40 |
112 |
105 |
71.40 |
96.80 |
89.70 |
110 |
105 |
| Days Inventory | 26.30 |
20.10 |
19.60 |
21.50 |
22.60 |
24.10 |
22.80 |
23.00 |
26.10 |
33.60 |
31.50 |
22.00 |
30.30 |
32.30 |
33.00 |
31.50 |
| Inventory Turnover | 13.90 |
18.10 |
18.60 |
17.00 |
16.20 |
15.10 |
16.00 |
15.90 |
14.00 |
10.90 |
2.90 |
4.10 |
3.00 |
2.80 |
2.80 |
2.90 |
| Debt to Revenue | 0.46 |
0.41 |
0.37 |
0.41 |
0.35 |
0.32 |
0.29 |
0.33 |
0.28 |
0.25 |
0.93 |
0.99 |
1.20 |
1.02 |
1.04 |
0.93 |
| COGS to Revenue | 0.79 |
0.81 |
0.81 |
0.81 |
0.80 |
0.79 |
0.79 |
0.79 |
0.78 |
0.78 |
0.79 |
0.81 |
0.77 |
0.79 |
0.79 |
0.79 |
| Inventory to Revenue | 0.06 |
0.05 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.06 |
0.07 |
0.27 |
0.20 |
0.26 |
0.28 |
0.29 |
0.27 |
| Interest Exp. to Revenue % | -2.51 |
-2.30 |
-3.10 |
-2.10 |
-1.92 |
-1.36 |
-1.60 |
-1.80 |
-1.92 |
-1.50 |
-1.19 |
-1.46 |
-1.83 |
-1.68 |
-1.32 |
-1.19 |
| Asset Turnover | 0.84 |
0.93 |
1.11 |
1.24 |
1.31 |
1.28 |
1.24 |
1.09 |
1.02 |
1.00 |
0.26 |
0.29 |
0.25 |
0.26 |
0.25 |
0.26 |
| Buyback Ratio | -7.30 |
-18.30 |
-15.60 |
-23.10 |
-7.30 |
-4.80 |
-3.00 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Dividend Payout Ratio | -- |
-- |
-- |
-- |
-- |
-- |
-- |
0.02 |
0.10 |
0.11 |
0.12 |
0.11 |
0.09 |
0.10 |
0.13 |
0.12 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Mar13 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 2,366 |
2,801 |
3,217 |
3,565 |
4,172 |
4,583 |
4,808 |
4,842 |
4,613 |
4,362 |
4,362 |
1,311 |
1,082 |
1,070 |
1,056 |
1,154 |
| Cost of Goods Sold | 1,872 |
2,270 |
2,606 |
2,893 |
3,325 |
3,607 |
3,776 |
3,841 |
3,619 |
3,421 |
3,421 |
1,069 |
833 |
842 |
837 |
911 |
| Gross Profit | 494 |
531 |
611 |
672 |
846 |
976 |
1,031 |
1,002 |
995 |
941 |
941 |
243 |
250 |
228 |
220 |
243 |
| Selling, General, &Admin. Expense | 188 |
208 |
232 |
271 |
347 |
401 |
405 |
411 |
433 |
407 |
407 |
106 |
105 |
102 |
98.82 |
101 |
| Research &Development | 28.94 |
37.93 |
51.51 |
61.53 |
68.33 |
81.53 |
75.90 |
64.96 |
66.40 |
64.68 |
64.68 |
24.69 |
14.01 |
15.91 |
13.95 |
20.81 |
| Earnings Before DDA | 347 |
369 |
411 |
420 |
512 |
470 |
612 |
637 |
604 |
576 |
552 |
144 |
160 |
139 |
131 |
122 |
| Depreciation, Depletion and Amortization | 69.92 |
84.33 |
83.62 |
80.15 |
81.34 |
85.75 |
99.83 |
111 |
109 |
106 |
81.98 |
31.36 |
29.37 |
28.89 |
23.73 |
-- |
| Operating Income | 277 |
285 |
327 |
340 |
431 |
384 |
512 |
526 |
496 |
470 |
470 |
112 |
131 |
111 |
107 |
122 |
| Interest Income/Expense | -59.27 |
-64.45 |
-99.59 |
-74.93 |
-80.15 |
-62.49 |
-76.92 |
-87.05 |
-88.62 |
-65.39 |
-65.39 |
-19.12 |
-19.75 |
-17.98 |
-13.94 |
-13.73 |
| Net Income | 162 |
154 |
154 |
184 |
222 |
155 |
279 |
313 |
263 |
272 |
272 |
61.42 |
70.83 |
65.06 |
63.18 |
72.74 |
| Earnings per Share ($) | 4.14 |
4.03 |
4.11 |
5.32 |
6.32 |
4.56 |
8.33 |
9.32 |
7.93 |
8.34 |
8.33 |
1.87 |
2.16 |
2.00 |
1.93 |
2.24 |
| Total Shares Outstanding | 39.20 |
38.10 |
37.40 |
34.59 |
35.21 |
34.01 |
33.46 |
33.62 |
33.11 |
32.61 |
32.51 |
32.91 |
32.74 |
32.59 |
32.65 |
32.51 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Mar13 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 56.89 |
12.77 |
9.09 |
16.09 |
120 |
337 |
394 |
702 |
569 |
417 |
417 |
569 |
212 |
237 |
362 |
417 |
| Accounts Receivable | 529 |
627 |
739 |
733 |
798 |
934 |
903 |
968 |
1,029 |
1,335 |
1,335 |
1,029 |
1,152 |
1,055 |
1,277 |
1,335 |
| Inventory | 135 |
125 |
140 |
171 |
206 |
239 |
236 |
242 |
258 |
315 |
315 |
258 |
278 |
299 |
303 |
315 |
| Other Current Assets | 85.27 |
68.74 |
132 |
109 |
124 |
70.59 |
186 |
147 |
153 |
152 |
152 |
153 |
153 |
158 |
156 |
152 |
| Total Current Assets | 806 |
833 |
1,019 |
1,029 |
1,248 |
1,580 |
1,719 |
2,059 |
2,010 |
2,219 |
2,219 |
2,010 |
1,795 |
1,748 |
2,098 |
2,219 |
| Property, Plant and Equipment | 466 |
456 |
454 |
455 |
492 |
540 |
562 |
588 |
604 |
602 |
602 |
604 |
590 |
578 |
581 |
602 |
| Intangible Assets | 1,396 |
1,154 |
1,282 |
1,163 |
1,345 |
1,196 |
1,184 |
1,252 |
1,252 |
1,252 |
1,252 |
1,252 |
1,370 |
1,252 |
1,364 |
1,252 |
| Other Long Term Assets | 166 |
572 |
147 |
228 |
111 |
277 |
405 |
545 |
676 |
310 |
310 |
676 |
560 |
573 |
216 |
310 |
| Total Assets | 2,833 |
3,016 |
2,902 |
2,875 |
3,196 |
3,593 |
3,870 |
4,444 |
4,542 |
4,383 |
4,383 |
4,542 |
4,313 |
4,151 |
4,260 |
4,383 |
| Accounts Payable | 378 |
391 |
529 |
422 |
549 |
617 |
649 |
599 |
630 |
575 |
575 |
630 |
334 |
309 |
434 |
575 |
| Current Portion of Long-Term Debt | 4.00 |
8.78 |
92.63 |
-- |
-- |
294 |
13.75 |
320 |
30.00 |
50.00 |
50.00 |
30.00 |
35.00 |
50.00 |
50.00 |
50.00 |
| Other Current Liabilities | 46.22 |
31.72 |
49.67 |
80.90 |
81.62 |
98.85 |
125 |
144 |
259 |
281 |
281 |
259 |
393 |
381 |
276 |
281 |
| Total Current Liabilities | 428 |
432 |
671 |
503 |
631 |
1,009 |
788 |
1,063 |
920 |
907 |
907 |
920 |
762 |
740 |
761 |
907 |
| Long-Term Debt | 1,076 |
1,131 |
1,096 |
1,455 |
1,455 |
1,161 |
1,380 |
1,290 |
1,272 |
1,024 |
1,024 |
1,272 |
1,264 |
1,045 |
1,047 |
1,024 |
| Other Long-Term Liabilities | 765 |
766 |
507 |
359 |
369 |
808 |
903 |
934 |
1,123 |
950 |
950 |
1,123 |
1,002 |
998 |
1,005 |
950 |
| Total Liabilities | 2,269 |
2,329 |
2,274 |
2,317 |
2,455 |
2,978 |
3,071 |
3,287 |
3,315 |
2,881 |
2,881 |
3,315 |
3,028 |
2,783 |
2,812 |
2,881 |
| Common Stock | 0.42 |
0.42 |
0.35 |
0.33 |
0.33 |
-- |
0.33 |
0.34 |
0.33 |
0.32 |
0.32 |
0.33 |
0.33 |
0.33 |
0.33 |
0.32 |
| Retained Earnings | 621 |
775 |
929 |
1,113 |
1,316 |
1,471 |
1,699 |
2,006 |
2,242 |
2,483 |
2,483 |
2,242 |
2,306 |
2,365 |
2,419 |
2,483 |
| Additional Paid-In Capital | 468 |
450 |
473 |
478 |
468 |
473 |
578 |
559 |
538 |
534 |
534 |
538 |
543 |
544 |
546 |
534 |
| Treasury Stock | -261 |
-277 |
-437 |
-609 |
-666 |
-678 |
-658 |
-621 |
-643 |
-687 |
-687 |
-643 |
-668 |
-666 |
-660 |
-687 |
| Total Equity | 564 |
686 |
628 |
558 |
741 |
615 |
799 |
1,157 |
1,227 |
1,502 |
1,502 |
1,227 |
1,286 |
1,368 |
1,448 |
1,502 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Mar13 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 162 |
154 |
154 |
184 |
222 |
155 |
279 |
314 |
263 |
272 |
199 |
61.64 |
70.94 |
65.17 |
63.23 |
-- |
| Depreciation, Depletion and Amortization | 69.92 |
84.33 |
83.62 |
80.15 |
81.34 |
85.75 |
99.83 |
111 |
109 |
106 |
81.98 |
31.36 |
29.37 |
28.89 |
23.73 |
-- |
| Cash Flow from Others | -52.42 |
-41.81 |
-20.85 |
-220 |
79.07 |
184 |
-185 |
-3.83 |
0.22 |
-105 |
-163 |
155 |
-396 |
169 |
64.23 |
-- |
| Cash Flow from Operations | 180 |
196 |
217 |
44.47 |
383 |
425 |
194 |
421 |
372 |
274 |
118 |
248 |
-296 |
263 |
151 |
-- |
| Investment for Property, Plant & Equipement | -58.75 |
-62.60 |
-65.35 |
-81.09 |
-101 |
-111 |
-143 |
-130 |
-122 |
-96.89 |
-61.35 |
-24.38 |
-23.88 |
-16.30 |
-21.17 |
-- |
| Cash Flow from Acquisitions | -258 |
-164 |
-- |
-- |
-104 |
-75.62 |
5.00 |
-172 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -315 |
-226 |
-63.57 |
-80.48 |
-204 |
-187 |
-133 |
-299 |
-115 |
-96.72 |
-61.33 |
-24.37 |
-23.88 |
-16.28 |
-21.17 |
-- |
| Net Issuance of Stock | -65.88 |
-48.05 |
-166 |
-216 |
-83.76 |
-24.20 |
8.38 |
-- |
-49.99 |
-- |
-25.00 |
-- |
-25.00 |
-- |
-- |
-- |
| Net Issuance of Debt | 255 |
72.65 |
35.99 |
266 |
-- |
-0.62 |
-13.92 |
199 |
-320 |
-244 |
190 |
-5.00 |
-5.00 |
-214 |
409 |
-- |
| Cash Flow for Dividends | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-6.70 |
-26.55 |
-30.03 |
-21.56 |
-6.63 |
-6.53 |
-6.53 |
-8.50 |
-- |
| Other Financing | -10.81 |
-6.34 |
-26.84 |
-7.03 |
8.72 |
3.29 |
1.69 |
-5.52 |
5.73 |
-54.37 |
-407 |
1.77 |
-0.00 |
-1.46 |
-406 |
-- |
| Cash Flow from Financing | 178 |
18.26 |
-157 |
43.02 |
-75.04 |
-21.53 |
-3.84 |
187 |
-391 |
-328 |
-264 |
-9.87 |
-36.53 |
-222 |
-5.44 |
-- |
| Net Change in Cash | 42.51 |
-11.53 |
-3.68 |
7.00 |
104 |
217 |
57.19 |
308 |
-133 |
-152 |
-207 |
213 |
-356 |
24.99 |
125 |
-- |
| Free Cash Flow | 121 |
133 |
151 |
-36.62 |
282 |
314 |
50.19 |
291 |
250 |
177 |
57.05 |
223 |
-320 |
247 |
130 |
-- |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Mar13 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Mar13 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |