Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.7  -0.5  -4.2 
EBITDA Growth (%) 9.2  -3.4 
Free Cash Flow Growth (%) 5.7  -29.1 
Book Value Growth (%) 13  26  24 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
60.36
73.52
86.01
103
118
135
144
144
139
134
134
39.85
33.06
32.82
32.35
35.49
EBITDA per Share
8.85
9.69
10.98
12.14
14.54
13.82
18.29
18.95
18.26
17.66
16.91
4.36
4.89
4.28
4.00
3.74
Free Cashflow per Share
3.09
3.50
4.05
-1.06
8.01
9.22
1.50
8.65
7.55
5.42
1.79
6.78
-9.77
7.58
3.98
--
Earnings per Share ($)
4.14
4.03
4.11
5.32
6.32
4.56
8.33
9.32
7.93
8.34
8.33
1.87
2.16
2.00
1.93
2.24
Dividends Per Share
--
--
--
--
--
--
--
0.20
0.80
0.92
0.92
0.20
0.20
0.20
0.26
0.26
Book Value per Share
14.39
18.02
16.80
16.13
21.05
18.08
23.87
34.41
37.05
46.07
46.21
37.28
39.26
41.99
44.33
46.21
Month End Stock Price
54.40
71.45
77.17
87.92
104
66.98
81.30
70.67
50.12
72.43
72.43
50.12
50.57
50.11
61.96
72.43
RatiosAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
28.80
22.40
24.50
33.00
30.00
25.20
34.90
27.10
21.40
18.10
19.20
20.00
22.00
19.20
17.60
19.20
Return on Assets %
5.70
5.10
5.30
6.40
7.00
4.30
7.20
7.00
5.80
6.20
6.80
5.60
6.40
6.40
6.00
6.80
Return on Capital - Joel Greenblatt %
35.10
33.40
36.90
35.20
43.50
36.00
46.00
43.80
42.90
30.40
31.60
38.80
36.00
31.60
26.80
31.60
Debt to Equity
1.91
1.66
1.89
2.61
1.96
2.37
1.75
1.39
1.06
0.72
0.72
1.06
1.01
0.80
0.76
0.72
   
Gross Margin %
20.90
19.00
19.00
18.80
20.30
21.30
21.50
20.70
21.60
21.60
21.10
18.50
23.10
21.30
20.80
21.10
Operating Margin %
11.70
10.20
10.20
9.50
10.30
8.40
10.70
10.90
10.70
10.80
10.50
8.60
12.10
10.30
10.10
10.50
Net Margin %
6.90
5.50
4.80
5.20
5.30
3.40
5.80
6.50
5.70
6.20
6.30
4.70
6.50
6.10
6.00
6.30
   
Days Sales Outstanding
81.60
81.70
83.80
75.10
69.90
74.40
68.50
73.00
81.40
112
105
71.40
96.80
89.70
110
105
Days Inventory
26.30
20.10
19.60
21.50
22.60
24.10
22.80
23.00
26.10
33.60
31.50
22.00
30.30
32.30
33.00
31.50
Inventory Turnover
13.90
18.10
18.60
17.00
16.20
15.10
16.00
15.90
14.00
10.90
2.90
4.10
3.00
2.80
2.80
2.90
   
Debt to Revenue
0.46
0.41
0.37
0.41
0.35
0.32
0.29
0.33
0.28
0.25
0.93
0.99
1.20
1.02
1.04
0.93
COGS to Revenue
0.79
0.81
0.81
0.81
0.80
0.79
0.79
0.79
0.78
0.78
0.79
0.81
0.77
0.79
0.79
0.79
Inventory to Revenue
0.06
0.05
0.04
0.05
0.05
0.05
0.05
0.05
0.06
0.07
0.27
0.20
0.26
0.28
0.29
0.27
Interest Exp. to Revenue %
-2.51
-2.30
-3.10
-2.10
-1.92
-1.36
-1.60
-1.80
-1.92
-1.50
-1.19
-1.46
-1.83
-1.68
-1.32
-1.19
   
Asset Turnover
0.84
0.93
1.11
1.24
1.31
1.28
1.24
1.09
1.02
1.00
0.26
0.29
0.25
0.26
0.25
0.26
Buyback Ratio
-7.30
-18.30
-15.60
-23.10
-7.30
-4.80
-3.00
--
--
--
--
--
--
--
--
--
Dividend Payout Ratio
--
--
--
--
--
--
--
0.02
0.10
0.11
0.12
0.11
0.09
0.10
0.13
0.12
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
2,366
2,801
3,217
3,565
4,172
4,583
4,808
4,842
4,613
4,362
4,362
1,311
1,082
1,070
1,056
1,154
Cost of Goods Sold
1,872
2,270
2,606
2,893
3,325
3,607
3,776
3,841
3,619
3,421
3,421
1,069
833
842
837
911
Gross Profit
494
531
611
672
846
976
1,031
1,002
995
941
941
243
250
228
220
243
   
Selling, General, &Admin. Expense
188
208
232
271
347
401
405
411
433
407
407
106
105
102
98.82
101
Research &Development
28.94
37.93
51.51
61.53
68.33
81.53
75.90
64.96
66.40
64.68
64.68
24.69
14.01
15.91
13.95
20.81
Earnings Before DDA
347
369
411
420
512
470
612
637
604
576
552
144
160
139
131
122
   
Depreciation, Depletion and Amortization
69.92
84.33
83.62
80.15
81.34
85.75
99.83
111
109
106
81.98
31.36
29.37
28.89
23.73
--
   
Operating Income
277
285
327
340
431
384
512
526
496
470
470
112
131
111
107
122
Interest Income/Expense
-59.27
-64.45
-99.59
-74.93
-80.15
-62.49
-76.92
-87.05
-88.62
-65.39
-65.39
-19.12
-19.75
-17.98
-13.94
-13.73
Net Income
162
154
154
184
222
155
279
313
263
272
272
61.42
70.83
65.06
63.18
72.74
   
Earnings per Share ($)
4.14
4.03
4.11
5.32
6.32
4.56
8.33
9.32
7.93
8.34
8.33
1.87
2.16
2.00
1.93
2.24
Total Shares Outstanding
39.20
38.10
37.40
34.59
35.21
34.01
33.46
33.62
33.11
32.61
32.51
32.91
32.74
32.59
32.65
32.51
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
56.89
12.77
9.09
16.09
120
337
394
702
569
417
417
569
212
237
362
417
Accounts Receivable
529
627
739
733
798
934
903
968
1,029
1,335
1,335
1,029
1,152
1,055
1,277
1,335
Inventory
135
125
140
171
206
239
236
242
258
315
315
258
278
299
303
315
Other Current Assets
85.27
68.74
132
109
124
70.59
186
147
153
152
152
153
153
158
156
152
Total Current Assets
806
833
1,019
1,029
1,248
1,580
1,719
2,059
2,010
2,219
2,219
2,010
1,795
1,748
2,098
2,219
   
Property, Plant and Equipment
466
456
454
455
492
540
562
588
604
602
602
604
590
578
581
602
Intangible Assets
1,396
1,154
1,282
1,163
1,345
1,196
1,184
1,252
1,252
1,252
1,252
1,252
1,370
1,252
1,364
1,252
Other Long Term Assets
166
572
147
228
111
277
405
545
676
310
310
676
560
573
216
310
Total Assets
2,833
3,016
2,902
2,875
3,196
3,593
3,870
4,444
4,542
4,383
4,383
4,542
4,313
4,151
4,260
4,383
   
Accounts Payable
378
391
529
422
549
617
649
599
630
575
575
630
334
309
434
575
Current Portion of Long-Term Debt
4.00
8.78
92.63
--
--
294
13.75
320
30.00
50.00
50.00
30.00
35.00
50.00
50.00
50.00
Other Current Liabilities
46.22
31.72
49.67
80.90
81.62
98.85
125
144
259
281
281
259
393
381
276
281
Total Current Liabilities
428
432
671
503
631
1,009
788
1,063
920
907
907
920
762
740
761
907
   
Long-Term Debt
1,076
1,131
1,096
1,455
1,455
1,161
1,380
1,290
1,272
1,024
1,024
1,272
1,264
1,045
1,047
1,024
Other Long-Term Liabilities
765
766
507
359
369
808
903
934
1,123
950
950
1,123
1,002
998
1,005
950
Total Liabilities
2,269
2,329
2,274
2,317
2,455
2,978
3,071
3,287
3,315
2,881
2,881
3,315
3,028
2,783
2,812
2,881
   
Common Stock
0.42
0.42
0.35
0.33
0.33
--
0.33
0.34
0.33
0.32
0.32
0.33
0.33
0.33
0.33
0.32
Retained Earnings
621
775
929
1,113
1,316
1,471
1,699
2,006
2,242
2,483
2,483
2,242
2,306
2,365
2,419
2,483
Additional Paid-In Capital
468
450
473
478
468
473
578
559
538
534
534
538
543
544
546
534
Treasury Stock
-261
-277
-437
-609
-666
-678
-658
-621
-643
-687
-687
-643
-668
-666
-660
-687
Total Equity
564
686
628
558
741
615
799
1,157
1,227
1,502
1,502
1,227
1,286
1,368
1,448
1,502
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
162
154
154
184
222
155
279
314
263
272
199
61.64
70.94
65.17
63.23
--
Depreciation, Depletion and Amortization
69.92
84.33
83.62
80.15
81.34
85.75
99.83
111
109
106
81.98
31.36
29.37
28.89
23.73
--
Cash Flow from Others
-52.42
-41.81
-20.85
-220
79.07
184
-185
-3.83
0.22
-105
-163
155
-396
169
64.23
--
Cash Flow from Operations
180
196
217
44.47
383
425
194
421
372
274
118
248
-296
263
151
--
   
Investment for Property, Plant & Equipement
-58.75
-62.60
-65.35
-81.09
-101
-111
-143
-130
-122
-96.89
-61.35
-24.38
-23.88
-16.30
-21.17
--
Cash Flow from Acquisitions
-258
-164
--
--
-104
-75.62
5.00
-172
--
--
--
--
--
--
--
--
Cash Flow from Investing
-315
-226
-63.57
-80.48
-204
-187
-133
-299
-115
-96.72
-61.33
-24.37
-23.88
-16.28
-21.17
--
   
Net Issuance of Stock
-65.88
-48.05
-166
-216
-83.76
-24.20
8.38
--
-49.99
--
-25.00
--
-25.00
--
--
--
Net Issuance of Debt
255
72.65
35.99
266
--
-0.62
-13.92
199
-320
-244
190
-5.00
-5.00
-214
409
--
Cash Flow for Dividends
--
--
--
--
--
--
--
-6.70
-26.55
-30.03
-21.56
-6.63
-6.53
-6.53
-8.50
--
Other Financing
-10.81
-6.34
-26.84
-7.03
8.72
3.29
1.69
-5.52
5.73
-54.37
-407
1.77
-0.00
-1.46
-406
--
Cash Flow from Financing
178
18.26
-157
43.02
-75.04
-21.53
-3.84
187
-391
-328
-264
-9.87
-36.53
-222
-5.44
--
   
Net Change in Cash
42.51
-11.53
-3.68
7.00
104
217
57.19
308
-133
-152
-207
213
-356
24.99
125
--
   
Free Cash Flow
121
133
151
-36.62
282
314
50.19
291
250
177
57.05
223
-320
247
130
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

ATK Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK