Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 19.70  18.20  11.60 
EBITDA Growth (%) 23.10  14.50  8.40 
EBIT Growth (%) 25.50  9.10  3.10 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 24.10  16.80  15.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
2.82
4.40
6.33
8.16
9.09
10.00
9.86
11.97
16.15
18.04
18.04
4.51
4.38
4.20
4.50
4.96
EBITDA per Share ($)
0.98
1.96
3.06
4.35
5.18
5.53
5.70
5.93
8.31
9.01
9.02
2.43
2.08
2.25
1.97
2.72
EBIT per Share ($)
0.52
1.52
2.50
3.79
4.63
4.96
5.03
4.86
6.52
6.74
6.73
1.95
1.57
1.67
1.39
2.10
Earnings per Share (diluted) ($)
0.42
1.37
2.18
3.34
3.89
3.95
4.15
4.14
5.32
5.24
5.24
1.57
1.28
1.13
1.11
1.72
eps without NRI ($)
0.42
1.37
2.18
3.34
3.89
3.95
4.15
4.14
5.32
5.24
5.24
1.57
1.28
1.13
1.11
1.72
Free Cashflow per Share ($)
0.25
0.11
1.56
-2.11
-1.95
1.83
-2.68
-8.05
-4.76
-8.19
-8.19
-1.02
-4.65
-0.41
1.63
-4.76
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.92
7.39
9.72
13.18
17.16
21.26
25.44
29.63
34.46
39.72
39.72
34.46
34.96
36.93
38.09
39.72
Tangible Book per share ($)
5.92
7.39
9.72
13.18
17.16
21.26
25.44
29.63
34.46
39.72
39.72
34.46
34.96
36.93
38.09
39.72
Month End Stock Price ($)
21.05
22.49
38.28
36.40
35.27
30.45
34.36
45.45
55.04
44.21
30.46
55.04
53.39
50.39
52.48
44.21
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
8.21
20.98
25.87
29.52
25.77
20.79
17.97
15.15
16.89
14.31
14.34
18.93
14.82
12.56
11.93
17.93
Return on Assets %
5.23
15.81
21.20
23.70
19.22
15.89
13.25
10.23
10.61
8.35
8.34
11.23
8.62
7.18
7.03
10.43
Return on Capital - Joel Greenblatt %
7.21
19.75
29.05
32.95
27.25
23.83
19.74
13.90
14.13
11.53
11.55
15.33
11.47
11.46
9.49
13.67
Debt to Equity
0.25
0.14
0.03
0.20
0.25
0.17
0.32
0.43
0.58
0.69
0.69
0.58
0.70
0.64
0.60
0.69
   
Gross Margin %
41.61
47.81
53.61
58.91
62.20
61.20
65.34
55.91
56.85
52.10
52.10
58.47
53.79
46.48
48.06
59.01
Operating Margin %
18.35
34.62
39.50
46.45
50.88
49.55
50.95
40.56
40.38
37.38
37.38
43.17
35.97
39.82
30.90
42.43
Net Margin %
14.77
31.13
34.49
40.91
42.75
39.50
42.12
34.56
32.93
29.03
29.03
34.81
29.29
26.84
24.57
34.70
   
Total Equity to Total Asset
0.73
0.77
0.86
0.77
0.73
0.80
0.70
0.66
0.60
0.57
0.57
0.60
0.56
0.58
0.60
0.57
LT Debt to Total Asset
0.11
0.05
--
0.16
0.18
0.13
0.22
0.28
0.35
0.39
0.39
0.35
0.39
0.37
0.36
0.39
   
Asset Turnover
0.35
0.51
0.62
0.58
0.45
0.40
0.32
0.30
0.32
0.29
0.29
0.08
0.07
0.07
0.07
0.08
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
82.60
105.85
69.37
94.08
77.20
54.12
49.32
77.50
68.52
75.45
75.45
62.25
55.39
79.71
63.61
68.48
Days Accounts Payable
22.97
29.73
22.98
28.65
31.39
53.78
184.52
87.88
76.21
61.22
61.22
71.93
49.36
55.31
42.19
64.93
Days Inventory
50.20
47.74
47.68
54.50
72.47
74.38
90.62
72.83
80.38
82.50
79.49
83.56
80.58
73.35
74.28
87.97
Cash Conversion Cycle
109.83
123.86
94.07
119.93
118.28
74.72
-44.58
62.45
72.69
96.73
93.72
73.88
86.61
97.75
95.70
91.52
Inventory Turnover
7.27
7.65
7.65
6.70
5.04
4.91
4.03
5.01
4.54
4.42
4.59
1.09
1.13
1.24
1.23
1.04
COGS to Revenue
0.58
0.52
0.46
0.41
0.38
0.39
0.35
0.44
0.43
0.48
0.48
0.42
0.46
0.54
0.52
0.41
Inventory to Revenue
0.08
0.07
0.06
0.06
0.08
0.08
0.09
0.09
0.10
0.11
0.10
0.38
0.41
0.43
0.42
0.40
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
176
277
403
527
587
651
645
787
1,064
1,174
1,174
293
285
273
293
323
Cost of Goods Sold
103
144
187
216
222
252
224
347
459
562
562
122
132
146
152
133
Gross Profit
73
132
216
310
365
398
422
440
605
612
612
171
153
127
141
191
Gross Margin %
41.61
47.81
53.61
58.91
62.20
61.20
65.34
55.91
56.85
52.10
52.10
58.47
53.79
46.48
48.06
59.01
   
Selling, General, & Admin. Expense
14
21
24
31
32
41
44
50
57
61
61
13
20
15
13
14
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
27
16
33
35
35
35
48
71
118
111
111
32
31
3
37
40
Operating Income
32
96
159
245
298
322
329
319
429
439
439
126
102
109
90
137
Operating Margin %
18.35
34.62
39.50
46.45
50.88
49.55
50.95
40.56
40.38
37.38
37.38
43.17
35.97
39.82
30.90
42.43
   
Interest Income
1
1
2
2
0
0
1
0
0
0
0
0
0
0
0
0
Interest Expense
-7
-5
-2
-1
-2
-3
-5
-6
-25
-42
-42
-8
-8
-12
-11
-11
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
26
92
160
245
296
320
325
313
405
397
397
118
94
97
79
126
Tax Provision
0
-6
-21
-29
-46
-63
-53
-41
-55
-56
-56
-16
-11
-24
-7
-14
Tax Rate %
-1.57
6.22
13.09
11.99
15.41
19.68
16.37
13.13
13.48
14.21
14.21
13.76
11.52
24.65
9.37
11.22
Net Income (Continuing Operations)
26
86
139
215
251
257
272
272
350
341
341
102
83
73
72
112
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
26
86
139
215
251
257
272
272
350
341
341
102
83
73
72
112
Net Margin %
14.77
31.13
34.49
40.91
42.75
39.50
42.12
34.56
32.93
29.03
29.03
34.81
29.29
26.84
24.57
34.70
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.43
1.39
2.22
3.38
3.91
3.99
4.20
4.17
5.38
5.31
5.30
1.59
1.30
1.14
1.12
1.74
EPS (Diluted)
0.42
1.37
2.18
3.34
3.89
3.95
4.15
4.14
5.32
5.24
5.24
1.57
1.28
1.13
1.11
1.72
Shares Outstanding (Diluted)
62.4
62.9
63.6
64.6
64.5
65.0
65.4
65.8
65.8
65.1
65.2
64.8
65.0
65.0
65.1
65.2
   
Depreciation, Depletion and Amortization
28
26
8
25
19
37
44
71
118
147
147
31
33
37
38
40
EBITDA
61
123
195
281
334
360
373
390
547
586
586
158
135
146
128
177
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
19
32
100
121
100
181
295
78
89
80
80
89
132
60
119
80
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
19
32
100
121
100
181
295
78
89
80
80
89
132
60
119
80
Accounts Receivable
40
80
77
136
124
96
87
167
200
243
243
200
173
239
204
243
  Inventories, Raw Materials & Components
--
--
--
--
50
53
58
80
122
132
132
122
111
124
123
132
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
16
22
27
38
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
16
22
27
38
50
53
58
80
122
132
132
122
111
124
123
132
Other Current Assets
18
13
13
14
30
30
20
45
43
43
43
43
36
35
22
43
Total Current Assets
92
148
216
308
305
360
461
371
454
498
498
454
452
458
469
498
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
642
712
803
1,132
1,547
1,740
1,606
2,564
3,031
4,249
4,249
3,031
3,695
3,654
3,616
4,249
  Construction In Progress
--
--
--
--
--
--
737
438
715
320
320
715
501
512
535
320
Gross Property, Plant and Equipment
642
712
803
1,132
1,562
1,756
2,342
3,002
3,746
4,568
4,568
3,746
4,197
4,166
4,151
4,568
  Accumulated Depreciation
-251
-276
-309
-344
-378
-412
-455
-465
-581
-601
-601
-581
-614
-591
-565
-601
Property, Plant and Equipment
391
436
494
788
1,184
1,344
1,887
2,537
3,165
3,967
3,967
3,165
3,583
3,575
3,586
3,967
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
13
10
8
4
20
20
27
36
39
42
42
39
43
52
44
42
Total Assets
496
594
718
1,100
1,509
1,724
2,375
2,944
3,657
4,507
4,507
3,657
4,079
4,085
4,099
4,507
   
  Accounts Payable
6
12
12
17
19
37
113
84
96
94
94
96
71
89
70
94
  Total Tax Payable
--
--
--
--
29
26
8
11
17
14
14
17
13
20
23
14
  Other Accrued Expense
11
13
28
43
29
25
31
24
26
43
43
26
37
25
41
43
Accounts Payable & Accrued Expense
18
25
40
60
77
89
152
119
138
152
152
138
121
133
133
152
Current Portion of Long-Term Debt
36
36
18
--
--
--
5
5
8
12
12
8
2
--
--
12
DeferredTaxAndRevenue
--
--
--
--
36
5
2
14
11
4
4
11
22
13
4
4
Other Current Liabilities
3
0
--
0
--
-0
-0
--
0
0
0
0
0
-0
0
0
Total Current Liabilities
56
61
58
60
113
93
159
138
157
167
167
157
145
145
138
167
   
Long-Term Debt
54
28
--
170
275
230
520
830
1,263
1,742
1,742
1,263
1,603
1,513
1,467
1,742
Debt to Equity
0.25
0.14
0.03
0.20
0.25
0.17
0.32
0.43
0.58
0.69
0.69
0.58
0.70
0.64
0.60
0.69
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
20
19
15
11
6
11
18
9
2
5
5
2
6
13
5
5
Other Long-Term Liabilities
3
27
30
15
13
20
26
27
28
37
37
28
30
41
38
37
Total Liabilities
134
135
102
256
407
354
723
1,004
1,450
1,952
1,952
1,450
1,784
1,712
1,648
1,952
   
Common Stock
15
31
32
64
64
64
65
65
64
64
64
64
64
64
64
64
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
226
312
451
665
916
1,173
1,444
1,716
1,961
2,286
2,286
1,961
2,045
2,118
2,190
2,286
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
-2
-3
-1
4
4
-1
-2
-2
-1
4
Additional Paid-In Capital
121
116
133
115
122
133
145
161
183
201
201
183
187
193
198
201
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
362
459
616
844
1,102
1,370
1,653
1,939
2,207
2,556
2,556
2,207
2,295
2,373
2,450
2,556
Total Equity to Total Asset
0.73
0.77
0.86
0.77
0.73
0.80
0.70
0.66
0.60
0.57
0.57
0.60
0.56
0.58
0.60
0.57
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
26
86
139
215
251
257
272
272
350
341
341
102
83
73
72
112
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
26
86
139
215
251
257
272
272
350
341
341
102
83
73
72
112
Depreciation, Depletion and Amortization
28
26
8
25
19
37
44
71
118
147
147
31
33
37
38
40
  Change In Receivables
-2
-38
2
-61
-10
19
24
-80
-35
-46
-46
-16
26
-67
35
-39
  Change In Inventory
-3
-6
-5
-11
-13
-4
-6
-23
-43
-17
-17
-21
11
-19
-1
-8
  Change In Prepaid Assets
--
-5
-1
0
-2
-0
1
-6
-1
15
15
-14
6
3
5
1
  Change In Payables And Accrued Expense
-3
5
0
5
13
1
-15
22
19
1
1
30
-6
-1
17
-9
Change In Working Capital
-11
-20
38
-54
30
-16
8
-97
-61
-36
-36
-29
39
-78
58
-56
Change In DeferredTax
-2
-1
-2
-4
-5
5
-1
-1
-1
-1
-1
-0
0
-1
--
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
-5
5
9
10
24
18
11
26
-8
-8
6
5
-24
5
5
Cash Flow from Operations
41
85
188
192
305
306
340
256
432
443
443
110
160
8
173
101
   
Purchase Of Property, Plant, Equipment
-26
-78
-89
-328
-430
-187
-515
-785
-745
-976
-976
-176
-463
-35
-66
-412
Sale Of Property, Plant, Equipment
--
26
1
0
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
16
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-10
-52
-88
-328
-428
-182
-515
-777
-745
-914
-914
-176
-451
10
-63
-410
   
Issuance of Stock
62
6
10
6
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
-107
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-91
-26
-46
152
105
-45
295
310
428
466
466
-67
334
-92
-45
269
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
--
3
-1
-2
1
-6
-5
3
-3
-3
-0
1
1
-5
0
Cash Flow from Financing
-29
-20
-33
157
103
-44
289
305
324
463
463
-67
335
-91
-50
269
   
Net Change in Cash
3
13
68
21
-21
80
114
-217
11
-9
-9
-133
44
-73
60
-39
Capital Expenditure
-26
-78
-89
-328
-430
-187
-515
-785
-745
-976
-976
-176
-463
-35
-66
-412
Free Cash Flow
16
7
99
-136
-126
119
-175
-529
-313
-533
-533
-66
-302
-27
106
-310
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ATW and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ATW Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK