10 Year Financial Data of Yamana Gold Inc (AUY)

10.41 (1y: -27%)

Market Cap	8.31 B	P/E(ttm)	21.00
Enterprise Value	8.82 B	P/B	1.02

AUY- NYSE (USA)
Yamana Gold Inc

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$10.41

1 Severe Warning Sign 1 Medium Warning Sign 4 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	16.8	22.7	1.3
EBITDA Growth (%)	0	36.1	-6.6
Free Cash Flow Growth (%)	0	0	-254.8
Book Value Growth (%)	22.7	3.2	2.8

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Feb02	Feb04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	3.10	0.45	0.32	0.61	1.73	1.50	1.61	2.28	2.92	3.12	3.09	0.75	0.72	0.82	0.84	0.71
EBITDA per Share	-3.91	0.11	0.02	--	0.81	0.57	0.78	1.18	1.75	1.76	1.67	0.43	0.32	0.43	0.58	0.34
Free Cashflow per Share	0.12	-0.01	-1.09	-0.80	0.05	-0.37	0.07	0.18	0.54	-0.51	-0.64	0.04	-0.17	-0.38	--	-0.09
Earnings per Share ($)	-5.85	0.02	-0.03	-0.25	0.36	0.62	0.26	0.61	0.74	0.59	0.51	0.23	0.06	0.08	0.23	0.14
Dividends Per Share	--	--	--	0.02	0.04	0.10	0.04	0.08	0.16	0.24	0.25	0.06	0.06	0.07	0.07	0.07
Book Value per Share	2.27	1.86	2.17	6.21	13.68	9.28	9.19	9.78	9.99	10.43	10.44	10.15	10.14	10.24	10.37	10.44
Month End Stock Price	1.95	2.43	6.61	13.18	12.94	7.72	11.38	12.80	14.69	17.21	15.35	15.62	15.40	19.11	17.21	15.35
Ratios	Annuals											Quarterly
Fiscal Period	Feb02	Feb04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	-257	1.20	-1.30	-4.10	2.70	6.70	2.90	6.20	7.40	5.70	5.20	8.80	2.40	3.20	8.80	5.20
Return on Assets %	-109	1.10	-0.90	-3.20	1.60	4.70	2.00	4.40	5.10	3.70	3.60	6.00	1.60	2.00	5.60	3.60
Return on Capital - Joel Greenblatt %	-117	4.30	-1.70	-1.80	3.20	2.40	3.90	6.30	10.40	9.20	6.40	10.40	6.00	8.80	13.20	6.40
Debt to Equity	0.77	--	0.34	0.01	0.13	0.09	0.08	0.07	0.06	0.10	0.11	0.10	0.10	0.10	0.10	0.11

Gross Margin %	33.70	44.90	34.00	40.90	61.50	52.90	37.80	42.00	50.60	61.90	38.90	50.00	44.80	62.10	57.90	38.90
Operating Margin %	-163	11.80	-8.20	-19.90	36.90	19.60	28.90	33.90	43.50	40.10	30.40	42.10	26.70	36.10	53.50	30.40
Net Margin %	-189	5.10	-8.90	-41.50	21.00	41.20	16.30	26.80	25.20	18.90	19.10	30.40	8.00	9.80	26.90	19.10

Days Sales Outstanding	3.90	25.20	48.80	70.20	51.40	9.30	31.50	58.20	34.60	27.40	16.70	23.70	35.00	34.00	25.30	16.70
Days Inventory	31.10	129	136	187	124	91.10	51.90	43.50	55.60	101	65.90	58.20	57.70	75.70	101	65.90
Inventory Turnover	11.70	2.80	2.70	2.00	2.90	4.00	7.00	8.40	6.60	3.60	1.40	1.60	1.60	1.20	0.90	1.40

Debt to Revenue	0.56	--	2.32	0.11	1.02	0.53	0.45	0.29	0.20	0.33	1.61	1.37	1.43	1.25	1.22	1.61
COGS to Revenue	0.66	0.55	0.66	0.59	0.39	0.47	0.60	0.58	0.49	0.36	0.61	0.50	0.55	0.38	0.33	0.61
Inventory to Revenue	0.06	0.19	0.25	0.30	0.13	0.12	0.09	0.07	0.08	0.10	0.44	0.32	0.35	0.32	0.37	0.44
Interest Exp. to Revenue %	-30.29	1.15	-0.20	-17.05	-2.95	-4.24	-2.92	-2.41	-0.23	-0.18	-1.32	0.13	-3.72	-2.44	6.72	-1.32

Asset Turnover	0.58	0.21	0.10	0.08	0.08	0.11	0.12	0.16	0.20	0.20	0.05	0.05	0.05	0.05	0.05	0.05
Buyback Ratio	1.60	-6,062	3,773	315	-24.10	-62.60	--	--	--	--	--	--	--	--	--	--
Dividend Payout Ratio	--	--	--	--	0.11	0.16	0.15	0.12	0.21	0.41	0.48	0.24	0.96	0.81	0.29	0.48
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Feb02	Feb04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	5.84	19.81	46.04	169	747	1,055	1,183	1,687	2,173	2,337	2,312	560	536	612	630	535
Cost of Goods Sold	3.87	10.92	30.37	100	288	497	716	978	1,073	832	1,062	280	296	232	207	327
Gross Profit	1.97	8.90	15.67	69.20	459	558	447	709	1,100	1,447	1,192	280	240	380	364	208

Selling, General, &Admin. Expense	1.12	4.04	12.71	65.45	69.25	70.64	101	109	121	146	150	33.06	36.56	37.24	39.00	36.71
Research &Development	--	--	--	--	--	--	--	--	32.40	--	29.74	13.17	14.41	15.34	--	--
Earnings Before DDA	-7.37	4.77	2.97	-0.22	348	398	576	872	1,302	1,320	1,255	324	238	322	437	258

Depreciation, Depletion and Amortization	2.17	2.43	6.74	33.51	71.82	191	234	301	357	384	392	87.77	94.79	101	100	96.12

Operating Income	-9.55	2.34	-3.78	-33.73	276	207	342	571	945	936	863	236	143	221	337	162
Interest Income/Expense	-1.77	0.23	-0.09	-28.85	-22.03	-44.67	-34.55	-40.72	-4.92	-4.21	0.36	0.74	-19.95	-14.95	42.33	-7.07
Net Income	-11.03	1.01	-4.11	-70.16	157	435	193	451	548	442	374	170	42.91	59.97	169	102

Earnings per Share ($)	-5.85	0.02	-0.03	-0.25	0.36	0.62	0.26	0.61	0.74	0.59	0.51	0.23	0.06	0.08	0.23	0.14
Total Shares Outstanding	1.89	43.67	145	277	432	702	734	741	745	750	754	748	747	750	753	754
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Feb02	Feb04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	0.21	34.60	152	69.68	285	170	170	330	550	350	347	868	699	400	350	347
Accounts Receivable	0.06	1.37	6.16	32.53	105	27.00	102	269	206	175	97.95	146	206	228	175	97.95
Inventory	0.33	3.85	11.35	51.25	97.63	124	102	116	163	230	237	179	188	193	230	237
Other Current Assets	0.16	1.01	1.26	--	163	201	209	212	183	169	132	184	115	130	169	132
Total Current Assets	0.77	40.83	170	153	651	522	583	928	1,103	924	814	1,376	1,207	951	924	814

Property, Plant and Equipment	8.59	53.12	241	1,856	8,707	8,534	8,576	8,829	9,044	10,276	10,395	9,210	9,394	9,975	10,276	10,395
Intangible Assets	--	--	--	55.00	55.00	55.00	55.00	71.57	70.68	98.51	98.85	70.62	70.26	69.84	98.51	98.85
Other Long Term Assets	0.78	-0.00	54.45	117	484	226	493	470	553	501	499	582	519	500	501	499
Total Assets	10.14	93.95	466	2,181	9,896	9,337	9,707	10,299	10,770	11,800	11,807	11,238	11,190	11,496	11,800	11,807

Accounts Payable	0.98	5.03	22.83	50.19	262	217	283	383	488	626	461	483	403	489	626	461
Current Portion of Long-Term Debt	3.29	--	--	1.93	83.25	83.75	--	--	--	--	--	--	--	--	--	--
Other Current Liabilities	-0.00	--	8.62	48.35	128	60.41	39.60	15.68	6.90	42.60	91.44	5.38	14.64	30.50	42.60	91.44
Total Current Liabilities	4.27	5.03	31.44	100	473	361	322	399	495	669	553	488	417	519	669	553

Long-Term Debt	--	--	107	17.05	682	472	529	487	432	766	861	766	765	766	766	861
Other Long-Term Liabilities	1.59	7.66	12.43	347	2,835	1,994	2,107	2,170	2,399	2,550	2,527	2,398	2,432	2,529	2,550	2,527
Total Liabilities	5.86	12.69	151	465	3,989	2,827	2,959	3,055	3,325	3,985	3,941	3,653	3,615	3,814	3,985	3,941

Common Stock	--	--	--	--	--	--	--	--	--	--	6,307	6,212	6,217	6,295	--	6,307
Preferred Stock	0.21	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Retained Earnings	-52.65	-2.52	-3.85	-80.33	59.96	424	588	976	1,241	1,503	1,556	1,370	1,371	1,383	1,503	1,556
Additional Paid-In Capital	54.50	74.43	315	1,681	5,580	6,082	6,090	6,205	6,209	6,305	--	--	--	--	6,305	--
Total Equity	4.28	81.26	315	1,717	5,907	6,510	6,749	7,244	7,445	7,815	7,866	7,586	7,576	7,682	7,815	7,866
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Feb02	Feb04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	-11.03	1.01	-4.11	-70.16	157	435	--	--	--	--	--	--	--	--	--	--
Depreciation, Depletion and Amortization	2.17	2.43	6.74	33.51	71.82	191	234	301	357	384	392	87.77	94.79	101	100	96.12
Cash Flow from Discontinued Operations	--	--	--	--	--	--	2.37	--	--	--	--	--	--	--	--	--
Cash Flow from Others	9.27	2.15	0.78	33.44	64.81	-297	316	314	869	774	652	200	44.43	262	268	77.68
Cash Flow from Operations	0.41	5.59	3.41	-3.22	294	329	552	615	1,226	1,158	1,044	288	139	363	368	174

Investment for Property, Plant & Equipement	-0.18	-5.96	-161	-219	-273	-587	-499	-482	-822	-1,538	-1,521	-257	-263	-649	-370	-239
Cash Flow from Acquisitions	--	-22.10	--	66.82	-417	--	--	-49.11	--	--	--	--	--	--	--	--
Cash Flow from Investing	-1.00	-28.06	-193	-179	-703	-560	-496	-445	-846	-1,498	-1,517	-256	-247	-619	-376	-275

Net Issuance of Stock	0.18	61.11	155	221	37.91	272	1.35	--	--	--	--	--	--	--	--	--
Net Issuance of Debt	-0.89	--	100.00	-115	601	-65.62	-28.26	-45.00	-55.00	332	149	332	--	--	--	149
Cash Flow for Dividends	--	--	--	-2.88	-17.20	-69.93	-29.37	-48.27	-100	-168	-180	-36.92	-41.23	-40.93	-49.16	-48.88
Other Financing	0.05	-4.76	-4.63	-5.00	-7.26	-5.19	-8.69	75.24	12.43	-17.73	-10.25	-13.27	-7.40	-1.75	4.69	-5.79
Cash Flow from Financing	-0.66	56.35	250	97.91	614	132	-64.96	-18.03	-143	146	-41.43	282	-48.64	-42.68	-44.47	94.35

Net Change in Cash	-1.25	33.88	64.58	-81.95	215	-115	2.31	160	220	-201	-525	317	-169	-298	-50.83	-7.00

Free Cash Flow	0.23	-0.37	-158	-223	20.72	-258	52.84	133	404	-380	-477	31.02	-123	-286	-1.63	-65.66
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Feb02	Feb04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Feb02	Feb04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles