Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 24.50  13.30  -19.00 
EBITDA Growth (%) 0.00  -41.20  -133.10 
EBIT Growth (%) 0.00  0.00  -202.20 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 22.20  3.10  -100.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
0.45
0.32
0.61
1.73
1.35
1.61
2.28
2.91
3.12
2.45
2.22
0.57
0.61
0.56
0.47
0.58
EBITDA per Share ($)
0.10
-0.01
-0.12
0.73
0.98
0.80
1.23
1.60
1.68
0.05
-0.40
0.07
0.25
-0.74
0.13
-0.04
EBIT per Share ($)
0.05
-0.03
-0.12
0.73
0.37
0.47
0.85
1.27
1.16
-0.52
-0.86
0.07
0.12
-0.92
-0.02
-0.04
Earnings per Share (diluted) ($)
0.02
-0.03
-0.25
0.36
0.62
0.26
0.63
0.74
0.59
-0.59
-0.75
-0.01
0.06
-0.78
-0.04
0.01
eps without NRI ($)
0.02
-0.03
-0.25
0.36
0.68
0.29
0.61
0.73
0.59
-0.59
-0.75
-0.01
0.06
-0.78
-0.04
0.01
Free Cashflow per Share ($)
-0.01
-1.09
-0.80
0.02
-0.24
0.07
0.27
0.54
-0.51
-0.52
-0.44
--
-0.16
-0.14
-0.14
--
Dividends Per Share
--
--
0.02
0.04
0.10
0.04
0.08
0.16
0.24
0.26
0.21
0.07
0.07
0.07
0.04
0.04
Book Value Per Share ($)
0.85
1.65
4.98
13.68
8.88
8.90
9.50
9.98
10.39
9.48
9.44
10.32
10.33
9.48
9.44
--
Tangible Book per share ($)
0.85
1.65
4.82
13.55
8.81
8.82
9.40
9.88
10.26
9.40
9.35
10.18
10.17
9.40
9.35
--
Month End Stock Price ($)
2.43
6.61
13.18
12.94
7.72
11.38
12.80
14.69
17.21
8.62
5.54
9.51
10.40
8.62
8.78
8.05
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
2.37
-2.08
-6.91
4.13
7.00
2.96
6.88
7.57
5.79
-5.97
-9.00
-0.40
2.24
-31.32
-1.66
0.57
Return on Assets %
2.00
-1.46
-5.30
2.60
4.52
2.02
4.66
5.20
3.92
-3.85
-5.79
-0.27
1.45
-19.93
-1.04
0.36
Return on Capital - Joel Greenblatt %
7.80
-2.47
-3.20
5.86
3.00
3.98
7.28
10.56
8.97
-3.79
-7.43
1.87
3.41
-26.42
-0.56
-2.38
Debt to Equity
--
0.34
0.01
0.11
0.09
0.08
0.07
0.06
0.10
0.17
0.19
0.14
0.14
0.17
0.19
--
   
Gross Margin %
44.90
34.03
40.90
61.50
35.35
39.51
44.69
50.61
47.98
29.35
19.14
27.56
31.53
16.67
9.35
16.59
Operating Margin %
11.81
-8.20
-19.93
42.35
27.70
28.89
37.43
43.48
37.17
-21.11
-38.41
11.39
19.83
-164.46
-4.05
-6.79
Net Margin %
5.09
-8.93
-41.47
21.05
45.80
16.28
27.65
25.23
18.92
-24.22
-33.59
-1.83
9.51
-138.80
-8.37
1.13
   
Total Equity to Total Asset
0.87
0.67
0.79
0.60
0.70
0.67
0.68
0.69
0.66
0.63
0.63
0.65
0.65
0.63
0.63
--
LT Debt to Total Asset
--
0.23
0.01
0.05
0.05
0.06
0.05
0.04
0.07
0.10
0.12
0.09
0.09
0.10
0.12
--
   
Asset Turnover
0.39
0.16
0.13
0.12
0.10
0.12
0.17
0.21
0.21
0.16
0.17
0.04
0.04
0.04
0.03
0.08
Dividend Payout Ratio
--
--
--
0.11
0.16
0.15
0.12
0.21
0.41
--
--
--
1.08
--
--
3.80
   
Days Sales Outstanding
25.24
48.84
65.32
39.95
10.38
30.57
45.52
33.52
27.12
15.47
16.21
13.20
21.89
16.89
19.21
--
Days Inventory
64.33
65.07
106.27
94.46
65.89
57.57
42.69
47.58
59.10
64.40
53.09
66.45
69.27
63.15
67.25
29.64
Inventory Turnover
5.67
5.61
3.43
3.86
5.54
6.34
8.55
7.67
6.18
5.67
6.88
1.37
1.31
1.44
1.35
3.07
COGS to Revenue
0.55
0.66
0.59
0.39
0.65
0.60
0.55
0.49
0.52
0.71
0.81
0.72
0.68
0.83
0.91
0.83
Inventory to Revenue
0.10
0.12
0.17
0.10
0.12
0.10
0.07
0.06
0.08
0.13
0.12
0.53
0.52
0.58
0.67
0.27
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
20
46
169
747
949
1,183
1,687
2,173
2,337
1,843
1,682
430
457
421
354
451
Cost of Goods Sold
11
30
100
288
614
716
933
1,073
1,215
1,302
1,360
312
313
351
321
376
Gross Profit
9
16
69
459
336
467
754
1,100
1,121
541
322
119
144
70
33
75
Gross Margin %
44.90
34.03
40.90
61.50
35.35
39.51
44.69
50.61
47.98
29.35
19.14
27.56
31.53
16.67
9.35
16.59
   
Selling, General, &Admin. Expense
4
13
65
69
58
101
109
121
146
135
91
--
30
30
31
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
39
32
--
--
--
--
--
--
--
--
EBITDA
5
-2
-33
313
685
585
909
1,192
1,256
37
-296
49
190
-556
101
-31
   
Depreciation, Depletion and Amortization
2
7
34
72
176
234
302
357
384
401
323
--
99
112
112
--
Other Operating Charges
-3
-7
-37
-74
-14
-24
26
-1
-107
-794
-877
-70
-23
-732
-16
-105
Operating Income
2
-4
-34
316
263
342
631
945
869
-389
-646
49
91
-692
-14
-31
Operating Margin %
11.81
-8.20
-19.93
42.35
27.70
28.89
37.43
43.48
37.17
-21.11
-38.41
11.39
19.83
-164.46
-4.05
-6.79
   
Interest Income
0
--
--
--
--
--
5
13
4
25
24
--
0
24
0
--
Interest Expense
-0
-0
-29
-22
-30
-35
-24
-17
-58
-31
-26
--
-19
-2
-6
--
Other Income (Minority Interest)
--
--
--
-2
--
--
--
--
--
28
--
--
--
--
--
--
Pre-Tax Income
2
-8
-95
219
479
317
583
818
815
-395
-645
47
72
-670
-17
-30
Tax Provision
-1
4
25
-64
-26
-137
-128
-270
-373
-79
52
-55
-29
58
-13
35
Tax Rate %
45.40
51.26
26.30
29.12
5.37
43.04
21.99
32.99
45.77
-20.02
--
116.81
39.75
8.61
-77.07
116.83
Net Income (Continuing Operations)
1
-4
-70
159
479
212
455
548
442
-474
-593
-8
43
-612
-30
5
Net Income (Discontinued Operations)
--
--
--
--
-45
-19
11
--
--
--
--
--
--
--
--
--
Net Income
1
-4
-70
157
435
193
466
548
442
-446
-565
-8
43
-584
-30
5
Net Margin %
5.09
-8.93
-41.47
21.05
45.80
16.28
27.65
25.23
18.92
-24.22
-33.59
-1.83
9.51
-138.80
-8.37
1.13
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.02
-0.03
-0.25
0.38
0.63
0.26
0.63
0.74
0.59
-0.59
-0.75
-0.01
0.06
-0.78
-0.04
0.01
EPS (Diluted)
0.02
-0.03
-0.25
0.36
0.62
0.26
0.63
0.74
0.59
-0.59
-0.75
-0.01
0.06
-0.78
-0.04
0.01
Shares Outstanding (Diluted)
43.7
144.9
276.6
431.9
701.7
734.2
740.9
746.1
749.6
752.7
773.6
752.5
753.8
753.0
753.4
773.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Feb04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
35
152
70
285
170
170
330
550
350
220
210
380
232
220
210
--
  Marketable Securities
--
--
--
--
--
--
--
--
5
44
81
0
0
44
81
--
Cash, Cash Equivalents, Marketable Securities
35
152
70
285
170
170
330
550
354
265
290
380
232
265
290
--
Accounts Receivable
1
6
30
82
27
99
210
200
174
78
75
62
110
78
75
--
  Inventories, Raw Materials & Components
0
2
17
--
--
64
77
103
140
139
153
148
97
139
153
--
  Inventories, Work In Process
--
4
25
--
--
12
19
34
42
43
50
35
38
43
50
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
26
20
26
49
47
42
35
55
47
42
--
  Inventories, Other
3
0
9
98
124
-0
0
--
59
-0
0
0
67
-0
0
--
Total Inventories
4
7
51
98
124
102
116
163
230
229
245
219
257
229
245
--
Other Current Assets
1
1
2
186
201
331
255
189
166
147
90
176
189
147
90
--
Total Current Assets
41
166
153
651
522
702
913
1,103
924
718
700
837
788
718
700
--
   
  Land And Improvements
--
--
--
--
--
999
1,182
1,330
1,708
2,000
--
1,788
--
2,000
--
--
  Buildings And Improvements
8
9
35
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
11
15
121
--
--
--
--
--
--
--
2,029
--
1,815
--
2,029
--
  Construction In Progress
--
159
225
83
353
4
95
491
850
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
55
251
1,906
9,064
8,872
8,989
9,539
10,229
11,857
12,309
12,448
12,361
12,568
12,309
12,448
--
  Accumulated Depreciation
-2
--
-50
-117
-338
-627
-927
-1,190
-1,581
-2,048
-2,155
-1,782
-1,883
-2,048
-2,155
--
Property, Plant and Equipment
53
251
1,856
8,947
8,534
8,362
8,612
9,039
10,276
10,261
10,293
10,579
10,686
10,261
10,293
--
Intangible Assets
--
--
55
55
55
56
73
75
99
66
67
109
117
66
67
--
Other Long Term Assets
-0
52
117
243
226
589
722
553
501
366
316
436
436
366
316
--
Total Assets
94
468
2,181
9,896
9,337
9,709
10,319
10,770
11,800
11,411
11,375
11,961
12,026
11,411
11,375
--
   
  Accounts Payable
5
21
39
136
144
154
185
194
305
311
--
466
--
311
--
--
  Total Tax Payable
--
--
--
56
7
43
82
130
103
53
5
6
42
53
5
--
  Other Accrued Expenses
--
2
11
126
66
86
116
164
218
146
332
0
489
146
332
--
Accounts Payable & Accrued Expenses
5
23
50
319
217
283
383
488
626
510
337
472
530
510
337
--
Current Portion of Long-Term Debt
--
--
2
83
84
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
4
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
9
48
70
60
63
7
7
43
127
192
81
84
127
192
--
Total Current Liabilities
5
31
100
473
361
346
394
495
669
637
529
553
615
637
529
--
   
Long-Term Debt
--
107
17
539
472
529
487
432
766
1,190
1,339
1,060
1,084
1,190
1,339
--
Debt to Equity
--
0.34
0.01
0.11
0.09
0.08
0.07
0.06
0.10
0.17
0.19
0.14
0.14
0.17
0.19
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
3
6
328
2,696
1,714
1,967
2,042
2,001
2,073
2,025
1,988
2,118
2,098
2,025
1,988
--
Other Long-Term Liabilities
5
10
19
281
280
342
357
398
477
420
409
461
454
420
409
--
Total Liabilities
13
153
465
3,989
2,827
3,184
3,280
3,325
3,985
4,271
4,265
4,193
4,251
4,271
4,265
--
   
Common Stock
--
--
--
--
--
--
--
--
6,305
6,320
6,321
6,313
6,314
6,320
6,321
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-3
-4
-80
60
424
405
808
1,241
1,503
861
803
1,500
1,493
861
803
--
Accumulated other comprehensive income (loss)
9
4
115
-4
-41
27
50
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
74
315
1,681
5,580
6,082
6,063
6,151
6,209
6,305
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
81
315
1,717
5,907
6,510
6,525
7,039
7,445
7,815
7,139
7,111
7,768
7,775
7,139
7,111
--
Total Equity to Total Asset
0.87
0.67
0.79
0.60
0.70
0.67
0.68
0.69
0.66
0.63
0.63
0.65
0.65
0.63
0.63
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
1
-4
-70
157
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1
-4
-70
157
479
212
440
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
2
7
34
72
176
234
302
357
384
401
323
--
99
112
112
--
  Change In Receivables
-1
1
-25
-69
31
-41
-84
-34
44
114
-18
--
-37
30
-10
--
  Change In Inventory
-2
-5
-44
-31
-37
-33
-18
-41
-77
-45
-29
--
-15
3
-17
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
4
7
26
139
-197
94
-11
19
142
-75
-17
--
-2
5
-20
--
Change In Working Capital
1
-3
-43
1
-174
32
-175
-41
113
-55
-113
--
-78
20
-55
--
Change In DeferredTax
0
-4
-31
-15
-38
54
23
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
-1
-2
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
8
108
67
-114
22
94
910
661
307
114
--
78
54
-18
--
Cash Flow from Operations
6
3
-3
281
329
552
683
1,226
1,158
653
323
--
99
185
39
--
   
Purchase Of Property, Plant, Equipment
-6
-161
-219
-91
-497
-130
-482
-822
-1,538
-1,048
-653
--
-218
-289
-146
--
Sale Of Property, Plant, Equipment
--
--
--
--
33
55
70
36
20
9
9
--
--
9
--
--
Purchase Of Business
--
--
--
-417
--
--
-49
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-2
--
--
--
--
-4
-25
-3
-4
-6
--
-4
--
-2
--
Sale Of Investment
--
--
--
16
8
20
12
--
--
--
4
--
4
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
-90
-26
-2
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-28
-193
-179
-690
-560
-496
-462
-837
-1,498
-1,053
-625
--
-218
-260
-148
--
   
Issuance of Stock
61
155
221
38
102
1
75
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
100
-115
601
-66
-28
-45
-55
332
494
295
--
25
120
150
--
Cash Flow for Dividends
--
--
-3
-17
-70
-29
-48
-100
-168
-196
-147
--
-50
-49
-49
--
Other Financing
-5
-5
-5
-7
165
-9
-51
4
-18
-14
-11
--
-3
-4
-4
--
Cash Flow from Financing
56
250
98
614
132
-65
-69
-152
146
284
137
--
-27
67
97
--
   
Net Change in Cash
34
65
-82
215
-116
-0
160
220
-201
-130
-170
--
-148
-12
-10
--
Capital Expenditure
-6
-161
-219
-273
-497
-499
-482
-822
-1,538
-1,048
-653
--
-218
-289
-146
--
Free Cash Flow
-0
-158
-223
8
-168
53
201
404
-380
-394
-330
--
-119
-104
-107
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Feb04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Feb04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK