Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 24.50  12.10  -14.70 
EBITDA Growth (%) 0.00  -41.60  -207.30 
EBIT Growth (%) 0.00  0.00  -321.20 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 22.30  1.20  -16.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, UK, Germany, Argentina, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
0.45
0.32
0.61
1.73
1.35
1.61
2.28
2.91
3.12
2.45
2.18
0.61
0.56
0.47
0.58
0.57
EBITDA per Share ($)
0.10
-0.01
-0.12
0.73
0.98
0.80
1.21
1.60
1.61
0.05
-1.23
0.25
-0.74
0.13
-0.04
-0.58
EBIT per Share ($)
0.05
-0.03
-0.12
0.73
0.37
0.47
0.77
1.27
1.25
-0.52
-1.75
0.12
-0.92
-0.02
-0.04
-0.77
Earnings per Share (diluted) ($)
0.02
-0.03
-0.25
0.36
0.62
0.26
0.63
0.74
0.59
-0.59
-1.98
0.06
-0.78
-0.04
0.01
-1.17
eps without NRI ($)
0.02
-0.03
-0.25
0.36
0.68
0.29
0.61
0.73
0.59
-0.59
-1.98
0.06
-0.78
-0.04
0.01
-1.17
Free Cashflow per Share ($)
-0.01
-1.09
-0.80
0.02
-0.24
0.07
0.18
0.54
-0.51
-0.52
--
-0.16
-0.14
-0.14
--
-0.04
Dividends Per Share
--
--
0.02
0.04
0.10
0.04
0.08
0.16
0.24
0.26
0.18
0.07
0.07
0.04
0.04
0.04
Book Value Per Share ($)
0.85
1.65
4.98
13.68
8.88
9.20
9.77
9.98
10.39
9.48
8.05
10.33
9.48
9.44
--
8.05
Tangible Book per share ($)
0.85
1.65
4.82
13.55
8.81
9.13
9.67
9.89
10.26
9.39
7.62
10.17
9.39
9.35
--
7.62
Month End Stock Price ($)
2.43
6.61
13.18
12.94
7.72
11.38
12.80
14.69
17.21
8.62
4.03
10.40
8.62
8.78
8.05
6.09
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
2.37
-2.08
-6.91
4.13
7.00
2.91
6.45
7.47
5.79
-5.97
-28.04
2.24
-31.32
-1.66
0.57
-115.86
Return on Assets %
2.00
-1.46
-5.30
2.60
4.52
2.02
4.51
5.20
3.92
-3.85
-17.14
1.45
-19.93
-1.04
0.36
-64.03
Return on Capital - Joel Greenblatt %
7.80
-2.47
-3.20
5.86
3.00
3.96
6.46
10.42
9.66
-3.79
-16.57
3.41
-26.42
-0.56
-2.38
-47.65
Debt to Equity
--
0.34
0.01
0.11
0.09
0.08
0.07
0.06
0.10
0.17
0.28
0.14
0.17
0.19
--
0.28
   
Gross Margin %
44.90
34.03
40.90
61.50
35.35
37.78
42.01
50.61
47.98
29.35
14.81
31.53
16.67
9.35
16.59
15.49
Operating Margin %
11.81
-8.20
-19.93
42.35
27.70
28.89
33.86
43.48
40.07
-21.11
-81.63
19.83
-164.46
-4.05
-6.79
-134.20
Net Margin %
5.09
-8.93
-41.47
21.05
45.80
16.28
26.76
25.23
18.92
-24.22
-94.50
9.51
-138.80
-8.37
1.13
-204.16
   
Total Equity to Total Asset
0.87
0.67
0.79
0.60
0.70
0.70
0.70
0.69
0.66
0.63
0.55
0.65
0.63
0.63
--
0.55
LT Debt to Total Asset
--
0.23
0.01
0.05
0.05
0.06
0.05
0.04
0.07
0.10
0.16
0.09
0.10
0.12
--
0.16
   
Asset Turnover
0.39
0.16
0.13
0.12
0.10
0.12
0.17
0.21
0.21
0.16
0.18
0.04
0.04
0.03
0.08
0.08
Dividend Payout Ratio
--
--
--
0.11
0.16
0.15
0.12
0.21
0.41
--
4.11
1.08
--
--
3.80
--
   
Days Sales Outstanding
25.24
48.84
65.32
39.95
10.38
31.50
46.08
33.52
27.12
15.47
16.57
21.95
16.94
19.26
--
14.27
Days Accounts Payable
168.17
247.64
144.05
173.03
85.46
78.28
69.09
66.07
91.67
87.16
--
--
80.92
--
--
--
Days Inventory
64.33
65.07
106.27
94.46
65.89
57.57
40.72
47.58
59.10
64.40
52.67
69.46
63.32
67.43
29.72
35.54
Cash Conversion Cycle
-78.60
-133.73
27.54
-38.62
-9.19
10.79
17.71
15.03
-5.45
-7.29
69.24
91.41
-0.66
86.69
29.72
49.81
Inventory Turnover
5.67
5.61
3.43
3.86
5.54
6.34
8.96
7.67
6.18
5.67
6.93
1.31
1.44
1.35
3.07
2.57
COGS to Revenue
0.55
0.66
0.59
0.39
0.65
0.60
0.58
0.49
0.52
0.71
0.85
0.68
0.83
0.91
0.83
0.85
Inventory to Revenue
0.10
0.12
0.17
0.10
0.12
0.10
0.07
0.06
0.08
0.13
0.12
0.52
0.58
0.67
0.27
0.33
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
20
46
169
747
949
1,183
1,687
2,173
2,337
1,843
1,727
457
421
354
451
501
Cost of Goods Sold
11
30
100
288
614
716
978
1,073
1,215
1,302
1,471
313
351
321
376
424
Gross Profit
9
16
69
459
336
447
709
1,100
1,121
541
256
144
70
33
75
78
Gross Margin %
44.90
34.03
40.90
61.50
35.35
37.78
42.01
50.61
47.98
29.35
14.81
31.53
16.67
9.35
16.59
15.49
   
Selling, General, & Admin. Expense
4
13
65
69
58
101
109
121
146
135
86
30
30
31
--
25
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
39
32
--
--
--
--
--
--
--
--
Other Operating Expense
3
7
37
74
14
4
-11
1
39
794
1,579
23
732
16
105
725
Operating Income
2
-4
-34
316
263
342
571
945
936
-389
-1,409
91
-692
-14
-31
-673
Operating Margin %
11.81
-8.20
-19.93
42.35
27.70
28.89
33.86
43.48
40.07
-21.11
-81.63
19.83
-164.46
-4.05
-6.79
-134.20
   
Interest Income
0
--
--
--
--
--
5
13
4
25
25
0
24
0
--
0
Interest Expense
-0
-0
-29
-22
-30
-35
-41
-17
-8
-31
-23
-19
-2
-6
--
-16
Other Income (Minority Interest)
--
--
--
-2
--
--
--
--
--
28
--
--
--
--
--
--
Pre-Tax Income
2
-8
-95
219
479
317
552
818
815
-395
-1,384
72
-670
-17
-30
-667
Tax Provision
-1
4
25
-64
-26
-137
-161
-270
-373
-79
-276
-29
58
-13
35
-356
Tax Rate %
45.40
51.26
26.30
29.12
5.37
43.04
29.13
32.99
45.77
-20.02
-19.92
39.75
8.61
-77.07
116.83
-53.34
Net Income (Continuing Operations)
1
-4
-70
159
479
212
440
548
442
-474
-1,660
43
-612
-30
5
-1,023
Net Income (Discontinued Operations)
--
--
--
--
-45
-19
11
--
--
--
--
--
--
--
--
--
Net Income
1
-4
-70
157
435
193
451
548
442
-446
-1,632
43
-584
-30
5
-1,023
Net Margin %
5.09
-8.93
-41.47
21.05
45.80
16.28
26.76
25.23
18.92
-24.22
-94.50
9.51
-138.80
-8.37
1.13
-204.16
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.02
-0.03
-0.25
0.38
0.63
0.26
0.63
0.74
0.59
-0.59
-1.98
0.06
-0.78
-0.04
0.01
-1.17
EPS (Diluted)
0.02
-0.03
-0.25
0.36
0.62
0.26
0.63
0.74
0.59
-0.59
-1.98
0.06
-0.78
-0.04
0.01
-1.17
Shares Outstanding (Diluted)
43.7
144.9
276.6
431.9
701.7
734.2
740.9
746.1
749.6
752.7
877.6
753.8
753.0
753.4
773.6
877.6
   
Depreciation, Depletion and Amortization
2
7
34
72
176
234
301
357
384
401
364
99
112
112
--
141
EBITDA
5
-2
-33
313
685
585
893
1,192
1,207
37
-997
190
-556
101
-31
-511
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Feb04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
35
152
70
285
170
170
330
550
350
220
169
232
220
210
--
169
  Marketable Securities
--
--
--
--
--
--
--
--
5
44
95
0
44
81
--
95
Cash, Cash Equivalents, Marketable Securities
35
152
70
285
170
170
330
550
350
265
265
232
265
290
--
265
Accounts Receivable
1
6
30
82
27
102
213
200
174
78
78
110
78
75
--
78
  Inventories, Raw Materials & Components
0
2
17
--
--
64
77
103
140
139
195
97
139
153
--
195
  Inventories, Work In Process
--
4
25
--
--
12
19
34
42
43
60
38
43
50
--
60
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
26
20
26
49
47
74
55
47
42
--
74
  Inventories, Other
3
0
9
98
124
-0
0
--
59
-0
--
67
-0
0
--
--
Total Inventories
4
7
51
98
124
102
116
163
230
229
330
257
229
245
--
330
Other Current Assets
1
1
2
186
201
209
268
189
171
147
115
189
147
90
--
115
Total Current Assets
41
166
153
651
522
583
928
1,103
924
718
788
788
718
700
--
788
   
  Land And Improvements
--
--
--
--
--
999
1,182
1,344
1,708
2,000
--
--
2,000
--
--
--
  Buildings And Improvements
8
9
35
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
11
15
121
--
--
--
--
--
--
--
2,462
1,815
--
2,029
--
2,462
  Construction In Progress
--
159
225
83
353
4
95
429
850
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
55
251
1,906
9,064
8,872
9,199
9,751
10,338
11,857
12,309
14,928
12,568
12,309
12,448
--
14,928
  Accumulated Depreciation
-2
--
-50
-117
-338
-623
-922
-1,294
-1,581
-2,048
-3,635
-1,883
-2,048
-2,155
--
-3,635
Property, Plant and Equipment
53
251
1,856
8,947
8,534
8,576
8,829
9,044
10,276
10,261
11,293
10,686
10,261
10,293
--
11,293
Intangible Assets
--
--
55
55
55
55
72
71
99
66
377
117
66
67
--
377
Other Long Term Assets
-0
52
117
243
226
493
470
553
501
366
326
436
366
316
--
326
Total Assets
94
468
2,181
9,896
9,337
9,707
10,299
10,770
11,800
11,411
12,785
12,026
11,411
11,375
--
12,785
   
  Accounts Payable
5
21
39
136
144
154
185
194
305
311
--
--
311
--
--
--
  Total Tax Payable
--
--
--
56
7
43
82
130
103
53
26
42
53
5
--
26
  Other Accrued Expense
--
2
11
126
66
86
116
164
218
146
439
489
146
332
--
439
Accounts Payable & Accrued Expense
5
23
50
319
217
283
383
488
626
510
465
530
510
337
--
465
Current Portion of Long-Term Debt
--
--
2
83
84
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
4
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
9
48
70
60
40
11
7
43
127
178
84
127
192
--
178
Total Current Liabilities
5
31
100
473
361
322
399
495
669
637
643
615
637
529
--
643
   
Long-Term Debt
--
107
17
539
472
529
487
432
766
1,190
1,993
1,084
1,190
1,339
--
1,993
Debt to Equity
--
0.34
0.01
0.11
0.09
0.08
0.07
0.06
0.10
0.17
0.28
0.14
0.17
0.19
--
0.28
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
3
6
328
2,696
1,714
1,769
1,822
2,001
2,073
2,025
2,656
2,098
2,025
1,988
--
2,656
Other Long-Term Liabilities
5
10
19
281
280
338
348
398
477
420
427
454
420
409
--
427
Total Liabilities
13
153
465
3,989
2,827
2,959
3,055
3,325
3,985
4,271
5,719
4,251
4,271
4,265
--
5,719
   
Common Stock
--
--
--
--
--
--
--
--
6,305
6,320
7,341
6,314
6,320
6,321
--
7,341
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-3
-4
-80
60
424
588
976
1,241
1,503
861
-277
1,493
861
803
--
-277
Accumulated other comprehensive income (loss)
9
4
115
-4
-41
27
50
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
74
315
1,681
5,580
6,082
6,090
6,205
6,209
6,305
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
81
315
1,717
5,907
6,510
6,749
7,244
7,445
7,815
7,139
7,065
7,775
7,139
7,111
--
7,065
Total Equity to Total Asset
0.87
0.67
0.79
0.60
0.70
0.70
0.70
0.69
0.66
0.63
0.55
0.65
0.63
0.63
--
0.55
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
1
-4
-70
157
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1
-4
-70
157
479
212
440
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
2
7
34
72
176
234
301
357
384
401
364
99
112
112
--
141
  Change In Receivables
-1
1
-25
-69
31
-41
-84
-34
44
114
25
-37
30
-10
--
5
  Change In Inventory
-2
-5
-44
-31
-37
-33
-18
-41
-77
-45
-35
-15
3
-17
--
-21
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
4
7
26
139
-197
142
73
19
142
-75
-13
-2
5
-20
--
3
Change In Working Capital
1
-3
-43
1
-174
32
-134
-41
113
-55
-61
-78
20
-55
--
-26
Change In DeferredTax
0
-4
-31
-15
-38
54
23
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
-1
2
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
8
108
67
-114
17
-15
910
661
307
79
78
54
-18
--
43
Cash Flow from Operations
6
3
-3
281
329
552
615
1,226
1,158
653
383
99
185
39
--
159
   
Purchase Of Property, Plant, Equipment
-6
-161
-219
-91
-497
-499
-482
-822
-1,538
-1,048
-631
-218
-289
-146
--
-197
Sale Of Property, Plant, Equipment
--
--
--
--
33
55
70
36
20
9
9
--
9
--
--
--
Purchase Of Business
--
--
--
-417
--
--
-49
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-2
--
--
--
--
-4
-25
-3
-4
-6
-4
--
-2
--
--
Sale Of Investment
--
--
--
16
8
20
12
--
--
--
4
4
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
-90
-26
-2
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-28
-193
-179
-690
-560
-496
-445
-846
-1,498
-1,053
-606
-218
-260
-148
--
-198
   
Issuance of Stock
61
155
221
38
102
1
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
100
-115
601
-66
-28
-45
-55
332
494
341
25
120
150
--
71
Cash Flow for Dividends
--
--
-3
-17
-70
-29
-48
-100
-168
-196
-131
-50
-49
-49
--
-33
Other Financing
-5
-5
-5
-7
165
-9
75
12
-18
-14
-12
-3
-4
-4
--
-4
Cash Flow from Financing
56
250
98
614
132
-65
-18
-143
146
284
198
-27
67
97
--
34
   
Net Change in Cash
34
65
-82
215
-116
2
160
220
-201
-130
-28
-148
-12
-10
--
-5
Capital Expenditure
-6
-161
-219
-273
-497
-499
-482
-822
-1,538
-1,048
--
-218
-289
-146
--
-197
Free Cash Flow
-0
-158
-223
8
-168
53
133
404
-380
-394
--
-119
-104
-107
--
-38
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Feb04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Feb04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AUY and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK