Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -8.40  25.40 
EBITDA Growth (%) 0.00  -6.10  56.70 
EBIT Growth (%) 0.00  0.00  80.00 
EPS without NRI Growth (%) 0.00    112.50 
Free Cash Flow Growth (%) 0.00  0.00  -115.70 
Book Value Growth (%) -4.30  -4.30  25.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, UK, UK, Germany, Germany, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue per Share ($)
--
--
62.53
21.58
70.48
55.66
41.51
47.91
38.57
46.26
47.75
26.84
15.92
21.51
23.87
23.88
EBITDA per Share ($)
3.64
4.57
4.93
-0.77
4.35
3.34
1.25
1.21
2.36
3.46
3.43
0.33
0.93
1.20
1.70
1.73
EBIT per Share ($)
3.64
4.57
2.85
-2.64
2.40
2.14
-0.10
0.44
1.64
2.83
2.92
0.10
0.63
0.97
1.40
1.52
Earnings per Share (diluted) ($)
2.54
3.40
1.96
-1.09
1.22
1.55
0.18
-3.53
2.11
1.55
1.70
-2.67
0.70
1.46
0.83
0.87
eps without NRI ($)
2.55
3.40
2.04
-1.03
1.28
1.15
0.34
-0.36
0.72
1.49
1.63
-0.32
0.31
0.46
0.83
0.80
Free Cashflow per Share ($)
--
--
6.48
8.71
2.98
1.67
-0.58
3.76
4.44
-0.70
-0.82
1.21
2.61
1.64
-1.78
0.96
Dividends Per Share
--
--
--
--
--
0.75
0.82
0.83
0.48
0.48
0.50
0.32
0.28
0.18
0.32
0.18
Book Value Per Share ($)
15.01
21.54
20.06
12.50
13.32
14.15
13.58
9.00
8.85
10.63
10.64
9.00
8.69
8.85
9.82
10.64
Tangible Book per share ($)
10.51
7.97
10.40
3.98
5.99
7.30
8.57
6.14
6.02
8.16
8.16
6.14
5.96
6.02
7.15
8.16
Month End Stock Price ($)
--
--
--
--
13.07
12.41
9.25
12.41
15.15
14.90
16.37
12.41
10.41
15.15
17.60
14.90
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Return on Equity %
17.45
19.08
9.80
-6.24
9.88
11.70
1.74
-29.82
24.40
16.73
17.33
-49.04
16.07
32.51
18.13
16.54
Return on Assets %
0.67
0.84
0.43
-0.23
0.32
0.40
0.07
-1.00
0.68
0.54
0.55
-1.56
0.43
0.90
0.55
0.55
Return on Invested Capital %
--
--
26.84
-10.52
64.80
62.45
16.26
--
--
--
--
--
--
--
--
--
Return on Capital - Joel Greenblatt %
--
--
392.14
-211.23
247.29
252.88
-14.44
89.64
421.21
778.26
834.33
42.47
301.35
505.10
838.38
857.96
Debt to Equity
--
--
0.96
1.34
1.30
1.15
0.66
0.97
0.96
0.72
0.72
0.97
0.97
0.96
0.79
0.72
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
--
--
4.56
-12.23
3.41
3.84
-0.24
0.92
4.25
6.12
6.11
0.36
3.94
4.49
5.87
6.36
Net Margin %
--
--
3.26
-4.73
1.83
2.90
0.58
-7.19
5.80
3.61
3.61
-9.96
4.52
6.81
3.59
3.62
   
Total Equity to Total Asset
--
--
0.04
0.03
0.03
0.04
0.04
0.03
0.03
0.04
0.04
0.03
0.03
0.03
0.03
0.04
LT Debt to Total Asset
--
--
0.04
0.04
0.04
0.04
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
   
Asset Turnover
--
--
0.13
0.05
0.18
0.14
0.11
0.14
0.12
0.15
0.15
0.08
0.05
0.07
0.08
0.08
Dividend Payout Ratio
--
--
--
--
--
0.48
4.60
--
0.23
0.31
0.32
--
0.40
0.13
0.39
0.21
   
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Total Premiums Earned
--
--
59,097
51,474
53,041
46,799
46,924
34,179
33,753
31,388
32,710
16,798
16,328
16,489
17,602
15,108
Net Investment Income
--
--
19,534
-23,838
40,836
29,250
9,878
34,144
20,473
34,255
35,508
21,824
6,130
13,992
16,679
18,829
Fees and Other Income
--
--
3,034
1,135
2,334
2,736
3,290
1,380
2,478
2,427
2,525
535
1,289
1,115
1,303
1,222
Revenue
--
--
81,665
28,771
96,211
78,785
60,092
69,703
56,704
68,070
70,743
39,157
23,748
31,596
35,584
35,160
   
Selling, General, &Admin. Expense
--
--
--
--
7,136
8,476
--
7,200
6,506
5,304
5,525
--
3,574
2,727
2,942
2,582
Net Policyholder Benefits/Claims
--
--
61,752
49,388
53,946
50,070
50,139
38,128
36,159
30,476
31,744
18,273
17,737
17,406
16,880
14,864
Policy Acquisition Expense
--
--
8,556
6,554
7,136
9,153
7,404
8,029
7,223
5,304
--
--
--
--
--
--
Interest Expense
--
--
2,454
2,299
2,466
1,090
1,654
853
830
725
758
334
457
347
447
311
Other Expense
-4,412
-5,849
5,179
-25,951
22,244
6,970
1,037
14,853
3,578
22,095
28,393
20,409
1,043
9,697
13,227
15,166
Operating Income
4,412
5,849
3,724
-3,519
3,282
3,025
-142
640
2,409
4,167
4,324
141
937
1,419
2,088
2,236
Operating Margin %
--
--
4.56
-12.23
3.41
3.84
-0.24
0.92
4.25
6.12
6.11
0.36
3.94
4.49
5.87
6.36
   
Other Income (Expense)
-4,412
-5,849
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
229
342
-359
-45
-373
-669
257
-271
-234
-264
-278
-168
-128
-98
-183
-95
Pre-Tax Income
--
--
3,724
-3,519
3,282
3,025
-142
640
2,409
4,167
4,324
141
937
1,419
2,088
2,236
Tax Provision
--
--
-704
2,204
-1,148
-1,119
236
-779
-972
-1,538
-1,585
-446
-308
-646
-628
-958
Tax Rate %
--
--
18.90
62.63
34.97
36.98
165.93
121.72
40.35
36.91
36.66
317.24
32.89
45.56
30.06
42.83
Net Income (Continuing Operations)
--
--
3,020
-1,315
2,135
1,906
94
-139
1,437
2,629
2,739
-305
628
773
1,460
1,279
Net Income (Discontinued Operations)
--
--
--
--
--
1,045
-817
-4,601
2,083
91
91
-3,426
573
1,478
--
91
Net Income
3,084
4,352
2,661
-1,360
1,761
2,282
351
-5,011
3,286
2,455
2,551
-3,900
1,073
2,152
1,277
1,274
Net Margin %
--
--
3.26
-4.73
1.83
2.90
0.58
-7.19
5.80
3.61
3.61
-9.96
4.52
6.81
3.59
3.62
   
Preferred dividends
-30
-136
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.57
3.44
1.97
-1.09
1.23
1.57
0.18
-3.53
2.14
1.58
1.71
-2.67
0.71
1.46
0.85
0.87
EPS (Diluted)
2.54
3.40
1.96
-1.09
1.22
1.55
0.18
-3.53
2.11
1.55
1.70
-2.67
0.70
1.46
0.83
0.87
Shares Outstanding (Diluted)
1,211.9
1,278.9
1,306.0
1,333.5
1,365.0
1,415.5
1,447.5
1,455.0
1,470.0
1,471.5
1,472.5
1,459.0
1,492.0
1,469.0
1,490.5
1,472.5
   
Depreciation, Depletion and Amortization
--
--
260
195
187
605
298
263
231
199
--
--
--
--
--
--
EBITDA
4,412
5,849
6,438
-1,025
5,935
4,721
1,810
1,756
3,470
5,091
5,082
475
1,393
1,766
2,535
2,548
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec12 Jun13 Dec13 Jun14 Dec14
   
Fixed Maturity Investment
--
--
244,982
223,474
--
--
--
--
--
--
--
--
--
--
--
--
Equity Investments
--
--
118,607
64,415
70,362
--
--
--
--
--
--
--
--
--
--
--
Short-term investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
--
--
72,970
62,759
66,687
67,198
43,863
39,640
39,082
39,531
39,531
39,640
37,500
39,082
38,861
39,531
Cash and cash equivalents
24,009
25,770
31,571
35,131
40,870
39,711
35,949
39,116
42,768
36,158
36,158
39,116
38,816
42,768
39,905
36,158
Accounts Receivable
81,539
39,892
17,377
14,585
16,219
13,250
12,601
13,087
12,360
9,327
9,327
13,087
12,492
12,360
12,932
9,327
Deferred Policy Acquisition Costs
--
--
9,046
9,134
9,125
9,473
10,053
6,103
4,993
7,967
7,967
6,103
5,289
4,993
6,222
7,967
Property, Plant and Equipment
--
--
1,899
1,432
1,222
1,170
796
632
512
559
559
632
611
512
484
559
Intangible Assets
5,386
17,407
12,659
11,316
10,131
9,668
7,271
4,207
4,164
3,646
3,646
4,207
4,023
4,164
3,941
3,646
   Goodwill
--
--
6,214
5,316
5,489
5,290
4,119
2,456
2,416
2,038
2,038
2,456
2,328
2,416
2,308
2,038
Total Assets
459,768
579,275
647,835
526,838
575,310
577,390
487,326
512,310
460,928
447,135
447,135
512,310
494,337
460,928
471,846
447,135
   
Unpaid Loss & Loss Reserve
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Unearned Premiums
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
--
--
25,518
22,587
24,351
23,321
13,183
13,213
12,797
11,546
11,546
13,213
12,777
12,797
11,750
11,546
Debt to Equity
--
--
0.96
1.34
1.30
1.15
0.66
0.97
0.96
0.72
0.72
0.97
0.97
0.96
0.79
0.72
Total Liabilities
441,789
551,644
621,137
509,930
556,567
557,119
467,290
498,733
447,566
431,144
431,144
498,733
481,217
447,566
457,029
431,144
   
Common Stock
--
--
1,321
987
1,123
1,100
1,133
1,189
1,205
1,153
1,153
1,189
1,139
1,205
1,245
1,153
Preferred Stock
--
--
403
297
325
312
312
323
327
313
313
323
310
327
338
313
Retained Earnings
1,937
2,855
12,972
5,798
5,560
8,441
9,289
2,244
3,843
7,225
7,225
2,244
2,447
3,843
5,310
7,225
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
9,060
6,694
7,269
6,966
1,830
1,882
1,907
1,834
1,834
1,882
1,803
1,907
1,971
1,834
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
17,979
27,631
26,698
16,908
18,744
20,271
20,036
13,577
13,362
15,991
15,991
13,577
13,121
13,362
14,817
15,991
Total Equity to Total Asset
--
--
0.04
0.03
0.03
0.04
0.04
0.03
0.03
0.04
0.04
0.03
0.03
0.03
0.03
0.04
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
-91
486
-252
-56
55
-207
-306
-311
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
-91
486
-252
-56
55
-207
-306
-311
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
260
195
187
605
298
263
231
199
--
--
--
--
--
--
  Change In Receivables
1,267
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
32,428
--
--
--
--
1,027
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
31,730
-21,525
27,182
23,989
1,727
11,724
14,136
14,426
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
101
58
91
78
75
68
61
61
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
17,234
4,721
-22,986
32,814
-22,849
-21,797
-2,688
-6,016
-7,545
-15,225
-1,049
1,994
3,952
2,398
-2,636
1,587
Cash Flow from Operations
17,234
4,721
9,014
12,028
4,359
2,819
-534
5,832
6,576
-851
-1,049
1,994
3,952
2,398
-2,636
1,587
   
Purchase Of Property, Plant, Equipment
--
--
-458
-321
-242
-251
-134
-355
-49
-182
-182
-318
-56
10
-12
-171
Sale Of Property, Plant, Equipment
--
--
188
88
305
28
62
69
92
30
32
55
15
75
27
5
Purchase Of Business
--
--
-1,550
-596
-968
--
--
-208
-47
-124
--
--
--
--
--
--
Sale Of Business
--
--
571
525
326
346
1,368
680
617
172
--
593
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
-97
-89
-49
-204
-170
-207
-97
-191
-187
-123
-43
-51
54
-241
Cash From Discontinued Investing Activities
--
--
--
--
--
-128
-825
-16
-2,599
-31
-31
-6
--
-2,599
--
-31
Cash Flow from Investing
-14,649
-2,953
-1,280
-587
-701
544
122
-24
-2,052
-388
-402
79
472
-2,552
-191
-211
   
Issuance of Stock
103
1,837
97
30
2
--
--
633
--
13
--
--
--
--
--
--
Repurchase of Stock
--
--
-20
-43
-86
-22
-45
-53
-52
--
-52
-48
--
-52
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-1,907
-1,945
661
1,289
100
26
-393
-92
-155
334
265
-673
-836
681
Cash Flow for Dividends
--
--
-1,175
-1,270
-977
-1,008
-895
-1,210
-949
-1,022
-1,070
-399
-539
-380
-646
-424
Other Financing
888
3,051
619
53
-526
-2,370
-1,925
-1,204
-1,108
-1,958
-1,993
-1,347
-455
-627
-470
-1,523
Cash Flow from Financing
888
3,051
-2,387
-3,175
-927
-2,111
-2,766
-1,808
-2,502
-3,059
-3,206
-827
-729
-1,732
-1,953
-1,254
   
Net Change in Cash
1,726
1,894
5,347
8,266
2,731
1,253
-3,178
4,000
2,021
-4,299
-4,658
1,246
3,695
-1,885
-4,780
122
Capital Expenditure
--
--
-554
-410
-291
-456
-304
-355
-49
-182
-182
-234
-56
10
-12
-171
Free Cash Flow
--
--
8,460
11,618
4,068
2,363
-838
5,477
6,527
-1,033
-1,232
1,759
3,896
2,408
-2,648
1,416
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AV and found 4 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK