Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -14.00  0.40 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -4.50  -4.50  3.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, UK, UK, Germany, Germany, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
--
--
--
62.53
21.58
70.27
64.37
38.80
50.96
38.07
45.12
23.11
26.94
15.92
21.25
23.87
EBITDA per Share ($)
3.39
3.64
4.57
4.93
-0.77
4.13
4.78
2.03
-1.67
2.33
2.89
-0.10
-1.74
0.93
1.19
1.70
EBIT per Share ($)
3.39
3.64
4.57
2.85
-2.64
2.40
3.12
0.68
-2.68
1.62
2.35
-0.48
-2.17
0.63
0.95
1.40
Earnings per Share (diluted) ($)
2.14
2.54
3.40
1.96
-1.09
1.22
1.55
0.18
-3.53
2.11
2.28
-0.75
-2.67
0.70
1.45
0.83
eps without NRI ($)
2.14
2.55
3.40
2.04
-1.03
1.28
1.15
0.34
-0.36
0.72
1.29
0.05
-0.32
0.31
0.46
0.83
Free Cashflow per Share ($)
--
--
--
6.48
8.71
2.98
1.57
-0.61
2.13
4.29
1.35
3.72
-1.72
1.10
3.13
-1.78
Dividends Per Share
--
--
--
--
--
--
0.75
0.82
0.83
0.48
0.50
0.49
0.32
0.28
0.18
0.32
Book Value Per Share ($)
15.06
15.01
21.54
20.06
12.36
12.15
15.25
13.58
9.00
8.85
9.82
12.18
9.00
8.69
8.85
9.82
Tangible Book per share ($)
12.21
10.51
7.97
10.40
3.84
4.83
8.39
8.57
6.14
6.02
7.15
8.54
6.14
5.96
6.02
7.15
Month End Stock Price ($)
--
--
--
--
--
13.07
12.41
9.25
12.41
15.15
15.36
8.58
12.41
10.41
15.15
17.65
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
16.27
17.45
19.08
9.80
-6.26
10.41
11.72
1.68
-30.93
24.40
24.91
-12.11
-50.24
16.07
32.51
18.13
Return on Assets %
0.59
0.67
0.84
0.43
-0.23
0.32
0.40
0.07
-1.04
0.68
0.72
-0.48
-1.60
0.43
0.91
0.55
Return on Capital - Joel Greenblatt %
--
--
--
392.14
-211.23
247.29
369.60
100.79
-554.61
421.21
654.43
-190.68
-973.41
301.35
505.10
838.38
Debt to Equity
--
--
--
0.96
1.35
1.42
1.07
0.66
0.98
0.96
0.79
0.69
0.98
0.97
0.96
0.79
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
--
--
--
4.56
-12.23
3.42
4.85
1.76
-5.26
4.25
5.22
-2.09
-8.06
3.94
4.49
5.87
Net Margin %
--
--
--
3.26
-4.73
1.84
2.51
0.62
-6.91
5.80
5.11
-3.41
-10.00
4.52
6.81
3.59
   
Total Equity to Total Asset
--
--
--
0.04
0.03
0.03
0.04
0.04
0.03
0.03
0.03
0.04
0.03
0.03
0.03
0.03
LT Debt to Total Asset
--
--
--
0.04
0.04
0.04
0.04
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
   
Asset Turnover
--
--
--
0.13
0.05
0.17
0.16
0.11
0.15
0.12
0.14
0.07
0.08
0.05
0.07
0.08
Dividend Payout Ratio
--
--
--
--
--
--
0.48
4.60
--
0.23
0.22
--
--
0.40
0.13
0.39
   
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Total Premiums Earned
--
--
--
59,097
51,474
53,041
53,566
43,824
39,977
33,753
34,092
19,673
19,541
16,328
16,489
17,602
Net Investment Income
--
--
--
19,534
-23,838
40,539
34,310
9,346
37,270
20,473
30,670
13,510
23,236
6,130
13,992
16,679
Fees and Other Income
--
--
--
3,034
1,135
2,334
3,232
2,997
-1,982
2,478
2,417
818
-2,832
1,289
1,115
1,303
Revenue
--
--
--
81,665
28,771
95,914
91,109
56,167
75,265
56,704
67,180
34,002
39,945
23,748
31,596
35,584
   
Selling, General, &Admin. Expense
--
--
--
--
--
7,136
9,153
7,105
7,200
6,506
5,669
--
--
3,574
2,727
2,942
Net Policyholder Benefits/Claims
--
--
--
61,752
49,388
53,946
56,676
47,838
42,523
36,159
34,286
21,222
20,478
17,737
17,406
16,880
Policy Acquisition Expense
--
--
--
8,556
6,554
7,136
9,153
7,404
8,029
7,223
3,574
3,715
4,170
3,574
--
--
Interest Expense
--
--
--
2,454
2,299
2,169
2,218
1,245
1,221
830
794
560
640
457
347
447
Other Expense
-3,909
-4,412
-5,849
5,179
-25,951
22,244
9,488
-8,415
20,249
3,578
22,924
9,213
17,879
-2,531
9,697
13,227
Operating Income
3,909
4,412
5,849
3,724
-3,519
3,282
4,421
991
-3,958
2,409
3,507
-709
-3,221
937
1,419
2,088
Operating Margin %
--
--
--
4.56
-12.23
3.42
4.85
1.76
-5.26
4.25
5.22
-2.09
-8.06
3.94
4.49
5.87
   
Other Income (Minority Interest)
185
229
342
-359
-45
-373
-669
257
-271
-234
-281
-100
-168
-128
-98
-183
Pre-Tax Income
--
--
--
3,724
-3,519
3,282
4,421
991
-3,958
2,409
3,507
-709
-3,221
937
1,419
2,088
Tax Provision
--
--
--
-704
2,204
-1,148
-1,470
-80
-969
-972
-1,274
-350
-606
-308
-646
-628
Tax Rate %
--
--
--
18.90
62.63
34.97
33.24
8.03
-24.49
40.35
36.33
-49.34
-18.81
32.89
45.56
30.06
Net Income (Continuing Operations)
--
--
--
3,020
-1,315
2,135
2,952
911
-4,927
1,437
2,233
-1,059
-3,827
628
773
1,460
Net Income (Discontinued Operations)
--
--
--
--
--
--
1,045
-817
-4,601
2,083
2,051
--
-3,426
573
1,478
--
Net Income
2,461
3,084
4,352
2,661
-1,360
1,761
2,282
351
-5,199
3,286
3,430
-1,159
-3,995
1,073
2,152
1,277
Net Margin %
--
--
--
3.26
-4.73
1.84
2.51
0.62
-6.91
5.80
5.11
-3.41
-10.00
4.52
6.81
3.59
   
Preferred dividends
-33
-30
-136
-141
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.15
2.57
3.44
1.97
-1.09
1.23
1.57
0.18
-3.53
2.14
2.31
-0.75
-2.67
0.71
1.46
0.85
EPS (Diluted)
2.14
2.54
3.40
1.96
-1.09
1.22
1.55
0.18
-3.53
2.11
2.28
-0.75
-2.67
0.70
1.45
0.83
Shares Outstanding (Diluted)
1,152.8
1,211.9
1,278.9
1,306.0
1,333.5
1,365.0
1,415.5
1,447.5
1,477.0
1,489.5
1,490.5
1,471.5
1,482.5
1,492.0
1,487.0
1,490.5
   
Depreciation, Depletion and Amortization
--
--
--
260
195
187
120
697
263
231
--
--
--
--
--
--
EBITDA
3,909
4,412
5,849
6,438
-1,025
5,638
6,760
2,933
-2,473
3,470
4,301
-149
-2,582
1,393
1,766
2,535
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
Fixed Maturity Investment
--
--
--
244,982
223,474
260,568
--
--
--
--
--
--
--
--
--
--
Equity Investments
--
--
--
118,607
64,415
70,362
--
--
--
--
--
--
--
--
--
--
Short-term investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
--
--
--
72,970
62,759
66,687
67,198
43,863
39,640
39,082
38,861
41,863
39,640
37,500
39,082
38,861
Cash and cash equivalents
24,670
24,009
25,770
31,571
35,131
40,870
39,711
35,949
36,990
40,915
39,905
39,271
36,990
38,816
40,915
39,905
Accounts Receivable
89,959
81,539
39,892
17,377
14,585
15,636
13,250
12,601
12,414
11,679
12,932
13,266
12,414
12,492
11,679
12,932
Deferred Policy Acquisition Costs
--
--
--
9,046
9,134
9,125
9,473
10,053
6,137
4,993
6,222
10,022
6,137
5,289
4,993
6,222
Property, Plant and Equipment
--
--
--
1,899
1,432
1,222
1,170
796
632
512
484
692
632
611
512
484
Intangible Assets
3,282
5,386
17,407
12,659
11,316
10,131
9,668
7,271
4,207
4,164
3,941
5,355
4,207
4,023
4,164
3,941
Total Assets
461,975
459,768
579,275
647,835
526,838
575,310
577,390
487,326
509,998
456,426
471,846
486,173
509,998
494,337
456,426
471,846
   
Unpaid Loss & Loss Reserve
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Unearned Premiums
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
--
--
--
25,518
22,587
24,351
23,321
13,183
13,237
12,797
11,750
12,552
13,237
12,777
12,797
11,750
Debt to Equity
--
--
--
0.96
1.35
1.42
1.07
0.66
0.98
0.96
0.79
0.69
0.98
0.97
0.96
0.79
Total Liabilities
444,614
441,789
551,644
621,137
510,119
558,174
555,574
467,290
496,422
443,064
457,029
467,939
496,422
481,217
443,064
457,029
   
Common Stock
--
--
--
1,321
987
1,123
1,100
1,133
1,189
1,205
1,245
1,134
1,189
1,139
1,205
1,245
Preferred Stock
--
--
--
403
297
325
312
312
323
327
338
311
323
310
327
338
Retained Earnings
1,361
1,937
2,855
12,972
5,655
5,560
8,441
9,289
2,244
3,843
5,310
7,549
2,244
2,447
3,843
5,310
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
9,060
6,694
7,269
6,966
6,933
1,882
1,907
1,971
1,820
1,882
1,803
1,907
1,971
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
17,361
17,979
27,631
26,698
16,719
17,136
21,816
20,036
13,577
13,362
14,817
18,233
13,577
13,121
13,362
14,817
Total Equity to Total Asset
--
--
--
0.04
0.03
0.03
0.04
0.04
0.03
0.03
0.03
0.04
0.03
0.03
0.03
0.03
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
-91
486
-252
-53
55
-207
-306
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
-91
486
-252
-53
55
-207
-306
--
5,743
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
260
195
187
120
697
263
231
--
--
--
--
--
--
  Change In Receivables
266
1,267
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
35,954
32,428
--
--
--
--
1,027
-911
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
31,730
-21,525
27,276
28,161
3,310
9,478
14,101
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
28,720
17,234
4,721
-22,885
32,872
-22,852
-25,409
-4,596
-5,829
-7,484
2,061
-140
-2,115
1,745
4,697
-2,636
Cash Flow from Operations
28,720
17,234
4,721
9,014
12,028
4,359
2,819
-534
3,706
6,542
2,061
5,603
-2,115
1,745
4,697
-2,636
   
Purchase Of Property, Plant, Equipment
--
--
--
-458
-321
-242
-351
-151
-355
-49
-2
-47
-307
-56
10
-12
Sale Of Property, Plant, Equipment
--
--
--
188
88
305
95
75
69
92
102
17
52
15
75
27
Purchase Of Business
--
--
--
-1,550
-596
-968
744
--
-208
--
--
-67
-139
--
--
--
Sale Of Business
--
--
--
571
525
1,836
415
1,368
680
617
583
84
593
601
-18
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-97
-89
-49
-243
-192
-207
-97
3
-82
-121
-43
-51
54
Cash From Discontinued Investing Activities
--
--
--
--
--
--
-128
-799
-16
-2,599
-2,599
-9
-6
--
-2,599
--
Cash Flow from Investing
-25,330
-14,649
-2,953
-1,280
-587
808
568
122
-24
-2,005
-2,743
-100
79
517
-2,552
-191
   
Issuance of Stock
6
103
1,837
97
30
2
--
--
633
--
--
610
--
--
--
--
Repurchase of Stock
--
--
--
-20
-43
-86
-22
-45
-53
-52
-52
-5
-48
--
-52
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-1,907
443
-1,385
1,186
69
26
-393
-1,509
-281
318
265
-673
-836
Cash Flow for Dividends
--
--
--
-1,175
-1,113
-977
-1,055
-895
-1,210
-949
-1,026
-781
-399
-539
-380
-646
Other Financing
3,934
888
3,051
619
-2,535
10
-2,243
-1,894
-1,204
-1,108
-1,097
-487
-698
-455
-627
-470
Cash Flow from Financing
3,934
888
3,051
-2,387
-3,175
-2,437
-2,134
-2,766
-1,808
-2,502
-3,684
-944
-827
-729
-1,732
-1,953
   
Net Change in Cash
5,929
1,726
1,894
5,347
8,266
2,731
1,253
-3,178
1,874
2,034
-4,366
4,560
-2,863
1,533
414
-4,780
Capital Expenditure
--
--
--
-554
-410
-291
-594
-343
-562
-146
-53
-129
-428
-99
-41
-12
Free Cash Flow
--
--
--
8,460
11,618
4,068
2,225
-877
3,144
6,396
2,008
5,474
-2,543
1,646
4,656
-2,648
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AV and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK