Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  9.20  10.00 
EBITDA Growth (%) 0.00  29.20  4.70 
EBIT Growth (%) 0.00  61.70  -2.20 
Free Cash Flow Growth (%) 0.00  39.60  12.60 
Book Value Growth (%) 0.00  25.20  17.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listBatch Download PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsQuarterly
Fiscal Period
Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 TTM Jan13 Apr13 Jul13 Oct13 Jan14
   
Revenue per Share ($)
7.14
7.76
6.78
8.51
9.27
9.46
10.00
10.47
2.29
2.24
2.56
2.89
2.78
EBITDA per Share ($)
0.34
1.39
0.92
2.43
2.87
2.96
3.00
3.10
0.66
0.64
0.76
0.93
0.77
EBIT per Share ($)
-0.49
0.73
0.22
1.89
2.32
2.33
2.19
2.25
0.49
0.47
0.56
0.67
0.55
Earnings per Share (diluted) ($)
-0.74
0.38
-0.20
1.69
2.19
2.25
2.19
2.22
0.50
0.45
0.56
0.68
0.53
Free Cashflow per Share ($)
0.51
0.63
0.37
1.75
2.44
1.81
1.93
2.15
0.47
0.57
0.29
0.60
0.69
Dividends Per Share
--
--
--
--
0.35
0.56
0.80
0.88
0.17
0.19
0.21
0.23
0.25
Book Value Per Share ($)
3.24
3.56
4.75
6.27
8.16
9.85
11.65
11.98
10.22
10.57
11.01
11.65
11.98
Month End Stock Price ($)
--
--
15.00
24.68
33.77
33.03
45.43
60.89
35.77
31.96
36.68
45.43
54.64
RatiosAnnualsQuarterly
Fiscal Period
Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 TTM Jan13 Apr13 Jul13 Oct13 Jan14
   
Return on Equity %
-22.94
10.64
-4.23
27.57
27.52
23.27
19.13
17.92
19.84
17.32
20.84
23.84
17.92
Return on Assets %
-8.15
4.44
-2.23
19.24
22.57
19.67
16.16
15.44
17.28
14.88
17.72
20.16
15.44
Return on Capital - Joel Greenblatt %
-27.56
42.22
12.34
98.31
109.77
77.70
53.80
52.04
60.84
56.80
54.92
66.28
52.04
Debt to Equity
1.31
0.91
0.58
0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
   
Gross Margin %
23.71
38.55
37.74
46.15
49.10
48.31
47.54
47.81
47.92
48.40
47.20
46.88
47.81
Operating Margin %
-6.88
9.42
3.23
22.26
25.00
24.62
21.90
19.61
21.53
21.00
21.74
23.04
19.61
Net Margin %
-10.41
4.89
-2.96
19.83
23.63
23.82
21.90
18.90
21.70
20.11
22.05
23.31
18.90
   
Total Equity to Total Asset
0.36
0.42
0.53
0.70
0.82
0.85
0.85
0.86
0.87
0.86
0.85
0.85
0.86
LT Debt to Total Asset
0.47
0.38
0.12
0.00
0.00
0.00
--
--
0.00
0.00
--
--
--
   
Asset Turnover
0.78
0.91
0.75
0.97
0.96
0.83
0.74
0.20
0.20
0.19
0.20
0.22
0.20
Dividend Payout Ratio
--
--
--
--
0.16
0.25
0.37
0.47
0.34
0.42
0.38
0.34
0.47
   
Days Sales Outstanding
52.11
39.53
45.75
49.70
51.25
55.43
63.30
--
42.02
43.88
51.58
53.88
41.46
Days Inventory
43.86
65.73
63.99
61.21
59.55
57.95
78.69
70.34
63.09
71.86
76.01
66.16
70.34
Inventory Turnover
8.32
5.55
5.70
5.96
6.13
6.30
4.64
1.29
1.44
1.27
1.20
1.38
1.29
COGS to Revenue
0.76
0.61
0.62
0.54
0.51
0.52
0.52
0.52
0.52
0.52
0.53
0.53
0.52
Inventory to Revenue
0.09
0.11
0.11
0.09
0.08
0.08
0.11
0.40
0.36
0.41
0.44
0.39
0.40
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 TTM Jan13 Apr13 Jul13 Oct13 Jan14
   
Revenue
1,527
1,699
1,484
2,093
2,336
2,364
2,520
2,653
576
562
644
738
709
Cost of Goods Sold
1,165
1,044
924
1,127
1,189
1,222
1,322
1,392
300
290
340
392
370
Gross Profit
362
655
560
966
1,147
1,142
1,198
1,261
276
272
304
346
339
   
Selling, General, &Admin. Expense
193
196
223
196
220
199
222
243
53
52
57
60
74
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
205
265
245
280
317
335
398
412
93
95
101
109
107
EBITDA
73
305
201
599
722
741
757
786
165
161
191
238
196
   
Depreciation, Depletion and Amortization
176
159
160
159
157
155
187
203
41
42
46
58
57
Other Operating Charges
-69
-34
-44
-24
-26
-26
-26
-39
-6
-7
-6
-7
-19
Operating Income
-105
160
48
466
584
582
552
567
124
118
140
170
139
   
Interest Income
--
--
--
--
--
4
4
--
--
--
--
--
--
Interest Expense
-109
-86
-77
-34
-4
-1
-2
-2
--
-1
-1
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-212
60
-36
406
561
585
568
581
126
118
144
180
139
Tax Provision
-8
-3
-8
9
-9
-22
-16
-20
-1
-5
-2
-8
-5
Net Income (Continuing Operations)
-220
57
-44
415
552
563
552
561
125
113
142
172
134
Net Income (Discontinued Operations)
61
26
--
--
--
--
--
--
--
--
--
--
--
Net Income
-159
83
-44
415
552
563
552
561
125
113
142
172
134
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.74
0.39
-0.20
1.74
2.25
2.30
2.23
2.26
0.51
0.46
0.57
0.69
0.54
EPS (Diluted)
-0.74
0.38
-0.20
1.69
2.19
2.25
2.19
2.22
0.50
0.45
0.56
0.68
0.53
Shares Outstanding (Diluted)
214.0
219.0
219.0
246.0
252.0
250.0
252.0
255.0
251.0
251.0
252.0
255.0
255.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Latest Q. Jan13 Apr13 Jul13 Oct13 Jan14
   
  Cash And Cash Equivalents
309
213
472
561
829
1,100
1,017
1,112
1,151
1,219
863
1,017
1,112
  Marketable Securities
--
--
--
--
--
--
14
14
--
--
--
14
--
Cash, Cash Equivalents, Marketable Securities
309
213
472
561
829
1,100
1,031
1,112
1,151
1,219
863
1,031
1,112
Accounts Receivable
218
184
186
285
328
359
437
323
266
271
365
437
323
  Inventories, Raw Materials & Components
--
21
22
32
40
53
78
84
61
55
79
78
84
  Inventories, Work In Process
--
87
70
96
106
99
154
146
101
122
151
154
146
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
80
70
61
48
42
53
56
46
52
54
53
56
  Inventories, Other
140
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
140
188
162
189
194
194
285
286
208
229
284
285
286
Other Current Assets
50
34
44
52
42
38
65
138
88
99
129
65
138
Total Current Assets
717
619
864
1,087
1,393
1,691
1,818
1,859
1,713
1,818
1,641
1,818
1,859
   
  Land And Improvements
--
11
11
11
11
11
12
12
--
--
--
12
--
  Buildings And Improvements
--
129
128
130
133
158
182
182
--
--
--
182
--
  Machinery, Furniture, Equipment
--
375
419
499
563
692
955
955
--
--
--
955
--
  Construction In Progress
--
--
--
--
30
127
83
83
--
--
--
83
--
Gross Property, Plant and Equipment
--
515
558
640
737
988
1,232
1,232
--
--
--
1,232
--
  Accumulated Depreciation
--
-216
-294
-359
-421
-485
-571
-571
--
--
--
-571
--
Property, Plant and Equipment
292
299
264
281
316
503
661
684
529
561
620
661
684
Intangible Assets
899
890
818
745
676
602
883
859
583
594
907
883
859
Other Long Term Assets
43
63
24
44
61
66
53
70
67
66
36
53
70
Total Assets
1,951
1,871
1,970
2,157
2,446
2,862
3,415
3,472
2,892
3,039
3,204
3,415
3,472
   
  Accounts Payable
194
174
154
198
221
248
278
257
196
240
266
278
257
  Total Tax Payable
--
--
--
--
10
16
15
15
--
--
--
15
--
  Other Accrued Expenses
34
32
80
94
94
68
115
59
48
59
80
115
59
Accounts Payable & Accrued Expenses
228
206
234
292
325
332
408
316
244
299
346
408
316
Current Portion of Long-Term Debt
2
2
366
232
2
1
1
1
1
1
2
1
1
Other Current Liabilities
91
120
33
41
23
13
14
47
32
30
32
14
47
Total Current Liabilities
321
328
633
565
350
346
423
364
277
330
380
423
364
   
Long-Term Debt
907
708
233
4
4
2
1
1
2
2
1
1
1
  Capital Lease Obligation
4
5
3
4
4
2
1
1
2
2
1
1
1
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
30
55
64
83
86
95
105
115
95
96
97
105
115
Total Liabilities
1,258
1,091
930
652
440
443
529
480
374
428
478
529
480
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-386
-312
-356
59
525
951
1,305
1,377
1,034
1,100
1,190
1,305
1,377
Accumulated other comprehensive income (loss)
4
8
3
-4
2
-11
-6
-7
-9
-7
-2
-6
-7
Additional Paid-In Capital
1,075
1,084
1,393
1,450
1,479
1,479
1,587
1,622
1,493
1,518
1,538
1,587
1,622
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
693
780
1,040
1,505
2,006
2,419
2,886
2,992
2,518
2,611
2,726
2,886
2,992
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 TTM Jan13 Apr13 Jul13 Oct13 Jan14
   
  Net Income
-159
83
-44
415
552
563
552
561
125
113
142
172
134
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-159
83
-44
415
552
563
552
561
125
113
142
172
134
Depreciation, Depletion and Amortization
176
159
160
159
157
155
187
203
41
42
46
58
57
  Change In Receivables
-31
38
--
-96
-42
-13
-26
-6
75
-5
-43
-53
95
  Change In Inventory
28
-45
27
-26
-5
--
-55
-42
-14
-20
-20
-1
-1
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
29
-29
-16
23
25
-2
22
32
-34
36
11
9
-24
Change In Working Capital
-3
-34
-6
-99
-35
-87
-91
-79
4
16
-73
-38
16
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
132
--
29
35
52
62
74
81
15
20
22
17
22
Cash Flow from Operations
146
208
139
510
726
693
722
766
185
191
137
209
229
   
Purchase Of Property, Plant, Equipment
-37
-65
-57
-79
-112
-241
-236
-221
-67
-47
-65
-57
-52
Sale Of Property, Plant, Equipment
--
5
--
2
--
1
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-4
-414
-414
--
-46
--
-368
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-27
-78
-7
-9
--
--
-15
-24
-9
-37
-382
404
--
Sale Of Investment
--
--
--
--
--
--
13
13
--
--
--
13
--
Net Intangibles Purchase And Sale
--
-6
-1
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
5
-94
-63
-86
-122
-244
-652
-628
-76
-84
-438
-54
-52
   
Net Issuance of Stock
-2
-7
298
28
-23
-66
6
16
-3
7
-6
8
7
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-108
-202
-115
-366
-233
--
--
--
--
-1
--
1
--
Cash Flow for Dividends
--
--
--
--
-86
-137
-198
-218
-42
-47
-52
-57
-62
Other Financing
-4
-1
--
3
6
9
23
25
3
2
3
15
5
Cash Flow from Financing
-114
-210
183
-335
-336
-194
-169
-177
-42
-39
-55
-33
-50
   
Net Change in Cash
37
-96
259
89
268
255
-99
-39
67
68
-356
122
127
Free Cash Flow
109
137
81
431
614
452
486
545
118
144
72
152
177
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Current Jan13 Apr13 Jul13 Oct13 Jan14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Current Jan13 Apr13 Jul13 Oct13 Jan14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

AVGO Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Hide