Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -7.90  10.20  14.10 
EBITDA Growth (%) 0.00  0.00  37.90 
EBIT Growth (%) 0.00  0.00  56.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
67.25
66.54
63.40
61.64
40.88
28.93
30.64
34.28
38.87
41.76
46.39
10.66
10.78
11.14
12.22
12.25
EBITDA per Share ($)
8.08
5.74
-2.20
5.86
-16.50
-1.48
4.56
4.79
3.78
4.94
6.11
1.47
1.14
1.46
1.76
1.75
EBIT per Share ($)
5.32
2.06
-6.48
1.43
-20.36
-3.87
2.74
2.96
2.07
3.13
3.93
0.88
0.86
0.84
1.13
1.10
Earnings per Share (diluted) ($)
2.98
1.10
-4.42
0.70
-23.73
-4.81
1.55
1.89
4.87
1.23
2.13
0.41
0.39
0.44
0.67
0.63
eps without NRI ($)
2.98
1.10
-4.42
0.70
-23.73
-4.81
1.55
1.89
4.88
1.23
2.13
0.41
0.39
0.44
0.67
0.63
Free Cashflow per Share ($)
3.98
-0.50
-3.43
3.44
-6.02
-2.32
1.67
-3.09
-5.08
-0.38
1.58
0.16
0.61
-1.34
1.06
1.25
Dividends Per Share
0.45
0.60
0.60
0.60
0.34
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
19.25
19.55
15.68
16.81
-8.02
-7.60
-6.45
-5.77
-1.61
0.44
2.23
-0.62
0.44
1.10
1.89
2.23
Tangible Book per share ($)
16.27
16.65
12.84
14.05
-10.74
-9.61
-8.55
-7.88
-3.70
-1.62
0.18
-2.69
-1.62
-0.97
-0.17
0.18
Month End Stock Price ($)
30.66
18.33
18.99
18.62
2.89
8.02
12.86
9.89
11.20
20.45
21.85
19.72
20.45
18.52
18.88
17.00
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
16.70
5.74
-24.61
4.32
-528.06
--
--
--
--
--
214.47
--
--
229.94
184.21
124.34
Return on Assets %
6.46
2.15
-8.45
1.29
-45.48
-11.95
5.63
6.43
14.16
3.21
5.22
4.13
3.88
4.35
6.58
6.05
Return on Capital - Joel Greenblatt %
17.04
5.84
-17.62
4.20
-73.77
-20.27
21.68
23.21
14.17
19.59
22.94
20.66
20.86
19.68
25.26
25.44
Debt to Equity
0.47
0.49
0.83
0.95
-2.62
-1.91
-2.11
-2.77
-12.04
46.40
9.11
-33.60
46.40
18.95
10.78
9.11
   
Gross Margin %
13.18
9.00
-4.03
8.57
-41.02
-2.04
17.60
17.61
13.64
14.93
15.24
15.27
15.27
14.19
15.74
15.68
Operating Margin %
7.91
3.10
-10.21
2.33
-49.81
-13.39
8.94
8.64
5.34
7.49
8.47
8.22
7.99
7.55
9.24
8.95
Net Margin %
4.43
1.65
-6.97
1.14
-58.05
-16.63
5.05
5.52
12.55
2.95
4.58
3.85
3.58
3.91
5.51
5.11
   
Total Equity to Total Asset
0.38
0.37
0.31
0.29
-0.19
-0.28
-0.23
-0.18
-0.04
0.01
0.05
-0.02
0.01
0.03
0.05
0.05
LT Debt to Total Asset
0.18
0.18
0.26
0.27
0.51
0.54
0.48
0.51
0.51
0.52
0.47
0.50
0.52
0.50
0.48
0.47
   
Asset Turnover
1.46
1.30
1.21
1.13
0.78
0.72
1.11
1.16
1.13
1.09
1.14
0.27
0.27
0.28
0.30
0.30
Dividend Payout Ratio
0.15
0.55
--
0.86
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
33.96
35.34
37.46
29.67
32.34
31.11
23.44
47.06
57.71
52.18
61.06
66.36
50.33
69.50
62.47
57.60
Days Accounts Payable
46.55
45.12
36.16
38.57
30.79
47.23
55.02
57.77
57.12
59.63
59.57
63.63
57.75
59.29
58.29
56.49
Days Inventory
21.53
23.92
22.29
27.11
21.73
23.74
21.43
26.35
28.95
32.51
30.64
31.80
33.25
32.18
29.37
28.73
Cash Conversion Cycle
8.94
14.14
23.59
18.21
23.28
7.62
-10.15
15.64
29.54
25.06
32.13
34.53
25.83
42.39
33.55
29.84
Inventory Turnover
16.96
15.26
16.37
13.46
16.80
15.37
17.03
13.85
12.61
11.23
11.91
2.87
2.74
2.84
3.11
3.18
COGS to Revenue
0.87
0.91
1.04
0.91
1.41
1.02
0.82
0.82
0.86
0.85
0.85
0.85
0.85
0.86
0.84
0.84
Inventory to Revenue
0.05
0.06
0.06
0.07
0.08
0.07
0.05
0.06
0.07
0.08
0.07
0.30
0.31
0.30
0.27
0.27
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,600
3,387
3,192
3,248
2,109
1,522
2,283
2,585
2,931
3,207
3,588
821
831
859
947
951
Cost of Goods Sold
3,125
3,083
3,320
2,970
2,974
1,553
1,881
2,130
2,531
2,729
3,041
696
704
737
798
802
Gross Profit
475
305
-129
278
-865
-31
402
455
400
479
547
125
127
122
149
149
Gross Margin %
13.18
9.00
-4.03
8.57
-41.02
-2.04
17.60
17.61
13.64
14.93
15.24
15.27
15.27
14.19
15.74
15.68
   
Selling, General, &Admin. Expense
190
200
197
203
185
173
198
232
243
238
243
58
61
57
62
64
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
432
292
-111
309
-851
-78
339
361
285
379
473
113
88
113
137
136
   
Depreciation, Depletion and Amortization
171
185
206
229
200
135
132
139
152
177
194
46
48
47
48
51
Other Operating Charges
--
--
--
0
0
-0
--
-0
0
0
-0
--
--
-0
--
--
Operating Income
285
105
-326
76
-1,051
-204
204
223
156
240
304
68
66
65
88
85
Operating Margin %
7.91
3.10
-10.21
2.33
-49.81
-13.39
8.94
8.64
5.34
7.49
8.47
8.22
7.99
7.55
9.24
8.95
   
Interest Income
--
--
--
9
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-26
-27
-39
-62
-70
-85
-89
-84
-102
-116
-103
-30
-28
-25
-25
-25
Other Income (Minority Interest)
--
--
--
--
0
0
1
6
1
--
--
--
--
--
--
--
Pre-Tax Income
236
80
-356
18
-1,121
-297
119
138
32
86
177
38
13
41
64
60
Tax Provision
-76
-24
133
19
-103
44
-4
-1
335
8
-12
-6
17
-7
-11
-11
Tax Rate %
32.36
30.00
37.41
-110.23
-9.21
14.74
3.62
0.72
-1,064.13
-9.50
6.97
16.18
-138.40
17.24
17.80
18.86
Net Income (Continuing Operations)
160
56
-223
37
-1,225
-253
115
137
367
95
164
32
30
34
52
49
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
160
56
-223
37
-1,224
-253
115
143
368
95
164
32
30
34
52
49
Net Margin %
4.43
1.65
-6.97
1.14
-58.05
-16.63
5.05
5.52
12.55
2.95
4.58
3.85
3.58
3.91
5.51
5.11
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.09
1.12
-4.42
0.72
-23.73
-4.81
1.61
1.91
4.88
1.23
2.13
0.41
0.39
0.44
0.67
0.63
EPS (Diluted)
2.98
1.10
-4.42
0.70
-23.73
-4.81
1.55
1.89
4.87
1.23
2.13
0.41
0.39
0.44
0.67
0.63
Shares Outstanding (Diluted)
53.5
50.9
50.3
52.7
51.6
52.6
74.5
75.4
75.4
76.8
77.6
77.0
77.1
77.1
77.5
77.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
14
4
14
344
199
178
245
169
62
154
219
119
154
80
129
219
  Marketable Securities
--
--
--
--
77
4
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
14
4
14
344
276
182
245
169
62
154
219
119
154
80
129
219
Accounts Receivable
335
328
328
264
187
130
147
333
463
459
600
597
459
654
648
600
  Inventories, Raw Materials & Components
196
212
221
231
117
101
138
177
220
263
252
259
263
259
252
252
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-27
-35
-49
-40
-28
-34
-28
-27
-21
-27
-32
-35
-27
-28
-28
-32
  Inventories, Finished Goods
28
30
26
53
23
23
20
27
25
26
29
28
26
28
32
29
  Inventories, Other
0
--
0
0
--
--
0
-0
--
0
-0
--
0
-0
-0
-0
Total Inventories
197
207
198
243
111
91
130
177
224
262
249
252
262
258
256
249
Other Current Assets
47
63
100
93
121
114
81
83
122
124
109
125
124
116
114
109
Total Current Assets
593
601
639
943
695
517
602
763
872
998
1,177
1,092
998
1,108
1,147
1,177
   
  Land And Improvements
42
44
29
26
40
45
44
48
46
48
--
--
48
--
--
--
  Buildings And Improvements
351
392
392
433
280
257
261
274
293
307
--
--
307
--
--
--
  Machinery, Furniture, Equipment
2,046
2,320
2,314
2,410
1,388
1,285
1,320
1,406
1,513
1,649
--
--
1,649
--
--
--
  Construction In Progress
144
97
125
83
94
68
107
138
123
95
--
--
95
--
--
--
Gross Property, Plant and Equipment
2,583
2,852
2,860
2,952
1,802
1,654
1,733
1,865
1,975
2,099
--
--
2,099
--
--
--
  Accumulated Depreciation
-870
-1,016
-1,128
-1,256
-738
-708
-796
-894
-965
-1,040
--
--
-1,040
--
--
--
Property, Plant and Equipment
1,713
1,836
1,732
1,696
1,064
947
936
971
1,010
1,059
1,067
1,042
1,059
1,068
1,077
1,067
Intangible Assets
148
148
148
148
148
148
156
156
156
156
156
157
156
156
156
156
Other Long Term Assets
85
81
79
349
340
376
421
439
828
816
826
829
816
818
821
826
Total Assets
2,539
2,667
2,598
3,136
2,248
1,987
2,115
2,329
2,866
3,029
3,226
3,119
3,029
3,150
3,201
3,226
   
  Accounts Payable
399
381
329
314
251
201
284
337
396
446
496
485
446
479
510
496
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
187
168
212
188
187
164
197
196
186
204
203
205
204
197
189
203
Accounts Payable & Accrued Expenses
586
549
541
501
438
365
480
533
582
650
699
690
650
676
699
699
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
17
--
--
--
--
17
DeferredTaxAndRevenue
--
--
--
10
80
81
89
43
19
17
22
15
17
22
23
22
Other Current Liabilities
--
--
--
0
0
--
0
0
-0
0
-0
--
0
-0
--
-0
Total Current Liabilities
586
549
541
512
518
446
569
576
601
667
739
704
667
698
722
739
   
Long-Term Debt
448
489
672
858
1,140
1,071
1,010
1,180
1,454
1,559
1,526
1,573
1,559
1,578
1,546
1,526
Debt to Equity
0.47
0.49
0.83
0.95
-2.62
-1.91
-2.11
-2.77
-12.04
46.40
9.11
-33.60
46.40
18.95
10.78
9.11
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
5
--
--
5
5
--
  PensionAndRetirementBenefit
--
--
--
--
843
835
881
896
840
683
691
812
683
683
684
691
  NonCurrent Deferred Liabilities
115
116
7
7
183
195
123
96
92
86
101
77
86
107
106
101
Other Long-Term Liabilities
435
517
564
860
-0
-0
11
6
0
0
0
0
0
0
--
0
Total Liabilities
1,583
1,672
1,784
2,237
2,683
2,547
2,594
2,754
2,987
2,995
3,056
3,165
2,995
3,066
3,058
3,056
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
818
844
590
592
-649
-902
-786
-644
-276
-181
-47
-211
-181
-148
-96
-47
Accumulated other comprehensive income (loss)
-49
-63
13
64
-41
-64
-106
-204
-265
-216
-223
-265
-216
-202
-198
-223
Additional Paid-In Capital
358
386
382
416
427
580
588
597
601
613
621
611
613
615
619
621
Treasury Stock
-172
-172
-172
-174
-174
-175
-176
-176
-182
-183
-183
-183
-183
-183
-183
-183
Total Equity
956
995
814
899
-436
-560
-480
-426
-121
34
169
-47
34
83
143
169
Total Equity to Total Asset
0.38
0.37
0.31
0.29
-0.19
-0.28
-0.23
-0.18
-0.04
0.01
0.05
-0.02
0.01
0.03
0.05
0.05
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
160
56
-223
37
-1,225
-253
115
137
367
95
164
32
30
34
52
49
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
160
56
-223
37
-1,225
-253
115
137
367
95
164
32
30
34
52
49
Depreciation, Depletion and Amortization
171
185
206
229
200
135
132
139
152
177
194
46
48
47
48
51
  Change In Receivables
7
7
3
65
72
119
-15
-190
-131
-0
-7
-37
135
-194
7
45
  Change In Inventory
-24
-11
1
-28
53
20
-39
-50
-50
-43
-0
-18
-12
5
3
4
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
19
-32
44
-5
-77
-51
112
37
61
66
15
60
-45
25
28
7
Change In Working Capital
-29
-44
56
52
163
63
10
-325
-150
-53
-6
-20
57
-133
28
42
Change In DeferredTax
46
-1
-184
-47
83
-19
-8
17
-344
-19
-7
0
-17
-1
6
6
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
105
85
331
97
617
90
-8
-25
-201
23
7
12
3
-2
4
2
Cash Flow from Operations
453
280
186
368
-163
16
240
-56
-176
223
352
69
121
-56
138
149
   
Purchase Of Property, Plant, Equipment
-240
-306
-358
-187
-147
-138
-116
-177
-208
-252
-230
-57
-74
-48
-56
-53
Sale Of Property, Plant, Equipment
--
--
35
--
3
2
5
9
22
33
12
8
4
8
0
0
Purchase Of Business
--
--
--
--
-11
-10
-2
-17
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
40
72
6
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-240
-306
-324
-187
-232
-75
-107
-184
-185
-219
-218
-48
-70
-40
-55
-52
   
Issuance of Stock
14
5
1
14
--
110
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-171
--
-0
-2
-0
-1
-1
-0
-6
-0
-1
-0
--
-0
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-21
41
181
172
274
-75
-62
174
274
105
-28
25
-11
21
-34
-3
Cash Flow for Dividends
-23
-30
-31
-32
-18
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-10
--
-3
-4
-1
-2
-3
-6
-15
-16
-9
-6
-4
0
1
--
Cash Flow from Financing
-211
15
147
148
255
32
-66
167
254
89
-31
19
-15
21
-34
-3
   
Net Change in Cash
2
-11
10
330
-145
-21
67
-75
-107
92
100
40
35
-74
49
90
Capital Expenditure
-240
-306
-358
-187
-147
-138
-116
-177
-208
-252
-230
-57
-74
-48
-56
-53
Free Cash Flow
213
-25
-173
181
-310
-122
124
-233
-383
-29
122
12
47
-103
82
97
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AXL and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AXL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK