Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.20  9.30  6.20 
EBITDA Growth (%) 9.70  19.60  14.00 
EBIT Growth (%) 9.80  23.40  15.40 
EPS without NRI Growth (%) 8.60  24.10  12.70 
Free Cash Flow Growth (%) 1.70  9.60  174.20 
Book Value Growth (%) 8.20  10.40  13.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
17.83
20.05
23.04
24.54
20.94
23.08
25.31
27.66
30.28
32.63
32.73
7.66
8.18
7.96
8.82
7.77
EBITDA per Share ($)
3.67
4.65
5.30
3.71
3.34
5.76
6.65
6.52
8.18
9.52
9.72
2.30
2.44
2.38
2.39
2.51
EBIT per Share ($)
3.22
4.16
4.76
3.10
2.43
4.99
5.88
5.65
7.24
8.55
8.75
2.07
2.19
2.15
2.15
2.26
Earnings per Share (diluted) ($)
2.97
2.99
3.36
2.32
1.54
3.35
4.12
3.89
4.88
5.56
5.71
1.33
1.43
1.40
1.40
1.48
eps without NRI ($)
2.56
2.92
3.45
2.47
1.54
3.35
4.09
3.89
4.92
5.60
5.75
1.34
1.45
1.41
1.40
1.49
Free Cashflow per Share ($)
6.12
6.75
6.36
6.20
4.75
6.57
7.25
5.28
6.92
9.32
8.28
2.87
1.21
3.24
2.00
1.83
Dividends Per Share
0.48
0.57
0.63
0.72
0.72
0.72
0.72
0.80
0.66
1.24
1.27
0.23
0.23
0.52
0.26
0.26
Book Value Per Share ($)
8.50
8.72
9.43
10.21
12.09
13.56
16.15
17.09
18.32
19.98
21.42
18.86
19.32
19.53
19.98
21.42
Tangible Book per share ($)
8.50
8.72
7.97
10.21
12.09
13.56
16.15
17.09
18.32
19.98
21.42
18.86
19.32
19.53
19.98
21.42
Month End Stock Price ($)
51.46
60.67
52.02
18.55
40.52
42.92
47.17
57.48
90.73
93.04
81.25
90.03
94.87
87.54
93.04
78.12
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
28.11
35.20
37.25
23.60
16.23
26.49
28.18
23.79
27.92
29.30
29.05
29.02
30.44
29.23
28.31
28.70
Return on Assets %
2.42
3.06
2.89
1.96
1.70
2.98
3.29
2.92
3.50
3.77
3.87
3.76
4.03
3.86
3.70
3.89
Return on Invested Capital %
6.09
6.46
5.95
3.74
3.02
5.87
7.34
7.68
8.99
9.79
10.06
9.52
9.88
9.70
9.82
10.60
Return on Capital - Joel Greenblatt %
40.86
44.77
49.10
33.85
43.61
209.74
221.81
184.26
210.07
230.15
232.57
227.39
238.26
230.63
226.49
235.19
Debt to Equity
4.40
5.52
6.40
6.37
4.21
4.65
3.40
3.30
3.10
2.97
2.61
3.04
3.07
2.92
2.97
2.61
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
18.07
20.75
20.66
12.62
11.59
21.62
23.22
20.44
23.92
26.22
26.73
27.02
26.71
26.97
24.43
29.13
Net Margin %
16.65
14.93
14.56
9.52
8.69
14.71
16.47
14.20
16.25
17.16
17.56
17.52
17.66
17.73
15.89
19.18
   
Total Equity to Total Asset
0.09
0.08
0.07
0.09
0.12
0.11
0.12
0.12
0.13
0.13
0.14
0.13
0.13
0.13
0.13
0.14
LT Debt to Total Asset
0.27
0.33
0.37
0.48
0.42
0.45
0.39
0.39
0.36
0.36
0.35
0.36
0.36
0.36
0.36
0.35
   
Asset Turnover
0.15
0.21
0.20
0.21
0.20
0.20
0.20
0.21
0.22
0.22
0.22
0.05
0.06
0.05
0.06
0.05
Dividend Payout Ratio
0.16
0.19
0.19
0.31
0.47
0.22
0.18
0.21
0.14
0.22
0.18
0.17
0.16
0.37
0.19
0.18
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
   Interest Income
4,419
5,701
7,424
7,201
5,331
7,073
6,696
6,854
7,005
7,179
7,260
1,776
1,759
1,815
1,829
1,857
   Interest Expense
-1,979
-2,866
-3,981
-3,555
-2,207
-2,423
-2,320
-2,226
-1,958
-1,707
-1,678
-439
-443
-420
-405
-410
Net Interest Income
2,440
2,835
3,443
3,646
3,124
4,650
4,376
4,628
5,047
5,472
5,582
1,337
1,316
1,395
1,424
1,447
Non Interest Income
19,985
21,991
24,116
24,719
21,399
22,932
25,586
26,927
27,927
28,820
28,461
6,836
7,341
6,934
7,683
6,503
Revenue
22,425
24,826
27,559
28,365
24,523
27,582
29,962
31,555
32,974
34,292
34,043
8,173
8,657
8,329
9,107
7,950
   
Credit Losses Provision
2,758
2,666
4,103
5,798
5,313
2,207
1,112
1,990
1,832
2,044
1,979
485
489
488
582
420
Selling, General, & Admin. Expense
12,554
11,544
13,255
13,451
11,547
14,304
16,182
16,541
16,458
17,168
17,215
4,024
4,709
3,999
4,604
3,903
   SpecialCharges
--
--
--
--
--
--
--
6,573
6,796
6,089
3,408
302
-137
1,596
1,696
253
Other Noninterest Expense
3,060
5,464
4,507
5,535
4,822
5,107
5,712
6,573
6,796
6,089
5,750
1,456
1,147
1,596
1,696
1,311
Operating Income
4,053
5,152
5,694
3,581
2,841
5,964
6,956
6,451
7,888
8,991
9,099
2,208
2,312
2,246
2,225
2,316
Operating Margin %
18.07
20.75
20.66
12.62
11.59
21.62
23.22
20.44
23.92
26.22
26.73
27.02
26.71
26.97
24.43
29.13
   
Other Income (Expense)
672
82
-114
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
4,725
5,234
5,580
3,581
2,841
5,964
6,956
6,451
7,888
8,991
9,099
2,208
2,312
2,246
2,225
2,316
Tax Provision
-991
-1,527
-1,568
-710
-704
-1,907
-2,057
-1,969
-2,529
-3,106
-3,121
-776
-783
-769
-778
-791
Tax Rate %
20.97
29.17
28.10
19.83
24.78
31.98
29.57
30.52
32.06
34.55
34.30
35.14
33.87
34.24
34.97
34.15
Net Income (Continuing Operations)
3,062
3,625
4,126
2,871
2,137
4,057
4,899
4,482
5,359
5,885
5,978
1,432
1,529
1,477
1,447
1,525
Net Income (Discontinued Operations)
672
82
-114
-172
-7
--
36
--
--
--
--
--
--
--
--
--
Net Income
3,734
3,707
4,012
2,699
2,130
4,057
4,935
4,482
5,359
5,885
5,978
1,432
1,529
1,477
1,447
1,525
Net Margin %
16.65
14.93
14.56
9.52
8.69
14.71
16.47
14.20
16.25
17.16
17.56
17.52
17.66
17.73
15.89
19.18
   
Preferred dividends
--
--
--
--
328
--
58
49
--
--
35
12
12
11
--
--
EPS (Basic)
3.03
3.06
3.42
2.33
1.54
3.37
4.14
3.91
4.91
5.58
5.75
1.34
1.44
1.41
1.41
1.49
EPS (Diluted)
2.97
2.99
3.36
2.32
1.54
3.35
4.12
3.89
4.88
5.56
5.71
1.33
1.43
1.40
1.40
1.48
Shares Outstanding (Diluted)
1,258.0
1,238.0
1,196.0
1,156.0
1,171.0
1,195.0
1,184.0
1,141.0
1,089.0
1,051.0
1,023.0
1,067.0
1,058.0
1,047.0
1,033.0
1,023.0
   
Depreciation, Depletion and Amortization
567
608
648
712
1,070
917
918
991
1,020
1,012
1,014
249
266
249
248
251
EBITDA
4,620
5,760
6,342
4,293
3,911
6,881
7,874
7,442
8,908
10,003
10,113
2,457
2,578
2,495
2,473
2,567
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Cash and cash equivalents
7,126
5,306
7,107
8,128
12,535
16,055
24,893
22,250
18,988
21,818
23,572
20,740
18,430
21,072
21,818
23,572
Money Market Investments
--
--
276
12,419
--
--
--
--
--
--
54
--
--
--
--
54
Net Loan
40,801
43,116
53,339
40,659
30,010
57,616
61,166
64,309
66,585
70,104
66,656
63,476
65,871
65,766
70,104
66,656
Securities & Investments
21,334
17,954
14,985
12,526
28,401
14,664
7,147
5,614
5,514
4,901
4,417
4,761
4,855
4,942
4,901
4,417
Accounts Receivable
35,497
38,665
41,994
36,571
33,197
36,880
44,109
45,914
43,777
44,386
43,274
44,654
49,000
47,316
44,386
43,274
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
2,230
2,350
2,692
2,948
2,782
2,905
3,367
3,635
3,875
3,938
3,940
3,893
3,870
3,921
3,938
3,940
Intangible Assets
--
--
1,712
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Assets
6,972
20,938
27,638
12,823
18,220
18,922
12,655
11,418
14,636
13,956
12,771
13,973
10,358
10,845
13,956
12,771
Total Assets
113,960
128,329
149,743
126,074
125,145
147,042
153,337
153,140
153,375
159,103
154,684
151,497
152,384
153,862
159,103
154,684
   
Total Deposits
24,579
12,010
15,397
15,486
26,289
29,727
37,898
39,803
41,763
44,171
44,928
42,671
42,136
42,703
44,171
44,928
Accounts Payable
7,824
8,676
7,740
8,428
9,063
9,691
10,458
10,006
10,615
11,300
10,643
11,844
11,645
11,510
11,300
10,643
Current Portion of Long-Term Debt
15,633
15,236
15,327
15,426
8,319
9,032
4,337
3,314
5,021
3,480
2,361
6,664
7,154
3,382
3,480
2,361
Long-Term Debt
30,781
42,747
55,285
60,041
52,338
66,416
59,570
58,973
55,330
57,955
54,712
54,095
54,836
55,712
57,955
54,712
Debt to Equity
4.40
5.52
6.40
6.37
4.21
4.65
3.40
3.30
3.10
2.97
2.61
3.04
3.07
2.92
2.97
2.61
Other liabilities
24,594
39,149
44,965
14,852
14,730
15,946
22,280
22,158
21,150
21,524
20,210
16,246
16,400
20,339
21,524
20,210
Total Liabilities
103,411
117,818
138,714
114,233
110,739
130,812
134,543
134,254
133,879
138,430
132,854
131,520
132,171
133,646
138,430
132,854
   
Common Stock
248
240
232
232
237
238
--
221
213
205
204
212
210
207
205
204
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,788
1,153
1,075
2,719
3,737
4,972
7,221
7,525
8,507
9,513
10,107
8,822
9,127
9,335
9,513
10,107
Accumulated other comprehensive income (loss)
-139
-520
-442
-1,606
-712
-917
-876
-927
-1,426
-1,919
-2,151
-1,394
-1,371
-1,542
-1,919
-2,151
Additional Paid-In Capital
8,652
9,638
10,164
10,496
11,144
11,937
12,449
12,067
12,202
12,874
13,670
12,337
12,247
12,216
12,874
13,670
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
10,549
10,511
11,029
11,841
14,406
16,230
18,794
18,886
19,496
20,673
21,830
19,977
20,213
20,216
20,673
21,830
Total Equity to Total Asset
0.09
0.08
0.07
0.09
0.12
0.11
0.12
0.12
0.13
0.13
0.14
0.13
0.13
0.13
0.13
0.14
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
3,734
3,707
4,012
2,699
2,130
4,057
4,935
4,482
5,359
5,885
5,978
1,432
1,529
1,477
1,447
1,525
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
3,734
3,707
4,012
2,871
2,137
4,057
4,899
4,482
5,359
5,885
5,978
1,432
1,529
1,477
1,447
1,525
Depreciation, Depletion and Amortization
567
608
648
712
1,070
917
918
991
1,020
1,012
1,014
249
266
249
248
251
  Change In Receivables
--
--
--
101
-730
1,033
2,849
153
-73
-56
-178
297
-998
976
-331
175
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
885
-98
--
--
-358
88
2,594
757
607
535
651
801
-1,230
Change In Working Capital
962
1,869
-106
-2,040
-751
126
1,720
-896
-9
2,700
1,353
987
-319
1,541
491
-360
Change In DeferredTax
-266
-378
-851
442
-1,429
1,135
818
218
-5
-941
-766
44
-441
-100
-444
219
Stock Based Compensation
--
--
--
229
230
287
301
297
350
290
273
88
76
46
80
71
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3,048
3,306
4,788
5,927
5,080
2,207
1,112
1,990
1,832
2,044
1,979
485
489
488
582
420
Cash Flow from Operations
8,045
9,112
8,491
8,141
6,337
8,729
9,768
7,082
8,547
10,990
9,831
3,285
1,600
3,701
2,404
2,126
   
Purchase Of Property, Plant, Equipment
-345
-754
-883
-977
-772
-878
-1,189
-1,053
-1,006
-1,195
-1,225
-226
-320
-308
-341
-256
Sale Of Property, Plant, Equipment
--
--
--
27
50
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-4,589
--
-400
-610
-466
--
--
-130
--
--
-130
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-10,539
-14,596
-9,592
-14,724
-13,719
-7,804
-1,158
-473
-1,348
-886
-1,262
-71
-372
-382
-61
-447
Sale Of Investment
9,853
14,742
9,188
14,277
5,830
14,262
7,250
2,087
1,509
2,348
2,389
398
207
483
1,260
439
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
2,625
196
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-17,261
-15,312
-17,101
7,561
-6,752
-1,229
-491
-6,545
-7,269
-7,967
-6,703
1,557
-3,133
-1,404
-4,987
2,821
   
Issuance of Stock
--
--
--
176
614
663
594
443
721
362
183
233
-40
58
111
54
Repurchase of Stock
--
--
--
-218
--
-590
-2,300
-3,952
-3,943
-4,389
-4,219
-961
-1,130
-1,114
-1,184
-791
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
742
1,583
--
--
--
742
841
Net Issuance of Debt
-430
11,544
14,301
-3,267
-15,074
-10,490
-6,342
-1,157
-925
1,878
1,221
-3,505
1,145
1,435
2,803
-4,162
Cash Flow for Dividends
-597
-661
-712
-836
-924
-867
-861
-902
-939
-1,041
-1,063
-246
-243
-281
-271
-268
Other Financing
8,214
-1,415
4,597
-6,295
10,737
3,406
8,232
2,300
1,195
2,459
2,325
918
-547
546
1,542
784
Cash Flow from Financing
6,463
6,578
15,466
-10,440
-4,647
-7,878
-677
-3,268
-3,891
11
30
-3,561
-815
644
3,743
-3,542
   
Net Change in Cash
-2,753
378
6,856
5,282
-5,055
-243
8,537
-2,643
-2,764
2,802
2,832
1,254
-2,310
2,834
1,024
1,284
Capital Expenditure
-345
-754
-883
-977
-772
-878
-1,189
-1,053
-1,006
-1,195
-1,225
-226
-320
-308
-341
-256
Free Cash Flow
7,700
8,358
7,608
7,164
5,565
7,851
8,579
6,029
7,541
9,795
8,606
3,059
1,280
3,393
2,063
1,870
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AXP and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AXP Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK