Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.50  9.90  13.30 
EBITDA Growth (%) 4.50  15.10  27.00 
EBIT Growth (%) 5.60  15.80  33.30 
Free Cash Flow Growth (%) 1.30  3.30  114.50 
Book Value Growth (%) 8.60  13.30  16.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Revenue per Share ($)
48.68
52.50
57.65
48.71
39.84
37.57
41.96
46.15
49.16
55.66
55.60
13.55
13.40
12.67
14.01
15.52
EBITDA per Share ($)
3.42
5.21
6.86
7.19
4.63
4.27
5.33
5.97
6.25
7.95
7.94
2.08
2.04
1.61
1.94
2.35
EBIT per Share ($)
2.39
4.33
5.85
6.27
3.70
3.64
4.41
4.96
5.21
6.96
6.93
1.83
1.80
1.35
1.68
2.10
Earnings per Share (diluted) ($)
1.17
2.34
3.37
3.56
2.00
1.80
2.42
2.72
2.95
4.05
4.06
1.05
1.03
0.75
1.01
1.27
eps without NRI ($)
0.55
2.34
2.93
3.57
2.01
1.79
2.42
2.78
3.00
4.09
4.09
1.05
1.04
0.76
1.02
1.27
Free Cashflow per Share ($)
2.34
2.79
4.65
4.78
1.71
3.20
3.22
3.36
2.16
4.60
4.59
1.29
0.81
0.14
1.46
2.18
Dividends Per Share
0.60
0.60
0.60
0.54
0.52
0.52
0.52
0.52
0.54
0.52
0.52
0.15
0.13
0.13
0.13
0.13
Book Value Per Share ($)
12.18
12.38
15.90
14.16
15.84
16.49
18.25
19.96
23.38
27.15
27.15
23.38
24.15
25.20
26.25
27.15
Tangible Book per share ($)
1.65
1.73
4.68
2.56
-0.55
-0.49
-0.88
1.16
4.18
8.40
8.40
4.18
5.30
6.33
7.45
8.40
Month End Stock Price ($)
24.59
35.58
43.75
43.51
32.11
38.74
46.04
64.16
85.50
123.88
140.05
85.50
102.53
141.05
125.51
123.88
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Return on Equity %
10.24
19.66
24.39
23.77
13.61
11.65
14.54
14.62
13.94
16.30
16.28
18.75
17.51
12.35
15.90
19.16
Return on Assets %
3.73
7.38
9.67
9.80
6.29
5.70
6.80
6.98
7.00
8.63
8.74
9.62
9.20
6.64
8.71
10.39
Return on Capital - Joel Greenblatt %
23.39
45.24
66.00
86.52
56.82
58.87
71.95
76.89
75.73
94.61
89.58
97.66
95.48
67.23
82.42
110.21
Debt to Equity
0.69
0.69
0.54
0.63
0.34
0.51
0.47
0.42
0.36
0.30
0.30
0.36
0.34
0.33
0.31
0.30
   
Gross Margin %
39.05
40.53
42.28
40.25
38.32
40.66
40.65
40.75
40.09
40.91
40.91
40.93
41.26
39.40
40.30
42.40
Operating Margin %
4.91
8.25
10.15
12.88
9.28
9.69
10.51
10.76
10.60
12.50
12.50
13.49
13.47
10.69
12.02
13.56
Net Margin %
2.40
4.45
5.85
7.32
5.12
4.89
5.88
6.01
6.10
7.34
7.34
7.74
7.74
5.99
7.25
8.20
   
Total Equity to Total Asset
0.38
0.38
0.42
0.41
0.52
0.46
0.47
0.48
0.52
0.54
0.54
0.52
0.53
0.55
0.55
0.54
LT Debt to Total Asset
0.26
0.26
0.23
0.15
0.02
0.24
0.22
0.20
0.19
0.16
0.16
0.19
0.18
0.18
0.17
0.16
   
Asset Turnover
1.55
1.66
1.65
1.34
1.23
1.16
1.16
1.16
1.15
1.18
1.19
0.31
0.30
0.28
0.30
0.32
Dividend Payout Ratio
0.51
0.26
0.18
0.15
0.26
0.29
0.22
0.19
0.18
0.13
0.13
0.14
0.13
0.17
0.13
0.10
   
Days Sales Outstanding
58.08
57.90
42.63
48.44
50.08
57.23
53.38
49.79
55.61
56.94
56.94
50.09
52.81
51.57
53.26
50.95
Days Accounts Payable
61.14
62.48
52.57
62.03
57.95
73.73
69.80
74.13
72.77
74.17
74.17
66.47
66.03
67.38
64.95
68.08
Days Inventory
60.34
54.49
44.46
44.05
51.15
54.78
53.93
57.34
57.91
53.55
55.01
53.84
55.59
60.22
55.99
50.43
Cash Conversion Cycle
57.28
49.91
34.52
30.46
43.28
38.28
37.51
33.00
40.75
36.32
37.78
37.46
42.37
44.41
44.30
33.30
Inventory Turnover
6.05
6.70
8.21
8.29
7.14
6.66
6.77
6.37
6.30
6.82
6.64
1.69
1.64
1.52
1.63
1.81
COGS to Revenue
0.61
0.59
0.58
0.60
0.62
0.59
0.59
0.59
0.60
0.59
0.59
0.59
0.59
0.61
0.60
0.58
Inventory to Revenue
0.10
0.09
0.07
0.07
0.09
0.09
0.09
0.09
0.10
0.09
0.09
0.35
0.36
0.40
0.37
0.32
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Revenue
2,173
2,393
2,531
2,027
1,657
1,627
1,796
1,934
2,089
2,394
2,394
580
575
546
604
669
Cost of Goods Sold
1,324
1,423
1,461
1,211
1,022
965
1,066
1,146
1,252
1,414
1,414
343
338
331
361
385
Gross Profit
849
970
1,070
816
635
662
730
788
838
979
979
237
237
215
243
284
Gross Margin %
39.05
40.53
42.28
40.25
38.32
40.66
40.65
40.75
40.09
40.91
40.91
40.93
41.26
39.40
40.30
42.40
   
Selling, General, & Admin. Expense
718
772
813
540
455
495
541
567
608
680
680
159
160
157
171
193
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
24
0
0
15
27
8
0
13
9
-0
-0
0
--
-0
--
-0
Operating Income
107
197
257
261
154
158
189
208
222
299
299
78
77
58
73
91
Operating Margin %
4.91
8.25
10.15
12.88
9.28
9.69
10.51
10.76
10.60
12.50
12.50
13.49
13.47
10.69
12.02
13.56
   
Interest Income
1
1
5
6
1
0
1
1
1
1
1
0
0
0
0
0
Interest Expense
-37
-35
-35
-35
-30
-30
-30
-31
-32
-33
-33
-8
-8
-8
-8
-8
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
75
164
228
231
127
119
158
179
193
266
266
70
69
50
65
82
Tax Provision
-23
-57
-80
-82
-42
-40
-52
-63
-66
-90
-90
-25
-24
-18
-21
-27
Tax Rate %
30.20
34.93
35.03
35.53
33.07
33.50
33.06
35.03
34.02
33.84
33.84
36.13
35.32
34.99
32.20
33.17
Net Income (Continuing Operations)
52
107
148
149
85
79
106
116
127
176
176
45
45
33
44
55
Net Income (Discontinued Operations)
--
--
--
-0
-0
1
--
--
--
--
--
--
--
--
--
--
Net Income
52
107
148
148
85
80
106
116
127
176
176
45
45
33
44
55
Net Margin %
2.40
4.45
5.85
7.32
5.12
4.89
5.88
6.01
6.10
7.34
7.34
7.74
7.74
5.99
7.25
8.20
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.21
2.43
3.48
3.65
2.04
1.84
2.46
2.75
2.97
4.07
4.07
1.05
1.03
0.76
1.01
1.27
EPS (Diluted)
1.17
2.34
3.37
3.56
2.00
1.80
2.42
2.72
2.95
4.05
4.06
1.05
1.03
0.75
1.01
1.27
Shares Outstanding (Diluted)
44.6
45.6
43.9
41.6
41.6
43.3
42.8
41.9
42.5
43.0
43.1
42.8
42.9
43.1
43.1
43.1
   
Depreciation, Depletion and Amortization
41
39
38
34
36
37
40
40
41
43
43
11
11
11
11
11
EBITDA
153
237
301
299
193
185
228
250
266
342
342
89
88
69
84
101
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Latest Q. Aug13 Nov13 Feb14 May14 Aug14
   
  Cash And Cash Equivalents
99
89
214
297
19
191
170
285
359
553
553
359
398
408
467
553
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
99
89
214
297
19
191
170
285
359
553
553
359
398
408
467
553
Accounts Receivable
346
380
296
269
227
255
263
264
318
373
373
318
333
309
353
373
  Inventories, Raw Materials & Components
74
71
57
67
70
76
98
120
123
126
126
123
125
129
119
126
  Inventories, Work In Process
16
15
13
13
12
9
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-11
-12
-10
-10
-11
-9
-10
-11
-11
-11
-11
-11
-11
-12
-12
-11
  Inventories, Finished Goods
137
136
86
76
70
73
79
85
91
98
98
91
95
112
107
98
  Inventories, Other
--
--
-0
--
0
--
0
--
--
--
0
--
0
--
0
--
Total Inventories
216
209
147
146
141
149
166
194
203
212
212
203
208
229
214
212
Other Current Assets
58
60
212
44
36
31
32
37
33
49
49
33
40
45
36
49
Total Current Assets
718
738
868
756
423
626
631
779
914
1,187
1,187
914
979
991
1,070
1,187
   
  Land And Improvements
12
12
9
10
7
8
8
7
7
8
8
7
7
7
7
8
  Buildings And Improvements
167
167
121
126
112
114
121
116
110
116
116
110
108
109
110
116
  Machinery, Furniture, Equipment
383
397
314
335
335
338
355
346
355
376
376
355
361
368
376
376
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
562
577
445
471
454
459
485
469
471
500
500
471
476
484
493
500
  Accumulated Depreciation
-343
-366
-283
-309
-308
-320
-342
-329
-323
-347
-347
-323
-329
-337
-345
-347
Property, Plant and Equipment
219
211
162
162
146
138
143
139
148
153
153
148
147
147
148
153
Intangible Assets
468
466
474
472
695
715
793
786
816
803
803
816
812
808
805
803
Other Long Term Assets
37
29
114
19
26
24
30
33
26
26
26
26
28
26
26
26
Total Assets
1,442
1,444
1,618
1,409
1,291
1,504
1,597
1,737
1,904
2,168
2,168
1,904
1,966
1,972
2,050
2,168
   
  Accounts Payable
222
244
210
206
162
195
204
233
250
287
287
250
244
244
257
287
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
177
184
175
157
104
126
128
132
137
183
183
137
152
123
152
183
Accounts Payable & Accrued Expense
399
427
386
363
267
321
331
365
386
471
471
386
396
367
409
471
Current Portion of Long-Term Debt
1
1
--
160
210
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
85
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
399
428
470
523
476
321
331
365
386
471
471
386
396
367
409
471
   
Long-Term Debt
372
371
364
204
22
353
353
354
354
354
354
354
354
354
354
354
Debt to Equity
0.69
0.69
0.54
0.63
0.34
0.51
0.47
0.42
0.36
0.30
0.30
0.36
0.34
0.33
0.31
0.30
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
61
90
55
65
65
55
52
51
49
65
  NonCurrent Deferred Liabilities
5
13
17
24
13
10
36
39
86
91
91
86
56
56
56
91
Other Long-Term Liabilities
125
90
94
83
107
124
59
56
30
24
24
30
69
66
58
24
Total Liabilities
900
902
946
833
618
809
840
903
910
1,005
1,005
910
927
893
925
1,005
   
Common Stock
--
--
--
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
112
192
314
367
404
459
541
635
740
894
894
740
779
806
844
894
Accumulated other comprehensive income (loss)
-47
-16
-10
-23
-57
-71
-54
-85
-63
-72
-72
-63
-60
-60
-58
-72
Additional Paid-In Capital
476
561
612
626
647
662
680
703
736
762
762
736
740
753
758
762
Treasury Stock
--
-195
-245
-395
-322
-356
-411
-420
-420
-420
-420
-420
-420
-420
-420
-420
Total Equity
542
542
672
576
672
694
757
834
994
1,164
1,164
994
1,040
1,079
1,125
1,164
Total Equity to Total Asset
0.38
0.38
0.42
0.41
0.52
0.46
0.47
0.48
0.52
0.54
0.54
0.52
0.53
0.55
0.55
0.54
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
  Net Income
52
107
148
148
85
80
106
116
127
176
176
45
45
33
44
55
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
52
107
148
148
85
79
106
116
127
176
176
45
45
33
44
55
Depreciation, Depletion and Amortization
41
39
38
34
36
37
40
40
41
43
43
11
11
11
11
11
  Change In Receivables
-17
-34
-6
27
43
-29
3
-2
-55
-55
-55
-19
-14
23
-43
-21
  Change In Inventory
7
6
19
1
10
-9
-5
-29
-7
-9
-9
-2
-5
-20
15
1
  Change In Prepaid Assets
2
-5
-5
13
12
2
1
-2
2
-7
-7
2
-5
-5
10
-7
  Change In Payables And Accrued Expense
15
22
3
-5
-44
34
6
30
15
38
38
10
-5
-0
12
31
Change In Working Capital
35
18
58
36
-39
15
1
-2
-48
6
6
3
-12
-29
13
34
Change In DeferredTax
-2
1
3
3
-0
7
10
6
7
-0
-0
5
1
0
-0
-1
Cash Flow from Discontinued Operations
--
--
--
--
-0
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
11
-9
-7
5
11
22
4
12
6
8
8
2
-1
-1
4
5
Cash Flow from Operations
137
156
241
226
92
161
161
172
132
233
233
65
43
14
71
104
   
Purchase Of Property, Plant, Equipment
-33
-29
-37
-27
-21
-22
-23
-31
-41
-35
-35
-9
-9
-8
-8
-11
Sale Of Property, Plant, Equipment
3
5
2
0
0
0
1
0
8
1
1
0
1
--
--
0
Purchase Of Business
--
--
--
--
-162
-23
-90
-4
-26
--
-26
-26
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
-23
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
-0
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-29
-24
-78
-31
-183
-44
-113
-35
-59
-34
-34
-9
-8
-8
-8
-10
   
Issuance of Stock
27
61
26
5
0
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-195
-45
-156
--
-36
-61
-9
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-23
-0
-1
-0
-162
109
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-26
-27
-26
36
-22
-23
-23
-22
-22
-23
-23
-6
-6
-6
-6
-6
Other Financing
--
17
15
3
3
9
12
13
24
16
16
7
8
10
1
-3
Cash Flow from Financing
-23
-143
-30
-113
-181
59
-72
-19
1
-6
-6
1
2
4
-5
-8
   
Net Change in Cash
84
-10
134
83
-278
172
-21
114
75
193
193
57
39
10
59
85
Capital Expenditure
-33
-29
-37
-27
-21
-22
-23
-31
-41
-35
-35
-9
-9
-8
-8
-11
Free Cash Flow
104
127
204
199
71
139
138
141
92
198
198
55
35
6
63
94
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Current Aug13 Nov13 Feb14 May14 Aug14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Current Aug13 Nov13 Feb14 May14 Aug14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AYI and found 0 Severe Warning Signs, 4 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AYI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK