Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 17.70  15.40  6.20 
EBITDA Growth (%) 12.30  11.70  34.40 
EBIT Growth (%) -8.20  55.20  82.90 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 19.50  26.00  15.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
5.99
8.54
11.20
14.72
21.81
20.82
22.42
24.38
30.82
34.73
32.77
8.23
9.34
8.86
6.91
7.66
EBITDA per Share ($)
2.99
5.86
5.63
7.39
9.58
8.71
9.65
11.39
10.84
13.66
15.71
3.53
4.33
3.06
3.70
4.62
EBIT per Share ($)
1.91
7.93
10.23
1.82
1.53
1.84
0.53
0.91
3.27
6.32
5.53
0.77
2.62
1.47
0.55
0.89
Earnings per Share (diluted) ($)
1.06
2.72
1.90
1.24
1.02
0.71
2.33
2.89
1.97
3.12
4.12
0.31
1.23
0.90
0.80
1.19
Free Cashflow per Share ($)
-2.89
-2.79
-13.55
-6.83
1.35
-2.09
1.46
-1.79
-3.14
1.12
0.59
0.82
0.39
0.47
-0.43
0.16
Dividends Per Share
0.24
0.26
0.39
0.47
0.51
0.39
0.52
0.52
0.55
0.59
0.66
0.15
0.15
0.15
0.20
0.16
Book Value Per Share ($)
5.63
6.70
9.28
10.47
8.58
11.18
20.50
27.04
29.06
28.47
30.18
27.11
27.87
28.47
28.54
30.18
Month End Stock Price ($)
15.08
21.07
30.26
33.60
14.78
21.47
32.23
26.60
35.48
38.83
47.83
36.02
37.40
38.83
40.85
43.95
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
14.35
38.43
19.23
10.47
11.23
6.02
10.06
10.36
6.56
10.15
12.90
4.64
15.88
13.72
10.24
14.20
Return on Assets %
2.77
7.42
2.87
1.42
1.21
0.73
1.86
2.15
1.27
1.88
2.41
0.84
3.00
2.56
1.88
2.64
Return on Capital - Joel Greenblatt %
10.11
32.03
22.34
3.07
2.45
2.54
1.46
2.24
5.58
10.91
10.21
6.36
19.72
10.08
4.24
6.56
Debt to Equity
2.61
2.94
3.75
1.24
5.24
4.37
2.10
1.94
2.13
2.24
2.24
2.23
1.82
2.24
2.32
2.24
   
Gross Margin %
43.65
100.00
100.00
48.26
35.76
37.37
25.38
25.22
30.21
37.02
36.66
30.20
45.21
34.57
31.63
33.22
Operating Margin %
31.85
92.84
91.30
12.38
7.00
8.83
2.34
3.71
10.60
18.21
16.88
9.35
28.07
16.59
7.96
11.64
Net Margin %
14.23
31.84
16.96
8.42
5.03
3.76
10.67
12.29
6.90
9.59
13.79
4.45
13.79
12.78
12.37
16.24
   
Total Equity to Total Asset
0.19
0.19
0.15
0.14
0.11
0.12
0.19
0.21
0.19
0.19
0.19
0.18
0.19
0.19
0.18
0.19
LT Debt to Total Asset
0.42
0.50
0.56
0.16
0.57
0.53
0.35
0.36
0.38
0.38
0.38
0.38
0.31
0.38
0.39
0.38
   
Asset Turnover
0.20
0.23
0.17
0.17
0.24
0.20
0.17
0.18
0.18
0.20
0.17
0.05
0.06
0.05
0.04
0.04
Dividend Payout Ratio
0.23
0.10
0.20
0.38
0.50
0.55
0.22
0.18
0.28
0.19
0.16
0.48
0.12
0.17
0.25
0.13
   
Days Sales Outstanding
145.19
270.32
118.76
314.41
254.08
314.22
103.42
95.12
79.90
70.96
110.50
119.33
112.02
69.71
130.12
118.03
Days Inventory
--
--
--
--
--
--
210.00
185.78
172.06
164.86
181.54
160.20
182.51
155.90
193.02
183.92
Inventory Turnover
--
--
--
--
--
--
1.74
1.96
2.12
2.21
2.01
0.57
0.50
0.58
0.47
0.49
COGS to Revenue
0.56
0.57
--
0.52
0.64
0.63
0.75
0.75
0.70
0.63
0.63
0.70
0.55
0.65
0.68
0.67
Inventory to Revenue
--
--
0.05
--
--
--
0.43
0.38
0.33
0.28
0.32
1.23
1.10
1.12
1.45
1.35
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
3,899
5,220
6,897
9,343
12,909
12,082
13,623
15,921
20,003
22,114
20,715
5,166
5,895
5,612
4,373
4,835
Cost of Goods Sold
2,197
2,950
--
4,834
8,293
7,567
10,166
11,906
13,961
13,928
13,121
3,606
3,230
3,672
2,990
3,229
Gross Profit
1,702
5,220
6,897
4,509
4,616
4,515
3,457
4,015
6,042
8,186
7,594
1,560
2,665
1,940
1,383
1,606
   
Selling, General, &Admin. Expense
209
287
333
464
406
393
417
168
158
152
138
36
36
36
33
33
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,948
3,578
3,464
4,693
5,671
5,054
5,862
7,438
7,037
8,697
9,923
2,213
2,733
1,937
2,339
2,914
   
Depreciation, Depletion and Amortization
251
374
600
1,034
1,330
1,275
795
904
1,263
1,455
1,464
373
357
360
376
371
Other Operating Charges
-251
-87
-267
-2,888
-3,307
-3,055
-2,721
-3,256
-3,763
-4,008
-3,959
-1,041
-974
-973
-1,002
-1,010
Operating Income
1,242
4,846
6,297
1,157
903
1,067
319
591
2,121
4,026
3,497
483
1,655
931
348
563
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-608
-881
-1,185
-1,786
-1,984
-1,784
-1,829
-2,352
-2,500
-2,553
-2,495
-668
-617
-613
-626
-639
Other Income (Minority Interest)
-188
-234
-164
-1,174
-1,247
-1,565
-1,741
-1,717
-1,375
-1,724
-1,890
-572
-682
-133
-302
-773
Pre-Tax Income
1,089
2,323
1,679
1,873
2,357
1,995
3,238
4,182
3,274
4,689
5,964
1,172
1,759
964
1,337
1,904
Tax Provision
-346
-427
-345
88
-461
24
-43
-508
-519
-845
-1,218
-370
-264
-114
-494
-346
Net Income (Continuing Operations)
555
1,662
1,170
1,961
1,896
2,019
3,195
3,674
2,755
3,844
4,746
802
1,495
850
843
1,558
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
555
1,662
1,170
787
649
454
1,454
1,957
1,380
2,120
2,856
230
813
717
541
785
   
Preferred dividends
--
--
--
--
--
--
75
106
129
145
38
36
--
--
--
38
EPS (Basic)
1.08
2.79
1.95
1.27
1.04
0.72
2.40
3.00
2.02
3.21
4.22
0.31
1.26
0.93
0.82
1.21
EPS (Diluted)
1.06
2.72
1.90
1.24
1.02
0.71
2.33
2.89
1.97
3.12
4.12
0.31
1.23
0.90
0.80
1.19
Shares Outstanding (Diluted)
650.4
611.0
615.8
634.7
591.9
580.3
607.5
653.0
649.0
636.8
630.9
627.8
631.3
633.5
632.9
630.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
404
818
1,204
1,561
1,242
1,375
1,713
2,027
2,850
3,663
3,917
3,264
3,799
3,663
3,555
3,917
  Marketable Securities
1,944
2,291
1,711
2,881
2,961
4,297
11,048
3,773
3,111
4,947
5,869
14,992
4,052
4,947
6,610
5,869
Cash, Cash Equivalents, Marketable Securities
2,348
3,109
2,915
4,442
4,203
5,672
12,761
5,800
5,961
8,610
9,786
18,256
7,851
8,610
10,165
9,786
Accounts Receivable
1,551
3,866
2,244
8,048
8,986
10,401
3,860
4,149
4,379
4,299
6,271
6,774
7,257
4,299
6,253
6,271
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
747
728
522
--
--
--
522
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
2,351
2,700
2,785
--
--
--
2,785
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
567
477
443
--
--
--
443
--
--
  Inventories, Other
--
--
345
--
--
--
5,849
2,395
2,676
2,541
6,526
6,348
6,478
2,541
6,342
6,526
Total Inventories
--
--
345
--
--
--
5,849
6,060
6,581
6,291
6,526
6,348
6,478
6,291
6,342
6,526
Other Current Assets
1,220
--
4,013
--
--
--
4,009
2,574
2,573
2,367
--
-31,378
--
2,367
--
--
Total Current Assets
5,119
6,975
9,517
12,490
13,189
16,073
26,479
18,583
19,494
21,567
22,583
--
21,586
21,567
22,760
22,583
   
  Land And Improvements
184
1,018
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
8,908
10,874
18,535
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
3,139
3,884
619
1,050
6,946
7,743
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
1,679
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
12,231
13,566
28,082
39,015
39,672
45,443
19,815
24,801
34,256
35,065
--
--
--
35,065
--
--
  Accumulated Depreciation
-370
--
--
-1,290
-2,907
-3,779
-1,295
-1,969
-3,108
-4,046
--
--
--
-4,046
--
--
Property, Plant and Equipment
12,231
13,566
28,082
37,725
36,765
41,664
18,520
22,832
31,148
31,019
32,378
30,294
30,937
31,019
31,042
32,378
Intangible Assets
--
--
669
3,554
3,643
4,165
6,351
6,575
8,260
6,632
6,621
6,860
6,944
6,632
6,508
6,621
Other Long Term Assets
2,657
1,867
2,440
1,828
--
--
26,781
43,032
49,960
53,527
56,956
71,066
48,653
53,527
54,972
56,956
Total Assets
20,007
22,408
40,708
55,597
53,597
61,902
78,131
91,022
108,862
112,745
118,538
108,220
108,120
112,745
115,282
118,538
   
  Accounts Payable
2,719
3,922
6,497
9,863
8,904
10,017
4,581
5,342
6,212
5,994
10,922
--
10,611
5,994
10,820
10,922
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
--
--
--
--
--
--
5,753
--
425
1,086
--
10,378
483
1,086
--
--
Accounts Payable & Accrued Expenses
2,719
3,922
6,497
9,863
8,904
10,017
10,334
5,342
6,637
7,080
10,922
10,378
11,094
7,080
10,820
10,922
Current Portion of Long-Term Debt
1,675
1,620
--
161
--
--
2,905
3,701
3,526
3,975
4,577
3,361
3,848
3,975
4,364
4,577
Other Current Liabilities
--
-1,620
--
-161
--
--
--
3,924
--
--
--
-13,739
--
--
--
--
Total Current Liabilities
4,394
3,922
6,497
9,863
8,904
10,017
13,239
12,967
10,163
11,055
15,499
--
14,942
11,055
15,184
15,499
   
Long-Term Debt
8,418
11,081
22,808
9,124
30,275
32,987
27,461
32,856
41,305
42,887
44,989
40,763
33,329
42,887
44,544
44,989
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
--
--
--
--
--
--
4,970
5,817
6,425
6,164
6,871
6,024
6,180
6,164
6,570
6,871
Other Long-Term Liabilities
3,328
3,080
5,319
29,096
8,637
11,351
18,008
20,499
29,918
31,760
29,040
41,647
33,198
31,760
27,858
29,040
Total Liabilities
16,140
18,083
34,624
48,083
47,816
54,355
63,678
72,139
87,811
91,866
96,399
88,434
87,649
91,866
94,156
96,399
   
Common Stock
--
--
--
--
--
--
12,795
2,816
18,160
17,781
17,847
16,688
17,373
17,781
17,847
--
Preferred Stock
590
443
689
870
870
1,144
1,658
2,140
2,901
3,098
3,553
3,098
3,098
3,098
3,279
3,553
Retained Earnings
1,944
3,321
4,222
4,867
4,368
4,451
4,627
5,982
6,813
7,159
8,288
--
--
7,159
--
8,288
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
1,226
1,199
1,215
57
42
58
1,431
125
3,004
3,058
3,125
--
--
3,058
--
3,125
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,867
4,325
6,084
7,514
5,781
7,547
14,453
18,883
21,051
20,879
22,139
19,786
20,471
20,879
21,126
22,139
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
555
1,662
1,170
787
649
454
3,195
3,674
2,755
3,844
4,746
802
1,495
850
843
1,558
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
555
1,662
1,170
787
649
454
3,195
3,674
2,755
3,844
4,746
802
1,495
850
843
1,558
Depreciation, Depletion and Amortization
251
374
600
1,034
1,330
1,275
795
904
1,263
1,455
1,464
373
357
360
376
371
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
198
105
-418
1,472
-234
-519
-183
-279
55
-539
-405
22
125
-150
-444
64
Change In DeferredTax
260
324
146
200
-194
--
43
411
384
686
1,067
323
229
71
457
310
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-392
-1,635
-809
-209
61
-35
-2,430
-3,930
-2,952
-3,168
-4,323
-671
-1,495
-553
-1,034
-1,241
Cash Flow from Operations
872
830
689
3,284
1,612
1,175
1,420
780
1,505
2,278
2,549
849
711
578
198
1,062
   
Purchase Of Property, Plant, Equipment
-2,751
-2,533
-9,031
-7,621
-810
-2,386
-535
-1,952
-3,544
-1,566
-2,176
-336
-463
-279
-471
-963
Sale Of Property, Plant, Equipment
--
--
--
--
434
--
--
45
106
564
774
42
503
7
108
156
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
-53
-53
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
115
318
--
--
--
--
--
--
--
Purchase Of Investment
-1,305
-223
-889
-528
-187
--
-442
-4,134
-5,035
-9,040
-11,264
-1,381
-1,234
-5,928
-2,577
-1,525
Sale Of Investment
96
1,277
--
115
126
--
--
2,870
3,625
4,106
6,662
373
697
2,689
1,014
2,262
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,581
-1,296
-9,137
-7,398
-810
-2,386
-1,904
-3,081
-4,562
-4,041
-3,547
-1,412
558
-2,253
-1,965
113
   
Issuance of Stock
Repurchase of Stock
-45
-404
--
-221
-249
-4
--
-186
-106
-388
--
-60
-85
-3
-53
--
Net Issuance of Preferred Stock
--
--
--
181
--
527
1,282
468
737
191
443
191
--
--
175
268
Net Issuance of Debt
1,570
1,079
5,360
4,784
-1,046
-963
-80
1,674
1,922
2,400
2,053
606
-32
589
1,909
-413
Cash Flow for Dividends
-338
--
-258
-316
-342
-341
-817
-1,064
-1,183
-1,451
-1,969
-349
-362
-438
-516
-653
Other Financing
280
338
2,271
43
--
--
-21
1,166
2,493
1,873
1,174
612
-279
1,428
108
-83
Cash Flow from Financing
1,731
1,013
8,701
4,471
-1,121
1,344
854
2,650
3,917
2,710
1,616
1,025
-731
1,559
1,653
-865
   
Net Change in Cash
22
547
253
357
-319
133
370
349
860
947
618
462
538
-116
-114
310
Free Cash Flow
-1,879
-1,703
-8,342
-4,337
802
-1,211
885
-1,172
-2,039
712
373
513
248
299
-273
99
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK