Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.20  26.10  8.90 
EBITDA Growth (%) 0.00  0.00  41.50 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  -198.50 
Book Value Growth (%) 2.70  1.60  1.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
10.17
13.86
18.91
21.34
24.12
13.27
18.34
29.93
33.31
31.35
33.94
8.04
7.77
8.29
8.55
9.33
EBITDA per Share ($)
1.94
3.67
6.04
6.37
6.47
-4.39
2.85
6.91
6.77
5.49
6.92
1.45
1.48
1.63
1.74
2.07
EBIT per Share ($)
1.01
2.55
4.45
4.03
3.26
-7.72
-0.61
4.34
2.39
0.27
1.73
0.12
0.11
0.34
0.50
0.78
Earnings per Share (diluted) ($)
0.42
1.35
2.56
2.13
1.64
-6.39
-1.10
1.14
0.47
-0.89
0.06
-0.17
-0.19
-0.05
0.06
0.24
eps without NRI ($)
0.42
1.35
2.56
2.13
1.64
-6.39
-1.10
1.14
0.47
-0.89
0.06
-0.17
-0.19
-0.05
0.06
0.24
Free Cashflow per Share ($)
-0.30
0.49
1.06
2.43
2.84
1.16
-0.37
1.37
3.18
0.68
-0.66
0.32
0.61
-0.12
-0.22
-0.93
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
3.98
7.80
9.91
12.83
14.34
8.37
7.31
8.47
8.93
8.18
8.43
8.28
8.18
7.97
8.11
8.43
Tangible Book per share ($)
2.68
6.34
7.26
7.16
8.59
7.42
5.81
4.77
4.41
3.71
4.12
3.79
3.71
3.65
3.82
4.12
Month End Stock Price ($)
--
19.95
24.65
21.95
13.04
8.90
16.48
19.70
11.41
15.78
7.05
12.64
15.78
27.41
28.32
22.70
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
11.23
23.55
30.99
19.41
12.19
-54.22
-13.57
14.26
5.35
-10.01
0.88
-7.89
-8.52
-2.21
2.82
11.12
Return on Assets %
3.84
10.36
15.28
9.05
5.56
-21.58
-4.21
3.79
1.28
-2.29
0.20
-1.77
-1.91
-0.50
0.63
2.51
Return on Capital - Joel Greenblatt %
12.84
27.24
37.75
25.63
16.82
-36.55
-3.01
19.03
9.02
0.98
6.45
1.72
1.59
5.15
7.70
11.38
Debt to Equity
1.50
0.49
0.69
0.81
0.81
1.48
1.65
2.18
2.37
2.57
2.50
2.53
2.57
2.56
2.51
2.50
   
Gross Margin %
31.89
38.48
43.18
40.84
39.04
26.02
30.40
38.38
34.35
31.26
31.99
31.42
31.25
31.05
32.46
32.96
Operating Margin %
9.91
18.41
23.50
18.89
13.51
-58.18
-3.33
14.49
7.17
0.85
5.17
1.49
1.43
4.15
5.86
8.34
Net Margin %
4.13
9.74
13.54
10.00
6.79
-48.14
-5.98
3.79
1.42
-2.84
0.22
-2.14
-2.40
-0.57
0.68
2.52
   
Total Equity to Total Asset
0.33
0.52
0.48
0.46
0.45
0.33
0.29
0.25
0.23
0.22
0.23
0.22
0.22
0.23
0.23
0.23
LT Debt to Total Asset
0.47
0.24
0.32
0.36
0.35
0.46
0.46
0.51
0.53
0.55
0.54
0.54
0.55
0.55
0.54
0.54
   
Asset Turnover
0.93
1.06
1.13
0.90
0.82
0.45
0.70
1.00
0.90
0.80
0.90
0.21
0.20
0.22
0.23
0.25
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
66.38
69.07
64.72
57.62
62.86
59.61
75.38
74.72
55.51
59.07
68.48
59.53
60.55
59.84
59.09
60.77
Days Accounts Payable
19.59
17.76
17.89
15.58
16.85
21.41
29.15
27.14
24.97
19.13
21.56
20.26
19.61
19.93
20.56
19.41
Days Inventory
2.33
1.82
4.42
6.84
6.84
10.73
11.71
13.46
15.20
15.66
14.75
16.05
15.63
13.71
14.37
14.52
Cash Conversion Cycle
49.12
53.13
51.25
48.88
52.85
48.93
57.94
61.04
45.74
55.60
61.67
55.32
56.57
53.62
52.90
55.88
Inventory Turnover
156.87
200.31
82.50
53.38
53.34
34.03
31.17
27.11
24.01
23.31
24.75
5.68
5.84
6.65
6.35
6.29
COGS to Revenue
0.68
0.62
0.57
0.59
0.61
0.74
0.70
0.62
0.66
0.69
0.68
0.69
0.69
0.69
0.68
0.67
Inventory to Revenue
0.00
0.00
0.01
0.01
0.01
0.02
0.02
0.02
0.03
0.03
0.03
0.12
0.12
0.10
0.11
0.11
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
312
460
730
877
1,005
527
728
1,243
1,375
1,263
1,398
325
308
337
360
394
Cost of Goods Sold
212
283
415
519
613
390
507
766
903
868
951
223
212
232
243
264
Gross Profit
99
177
315
358
392
137
221
477
472
395
447
102
96
105
117
130
Gross Margin %
31.89
38.48
43.18
40.84
39.04
26.02
30.40
38.38
34.35
31.26
31.99
31.42
31.25
31.05
32.46
32.96
   
Selling, General, & Admin. Expense
37
55
81
99
115
104
108
142
183
171
161
43
37
40
43
42
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
31
37
62
94
141
339
138
155
190
213
214
54
55
51
53
55
Operating Income
31
85
172
166
136
-306
-24
180
99
11
72
5
4
14
21
33
Operating Margin %
9.91
18.41
23.50
18.89
13.51
-58.18
-3.33
14.49
7.17
0.85
5.17
1.49
1.43
4.15
5.86
8.34
   
Interest Income
0
0
2
2
2
1
0
2
0
0
0
0
0
0
0
0
Interest Expense
-10
-13
-17
-27
-27
-33
-46
-54
-62
-67
-67
-17
-17
-17
-17
-17
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
21
72
154
140
123
-341
-68
79
30
-56
6
-12
-12
-2
5
16
Tax Provision
-8
-27
-55
-53
-55
88
25
-32
-10
20
-3
5
5
1
-2
-6
Tax Rate %
38.17
37.44
35.65
37.56
44.69
25.66
36.27
40.26
34.38
35.44
50.84
41.27
38.70
23.60
47.24
38.61
Net Income (Continuing Operations)
13
45
99
88
68
-254
-44
47
20
-36
3
-7
-7
-2
2
10
Net Income (Discontinued Operations)
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
13
45
99
88
68
-254
-44
47
20
-36
3
-7
-7
-2
2
10
Net Margin %
4.13
9.74
13.54
10.00
6.79
-48.14
-5.98
3.79
1.42
-2.84
0.22
-2.14
-2.40
-0.57
0.68
2.52
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.46
1.57
2.87
2.19
1.67
-6.39
-1.10
1.17
0.48
-0.89
0.06
-0.17
-0.19
-0.05
0.06
0.24
EPS (Diluted)
0.42
1.35
2.56
2.13
1.64
-6.39
-1.10
1.14
0.47
-0.89
0.06
-0.17
-0.19
-0.05
0.06
0.24
Shares Outstanding (Diluted)
30.6
33.2
38.6
41.1
41.7
39.7
39.7
41.5
41.3
40.3
42.2
40.4
39.7
40.6
42.0
42.2
   
Depreciation, Depletion and Amortization
29
37
62
94
120
134
135
154
187
210
212
54
54
52
52
54
EBITDA
59
122
233
262
270
-174
113
287
279
221
285
59
59
66
73
87
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
20
33
51
92
111
125
48
78
135
112
57
100
112
117
99
57
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
20
33
51
92
111
125
48
78
135
112
57
100
112
117
99
57
Accounts Receivable
57
87
129
138
173
86
150
255
209
204
262
212
204
221
233
262
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
1
2
8
11
12
11
22
35
40
34
43
38
34
36
41
43
Total Inventories
1
2
8
11
12
11
22
35
40
34
43
38
34
36
41
43
Other Current Assets
9
11
21
25
28
101
111
55
57
53
53
66
53
50
54
53
Total Current Assets
87
133
210
267
324
323
331
423
441
403
416
417
403
423
427
416
   
  Land And Improvements
2
2
3
3
5
6
5
11
16
18
19
20
18
17
17
19
  Buildings And Improvements
28
9
13
22
30
35
32
48
54
66
67
63
66
67
67
67
  Machinery, Furniture, Equipment
276
362
534
801
884
960
1,026
1,465
1,549
1,625
1,893
1,756
1,625
1,735
1,800
1,893
  Construction In Progress
--
24
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
314
422
643
878
1,083
1,121
1,192
1,539
1,758
1,869
1,995
1,840
1,869
1,835
1,904
1,995
  Accumulated Depreciation
-80
-113
-168
-241
-342
-454
-567
-683
-815
-941
-1,013
-907
-941
-943
-980
-1,013
Property, Plant and Equipment
233
309
475
637
741
667
626
856
944
928
982
933
928
892
923
982
Intangible Assets
40
48
102
232
239
39
62
157
189
188
186
190
188
187
185
186
Other Long Term Assets
7
7
9
8
7
11
11
23
25
24
22
23
24
22
23
22
Total Assets
368
497
796
1,144
1,311
1,040
1,030
1,460
1,599
1,543
1,606
1,562
1,543
1,525
1,559
1,606
   
  Accounts Payable
11
14
20
22
28
23
40
57
62
46
56
49
46
51
55
56
  Total Tax Payable
--
--
--
--
--
--
--
3
--
--
0
--
--
--
--
0
  Other Accrued Expense
20
34
44
51
47
42
51
52
81
77
79
79
77
71
84
79
Accounts Payable & Accrued Expense
32
47
64
73
75
65
92
112
143
123
135
128
123
122
139
135
Current Portion of Long-Term Debt
12
8
12
17
26
26
24
34
38
41
44
40
41
41
41
44
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1
8
14
1
1
1
3
11
0
1
8
0
1
1
1
8
Total Current Liabilities
44
63
90
92
102
92
119
156
181
165
187
168
165
163
180
187
   
Long-Term Debt
171
119
251
406
454
476
475
749
845
847
866
845
847
840
839
866
Debt to Equity
1.50
0.49
0.69
0.81
0.81
1.48
1.65
2.18
2.37
2.57
2.50
2.53
2.57
2.56
2.51
2.50
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
30
54
73
115
150
122
123
184
185
164
163
179
164
155
163
163
Other Long-Term Liabilities
1
2
3
6
10
10
11
11
15
22
26
21
22
23
26
26
Total Liabilities
246
238
417
619
716
699
728
1,100
1,227
1,198
1,242
1,212
1,198
1,181
1,208
1,242
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-16
29
122
210
277
23
-28
14
29
-7
4
1
-7
-9
-6
4
Accumulated other comprehensive income (loss)
0
-7
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
143
239
257
315
326
331
336
346
359
364
366
361
364
359
362
366
Treasury Stock
--
-3
--
--
-8
-14
-7
--
-16
-12
-6
-13
-12
-6
-6
-6
Total Equity
122
259
379
525
595
340
302
360
372
345
364
350
345
344
350
364
Total Equity to Total Asset
0.33
0.52
0.48
0.46
0.45
0.33
0.29
0.25
0.23
0.22
0.23
0.22
0.22
0.23
0.23
0.23
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
13
45
99
88
68
-254
-44
47
20
-36
3
-7
-7
-2
2
10
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
13
45
99
88
68
-254
-44
47
20
-36
3
-7
-7
-2
2
10
Depreciation, Depletion and Amortization
29
37
62
94
120
134
135
154
187
210
212
54
54
52
52
54
  Change In Receivables
-14
-28
-33
4
-32
29
-73
-10
49
4
-49
16
7
-16
-12
-29
  Change In Inventory
0
-0
-1
-0
-1
1
-2
-12
-5
6
-5
2
4
-1
-5
-2
  Change In Prepaid Assets
0
0
-7
6
2
-1
5
-1
1
-1
-13
-1
3
-7
3
-12
  Change In Payables And Accrued Expense
3
2
5
-1
3
-9
24
25
10
-21
6
-23
-6
-1
17
-4
Change In Working Capital
-9
-5
-22
-5
-32
19
-45
-8
58
-7
-44
-8
12
-24
4
-36
Change In DeferredTax
8
18
3
15
30
-25
-6
31
11
-20
1
-5
-5
-1
1
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
6
4
4
7
27
215
9
56
28
19
17
5
4
3
5
4
Cash Flow from Operations
47
99
146
199
213
89
49
279
304
166
190
39
58
29
65
38
   
Purchase Of Property, Plant, Equipment
-56
-83
-105
-99
-95
-43
-64
-222
-172
-138
-219
-26
-34
-33
-75
-77
Sale Of Property, Plant, Equipment
2
2
6
7
8
--
3
21
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-111
-8
-50
-218
-85
-21
-21
0
-5
--
--
-16
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
-6
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-74
-108
-241
-294
-197
-63
-98
-420
-251
-140
-201
-23
-36
-10
-72
-83
   
Issuance of Stock
--
91
18
2
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-3
-3
-0
-10
-6
-0
-2
-18
-4
-6
-0
-0
-6
0
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
22
-66
101
134
6
2
-29
168
33
-45
-30
-11
-12
-11
-11
4
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-1
-2
-1
0
8
-8
0
5
-11
0
4
-0
0
4
0
-0
Cash Flow from Financing
21
21
114
136
4
-12
-29
171
3
-49
-32
-12
-11
-13
-11
4
   
Net Change in Cash
-6
13
19
41
19
14
-77
31
56
-23
-43
5
11
5
-18
-42
Capital Expenditure
-56
-83
-105
-99
-95
-43
-64
-222
-172
-138
-219
-26
-34
-33
-75
-77
Free Cash Flow
-9
16
41
100
118
46
-15
57
131
28
-29
13
24
-5
-9
-39
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BAS and found 0 Severe Warning Signs, 1 Medium Warning Sign and 0 Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BAS Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK