Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.90  6.50  1.00 
EBITDA Growth (%) 6.00  2.70  12.50 
EBIT Growth (%) 5.60  8.60  22.70 
Free Cash Flow Growth (%) 7.20  -9.20  9.30 
Book Value Growth (%) 5.90  1.80  0.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
37.57
41.01
50.38
62.40
52.78
53.83
56.73
57.00
63.91
66.16
66.94
16.40
15.91
16.29
17.63
17.11
EBITDA per Share ($)
6.08
6.84
8.13
11.30
8.59
10.33
10.69
11.64
9.91
11.70
12.83
2.95
2.75
2.22
4.58
3.28
EBIT per Share ($)
2.98
4.17
4.81
6.08
4.23
5.19
4.41
6.47
5.11
6.93
8.21
1.68
1.64
0.94
3.50
2.13
Earnings per Share (diluted) ($)
2.59
4.92
5.48
8.60
2.94
2.43
2.10
3.86
3.87
5.26
5.90
1.34
1.21
0.75
2.38
1.56
Free Cashflow per Share ($)
2.15
3.51
4.05
4.67
2.96
6.56
6.89
5.38
4.18
4.97
4.75
1.64
2.00
1.32
-0.32
1.75
Dividends Per Share
0.52
0.69
1.17
1.47
1.39
1.39
1.35
1.40
1.57
1.88
2.06
1.80
--
--
--
2.06
Book Value Per Share ($)
19.45
17.99
21.69
32.24
28.18
32.60
30.45
30.07
29.83
34.27
31.98
30.86
33.23
34.27
35.23
31.98
Month End Stock Price ($)
33.98
41.76
53.36
91.00
59.40
79.80
73.36
63.80
95.92
142.00
137.46
106.67
117.94
142.00
135.26
140.15
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
6.30
14.73
13.28
28.18
10.57
7.19
6.91
12.82
12.95
15.33
18.44
17.24
14.56
8.76
27.00
19.52
Return on Assets %
1.81
4.34
3.03
9.18
3.27
2.66
2.53
4.68
4.68
6.21
6.56
6.32
5.64
3.56
10.08
6.92
Return on Capital - Joel Greenblatt %
14.98
16.40
18.61
23.06
16.13
18.99
17.77
34.73
23.97
33.44
34.50
32.44
32.12
18.16
62.84
35.76
Debt to Equity
--
0.94
1.50
0.86
1.04
0.69
0.63
0.42
0.38
0.27
0.41
--
0.29
0.27
0.38
0.41
   
Gross Margin %
47.02
45.70
47.25
49.51
50.01
51.44
51.26
50.79
52.01
51.82
51.91
52.14
52.13
49.53
54.38
51.42
Operating Margin %
7.92
10.18
9.54
9.74
8.01
9.64
7.78
11.36
7.99
10.48
12.26
10.25
10.30
5.77
19.86
12.43
Net Margin %
3.26
6.46
5.85
14.56
5.22
4.36
3.71
6.76
6.05
7.94
8.81
8.12
7.60
4.60
13.48
9.11
   
Total Equity to Total Asset
0.29
0.30
0.23
0.33
0.31
0.37
0.37
0.37
0.36
0.41
0.36
0.37
0.39
0.41
0.37
0.36
LT Debt to Total Asset
--
0.20
0.26
0.26
0.20
0.23
0.19
0.15
0.14
0.11
0.15
--
0.11
0.11
0.14
0.15
   
Asset Turnover
0.56
0.67
0.52
0.63
0.63
0.61
0.68
0.69
0.77
0.78
0.74
0.20
0.19
0.19
0.19
0.19
Dividend Payout Ratio
0.20
0.14
0.21
0.17
0.47
0.57
0.64
0.36
0.41
0.36
0.35
1.35
--
--
--
1.32
   
Days Sales Outstanding
78.06
97.90
99.97
84.52
85.86
91.46
87.03
--
--
--
--
--
--
--
--
--
Days Inventory
155.99
149.79
147.03
138.77
148.19
146.89
130.27
129.31
133.81
134.50
137.59
130.55
141.21
130.01
139.68
132.85
Inventory Turnover
2.34
2.44
2.48
2.63
2.46
2.48
2.80
2.82
2.73
2.71
2.65
0.91
0.88
0.95
0.90
0.93
COGS to Revenue
0.53
0.54
0.53
0.50
0.50
0.49
0.49
0.49
0.48
0.48
0.48
0.48
0.48
0.50
0.46
0.49
Inventory to Revenue
0.23
0.22
0.21
0.19
0.20
0.20
0.17
0.17
0.18
0.18
0.18
0.69
0.74
0.72
0.70
0.71
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
27,440
29,955
37,605
47,695
43,600
44,462
46,909
47,133
52,847
54,710
55,357
13,560
13,156
13,471
14,579
14,152
Cost of Goods Sold
14,538
16,264
19,838
24,082
21,796
21,591
22,865
23,194
25,359
26,358
26,620
6,490
6,297
6,798
6,651
6,874
Gross Profit
12,903
13,690
17,767
23,613
21,804
22,872
24,044
23,939
27,488
28,351
28,737
7,071
6,858
6,673
7,928
7,277
   
Selling, General, &Admin. Expense
7,958
7,948
10,562
14,071
12,919
13,618
13,971
13,769
15,754
16,298
16,201
4,096
4,082
4,007
3,950
4,162
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
2,323
2,096
2,984
3,797
3,514
3,917
4,082
3,783
4,007
4,346
4,589
1,188
1,065
1,241
1,133
1,150
EBITDA
4,441
4,998
6,071
8,639
7,098
8,536
8,842
9,625
8,197
9,677
10,614
2,436
2,274
1,838
3,791
2,710
   
Depreciation, Depletion and Amortization
2,267
1,950
2,485
3,994
3,605
4,007
4,754
3,573
3,973
3,946
3,827
1,046
920
1,060
896
951
Other Operating Charges
-448
-597
-635
-1,100
-1,878
-1,049
-2,342
-1,034
-3,504
-1,975
-1,159
-397
-356
-647
50
-206
Operating Income
2,173
3,048
3,587
4,645
3,493
4,288
3,650
5,354
4,223
5,732
6,787
1,390
1,355
778
2,895
1,759
   
Interest Income
--
--
--
--
--
1,080
513
756
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
-1,862
-1,787
-1,712
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
-7
-7
--
-12
-3
-66
4
5
-4
-7
18
-3
-3
Pre-Tax Income
1,344
2,319
2,571
3,290
3,121
2,668
2,301
4,339
4,223
5,732
6,567
1,390
1,355
778
2,675
1,759
Tax Provision
-526
-653
-589
106
-842
-729
-549
-1,150
-961
-1,391
-1,698
-285
-348
-176
-707
-467
Net Income (Continuing Operations)
818
1,666
1,982
3,396
2,278
1,939
1,751
3,190
3,262
4,341
4,870
1,105
1,007
602
1,968
1,292
Net Income (Discontinued Operations)
76
268
219
3,549
5
--
--
--
--
--
--
--
--
--
--
--
Net Income
895
1,935
2,201
6,946
2,277
1,939
1,739
3,187
3,195
4,345
4,875
1,101
1,000
620
1,965
1,290
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.59
4.92
5.48
8.60
2.94
2.43
2.10
3.86
3.87
5.26
5.90
1.34
1.21
0.75
2.38
1.56
EPS (Diluted)
2.59
4.92
5.48
8.60
2.94
2.43
2.10
3.86
3.87
5.26
5.90
1.34
1.21
0.75
2.38
1.56
Shares Outstanding (Diluted)
730.3
730.3
746.5
764.3
826.0
826.0
826.9
826.9
826.9
826.9
827.0
826.9
826.9
826.9
827.0
827.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
4,682
3,990
3,785
3,728
2,774
3,887
3,797
2,284
2,258
2,264
1,662
2,267
2,203
2,264
3,634
1,662
  Marketable Securities
38
283
91
--
840
524
1,348
3,592
1,140
1,061
835
969
1,011
1,061
1,091
835
Cash, Cash Equivalents, Marketable Securities
4,719
4,273
3,876
3,728
3,613
4,411
5,144
5,876
3,398
3,326
2,497
3,236
3,214
3,326
4,725
2,497
Accounts Receivable
5,869
8,034
10,300
11,044
10,256
11,141
11,184
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
1,094
1,304
1,490
1,660
1,612
1,422
1,587
1,799
1,865
--
--
--
1,865
--
--
  Inventories, Work In Process
--
5,572
6,681
7,654
7,164
7,066
6,729
6,630
7,480
7,827
--
--
--
7,827
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
8,154
8
6
12
25
11
9
--
17
20
13,579
12,186
13,332
20
14,100
13,579
Total Inventories
6,213
6,675
7,991
9,156
8,849
8,689
8,160
8,217
9,297
9,713
10,035
9,310
9,772
9,713
10,209
10,035
Other Current Assets
4,181
1,139
3,799
617
11
--
--
11,801
12,585
12,886
15,871
14,268
13,761
12,886
15,570
15,871
Total Current Assets
20,982
20,121
25,966
24,545
22,728
24,241
24,489
25,894
25,279
25,924
28,403
26,814
26,748
25,924
30,504
28,403
   
  Land And Improvements
--
8,506
9,438
10,308
9,895
11,051
10,952
10,788
11,001
11,410
--
--
--
11,410
--
--
  Buildings And Improvements
--
--
--
18,333
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
18,036
18,286
2,355
2,032
22,462
22,432
22,919
24,480
25,080
--
--
--
25,080
--
--
  Construction In Progress
--
1,104
1,262
2,006
1,735
1,486
1,726
1,230
1,786
2,277
--
--
--
2,277
--
--
Gross Property, Plant and Equipment
35,281
27,645
28,985
33,001
31,691
35,000
35,110
34,937
37,267
38,767
--
--
--
38,767
--
--
  Accumulated Depreciation
-25,233
-17,554
-17,469
-20,013
-19,119
-21,578
-21,961
-22,262
-24,105
-25,123
--
--
--
-25,123
--
--
Property, Plant and Equipment
10,048
10,091
11,516
12,988
12,572
13,422
13,148
12,675
13,162
13,644
13,614
13,029
13,453
13,644
13,758
13,614
Intangible Assets
7,806
9,323
31,213
33,535
29,931
30,736
26,956
25,103
24,943
25,580
27,575
25,414
26,233
25,580
28,919
27,575
Other Long Term Assets
10,456
4,996
3,891
4,599
4,319
4,414
4,265
4,412
4,858
4,766
4,750
4,332
4,363
4,766
4,798
4,750
Total Assets
49,292
44,531
72,586
75,667
69,551
72,813
68,858
68,084
68,242
69,914
74,342
69,589
70,797
69,914
77,979
74,342
   
  Accounts Payable
2,307
2,394
3,077
3,632
3,264
3,902
4,675
4,876
5,725
6,094
5,597
5,280
5,525
6,094
5,739
5,597
  Total Tax Payable
--
--
--
82
86
133
83
98
96
138
115
233
85
138
188
115
  Other Accrued Expenses
--
--
728
--
--
--
--
-4,974
-5,820
-6,232
-5,712
-5,513
-5,610
-6,232
-5,927
-5,712
Accounts Payable & Accrued Expenses
2,307
2,394
3,805
3,714
3,350
4,034
4,758
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
3,649
5,817
1,968
8,286
2,124
2,525
--
--
--
--
--
--
--
--
--
Other Current Liabilities
9,493
4,956
10,528
9,947
6,689
6,642
7,202
17,277
17,426
19,105
19,851
19,463
20,120
19,105
21,112
19,851
Total Current Liabilities
11,800
10,999
20,150
15,629
18,325
12,800
14,485
17,277
17,426
19,105
19,851
19,463
20,120
19,105
21,112
19,851
   
Long-Term Debt
--
8,699
19,120
19,265
14,058
16,348
13,294
10,316
9,258
7,616
10,836
--
7,914
7,616
11,191
10,836
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
8,407
9,297
9,766
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
844
339
5,644
5,694
4,758
4,579
3,445
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
22,443
11,358
11,091
10,434
2,464
2,832
2,690
15,625
16,890
14,850
17,212
24,607
15,281
14,850
16,541
17,212
Total Liabilities
35,087
31,395
56,005
51,022
48,011
45,856
43,680
43,218
43,573
41,571
47,900
44,071
43,315
41,571
48,844
47,900
   
Common Stock
2,452
2,268
2,542
2,882
2,592
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
11,557
7,760
--
--
13,613
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
3,858
3,568
5,231
5,932
5,335
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
14,205
13,136
16,581
24,645
21,540
26,957
25,178
24,866
24,669
28,343
26,442
25,518
27,482
28,343
29,135
26,442
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
818
1,666
1,982
3,396
2,278
1,939
1,751
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
818
1,666
1,982
3,396
2,278
1,939
1,751
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
2,267
1,950
2,485
3,994
3,605
4,007
4,754
3,573
3,973
3,946
3,827
1,046
920
1,060
896
951
  Change In Receivables
-470
256
-261
-270
-177
-40
-205
-502
-605
-1,023
-1,097
3
832
429
-2,605
246
  Change In Inventory
-478
-158
-202
-511
-917
862
282
-311
-904
-828
-909
59
-304
-178
-461
35
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-17
-141
169
278
21
335
757
--
--
--
--
--
--
--
--
--
Change In Working Capital
-776
137
20
-741
-2,234
1,023
1,340
-145
-35
-901
-1,432
-188
492
820
-2,604
-141
Change In DeferredTax
--
--
--
-1,348
--
--
--
--
-1,113
-849
74
-93
-540
729
-44
-70
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
904
494
972
1,006
1,130
699
-127
3,101
3,198
4,849
4,432
1,246
1,486
-456
1,977
1,426
Cash Flow from Operations
3,213
4,247
5,458
6,308
4,779
7,668
7,718
6,529
6,024
7,045
6,902
2,010
2,357
2,153
225
2,166
   
Purchase Of Property, Plant, Equipment
-1,641
-1,685
-2,436
-2,739
-2,330
-2,247
-2,024
-2,084
-2,565
-2,939
-2,967
-657
-701
-1,057
-493
-716
Sale Of Property, Plant, Equipment
163
127
240
243
221
140
82
355
306
208
195
45
79
46
22
47
Purchase Of Business
--
--
--
-723
-2,142
-439
-41
-337
-620
-1,474
-3,834
-948
-291
-31
-2,565
--
Sale Of Business
--
--
--
--
-54
100
135
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-519
-16
-1,449
-272
--
--
-84
--
--
--
--
-84
Sale Of Investment
--
--
--
7,912
732
241
--
223
2,001
240
140
102
--
132
--
8
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,068
-2,111
-19,130
4,692
-4,091
-2,141
-3,227
-5,019
-1,082
-3,516
-5,206
-1,449
-696
-800
-3,011
-700
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
--
-66
-12
-5
--
--
--
--
-1
--
-1
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
672
-793
13,916
-10,246
335
-2,057
-2,064
-512
-2,588
-843
516
2,003
-1,636
-1,146
4,251
-954
Cash Flow for Dividends
-733
-534
-695
-1,138
-1,491
-1,388
-1,551
-1,603
-1,816
-2,144
-2,352
-2,058
--
-1
--
-2,350
Other Financing
-937
-954
25
-0
-0
-1,120
-691
-735
-626
-466
-426
-127
-146
-112
-80
-88
Cash Flow from Financing
-998
-2,281
13,246
-11,384
-1,156
-4,631
-4,318
-2,855
-5,031
-3,454
-2,264
-182
-1,783
-1,259
4,170
-3,392
   
Net Change in Cash
1,088
-101
-484
-384
-469
896
172
-1,346
-89
75
-569
380
-121
94
1,384
-1,926
Free Cash Flow
1,572
2,563
3,022
3,568
2,449
5,421
5,694
4,445
3,459
4,106
3,934
1,353
1,656
1,095
-268
1,451
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK