Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 18.20  -0.60  66.40 
EBITDA Growth (%) 25.10  -0.20  -98.80 
EBIT Growth (%) 25.40  -2.00  -105.50 
Free Cash Flow Growth (%) 0.00  0.00  500.70 
Book Value Growth (%) 17.70  16.10  16.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
2.85
4.08
4.91
6.72
5.21
16.20
13.74
18.72
14.19
11.53
12.74
2.18
1.92
4.86
3.13
2.83
EBITDA per Share ($)
0.49
1.11
1.16
1.79
0.90
3.84
4.99
9.15
3.98
3.19
-0.02
-0.50
-2.05
0.54
0.71
0.78
EBIT per Share ($)
0.39
0.99
1.04
1.59
0.72
3.41
4.42
8.59
3.39
2.64
-0.38
-0.57
-2.13
0.40
0.64
0.71
Earnings per Share (diluted) ($)
0.34
0.75
0.81
1.06
0.75
1.10
1.33
1.40
1.27
1.18
3.32
0.32
0.33
1.22
1.36
0.41
Free Cashflow per Share ($)
1.27
0.49
-1.78
3.16
-3.23
4.27
-9.06
-11.20
11.09
19.18
12.21
10.29
10.57
-1.21
1.70
1.15
Dividends Per Share
0.15
0.18
0.21
0.12
0.06
0.08
0.08
0.09
0.04
0.03
0.18
--
--
--
0.09
0.09
Book Value Per Share ($)
1.53
2.19
3.09
4.66
2.70
5.34
7.37
7.89
8.35
7.18
8.21
6.97
7.30
7.08
7.80
8.21
Month End Stock Price ($)
3.14
7.30
10.11
16.03
7.42
16.43
18.45
15.16
15.79
12.53
14.06
13.01
13.88
12.53
13.67
14.74
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
23.49
38.79
28.85
28.78
17.53
24.81
21.13
19.30
16.33
15.94
18.88
16.36
18.69
17.10
19.72
20.17
Return on Assets %
2.00
3.53
2.83
2.88
1.61
2.21
1.86
1.61
1.39
1.39
1.46
1.24
1.38
1.30
1.55
1.63
Return on Capital - Joel Greenblatt %
134.30
390.80
358.27
375.01
151.89
336.61
373.34
787.04
307.80
269.10
-120.92
-450.68
-1,793.48
167.69
537.02
579.92
Debt to Equity
1.79
1.17
1.35
1.42
1.66
1.29
0.52
0.46
0.49
0.50
0.18
0.17
0.18
0.22
0.21
0.18
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
13.53
24.29
21.21
23.71
13.76
21.07
32.17
45.87
23.85
22.88
-5.62
-26.22
-111.01
8.13
20.51
25.10
Net Margin %
11.44
17.52
15.66
16.59
14.31
14.21
20.87
15.62
18.67
21.45
13.70
14.32
17.38
12.63
11.73
14.28
   
Total Equity to Total Asset
0.09
0.09
0.10
0.10
0.09
0.09
0.09
0.08
0.09
0.09
0.08
0.07
0.07
0.08
0.08
0.08
LT Debt to Total Asset
0.11
0.06
0.12
0.12
0.11
0.10
0.03
0.04
0.04
0.04
0.02
0.01
0.01
0.02
0.02
0.02
   
Asset Turnover
0.18
0.20
0.18
0.17
0.11
0.16
0.09
0.10
0.08
0.07
0.11
0.02
0.02
0.03
0.03
0.03
Dividend Payout Ratio
0.45
0.24
0.26
0.12
0.07
0.07
0.06
0.07
0.04
0.02
0.06
--
--
--
0.07
0.22
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
   Interest Income
8,819
13,633
15,991
20,613
23,312
30,388
38,073
46,144
40,943
38,006
43,275
10,282
11,479
7,829
11,464
12,503
   Interest Expense
-3,317
-5,485
-6,005
-7,192
-12,319
-11,795
-18,508
-26,194
-19,549
-17,344
-44,864
-13,281
-27,213
-5,821
-5,745
-6,085
Net Interest Income
5,505
8,149
9,986
13,421
10,993
18,593
19,565
19,950
21,393
20,662
14,780
2,841
635
2,008
5,719
6,418
Non Interest Income
5,309
7,732
9,263
13,484
10,251
17,808
8,872
19,331
8,408
3,541
28,526
6,302
7,422
8,209
7,422
5,474
Revenue
10,814
15,881
19,249
26,905
21,244
36,401
28,437
39,300
29,820
24,219
43,306
9,143
8,057
10,217
13,141
11,892
   
Selling, General, &Admin. Expense
3,602
4,716
5,697
7,215
9,989
14,595
11,094
12,677
11,520
10,271
12,778
3,262
1,294
3,366
3,351
4,767
Advertising
--
--
--
--
--
--
--
494
359
--
--
--
--
--
--
--
Credit Losses Provision
531
803
1,757
2,606
2,882
6,073
--
--
--
5,048
5,900
1,602
1,490
1,315
1,456
1,639
Other Expenses
4,820
6,034
7,262
9,934
4,720
7,102
7,020
7,389
9,920
7,238
25,811
6,362
13,894
4,395
5,335
2,186
SpecialCharges
--
--
--
--
1
160
3,436
4,648
5,647
4,033
22,313
5,490
14,123
3,308
4,357
526
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,860
4,328
4,532
7,150
3,653
8,632
10,323
19,216
8,362
6,695
-1,182
-2,084
-8,621
1,141
2,999
3,299
   
Depreciation, Depletion and Amortization
397
470
450
771
729
961
1,174
1,188
1,249
1,154
1,252
314
323
310
304
315
Operating Income
1,463
3,858
4,082
6,379
2,924
7,671
9,149
18,028
7,113
5,541
-2,434
-2,398
-8,944
831
2,695
2,985
Operating Margin %
13.53
24.29
21.21
23.71
13.76
21.07
32.17
45.87
23.85
22.88
-5.62
-26.22
-111.01
8.13
20.51
25.10
   
Other Income (Minority Interest)
-5
-5
-7
-21
-57
-19
-67
-74
-30
-38
-45
-13
-10
-8
-13
-13
Pre-Tax Income
1,465
3,858
4,082
6,378
2,924
7,671
9,149
7,844
7,614
6,001
8,432
1,351
2,096
765
2,646
2,924
Tax Provision
-223
-1,071
-1,060
-1,892
174
-2,480
-3,147
-2,013
-2,017
-768
-2,456
-29
-686
533
-1,091
-1,212
Tax Rate %
15.23
27.76
25.97
29.67
-5.94
32.34
34.40
25.67
26.49
12.80
--
2.12
32.72
-69.67
41.22
41.46
Net Income (Continuing Operations)
1,237
2,782
3,015
4,465
3,097
5,190
6,001
6,213
5,597
5,233
5,976
1,322
1,411
1,298
1,555
1,712
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,237
2,782
3,015
4,465
3,041
5,172
5,934
6,139
5,568
5,195
5,931
1,309
1,400
1,291
1,542
1,699
Net Margin %
11.44
17.52
15.66
16.59
14.31
14.21
20.87
15.62
18.67
21.45
13.70
14.32
17.38
12.63
11.73
14.28
   
Preferred dividends
--
--
--
--
1,593
2,709
--
3,214
--
--
--
--
--
--
--
--
EPS (Basic)
0.34
0.75
0.81
1.06
0.75
1.10
1.33
1.40
1.27
1.18
3.32
0.32
0.33
1.22
1.36
0.41
EPS (Diluted)
0.34
0.75
0.81
1.06
0.75
1.10
1.33
1.40
1.27
1.18
3.32
0.32
0.33
1.22
1.36
0.41
Shares Outstanding (Diluted)
3,796.1
3,895.3
3,917.2
4,005.2
4,076.6
2,246.6
2,069.2
2,099.8
2,100.8
2,100.7
4,207.3
4,199.1
4,207.3
2,100.7
4,196.8
4,207.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
Cash and cash equivalents
3,966
12,205
17,323
25,512
21,738
28,563
48,334
12,642
29,537
28,269
5,186
7,437
7,771
5,356
5,688
5,186
Money Market Investments
7,227
463
6,835
22,924
20,342
64,800
--
117,714
52,334
49,346
--
--
--
--
--
--
Net Loan
21,981
31,185
43,007
70,784
71,281
92,796
164,176
155,043
178,245
160,453
124,582
113,385
119,174
113,518
123,973
124,582
Securities & Investments
13,868
35,239
41,937
51,819
54,550
63,910
70,930
81,768
97,178
78,374
62,743
66,343
67,128
57,538
57,718
62,743
Accounts Receivable
--
9,745
--
--
--
6,444
12,635
2,562
2,611
2,218
144
288
281
369
246
144
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
1,095
880
1,399
2,003
1,847
2,710
2,191
2,391
2,231
1,887
2,059
1,982
2,007
1,956
2,059
2,059
Intangible Assets
680
608
1,321
2,145
1,917
2,737
3,231
4,043
3,756
3,445
3,903
4,082
4,127
3,833
4,031
3,903
Other Assets
17,029
1,671
9,152
13,679
17,003
16,837
58,475
28,367
28,359
27,349
220,058
204,660
214,363
198,040
219,285
220,058
Total Assets
65,846
91,996
120,975
188,866
188,679
278,796
359,973
404,530
394,251
351,342
418,674
398,178
414,851
380,612
413,000
418,674
   
Total Deposits
25,526
33,242
39,159
55,524
71,274
96,024
217,550
235,636
212,879
192,506
95,895
92,578
99,076
161,110
173,198
95,895
Accounts Payable
--
--
--
--
--
1,656
--
1,546
1,622
1,292
2,551
1,684
2,196
2,877
2,393
2,551
Current Portion of Long-Term Debt
3,076
4,397
2,664
4,511
6,000
4,476
4,588
--
--
--
96
61
75
77
78
96
Long-Term Debt
7,308
5,639
14,055
21,972
20,474
28,517
11,122
15,076
17,185
15,040
6,173
4,924
5,480
6,307
6,938
6,173
Debt to Equity
1.79
1.17
1.35
1.42
1.66
1.29
0.52
0.46
0.49
0.50
0.18
0.17
0.18
0.22
0.21
0.18
Other liabilities
24,150
40,161
52,749
88,177
74,929
122,439
96,233
119,142
127,488
112,377
279,428
269,612
277,388
180,510
197,555
279,428
Total Liabilities
60,059
83,440
108,627
170,184
172,678
253,112
329,494
371,399
359,173
321,214
384,142
368,859
384,214
350,880
380,162
384,142
   
Common Stock
2,603
5,731
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
4,983
7,435
--
--
--
--
--
--
--
--
--
--
Retained Earnings
556
2,599
5,158
6,847
5,106
8,773
419
15,330
17,126
14,690
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
22
15
6,673
10,844
5,075
7,568
42
60
52
45
--
--
--
--
--
--
Treasury Stock
--
-13
-23
-74
-2
-106
-6
-103
-97
-113
-134
-88
-120
-113
-133
-134
Total Equity
5,787
8,556
12,348
18,681
16,001
25,685
30,478
33,131
35,078
30,128
34,532
29,319
30,637
29,732
32,837
34,532
Total Equity to Total Asset
0.09
0.09
0.10
0.10
0.09
0.09
0.09
0.08
0.09
0.09
0.08
0.07
0.07
0.08
0.08
0.08
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
1,237
2,782
3,015
4,465
3,097
5,190
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,237
2,782
3,015
4,465
3,097
5,190
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
397
470
450
771
729
961
1,174
1,188
1,249
1,154
1,252
314
323
310
304
315
  Change In Receivables
--
--
--
--
-1,274
126
-1,434
35,945
32,991
21,652
-434
-2,096
-2,389
300
-1,745
3,400
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
1,119
1,230
-29,636
-21,689
-16,308
-14,967
-14,967
--
--
-14,967
--
--
Change In Working Capital
1,559
-3,954
-12,996
4,238
-18,916
-2,348
-55,801
-47,764
-1,298
19,706
36,176
41,600
40,789
-5,047
1,294
-860
Change In DeferredTax
-179
533
-417
-292
-1,535
-703
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2,004
2,195
3,211
3,880
4,362
7,462
37,706
25,814
25,431
20,981
17,803
1,710
3,788
2,668
5,748
5,599
Cash Flow from Operations
5,019
2,025
-6,738
13,062
-12,261
10,562
-16,921
-20,762
25,382
41,841
55,231
43,624
44,900
-2,069
7,346
5,054
   
Purchase Of Property, Plant, Equipment
-187
-123
-246
-390
-558
-752
-810
-952
-825
-558
-589
-103
-106
-227
-118
-138
Sale Of Property, Plant, Equipment
--
--
--
--
49
103
74
57
181
127
208
57
59
8
79
63
Purchase Of Business
--
--
--
--
-5
-171
-135
-120
-1
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
105
1,436
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-2,841
-1,968
-4,209
-3,932
-2,328
-11,987
-25,119
-10,738
-80,651
-40,991
-43,408
-9,735
-9,791
-19,958
-7,673
-5,986
Sale Of Investment
1,340
2,295
3,731
1,767
2,281
5,468
5,669
18,408
57,621
30,040
33,174
3,148
3,206
19,563
4,763
5,642
Net Intangibles Purchase And Sale
--
--
--
--
-356
-219
-1,012
-1,811
-1,258
-990
-738
-315
-324
-243
-76
-95
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-5,881
-9,173
-10,434
-25,059
-16,401
-15,392
-17,496
9,346
-22,066
-9,718
-11,533
-6,736
-6,934
-902
-3,051
-647
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
-2
-103
-9
-97
-7
-30
--
--
--
-3
-13
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-4,214
3,783
11,531
20,365
5,490
-965
271
14,283
6,408
1,674
202
517
532
-105
-20
-205
Cash Flow for Dividends
--
-687
-1,556
-455
-1,365
-1,598
-1,740
-1,999
-1,893
-1,828
-1,452
-107
-110
-179
-1,051
-112
Other Financing
3,010
2,810
3,662
8,350
32,107
22,323
4,197
-1,289
-2,609
-2,487
-106
-23
-24
-2
-38
-42
Cash Flow from Financing
-1,221
6,132
13,626
28,214
36,230
19,657
2,719
11,745
1,898
-2,672
-1,371
387
399
-288
-1,123
-358
   
Net Change in Cash
-2,083
-1,017
-3,546
16,216
7,568
14,826
-31,698
329
5,214
29,451
42,327
37,275
38,365
-3,260
3,173
4,049
Free Cash Flow
4,832
1,902
-6,984
12,671
-13,176
9,591
-18,743
-23,525
23,298
40,292
53,904
43,206
44,470
-2,540
7,153
4,821
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/BRL) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK