Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 18.60  1.30  77.60 
EBITDA Growth (%) 25.50  1.70  -58.30 
EBIT Growth (%) 25.80  -0.10  -62.60 
Free Cash Flow Growth (%) 0.00  0.00  -47.60 
Book Value Growth (%) 17.70  16.10  18.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
2.82
4.05
4.89
6.66
5.02
16.49
13.57
18.17
13.85
11.72
13.02
2.18
4.94
3.01
2.81
2.26
EBITDA per Share ($)
0.49
1.10
1.15
1.77
0.86
3.91
4.93
8.88
3.88
3.24
2.48
0.57
0.55
0.69
0.78
0.46
EBIT per Share ($)
0.38
0.98
1.04
1.58
0.69
3.47
4.37
8.33
3.30
2.68
2.11
0.49
0.40
0.62
0.71
0.38
Earnings per Share (diluted) ($)
0.34
0.74
0.80
1.05
0.72
1.12
1.31
1.35
1.24
1.20
3.35
0.32
1.24
1.30
0.41
0.40
eps without NRI ($)
0.32
0.71
0.77
1.10
0.34
1.11
1.31
2.84
1.24
1.20
3.35
0.32
1.24
1.30
0.41
0.40
Free Cashflow per Share ($)
1.26
0.49
-1.77
3.14
-3.11
4.34
-8.95
-10.87
10.82
19.50
6.38
10.21
-1.23
1.64
1.14
4.83
Dividends Per Share
0.15
0.18
0.21
0.12
0.05
0.08
0.08
0.09
0.04
0.03
0.18
--
--
0.09
0.09
--
Book Value Per Share ($)
1.51
2.17
3.08
4.63
2.60
5.43
7.27
7.66
8.15
7.30
8.08
7.06
7.20
7.50
8.19
8.08
Tangible Book per share ($)
1.34
2.02
2.75
4.10
2.15
4.62
6.50
6.72
7.28
6.46
7.21
6.10
6.27
6.58
7.26
7.21
Month End Stock Price ($)
3.14
7.30
10.11
16.03
7.42
16.43
18.45
15.16
15.79
12.53
13.11
13.88
12.53
13.67
14.74
14.55
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
23.66
38.84
28.87
28.74
17.26
25.33
20.84
19.14
16.37
16.29
19.23
18.05
17.54
19.18
20.51
19.43
Return on Assets %
2.01
3.53
2.83
2.88
1.59
2.26
1.83
1.59
1.40
1.42
1.52
1.33
1.33
1.51
1.66
1.58
Return on Capital - Joel Greenblatt %
135.37
391.47
358.47
374.51
149.59
344.02
367.15
780.51
308.66
275.07
403.46
415.00
171.99
522.14
590.06
319.25
Debt to Equity
1.79
1.17
1.35
1.42
1.66
1.29
0.52
0.46
0.49
0.50
0.19
0.18
0.22
0.21
0.18
0.19
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
13.53
24.29
21.21
23.71
13.76
21.07
32.17
45.87
23.85
22.88
18.06
22.64
8.13
20.51
25.10
16.89
Net Margin %
11.44
17.52
15.66
16.59
14.31
14.21
20.87
15.62
18.67
21.45
13.85
14.79
12.63
11.73
14.28
17.48
   
Total Equity to Total Asset
0.09
0.09
0.10
0.10
0.09
0.09
0.09
0.08
0.09
0.09
0.08
0.07
0.08
0.08
0.08
0.08
LT Debt to Total Asset
0.11
0.06
0.12
0.12
0.11
0.10
0.03
0.04
0.04
0.04
0.02
0.01
0.02
0.02
0.02
0.02
   
Asset Turnover
0.18
0.20
0.18
0.17
0.11
0.16
0.09
0.10
0.08
0.07
0.11
0.02
0.03
0.03
0.03
0.02
Dividend Payout Ratio
0.45
0.24
0.26
0.12
0.07
0.07
0.06
0.07
0.04
0.02
0.05
--
--
0.07
0.22
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
8,738
13,549
15,916
20,451
22,465
30,926
37,602
44,789
39,958
38,638
43,574
11,094
7,959
11,011
12,436
12,168
   Interest Expense
-3,286
-5,451
-5,977
-7,136
-11,871
-12,003
-18,279
-25,425
-19,079
-17,632
-25,426
-5,912
-5,918
-5,518
-6,052
-7,938
Net Interest Income
5,454
8,099
9,940
13,316
10,593
18,922
19,323
19,364
20,879
21,006
18,148
5,182
2,041
5,493
6,384
4,230
Non Interest Income
5,260
7,685
9,220
13,378
9,879
18,123
8,762
18,763
8,206
3,600
26,167
3,970
8,345
7,128
5,444
5,249
Revenue
10,714
15,784
19,160
26,694
20,472
37,046
28,085
38,146
29,102
24,621
44,314
9,152
10,387
12,621
11,828
9,479
   
Selling, General, & Admin. Expense
3,569
4,687
5,671
7,159
9,626
14,853
10,957
12,305
11,243
10,441
17,042
6,277
3,422
3,218
4,742
5,660
   SpecialCharges
--
--
--
--
1
163
3,394
4,511
5,511
4,100
7,350
-728
3,363
4,184
523
-721
Credit Losses Provision
526
798
1,749
2,585
2,777
6,180
--
--
--
5,132
5,980
1,440
1,337
1,398
1,630
1,615
Other Expense
5,169
6,463
7,676
10,621
5,251
8,206
8,093
8,325
10,900
8,531
13,290
-637
4,783
5,416
2,488
604
Operating Income
1,450
3,835
4,063
6,329
2,818
7,806
9,035
17,499
6,942
5,633
8,002
2,072
845
2,588
2,969
1,601
Operating Margin %
13.53
24.29
21.21
23.71
13.76
21.07
32.17
45.87
23.85
22.88
18.06
22.64
8.13
20.51
25.10
16.89
   
Other Income (Minority Interest)
-5
-5
-7
-21
-55
-19
-66
-71
-29
-38
-47
-10
-8
-13
-13
-13
Pre-Tax Income
1,452
3,835
4,063
6,328
2,818
7,806
9,035
7,614
7,431
6,101
7,788
2,026
778
2,541
2,909
1,561
Tax Provision
-221
-1,065
-1,055
-1,877
167
-2,524
-3,108
-1,954
-1,968
-781
-1,602
-663
542
-1,047
-1,206
109
Tax Rate %
15.23
27.76
25.97
29.67
-5.94
32.34
34.40
25.67
26.49
12.80
20.57
32.72
-69.67
41.22
41.46
-7.01
Net Income (Continuing Operations)
1,226
2,765
3,001
4,430
2,985
5,282
5,927
6,030
5,463
5,320
6,186
1,363
1,320
1,494
1,703
1,670
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,226
2,765
3,001
4,430
2,930
5,263
5,861
5,959
5,434
5,282
6,140
1,353
1,312
1,481
1,690
1,657
Net Margin %
11.44
17.52
15.66
16.59
14.31
14.21
20.87
15.62
18.67
21.45
13.85
14.79
12.63
11.73
14.28
17.48
   
Preferred dividends
--
--
--
--
1,535
2,757
--
3,120
--
--
--
--
--
--
--
--
EPS (Basic)
0.34
0.74
0.80
1.05
0.72
1.12
1.31
1.35
1.24
1.20
3.35
0.32
1.24
1.30
0.41
0.40
EPS (Diluted)
0.34
0.74
0.80
1.05
0.72
1.12
1.31
1.35
1.24
1.20
3.35
0.32
1.24
1.30
0.41
0.40
Shares Outstanding (Diluted)
3,796.1
3,895.3
3,917.2
4,005.2
4,076.6
2,246.6
2,069.2
2,099.8
2,100.8
2,100.7
4,195.4
4,207.3
2,100.7
4,196.5
4,207.3
4,195.4
   
Depreciation, Depletion and Amortization
393
467
448
765
703
978
1,159
1,153
1,219
1,173
1,239
312
315
292
313
319
EBITDA
1,843
4,301
4,511
7,094
3,520
8,785
10,195
18,652
8,161
6,806
9,241
2,384
1,159
2,881
3,282
1,919
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
3,930
12,130
17,243
25,312
20,949
29,069
47,736
12,271
28,827
28,739
4,840
7,510
5,445
5,463
5,159
4,840
Money Market Investments
7,160
461
6,804
22,744
19,603
65,947
--
114,258
51,075
50,166
--
--
--
--
--
--
Net Loan
21,779
30,994
42,807
70,229
68,692
94,439
162,144
150,490
173,956
163,119
121,274
115,174
115,405
119,067
123,913
121,274
Securities & Investments
13,740
35,023
41,742
51,412
52,568
65,041
70,052
79,367
94,839
79,676
78,389
64,875
58,495
55,434
62,406
78,389
Accounts Receivable
--
9,685
--
--
--
6,559
12,478
2,487
2,548
2,255
110
271
376
236
143
110
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
1,085
874
1,393
1,987
1,780
2,758
2,163
2,320
2,177
1,918
1,964
1,940
1,989
1,977
2,048
1,964
Intangible Assets
674
604
1,314
2,129
1,847
2,785
3,191
3,924
3,666
3,503
3,648
3,988
3,897
3,871
3,882
3,648
Other Assets
16,872
1,660
9,110
13,572
16,386
17,135
57,751
27,534
27,676
27,803
212,104
207,167
201,331
210,608
218,877
212,104
Total Assets
65,240
91,431
120,412
187,384
181,825
283,732
355,515
392,652
384,764
357,180
422,330
400,925
386,936
396,658
416,427
422,330
   
Total Deposits
25,291
33,038
38,977
55,088
68,685
97,724
214,857
228,717
207,756
195,704
90,629
95,750
163,787
166,345
95,380
90,629
Accounts Payable
--
--
--
--
--
1,685
--
1,500
1,583
1,314
1,942
2,123
2,924
2,298
2,537
1,942
Current Portion of Long-Term Debt
3,047
4,370
2,652
4,476
5,782
4,555
4,531
--
--
--
101
72
78
75
95
101
Long-Term Debt
7,240
5,605
13,989
21,800
19,731
29,022
10,984
14,633
16,772
15,290
6,447
5,296
6,412
6,664
6,139
6,447
Debt to Equity
1.79
1.17
1.35
1.42
1.66
1.29
0.52
0.46
0.49
0.50
0.19
0.18
0.22
0.21
0.18
0.19
Other liabilities
23,928
39,915
52,503
87,486
72,207
124,607
95,042
115,643
124,420
114,244
289,315
268,076
183,510
189,738
277,928
289,315
Total Liabilities
59,506
82,927
108,121
168,849
166,405
257,593
325,414
360,494
350,531
326,552
388,435
371,317
356,710
365,119
382,080
388,435
   
Common Stock
2,579
5,696
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
4,802
7,567
--
--
--
--
--
--
--
--
--
--
Retained Earnings
551
2,583
5,134
6,794
4,921
8,928
414
14,880
16,714
14,934
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
2,582
222
539
1,056
35
762
1,309
952
3,078
-470
--
--
--
--
--
--
Additional Paid-In Capital
22
15
6,642
10,759
4,890
7,702
42
58
51
45
--
--
--
--
--
--
Treasury Stock
--
-13
-23
-74
-2
-108
-6
-100
-95
-115
-127
-116
-115
-128
-133
-127
Total Equity
5,734
8,504
12,291
18,535
15,420
26,139
30,101
32,158
34,234
30,628
33,895
29,608
30,226
31,538
34,347
33,895
Total Equity to Total Asset
0.09
0.09
0.10
0.10
0.09
0.09
0.09
0.08
0.09
0.09
0.08
0.07
0.08
0.08
0.08
0.08
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
1,226
2,765
3,001
4,430
2,985
5,282
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,226
2,765
3,001
4,430
2,985
5,282
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
393
467
448
765
703
978
1,159
1,153
1,219
1,173
1,239
312
315
292
313
319
  Change In Receivables
--
--
--
--
-1,228
128
-1,417
34,889
32,197
22,011
966
-2,309
305
-1,676
3,382
-1,045
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
1,078
1,252
-29,270
-21,053
-15,916
-15,216
-15,216
--
-15,216
--
--
--
Change In Working Capital
1,545
-3,930
-12,936
4,204
-18,228
-2,390
-55,110
-46,362
-1,267
20,033
11,935
39,420
-5,131
1,243
-855
16,678
Change In DeferredTax
-177
529
-415
-289
-1,479
-716
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1,986
2,181
3,196
3,849
4,204
7,594
37,239
25,056
24,819
21,330
17,357
3,661
2,712
5,521
5,569
3,555
Cash Flow from Operations
4,973
2,013
-6,706
12,959
-11,816
10,749
-16,712
-20,153
24,771
42,536
30,530
43,393
-2,104
7,056
5,027
20,551
   
Purchase Of Property, Plant, Equipment
-185
-122
-245
-387
-538
-765
-800
-924
-806
-568
-642
-102
-231
-114
-137
-161
Sale Of Property, Plant, Equipment
--
--
--
--
47
105
73
56
177
130
205
57
8
76
62
59
Purchase Of Business
--
--
--
--
-5
-174
-134
-117
-1
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
101
1,461
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-2,815
-1,956
-4,190
-3,901
-2,243
-12,199
-24,808
-10,423
-78,710
-41,673
-40,140
-9,463
-20,290
-7,369
-5,954
-6,528
Sale Of Investment
1,328
2,281
3,714
1,754
2,198
5,565
5,599
17,868
56,235
30,539
36,906
3,098
19,888
4,574
5,612
6,831
Net Intangibles Purchase And Sale
--
--
--
--
-343
-223
-1,000
-1,758
-1,228
-1,007
-553
-314
-247
-73
-95
-138
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-5,827
-9,117
-10,386
-24,863
-15,805
-15,665
-17,279
9,072
-21,535
-9,879
-4,739
-6,701
-917
-2,930
-643
-249
   
Issuance of Stock
--
--
--
--
--
--
--
822
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-2
-105
-9
-94
-7
-31
-15
--
-3
-12
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-4,175
3,760
11,478
20,206
5,290
-982
268
13,864
6,254
1,702
132
514
-107
-19
-204
462
Cash Flow for Dividends
--
-683
-1,549
-452
-1,315
-1,626
-1,719
-1,940
-1,848
-1,859
-1,763
-107
-182
-1,009
-111
-461
Other Financing
2,982
2,793
3,645
8,285
30,941
22,718
4,145
-1,251
-2,547
-2,528
-92
-23
-2
-37
-41
-11
Cash Flow from Financing
-1,210
6,094
13,562
27,993
34,914
20,005
2,686
11,400
1,853
-2,716
-1,738
385
-293
-1,078
-356
-10
   
Net Change in Cash
-2,064
-1,010
-3,529
16,089
7,293
15,089
-31,305
319
5,089
29,941
24,053
37,077
-3,314
3,047
4,027
20,292
Capital Expenditure
-185
-122
-245
-387
-881
-988
-1,800
-2,682
-2,034
-1,575
-1,195
-416
-478
-186
-232
-299
Free Cash Flow
4,788
1,891
-6,951
12,572
-12,697
9,761
-18,511
-22,834
22,738
40,962
29,335
42,977
-2,582
6,870
4,795
20,252
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/BRL) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BBD and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK