Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.70  18.90  -40.20 
EBITDA Growth (%) 18.40  18.50  98.30 
EBIT Growth (%) 18.60  17.00  141.50 
EPS without NRI Growth (%) 11.00  7.90  -20.40 
Free Cash Flow Growth (%) 0.00  0.00  -53.60 
Book Value Growth (%) 17.70  17.60  15.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
3.38
4.09
5.55
4.18
7.54
5.59
7.57
5.78
9.77
10.22
6.14
4.12
2.51
2.34
1.88
-0.59
EBITDA per Share ($)
0.92
0.96
1.48
0.72
1.79
2.05
3.70
1.62
2.70
3.13
1.95
0.46
0.57
0.65
0.38
0.35
EBIT per Share ($)
0.82
0.87
1.32
0.58
1.59
1.82
3.47
1.38
2.23
2.69
1.65
0.34
0.51
0.59
0.32
0.23
Earnings per Share (diluted) ($)
0.56
0.61
0.88
0.57
1.01
1.13
1.13
1.03
1.00
1.10
2.01
1.03
1.09
0.34
0.33
0.25
eps without NRI ($)
0.59
0.64
0.92
0.60
1.07
1.18
1.19
1.08
1.00
1.10
2.01
1.04
1.09
0.34
0.33
0.25
Free Cashflow per Share ($)
0.40
-1.54
2.47
-2.60
1.99
-3.73
-4.53
4.51
16.25
11.80
7.01
-1.02
1.36
0.95
4.02
0.68
Dividends Per Share
0.15
0.17
0.10
0.04
0.07
0.07
0.07
0.04
0.02
0.13
0.15
--
0.07
0.08
--
--
Book Value Per Share ($)
1.82
2.61
2.75
1.44
5.43
6.06
6.38
6.79
6.08
6.18
6.18
6.00
6.25
6.82
6.73
6.18
Tangible Book per share ($)
1.69
2.39
2.31
1.19
4.62
5.42
5.60
6.07
5.39
5.61
5.61
5.23
5.48
6.05
6.01
5.61
Month End Stock Price ($)
6.08
8.42
13.36
6.18
13.69
15.37
12.64
13.16
10.44
11.14
9.71
10.44
11.39
12.10
11.88
11.14
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
38.84
28.93
28.74
17.26
25.33
20.84
19.14
16.37
16.29
18.78
19.94
17.54
19.18
20.51
19.43
19.66
Return on Assets %
3.53
2.84
2.88
1.59
2.26
1.83
1.59
1.40
1.42
1.63
1.63
1.33
1.51
1.66
1.58
1.65
Return on Invested Capital %
30.05
33.43
28.54
15.12
20.86
19.23
39.76
18.00
15.34
11.52
15.27
19.52
18.99
20.37
19.30
6.80
Return on Capital - Joel Greenblatt %
391.47
359.36
374.49
149.59
344.02
366.51
780.51
308.66
275.07
366.91
396.34
171.99
522.14
590.06
319.25
123.10
Debt to Equity
1.17
1.35
1.42
1.66
1.29
1.61
0.46
0.49
1.30
1.47
1.47
0.22
0.21
0.18
0.19
1.47
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
24.29
21.21
23.71
13.76
21.07
32.51
45.87
23.85
22.88
26.33
23.84
8.13
20.51
25.10
16.89
-38.74
Net Margin %
17.52
15.66
16.60
14.31
14.21
21.12
15.62
18.67
21.45
22.51
19.80
12.63
11.73
14.28
17.48
-107.43
   
Total Equity to Total Asset
0.09
0.10
0.10
0.09
0.09
0.09
0.08
0.09
0.09
0.09
0.09
0.08
0.08
0.08
0.08
0.09
LT Debt to Total Asset
0.06
0.12
0.12
0.11
0.10
0.07
0.04
0.04
0.11
0.13
0.13
0.02
0.02
0.02
0.02
0.13
   
Asset Turnover
0.20
0.18
0.17
0.11
0.16
0.09
0.10
0.08
0.07
0.07
0.08
0.03
0.03
0.03
0.02
-0.00
Dividend Payout Ratio
0.26
0.28
0.12
0.08
0.07
0.06
0.07
0.04
0.02
0.12
0.12
--
0.07
0.22
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
   Interest Income
13,549
15,955
20,453
22,465
30,926
37,602
44,789
39,958
38,638
39,325
43,957
7,959
11,011
12,436
12,168
8,342
   Interest Expense
-5,451
-5,991
-7,136
-11,871
-12,003
-18,279
-25,425
-19,079
-17,632
-20,382
-22,887
-5,918
-5,518
-6,052
-7,938
-3,379
Net Interest Income
8,099
9,964
13,317
10,593
18,922
19,323
19,364
20,879
21,006
18,943
21,069
2,041
5,493
6,384
4,230
4,963
Non Interest Income
7,685
9,243
13,379
9,879
18,123
8,406
18,763
8,206
3,600
6,806
11,364
8,345
7,128
5,444
5,249
-6,458
Revenue
15,784
19,206
26,696
20,472
37,046
27,745
38,146
29,102
24,621
25,757
32,441
10,387
12,621
11,828
9,479
-1,487
   
Credit Losses Provision
798
1,754
2,586
2,777
6,180
--
--
--
5,132
--
6,074
1,337
1,398
1,630
1,615
1,431
Selling, General, & Admin. Expense
4,687
8,774
11,570
9,626
14,853
10,941
12,305
11,243
12,508
12,049
11,694
3,422
3,218
4,742
5,660
-1,925
   SpecialCharges
--
1,955
2,790
1,765
3,594
6,933
4,511
5,511
5,282
5,799
10,156
3,363
4,184
523
-721
6,170
Other Noninterest Expense
6,463
4,605
6,211
5,251
8,206
7,768
8,325
10,900
6,465
6,917
12,401
4,783
5,416
2,488
604
3,894
Operating Income
3,835
4,074
6,329
2,818
7,806
9,020
17,499
6,942
5,633
6,783
7,734
845
2,588
2,969
1,601
576
Operating Margin %
24.29
21.21
23.71
13.76
21.07
32.51
45.87
23.85
22.88
26.33
23.84
8.13
20.51
25.10
16.89
-38.74
   
Other Income (Expense)
--
--
--
--
--
16
-9,885
489
468
534
514
-67
-47
-60
-40
662
   Other Income (Minority Interest)
-5
-7
-21
-55
-19
-66
-71
-29
-38
-38
-43
-8
-13
-13
-13
-5
Pre-Tax Income
3,835
4,074
6,329
2,818
7,806
9,035
7,614
7,431
6,101
7,317
8,248
778
2,541
2,909
1,561
1,238
Tax Provision
-1,065
-1,058
-1,878
167
-2,524
-3,108
-1,954
-1,968
-781
-1,482
-1,780
542
-1,047
-1,206
109
364
Tax Rate %
27.76
25.98
29.67
-5.94
32.34
34.40
25.67
26.49
12.80
20.25
21.58
-69.67
41.22
41.46
-7.01
-29.41
Net Income (Continuing Operations)
2,765
3,015
4,451
2,985
5,282
5,927
6,030
5,463
5,320
5,835
6,468
1,320
1,494
1,703
1,670
1,602
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
2,765
3,008
4,430
2,930
5,263
5,861
5,959
5,434
5,282
5,797
6,425
1,312
1,481
1,690
1,657
1,597
Net Margin %
17.52
15.66
16.60
14.31
14.21
21.12
15.62
18.67
21.45
22.51
19.80
12.63
11.73
14.28
17.48
-107.43
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.56
0.61
0.88
0.57
1.01
1.13
1.13
1.03
1.00
1.10
2.01
1.03
1.09
0.34
0.33
0.25
EPS (Diluted)
0.56
0.61
0.88
0.57
1.01
1.13
1.13
1.03
1.00
1.10
2.01
1.03
1.09
0.34
0.33
0.25
Shares Outstanding (Diluted)
4,674.4
4,700.7
4,806.2
4,891.9
4,910.8
4,966.1
5,036.8
5,039.2
2,520.9
2,520.9
2,520.9
2,520.9
5,035.8
5,048.7
5,034.5
2,520.9
   
Depreciation, Depletion and Amortization
467
449
765
703
978
1,159
1,153
1,219
1,168
1,110
1,220
315
292
313
319
297
EBITDA
4,301
4,522
7,094
3,520
8,785
10,179
18,652
8,161
6,801
7,893
8,954
1,159
2,881
3,282
1,919
873
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Cash and cash equivalents
12,130
17,243
25,314
20,949
29,069
47,736
12,271
28,827
28,739
24,766
24,766
5,445
5,463
5,159
4,840
24,766
Money Market Investments
461
6,804
22,746
19,603
65,947
46,993
114,258
51,075
50,166
57,766
57,766
--
--
--
--
57,766
Net Loan
30,994
42,441
70,234
68,692
83,138
162,144
150,490
173,956
163,119
151,799
151,799
115,405
119,067
123,913
121,274
151,799
Securities & Investments
35,023
41,742
51,417
52,568
65,041
70,052
79,367
94,839
79,676
84,988
84,988
58,495
55,434
62,406
78,389
84,988
Accounts Receivable
9,685
--
--
--
6,559
12,478
2,487
2,548
2,255
2,320
2,320
376
236
143
110
2,320
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
874
1,393
1,987
1,780
2,758
2,163
2,320
2,177
1,918
1,779
1,779
1,989
1,977
2,048
1,964
1,779
Intangible Assets
604
1,063
2,129
1,847
2,785
3,191
3,924
3,666
3,503
2,850
2,850
3,897
3,871
3,882
3,648
2,850
   Goodwill
--
--
462
537
705
427
393
--
308
274
274
--
--
--
--
274
Other Assets
1,660
9,727
13,573
16,386
28,435
10,758
27,534
27,676
27,803
25,920
25,920
201,331
210,608
218,877
212,104
25,920
Total Assets
91,431
120,412
187,400
181,825
283,732
355,515
392,652
384,764
357,180
352,190
352,190
386,936
396,658
416,427
422,330
352,190
   
Total Deposits
33,038
38,977
55,093
68,685
97,724
214,857
228,717
207,756
195,704
185,462
185,462
163,787
166,345
95,380
90,629
185,462
Accounts Payable
--
--
--
--
1,685
--
1,500
1,583
1,314
1,364
1,364
2,924
2,298
2,537
1,942
1,364
Current Portion of Long-Term Debt
4,370
2,652
4,476
5,782
4,555
22,518
--
--
--
--
101
78
75
95
101
--
Long-Term Debt
5,605
13,989
21,801
19,731
29,022
26,017
14,633
16,772
39,952
45,744
45,744
6,412
6,664
6,139
6,447
45,744
Debt to Equity
1.17
1.35
1.42
1.66
1.29
1.61
0.46
0.49
1.30
1.47
1.47
0.22
0.21
0.18
0.19
1.47
Other liabilities
39,915
52,502
87,493
72,207
124,607
62,023
115,643
124,420
89,582
88,519
88,519
183,510
189,738
277,928
289,315
88,519
Total Liabilities
82,927
108,120
168,863
166,405
257,593
325,414
360,494
350,531
326,552
321,088
321,088
356,710
365,119
382,080
388,435
321,088
   
Common Stock
5,696
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
5,324
4,802
7,567
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,583
5,134
5,967
4,921
8,928
414
14,880
16,714
14,934
17,002
17,002
--
--
--
--
17,002
Accumulated other comprehensive income (loss)
222
539
1,058
35
762
1,309
952
3,078
-470
-250
-250
--
--
--
--
-250
Additional Paid-In Capital
15
6,642
5,435
4,890
7,702
16,897
16,425
14,536
16,279
14,462
14,462
--
--
--
--
14,462
Treasury Stock
-13
-23
-74
-2
-108
-6
-100
-95
-115
-113
-113
-115
-128
-133
-127
-113
Total Equity
8,504
12,292
18,537
15,420
26,139
30,101
32,158
34,234
30,628
31,102
31,102
30,226
31,538
34,347
33,895
31,102
Total Equity to Total Asset
0.09
0.10
0.10
0.09
0.09
0.09
0.08
0.09
0.09
0.09
0.09
0.08
0.08
0.08
0.08
0.09
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
2,765
3,008
4,430
2,985
5,282
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2,765
3,008
4,430
2,985
5,282
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
467
449
765
703
978
1,159
1,153
1,219
1,168
1,110
1,220
315
292
313
319
297
  Change In Receivables
--
-284
-881
-1,228
128
-1,417
34,889
32,197
22,011
20,734
20,827
305
-1,676
3,382
-1,045
20,166
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
387
-147
1,078
1,252
-29,270
-21,053
-15,916
-2,639
-2,440
-2,440
-2,639
--
--
--
-2,440
Change In Working Capital
-3,930
-12,967
4,204
-18,228
-2,390
-55,110
-46,362
-1,267
32,610
21,007
21,869
-5,131
1,243
-855
16,678
4,803
Change In DeferredTax
529
-416
-290
-1,479
-716
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2,181
3,204
3,850
4,204
7,594
37,239
25,056
24,819
8,758
8,701
11,712
2,712
5,521
5,569
3,555
-2,932
Cash Flow from Operations
2,013
-6,723
12,960
-11,816
10,749
-16,712
-20,153
24,771
42,536
30,818
34,801
-2,104
7,056
5,027
20,551
2,167
   
Purchase Of Property, Plant, Equipment
-122
-338
-539
-538
-765
-800
-924
-806
-568
-590
-643
-231
-114
-137
-161
-232
Sale Of Property, Plant, Equipment
--
93
152
47
105
73
56
177
130
100
125
8
76
62
59
-72
Purchase Of Business
--
-88
--
-67
-194
-27,873
-117
-1
--
--
--
--
--
--
--
--
Sale Of Business
--
30
760
101
1,461
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,956
-4,199
-3,901
-2,243
-12,199
-24,808
-10,423
-78,710
-41,673
-18,753
-21,399
-20,290
-7,369
-5,954
-6,528
-1,548
Sale Of Investment
2,281
3,723
1,754
1,970
5,565
5,599
17,868
56,235
30,539
14,275
16,422
19,888
4,574
5,612
6,831
-595
Net Intangibles Purchase And Sale
--
-171
-551
-343
-223
-1,000
-1,758
-1,228
-1,007
-481
-520
-247
-73
-95
-138
-214
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-9,117
-10,411
-24,865
-15,805
-15,665
-17,279
9,072
-21,535
-9,879
-1,303
-1,782
-917
-2,930
-643
-249
2,040
   
Issuance of Stock
--
567
98
504
--
--
822
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-11
-46
-2
-105
-9
-94
-7
-31
-11
-15
-3
-12
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
3,760
2,400
5,563
5,290
-982
5,627
13,864
6,254
1,702
6,905
6,924
-107
-19
-204
462
6,686
Cash Flow for Dividends
-683
-1,557
-436
-1,315
-1,626
-1,719
-1,940
-1,848
-1,859
-1,486
-1,677
-182
-1,009
-111
-461
-96
Other Financing
2,793
12,196
22,817
30,437
22,718
-1,214
-1,251
-2,547
-2,528
-2,002
-2,014
-2
-37
-41
-11
-1,924
Cash Flow from Financing
6,094
13,595
27,996
34,914
20,005
2,686
11,400
1,853
-2,716
3,406
3,221
-293
-1,078
-356
-10
4,666
   
Net Change in Cash
-1,010
-3,538
16,091
7,293
15,089
-31,305
319
5,089
29,941
32,921
36,240
-3,314
3,047
4,027
20,292
8,873
Capital Expenditure
-122
-509
-1,090
-881
-988
-1,800
-2,682
-2,034
-1,575
-1,071
-1,163
-478
-186
-232
-299
-447
Free Cash Flow
1,891
-7,232
11,870
-12,697
9,761
-18,511
-22,834
22,738
40,962
29,747
33,638
-2,582
6,870
4,795
20,252
1,721
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/BRL) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BBD and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK