Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.60  2.20  46.20 
EBITDA Growth (%) 15.60  12.00  -33.50 
EBIT Growth (%) 16.80  12.20  -37.20 
EPS without NRI Growth (%) 14.20  10.00   
Free Cash Flow Growth (%) 0.00  0.00  -56.10 
Book Value Growth (%) 22.20  20.00  18.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue per Share ($)
3.38
4.09
5.55
4.18
7.56
5.58
7.57
5.78
4.89
10.22
10.51
2.06
2.51
2.34
1.88
3.78
EBITDA per Share ($)
0.92
0.96
1.48
0.72
1.79
2.05
3.70
1.62
1.35
3.13
2.42
0.23
0.57
0.65
0.38
0.82
EBIT per Share ($)
0.82
0.87
1.32
0.58
1.59
1.81
3.47
1.38
1.12
2.69
2.12
0.17
0.51
0.59
0.32
0.70
Earnings per Share (diluted) ($)
0.62
0.67
0.88
0.57
1.02
1.09
1.13
1.03
1.00
1.10
2.07
1.03
1.09
0.34
0.33
0.31
eps without NRI ($)
0.59
0.64
0.92
0.60
1.07
1.14
1.19
1.08
1.05
1.10
2.08
1.04
1.09
0.34
0.33
0.31
Free Cashflow per Share ($)
0.40
-1.54
2.47
-2.60
1.99
-3.72
-4.53
4.51
8.13
11.80
11.35
-0.51
1.36
0.95
4.02
5.02
Dividends Per Share
0.15
0.17
0.10
0.04
0.07
0.07
0.07
0.04
0.02
0.13
0.15
--
0.07
0.08
--
--
Book Value Per Share ($)
1.82
2.61
2.75
2.17
5.43
6.06
6.38
6.79
6.08
6.18
6.13
6.00
6.25
6.82
6.73
6.13
Tangible Book per share ($)
1.69
2.39
2.31
1.79
4.62
5.42
5.60
6.07
5.39
5.61
5.49
5.23
5.48
6.05
6.01
5.49
Month End Stock Price ($)
6.08
8.42
13.36
6.18
13.69
15.37
12.64
13.16
10.44
--
11.01
10.44
11.39
12.10
11.88
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Return on Equity %
38.84
28.93
28.74
17.26
25.33
20.84
19.14
16.37
16.29
18.78
19.70
17.54
19.18
20.51
19.43
18.68
Return on Assets %
3.53
2.84
2.88
1.59
2.26
1.83
1.59
1.40
1.42
1.63
1.57
1.33
1.51
1.66
1.58
1.49
Return on Invested Capital %
30.05
33.43
28.54
15.12
20.86
19.23
39.76
18.00
24.96
15.62
18.23
19.52
18.99
20.37
19.30
15.76
Return on Capital - Joel Greenblatt %
391.47
359.36
374.49
149.59
344.02
366.51
780.51
308.66
275.07
366.91
453.83
171.99
522.14
590.06
319.25
369.61
Debt to Equity
1.17
1.35
1.42
1.66
1.29
1.61
0.46
0.49
0.50
1.47
0.63
0.22
0.21
0.18
0.19
0.63
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
24.29
21.21
23.71
13.76
21.07
32.51
45.87
23.85
22.88
26.33
20.53
8.13
20.51
25.10
16.89
18.51
Net Margin %
17.52
15.66
16.60
14.31
14.21
21.12
15.62
18.67
21.45
22.51
14.59
12.63
11.73
14.28
17.48
15.88
   
Total Equity to Total Asset
0.09
0.10
0.10
0.09
0.09
0.09
0.08
0.09
0.09
0.09
0.08
0.08
0.08
0.08
0.08
0.08
LT Debt to Total Asset
0.06
0.12
0.12
0.11
0.10
0.07
0.04
0.04
0.04
0.13
0.05
0.02
0.02
0.02
0.02
0.05
   
Asset Turnover
0.20
0.18
0.17
0.11
0.16
0.09
0.10
0.08
0.07
0.07
0.11
0.03
0.03
0.03
0.02
0.02
Dividend Payout Ratio
0.24
0.26
0.12
0.08
0.06
0.06
0.07
0.04
0.02
0.12
0.12
--
0.07
0.22
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
   Interest Income
13,549
15,955
20,453
22,465
30,926
37,602
44,789
39,958
38,638
39,325
53,479
7,959
11,011
12,436
12,168
17,864
   Interest Expense
-5,451
-5,991
-7,136
-11,871
-12,003
-18,279
-25,425
-19,079
-17,632
-20,382
-26,890
-5,918
-5,518
-6,052
-7,938
-7,382
Net Interest Income
8,099
9,964
13,317
10,593
18,922
19,323
19,364
20,879
21,006
18,943
26,588
2,041
5,493
6,384
4,230
10,482
Non Interest Income
7,685
9,243
13,379
9,879
18,123
8,406
18,763
8,206
3,600
6,806
16,860
8,345
7,128
5,444
5,249
-961
Revenue
15,784
19,206
26,696
20,472
37,046
27,745
38,146
29,102
24,621
25,757
43,449
10,387
12,621
11,828
9,479
9,521
   
Credit Losses Provision
798
1,754
2,586
2,777
6,180
--
--
--
5,132
--
6,074
1,337
1,398
1,630
1,615
1,431
Selling, General, & Admin. Expense
4,687
8,774
11,570
9,626
14,853
10,941
12,305
11,243
10,441
10,083
18,156
3,422
3,218
4,742
5,660
4,537
   SpecialCharges
--
1,955
2,790
1,765
3,594
6,933
4,511
5,511
4,100
7,765
3,943
3,363
4,184
523
-721
-43
Other Noninterest Expense
6,463
4,605
6,211
5,251
8,206
7,768
8,325
10,900
8,531
8,883
10,299
4,783
5,416
2,488
604
1,792
Operating Income
3,835
4,074
6,329
2,818
7,806
9,020
17,499
6,942
5,633
6,783
8,920
845
2,588
2,969
1,601
1,762
Operating Margin %
24.29
21.21
23.71
13.76
21.07
32.51
45.87
23.85
22.88
26.33
20.53
8.13
20.51
25.10
16.89
18.51
   
Other Income (Expense)
--
--
--
--
--
16
-9,885
489
468
534
-215
-67
-47
-60
-40
-67
   Other Income (Minority Interest)
-5
-7
-21
-55
-19
-66
-71
-29
-38
-38
-48
-8
-13
-13
-13
-9
Pre-Tax Income
3,835
4,074
6,329
2,818
7,806
9,035
7,614
7,431
6,101
7,317
8,705
778
2,541
2,909
1,561
1,695
Tax Provision
-1,065
-1,058
-1,878
167
-2,524
-3,108
-1,954
-1,968
-781
-1,482
-2,318
542
-1,047
-1,206
109
-174
Tax Rate %
27.76
25.98
29.67
-5.94
32.34
34.40
25.67
26.49
12.80
20.25
26.63
-69.67
41.22
41.46
-7.01
10.28
Net Income (Continuing Operations)
2,765
3,015
4,451
2,985
5,282
5,927
6,030
5,463
5,320
5,835
6,387
1,320
1,494
1,703
1,670
1,521
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
2,765
3,008
4,430
2,930
5,263
5,861
5,959
5,434
5,282
5,797
6,339
1,312
1,481
1,690
1,657
1,512
Net Margin %
17.52
15.66
16.60
14.31
14.21
21.12
15.62
18.67
21.45
22.51
14.59
12.63
11.73
14.28
17.48
15.88
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.62
0.67
0.88
0.57
1.02
1.09
1.13
1.03
1.00
1.10
2.07
1.03
1.09
0.34
0.33
0.31
EPS (Diluted)
0.62
0.67
0.88
0.57
1.02
1.09
1.13
1.03
1.00
1.10
2.07
1.03
1.09
0.34
0.33
0.31
Shares Outstanding (Diluted)
4,674.4
4,700.7
4,806.2
4,891.9
4,901.6
4,975.4
5,036.8
5,039.2
5,036.8
2,520.9
2,520.9
5,036.8
5,035.8
5,048.7
5,034.5
2,520.9
   
Depreciation, Depletion and Amortization
467
449
765
703
978
1,159
1,153
1,219
1,173
1,110
1,230
315
292
313
319
306
EBITDA
4,301
4,522
7,094
3,520
8,785
10,179
18,652
8,161
6,806
7,893
10,150
1,159
2,881
3,282
1,919
2,068
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Latest Q.
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Cash and cash equivalents
12,130
17,243
25,314
20,949
29,069
47,736
12,271
28,827
28,739
24,766
5,544
5,445
5,463
5,159
4,840
5,544
Money Market Investments
461
6,804
22,746
19,603
65,947
46,993
114,258
51,075
50,166
79,508
--
--
--
--
--
--
Net Loan
30,994
42,441
70,234
68,692
83,138
162,144
150,490
173,956
163,119
130,058
110,655
115,405
119,067
123,913
121,274
110,655
Securities & Investments
35,023
41,742
51,417
52,568
65,041
70,052
79,367
94,839
79,676
84,988
77,264
58,495
55,434
62,406
78,389
77,264
Accounts Receivable
9,685
--
--
--
6,559
12,478
2,487
2,548
2,255
2,320
39,474
376
236
143
110
39,474
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
874
1,393
1,987
1,780
2,758
2,163
2,320
2,177
1,918
1,779
1,850
1,989
1,977
2,048
1,964
1,850
Intangible Assets
604
1,063
2,129
1,847
2,785
3,191
3,924
3,666
3,503
2,850
3,206
3,897
3,871
3,882
3,648
3,206
   Goodwill
--
--
462
537
705
427
393
--
--
274
--
--
--
--
--
--
Other Assets
1,660
9,727
13,573
16,386
28,435
10,758
27,534
27,676
27,803
25,920
152,650
201,331
210,608
218,877
212,104
152,650
Total Assets
91,431
120,412
187,400
181,825
283,732
355,515
392,652
384,764
357,180
352,190
390,643
386,936
396,658
416,427
422,330
390,643
   
Total Deposits
33,038
38,977
55,093
68,685
97,724
214,857
228,717
207,756
195,704
185,462
80,099
163,787
166,345
95,380
90,629
80,099
Accounts Payable
--
--
--
--
1,685
--
1,500
1,583
1,314
1,364
6,295
2,924
2,298
2,537
1,942
6,295
Current Portion of Long-Term Debt
4,370
2,652
4,476
5,782
4,555
22,518
--
--
--
--
101
78
75
95
101
--
Long-Term Debt
5,605
13,989
21,801
19,731
29,022
26,017
14,633
16,772
15,290
45,744
19,320
6,412
6,664
6,139
6,447
19,320
Debt to Equity
1.17
1.35
1.42
1.66
1.29
1.61
0.46
0.49
0.50
1.47
0.63
0.22
0.21
0.18
0.19
0.63
Other liabilities
39,915
52,502
87,493
72,207
124,607
62,023
115,643
124,420
114,244
88,519
254,078
183,510
189,738
277,928
289,315
254,078
Total Liabilities
82,927
108,120
168,863
166,405
257,593
325,414
360,494
350,531
326,552
321,088
359,791
356,710
365,119
382,080
388,435
359,791
   
Common Stock
5,696
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
5,324
4,802
7,567
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,583
5,134
5,967
4,921
8,928
414
14,880
16,714
14,934
17,002
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
222
539
1,058
35
762
1,309
952
3,078
-470
-250
-186
--
--
--
--
-186
Additional Paid-In Capital
15
6,642
5,435
4,890
7,702
16,897
16,425
51
45
14,462
--
--
--
--
--
--
Treasury Stock
-13
-23
-74
-2
-108
-6
-100
-95
-115
-113
-113
-115
-128
-133
-127
-113
Total Equity
8,504
12,292
18,537
15,420
26,139
30,101
32,158
34,234
30,628
31,102
30,852
30,226
31,538
34,347
33,895
30,852
Total Equity to Total Asset
0.09
0.10
0.10
0.09
0.09
0.09
0.08
0.09
0.09
0.09
0.08
0.08
0.08
0.08
0.08
0.08
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Net Income
2,765
3,008
4,430
2,985
5,282
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2,765
3,008
4,430
2,985
5,282
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
467
449
765
703
978
1,159
1,153
1,219
1,173
1,110
1,230
315
292
313
319
306
  Change In Receivables
--
-284
-881
-1,228
128
-1,417
34,889
32,197
22,011
20,734
-1,229
305
-1,676
3,382
-1,045
-1,890
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
387
-147
1,078
1,252
-29,270
-21,053
-15,916
-15,216
-2,440
-2,440
-15,216
--
--
--
-2,440
Change In Working Capital
-3,930
-12,967
4,204
-18,228
-2,390
-55,110
-46,362
-1,267
20,033
21,007
25,941
-5,131
1,243
-855
16,678
8,876
Change In DeferredTax
529
-416
-290
-1,479
-716
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2,181
3,204
3,850
4,204
7,594
37,239
25,056
24,819
21,330
8,701
18,624
2,712
5,521
5,569
3,555
3,980
Cash Flow from Operations
2,013
-6,723
12,960
-11,816
10,749
-16,712
-20,153
24,771
42,536
30,818
45,796
-2,104
7,056
5,027
20,551
13,162
   
Purchase Of Property, Plant, Equipment
-122
-338
-539
-538
-765
-800
-924
-806
-568
-590
-712
-231
-114
-137
-161
-301
Sale Of Property, Plant, Equipment
--
93
152
47
105
73
56
177
130
100
303
8
76
62
59
106
Purchase Of Business
--
-88
--
-67
-194
-27,873
-117
-1
--
--
--
--
--
--
--
--
Sale Of Business
--
30
760
101
1,461
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,956
-4,199
-3,901
-2,243
-12,199
-24,808
-10,423
-78,710
-41,673
-18,753
-26,208
-20,290
-7,369
-5,954
-6,528
-6,357
Sale Of Investment
2,281
3,723
1,754
1,970
5,565
5,599
17,868
56,235
30,539
14,275
20,112
19,888
4,574
5,612
6,831
3,095
Net Intangibles Purchase And Sale
--
-171
-551
-343
-223
-1,000
-1,758
-1,228
-1,007
-481
-522
-247
-73
-95
-138
-217
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-9,117
-10,411
-24,865
-15,805
-15,665
-17,279
9,072
-21,535
-9,879
-1,303
-7,723
-917
-2,930
-643
-249
-3,900
   
Issuance of Stock
--
567
98
504
--
--
822
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-11
-46
-2
-105
-9
-94
-7
-31
-11
-15
-3
-12
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
3,760
2,400
5,563
5,290
-982
5,627
13,864
6,254
1,702
6,905
-4
-107
-19
-204
462
-243
Cash Flow for Dividends
-683
-1,557
-436
-1,315
-1,626
-1,719
-1,940
-1,848
-1,859
-1,486
-1,676
-182
-1,009
-111
-461
-94
Other Financing
2,793
12,196
22,817
30,437
22,718
-1,214
-1,251
-2,547
-2,528
-2,002
-135
-2
-37
-41
-11
-46
Cash Flow from Financing
6,094
13,595
27,996
34,914
20,005
2,686
11,400
1,853
-2,716
3,406
-1,828
-293
-1,078
-356
-10
-383
   
Net Change in Cash
-1,010
-3,538
16,091
7,293
15,089
-31,305
319
5,089
29,941
32,921
36,245
-3,314
3,047
4,027
20,292
8,878
Capital Expenditure
-122
-509
-1,090
-881
-988
-1,800
-2,682
-2,034
-1,575
-1,071
-1,234
-478
-186
-232
-299
-518
Free Cash Flow
1,891
-7,232
11,870
-12,697
9,761
-18,511
-22,834
22,738
40,962
29,747
44,561
-2,582
6,870
4,795
20,252
12,644
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/BRL) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BBD and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK