Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -5.10  6.40  9.30 
EBITDA Growth (%) 0.00  0.00  34.50 
EBIT Growth (%) 0.00  0.00  19.60 
Free Cash Flow Growth (%) 0.00  -34.70  -58.50 
Book Value Growth (%) -29.50  37.70  332.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
51.98
56.75
59.82
62.87
53.33
31.40
37.63
39.80
40.23
41.44
43.82
8.77
11.84
10.20
11.99
9.79
EBITDA per Share ($)
5.88
7.04
5.68
3.60
-4.54
-4.99
2.03
3.17
3.67
3.85
4.83
0.77
0.70
1.24
1.75
1.14
EBIT per Share ($)
4.06
4.74
3.60
1.19
-6.93
-6.45
0.71
2.32
2.86
3.24
3.79
0.67
0.32
1.00
1.49
0.98
Earnings per Share (diluted) ($)
2.77
3.90
1.41
1.24
-8.93
-6.63
-1.25
0.78
0.54
8.20
8.81
0.61
6.18
0.60
0.93
1.10
eps without NRI ($)
2.71
3.76
2.78
0.88
-8.93
-6.63
-0.72
0.98
1.59
8.26
8.52
0.61
6.35
0.60
0.93
0.64
Free Cashflow per Share ($)
2.58
2.12
1.16
1.18
-1.29
1.04
1.71
0.02
0.49
0.23
0.22
0.27
-0.24
-1.37
1.62
0.21
Dividends Per Share
0.60
0.60
0.60
0.60
0.05
0.05
0.05
0.05
0.05
0.10
0.43
--
0.10
0.10
0.10
0.13
Book Value Per Share ($)
17.80
20.51
20.39
21.62
8.32
2.38
0.79
0.35
0.87
11.24
13.76
3.18
11.24
11.79
12.79
13.76
Tangible Book per share ($)
7.90
10.67
9.65
11.06
4.02
-1.79
-3.13
-3.40
-2.81
7.70
10.04
-0.42
7.70
8.27
9.08
10.04
Month End Stock Price ($)
49.50
40.66
31.90
17.05
4.21
12.71
18.74
18.06
29.09
46.06
49.93
39.91
46.06
45.29
42.19
42.77
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
17.78
20.88
6.95
5.93
-60.10
-124.70
-78.80
141.95
92.08
137.84
85.04
91.96
350.20
21.39
31.09
33.87
Return on Assets %
6.79
8.60
2.95
2.53
-20.77
-19.76
-4.11
2.78
2.03
28.81
28.90
9.62
87.19
7.78
11.85
13.68
Return on Capital - Joel Greenblatt %
33.59
35.66
23.42
7.01
-42.48
-54.35
9.05
34.70
42.68
40.12
39.74
36.41
16.43
38.47
52.19
38.30
Debt to Equity
0.43
0.37
0.39
0.39
1.00
4.05
11.80
22.42
7.36
0.44
0.36
1.61
0.44
0.42
0.39
0.36
   
Gross Margin %
24.68
23.57
21.64
20.16
18.42
11.37
22.09
23.91
25.39
26.11
26.52
27.61
23.39
27.35
27.83
27.81
Operating Margin %
7.81
8.36
6.02
1.89
-12.99
-20.55
1.88
5.82
7.10
7.83
8.67
7.61
2.74
9.77
12.40
10.05
Net Margin %
5.33
6.87
2.36
1.97
-16.74
-21.12
-3.31
1.96
1.34
19.79
20.00
7.01
52.14
5.88
7.77
11.20
   
Total Equity to Total Asset
0.39
0.43
0.42
0.43
0.23
0.08
0.03
0.01
0.03
0.36
0.42
0.12
0.36
0.37
0.39
0.42
LT Debt to Total Asset
0.17
0.16
0.16
0.17
0.23
0.31
0.31
0.28
0.23
0.16
0.15
0.19
0.16
0.15
0.15
0.15
   
Asset Turnover
1.27
1.25
1.25
1.29
1.24
0.94
1.24
1.42
1.51
1.46
1.44
0.34
0.42
0.33
0.38
0.31
Dividend Payout Ratio
0.22
0.15
0.43
0.48
--
--
--
0.06
0.09
0.01
0.05
--
0.02
0.17
0.11
0.11
   
Days Sales Outstanding
33.43
30.70
31.72
36.84
34.48
43.70
35.79
32.78
34.29
34.23
35.25
43.46
29.85
44.85
37.45
39.29
Days Accounts Payable
37.16
36.77
36.88
35.25
28.63
38.75
40.45
36.15
44.01
40.11
38.98
47.51
33.73
49.69
39.82
44.22
Days Inventory
67.58
68.30
69.02
71.28
81.64
96.17
71.04
67.25
70.89
74.66
75.97
84.98
62.10
82.90
74.69
90.54
Cash Conversion Cycle
63.85
62.23
63.86
72.87
87.49
101.12
66.38
63.88
61.17
68.78
72.24
80.93
58.22
78.06
72.32
85.61
Inventory Turnover
5.40
5.34
5.29
5.12
4.47
3.80
5.14
5.43
5.15
4.89
4.80
1.07
1.47
1.10
1.22
1.01
COGS to Revenue
0.75
0.76
0.78
0.80
0.82
0.89
0.78
0.76
0.75
0.74
0.73
0.72
0.77
0.73
0.72
0.72
Inventory to Revenue
0.14
0.14
0.15
0.16
0.18
0.23
0.15
0.14
0.15
0.15
0.15
0.67
0.52
0.66
0.59
0.72
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
5,058
5,607
5,665
5,671
4,709
2,776
3,338
3,670
3,718
3,888
4,156
824
1,115
969
1,140
932
Cost of Goods Sold
3,810
4,285
4,439
4,528
3,841
2,461
2,601
2,793
2,774
2,872
3,054
597
854
704
823
673
Gross Profit
1,249
1,322
1,226
1,143
867
316
737
877
944
1,015
1,102
228
261
265
317
259
Gross Margin %
24.68
23.57
21.64
20.16
18.42
11.37
22.09
23.91
25.39
26.11
26.52
27.61
23.39
27.35
27.83
27.81
   
Selling, General, &Admin. Expense
737
729
752
835
668
625
530
547
549
570
601
135
181
141
144
135
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
117
124
132
135
122
89
90
96
105
120
127
27
38
29
29
30
EBITDA
572
695
538
325
-401
-441
180
292
339
361
459
72
66
118
166
109
   
Depreciation, Depletion and Amortization
154
156
167
180
177
157
124
99
90
88
93
10
35
22
23
13
Other Operating Charges
-0
0
-0
-66
-688
-173
-54
-21
-26
-21
-15
-3
-11
-0
-3
-1
Operating Income
395
469
341
107
-612
-571
63
214
264
304
360
63
31
95
141
94
Operating Margin %
7.81
8.36
6.02
1.89
-12.99
-20.55
1.88
5.82
7.10
7.83
8.67
7.61
2.74
9.77
12.40
10.05
   
Interest Income
10
15
16
9
7
3
4
4
3
2
1
0
1
0
0
0
Interest Expense
-45
-53
-61
-52
-54
-86
-94
-82
-68
-44
-34
-8
-10
-9
-9
-7
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
373
486
310
93
-632
-685
-38
111
181
230
332
55
22
87
134
89
Tax Provision
-110
-115
-47
-13
-156
99
-26
-20
-34
546
471
3
575
-30
-46
-28
Tax Rate %
29.33
23.63
15.01
14.13
-24.66
14.39
-67.98
18.16
18.56
-237.63
-141.86
-4.76
-2,651.61
34.78
34.03
31.38
Net Income (Continuing Operations)
264
371
263
80
-788
-586
-64
91
147
775
804
57
597
57
89
61
Net Income (Discontinued Operations)
6
14
-129
32
--
--
-47
-19
-97
-6
28
1
-16
--
--
43
Net Income
270
385
134
112
-788
-586
-111
72
50
769
831
58
581
57
89
104
Net Margin %
5.33
6.87
2.36
1.97
-16.74
-21.12
-3.31
1.96
1.34
19.79
20.00
7.01
52.14
5.88
7.77
11.20
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.82
3.95
1.42
1.24
-8.93
-6.63
-1.25
0.81
0.56
8.43
9.00
0.63
6.33
0.61
0.95
1.11
EPS (Diluted)
2.77
3.90
1.41
1.24
-8.93
-6.63
-1.25
0.78
0.54
8.20
8.81
0.61
6.18
0.60
0.93
1.10
Shares Outstanding (Diluted)
97.3
98.8
94.7
90.2
88.3
88.4
88.7
92.2
92.4
93.8
95.2
94.0
94.1
95.0
95.1
95.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
500
488
283
331
318
527
551
338
284
357
596
326
357
226
334
596
  Marketable Securities
--
--
--
--
--
1
85
77
92
13
1
22
13
1
1
1
Cash, Cash Equivalents, Marketable Securities
500
488
283
331
318
527
636
415
377
369
597
348
369
227
335
597
Accounts Receivable
463
472
492
572
445
332
327
330
349
365
401
393
365
476
468
401
  Inventories, Raw Materials & Components
136
134
143
137
106
76
87
69
70
73
99
74
73
91
94
99
  Inventories, Work In Process
261
299
308
323
248
174
164
140
142
146
177
147
146
163
179
177
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
390
384
410
447
458
234
277
292
363
380
393
342
380
426
394
393
  Inventories, Other
--
-0
--
0
0
-0
--
--
-0
--
--
--
--
0
--
--
Total Inventories
787
817
862
907
812
485
528
502
576
599
669
563
599
680
667
669
Other Current Assets
349
459
441
304
163
114
45
110
58
176
228
99
176
177
190
228
Total Current Assets
2,099
2,235
2,078
2,114
1,737
1,459
1,536
1,356
1,360
1,509
1,895
1,403
1,509
1,560
1,659
1,895
   
  Land And Improvements
69
77
92
104
107
100
89
83
81
79
24
28
79
79
79
24
  Buildings And Improvements
549
603
632
697
684
678
651
592
564
539
324
345
539
543
547
324
  Machinery, Furniture, Equipment
1,072
1,111
1,182
1,206
1,157
1,079
1,079
1,042
997
1,014
946
915
1,014
1,013
1,018
946
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,819
1,941
2,061
2,171
2,073
1,946
1,881
1,777
1,713
1,713
1,294
1,288
1,713
1,722
1,739
1,294
  Accumulated Depreciation
-943
-988
-1,046
-1,118
-1,155
-1,222
-1,250
-1,211
-1,131
-1,095
-853
-883
-1,095
-1,105
-1,108
-853
Property, Plant and Equipment
876
953
1,015
1,053
918
724
630
566
581
618
441
404
618
618
631
441
Intangible Assets
953
949
986
925
378
368
348
334
330
327
346
328
327
327
344
346
Other Long Term Assets
419
484
371
274
192
158
164
238
153
462
387
283
462
442
400
387
Total Assets
4,346
4,622
4,450
4,366
3,224
2,709
2,678
2,494
2,424
2,916
3,069
2,417
2,916
2,946
3,035
3,069
   
  Accounts Payable
388
432
449
437
301
261
288
277
334
316
326
311
316
383
359
326
  Total Tax Payable
--
--
--
--
--
--
--
11
11
12
--
--
12
--
--
--
  Other Accrued Expenses
855
804
749
784
697
634
661
549
508
492
515
495
492
478
520
515
Accounts Payable & Accrued Expenses
1,243
1,236
1,198
1,221
998
895
949
836
853
820
841
806
820
862
879
841
Current Portion of Long-Term Debt
11
1
1
1
3
12
2
2
8
6
4
5
6
6
5
4
DeferredTaxAndRevenue
--
--
--
75
--
--
--
40
47
52
--
--
52
--
--
--
Other Current Liabilities
--
69
95
--
--
--
--
30
29
5
18
48
5
--
--
18
Total Current Liabilities
1,254
1,305
1,293
1,296
1,001
907
952
908
937
883
864
858
883
868
884
864
   
Long-Term Debt
728
724
726
727
729
839
828
690
564
453
452
460
453
454
453
452
Debt to Equity
0.43
0.37
0.39
0.39
1.00
4.05
11.80
22.42
7.36
0.44
0.36
1.61
0.44
0.42
0.39
0.36
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
528
536
549
593
553
347
263
513
347
344
326
263
  NonCurrent Deferred Liabilities
180
148
86
12
25
10
72
82
93
--
--
95
--
--
--
--
Other Long-Term Liabilities
472
466
473
437
211
207
207
190
200
194
211
202
194
187
186
211
Total Liabilities
2,634
2,643
2,579
2,473
2,494
2,499
2,608
2,463
2,347
1,877
1,790
2,128
1,877
1,852
1,848
1,790
   
Common Stock
77
77
77
77
77
77
77
77
77
77
77
77
77
77
77
77
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,414
1,742
1,821
1,888
1,096
505
390
458
503
1,263
1,483
691
1,263
1,311
1,390
1,483
Accumulated other comprehensive income (loss)
-61
-72
-89
-53
-432
-375
-416
-541
-555
-402
-403
-552
-402
-400
-397
-403
Additional Paid-In Capital
359
368
379
409
412
415
425
435
441
393
396
426
393
387
397
396
Treasury Stock
-77
-136
-316
-429
-423
-412
-406
-398
-388
-293
-273
-354
-293
-282
-281
-273
Total Equity
1,712
1,979
1,872
1,893
730
210
70
31
78
1,038
1,279
289
1,038
1,093
1,187
1,279
Total Equity to Total Asset
0.39
0.43
0.42
0.43
0.23
0.08
0.03
0.01
0.03
0.36
0.42
0.12
0.36
0.37
0.39
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
264
371
263
112
-788
-586
-111
--
50
769
831
58
581
57
89
104
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
264
371
263
112
-788
-586
-64
91
147
775
794
44
597
57
89
52
Depreciation, Depletion and Amortization
154
156
167
180
177
157
124
99
90
88
93
10
35
22
23
13
  Change In Receivables
-72
-10
-4
-46
91
160
-5
-2
-20
-16
-16
--
-16
--
--
--
  Change In Inventory
-104
-23
-29
-43
82
325
-65
-32
-73
-22
-22
--
-22
--
--
--
  Change In Prepaid Assets
8
1
1
3
-2
13
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
40
30
10
-14
-303
-97
32
-10
13
-27
-27
--
-27
--
--
--
Change In Working Capital
-53
-54
-93
4
-132
401
-32
-45
-79
-66
-100
-12
51
-210
38
21
Change In DeferredTax
--
--
--
--
164
-8
6
-1
8
-604
-533
-9
-599
21
33
13
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
51
-41
-22
19
567
162
172
-55
-6
-22
-85
10
-37
2
2
-52
Cash Flow from Operations
415
433
315
314
-12
126
205
89
161
170
170
43
46
-108
185
47
   
Purchase Of Property, Plant, Equipment
-164
-224
-205
-208
-102
-33
-54
-87
-115
-148
-148
-18
-69
-22
-31
-27
Sale Of Property, Plant, Equipment
13
13
7
10
28
13
7
31
19
18
16
0
10
0
3
2
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
-42
--
--
--
--
-42
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-16
-18
--
--
--
--
-113
-265
-204
-23
-2
-19
-1
-4
2
2
Sale Of Investment
--
58
6
4
46
6
--
197
228
153
21
--
10
12
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-27
-21
-6
76
--
--
-4
-3
-3
12
275
-3
15
--
--
260
Cash Flow from Investing
-440
-323
-284
-99
9
-12
-155
-134
-66
19
116
-41
-28
-17
-65
225
   
Issuance of Stock
100
17
16
11
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-76
-196
-126
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
137
-6
-1
-0
-6
100
-22
-163
-131
-118
-5
17
-4
-0
-0
-1
Cash Flow for Dividends
-58
-57
-55
-53
-4
-4
-4
-5
-5
-9
-39
--
-9
-9
-9
-12
Other Financing
0
-0
--
-0
--
0
1
-1
-13
10
29
-21
25
4
-2
2
Cash Flow from Financing
179
-122
-236
-168
-11
96
-25
-168
-149
-117
-16
-4
12
-6
-12
-10
   
Net Change in Cash
154
-12
-204
48
-14
209
25
-213
-54
72
270
-1
30
-131
108
262
Capital Expenditure
-164
-224
-205
-208
-102
-33
-54
-87
-115
-148
-148
-18
-69
-22
-31
-27
Free Cash Flow
251
209
110
107
-114
92
152
2
46
22
21
25
-23
-130
154
20
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BC and found 0 Severe Warning Signs, 3 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK