Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -3.70  -1.30  9.30 
EBITDA Growth (%) 0.00  0.00  34.50 
EBIT Growth (%) 0.00  0.00  19.60 
EPS without NRI Growth (%) 0.00  0.00  355.60 
Free Cash Flow Growth (%) 0.00  0.00  -58.50 
Book Value Growth (%) -26.80  -26.80  332.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue per Share ($)
56.75
59.82
62.87
53.33
31.40
37.63
39.80
40.23
41.44
40.36
41.99
11.84
10.20
11.99
9.79
10.01
EBITDA per Share ($)
7.04
5.68
3.60
-4.54
-4.99
2.03
3.17
3.67
3.85
4.19
4.36
0.70
1.24
1.75
1.14
0.23
EBIT per Share ($)
4.74
3.60
1.19
-6.93
-6.45
0.71
2.32
2.86
3.24
3.45
3.63
0.32
1.00
1.49
0.98
0.16
Earnings per Share (diluted) ($)
3.90
1.41
1.24
-8.93
-6.63
-1.25
0.78
0.54
8.20
2.58
2.58
6.18
0.60
0.93
1.10
-0.05
eps without NRI ($)
3.76
2.78
0.88
-8.93
-6.63
-0.72
0.98
1.59
8.26
2.05
2.14
6.35
0.60
0.93
0.64
-0.03
Free Cashflow per Share ($)
2.12
1.16
1.18
-1.29
1.04
1.71
0.02
0.49
0.23
1.18
1.18
-0.24
-1.37
1.62
0.21
0.72
Dividends Per Share
0.60
0.60
0.60
0.05
0.05
0.05
0.05
0.05
0.10
0.45
0.45
0.10
0.10
0.10
0.13
0.13
Book Value Per Share ($)
20.51
20.39
21.62
8.32
2.38
0.79
0.35
0.87
11.24
12.60
12.60
11.24
11.79
12.79
13.76
12.60
Tangible Book per share ($)
10.67
9.65
11.06
4.02
-1.79
-3.13
-3.40
-2.81
7.70
8.92
8.92
7.70
8.27
9.08
10.04
8.92
Month End Stock Price ($)
40.66
31.90
17.05
4.21
12.71
18.74
18.06
29.09
46.06
51.26
54.24
46.06
45.29
42.13
42.14
51.26
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Return on Equity %
20.88
6.95
5.93
-60.10
-124.70
-78.80
141.95
92.08
137.84
22.24
21.29
350.20
21.39
31.09
33.87
-1.40
Return on Assets %
8.60
2.95
2.53
-20.77
-19.76
-4.11
2.78
2.03
28.81
8.12
8.14
87.19
7.78
11.85
13.68
-0.55
Return on Invested Capital %
17.18
12.80
4.00
-44.41
-58.22
26.46
60.97
73.95
146.53
20.98
18.96
437.56
20.13
28.30
21.01
1.58
Return on Capital - Joel Greenblatt %
35.66
23.42
7.01
-42.48
-54.35
9.05
34.70
42.68
40.12
36.95
35.68
16.43
38.47
52.19
38.30
6.57
Debt to Equity
0.37
0.39
0.39
1.00
4.05
11.80
22.42
7.36
0.44
0.39
0.39
0.44
0.42
0.39
0.36
0.39
   
Gross Margin %
23.57
21.64
20.16
18.42
11.37
22.09
23.91
25.39
26.11
27.01
26.92
23.39
27.35
27.83
27.81
24.50
Operating Margin %
8.36
6.02
1.89
-12.99
-20.55
1.88
5.82
7.10
7.83
8.56
8.65
2.74
9.77
12.40
10.05
1.56
Net Margin %
6.87
2.36
1.97
-16.74
-21.12
-3.31
1.96
1.34
19.79
6.40
6.17
52.14
5.88
7.77
11.20
-0.46
   
Total Equity to Total Asset
0.43
0.42
0.43
0.23
0.08
0.03
0.01
0.03
0.36
0.37
0.37
0.36
0.37
0.39
0.42
0.37
LT Debt to Total Asset
0.16
0.16
0.17
0.23
0.31
0.31
0.28
0.23
0.16
0.14
0.14
0.16
0.15
0.15
0.15
0.14
   
Asset Turnover
1.25
1.25
1.29
1.24
0.94
1.24
1.42
1.51
1.46
1.27
1.32
0.42
0.33
0.38
0.31
0.30
Dividend Payout Ratio
0.15
0.43
0.48
--
--
--
0.06
0.09
0.01
0.17
0.22
0.02
0.17
0.11
0.11
--
   
Days Sales Outstanding
30.70
31.72
36.84
34.48
43.70
35.79
32.78
34.29
34.23
36.75
35.45
29.85
44.85
37.45
39.29
37.58
Days Accounts Payable
36.77
36.88
35.25
28.63
38.75
40.45
36.15
44.01
40.11
41.35
39.84
33.73
49.69
39.82
44.22
40.87
Days Inventory
68.30
69.02
71.28
81.64
96.17
71.04
67.25
70.89
74.66
81.52
82.01
62.10
82.90
74.69
90.54
85.06
Cash Conversion Cycle
62.23
63.86
72.87
87.49
101.12
66.38
63.88
61.17
68.78
76.92
77.62
58.22
78.06
72.32
85.61
81.77
Inventory Turnover
5.34
5.29
5.12
4.47
3.80
5.14
5.43
5.15
4.89
4.48
4.45
1.47
1.10
1.22
1.01
1.07
COGS to Revenue
0.76
0.78
0.80
0.82
0.89
0.78
0.76
0.75
0.74
0.73
0.73
0.77
0.73
0.72
0.72
0.75
Inventory to Revenue
0.14
0.15
0.16
0.18
0.23
0.15
0.14
0.15
0.15
0.16
0.16
0.52
0.66
0.59
0.72
0.70
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue
5,607
5,665
5,671
4,709
2,776
3,338
3,670
3,718
3,888
3,839
3,980
1,115
969
1,140
932
939
Cost of Goods Sold
4,285
4,439
4,528
3,841
2,461
2,601
2,793
2,774
2,872
2,802
2,908
854
704
823
673
709
Gross Profit
1,322
1,226
1,143
867
316
737
877
944
1,015
1,037
1,072
261
265
317
259
230
Gross Margin %
23.57
21.64
20.16
18.42
11.37
22.09
23.91
25.39
26.11
27.01
26.92
23.39
27.35
27.83
27.81
24.50
   
Selling, General, & Admin. Expense
729
752
835
668
625
530
547
549
570
585
601
181
141
144
135
182
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
124
132
135
122
89
90
96
105
120
120
122
38
29
29
30
34
Other Operating Expense
-0
0
66
688
173
54
21
26
21
4
4
11
0
3
1
0
Operating Income
469
341
107
-612
-571
63
214
264
304
329
344
31
95
141
94
15
Operating Margin %
8.36
6.02
1.89
-12.99
-20.55
1.88
5.82
7.10
7.83
8.56
8.65
2.74
9.77
12.40
10.05
1.56
   
Interest Income
15
16
9
7
3
4
4
3
2
1
1
1
0
0
0
1
Interest Expense
-53
-61
-52
-54
-86
-94
-82
-68
-44
-30
-31
-10
-9
-9
-7
-7
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
486
310
93
-632
-685
-38
111
181
230
288
303
22
87
134
89
-8
Tax Provision
-115
-47
-13
-156
99
-26
-20
-34
546
-93
-98
575
-30
-46
-28
6
Tax Rate %
23.63
15.01
14.13
-24.66
14.39
-67.98
18.16
18.56
-237.63
32.30
32.49
-2,651.61
34.78
34.03
31.38
71.25
Net Income (Continuing Operations)
371
263
80
-788
-586
-64
91
147
775
195
204
597
57
89
61
-2
Net Income (Discontinued Operations)
14
-129
32
--
--
-47
-19
-97
-6
51
41
-16
--
--
43
-2
Net Income
385
134
112
-788
-586
-111
72
50
769
246
246
581
57
89
104
-4
Net Margin %
6.87
2.36
1.97
-16.74
-21.12
-3.31
1.96
1.34
19.79
6.40
6.17
52.14
5.88
7.77
11.20
-0.46
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.95
1.42
1.24
-8.93
-6.63
-1.25
0.81
0.56
8.43
2.63
2.62
6.33
0.61
0.95
1.11
-0.05
EPS (Diluted)
3.90
1.41
1.24
-8.93
-6.63
-1.25
0.78
0.54
8.20
2.58
2.58
6.18
0.60
0.93
1.10
-0.05
Shares Outstanding (Diluted)
98.8
94.7
90.2
88.3
88.4
88.7
92.2
92.4
93.8
95.1
93.8
94.1
95.0
95.1
95.2
93.8
   
Depreciation, Depletion and Amortization
156
167
180
177
157
124
99
90
88
81
81
35
22
23
13
23
EBITDA
695
538
325
-401
-441
180
292
339
361
399
415
66
118
166
109
22
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Latest Q.
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Cash And Cash Equivalents
488
283
331
318
527
551
338
284
357
553
553
357
226
334
596
553
  Marketable Securities
--
--
--
--
1
85
77
92
13
83
83
13
1
1
1
83
Cash, Cash Equivalents, Marketable Securities
488
283
331
318
527
636
415
377
369
636
636
369
227
335
597
636
Accounts Receivable
472
492
572
445
332
327
330
349
365
387
387
365
476
468
401
387
  Inventories, Raw Materials & Components
134
143
137
106
76
87
69
70
73
93
93
73
91
94
99
93
  Inventories, Work In Process
299
308
323
248
174
164
140
142
146
165
165
146
163
179
177
165
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
384
410
447
458
234
277
292
363
380
394
394
380
426
394
393
394
  Inventories, Other
-0
--
0
0
-0
--
--
-0
--
-0
-0
--
0
--
--
-0
Total Inventories
817
862
907
812
485
528
502
576
599
652
652
599
680
667
669
652
Other Current Assets
459
441
304
163
114
45
110
58
176
293
293
176
177
190
228
293
Total Current Assets
2,235
2,078
2,114
1,737
1,459
1,536
1,356
1,360
1,509
1,968
1,968
1,509
1,560
1,659
1,895
1,968
   
  Land And Improvements
77
92
104
107
100
89
83
81
79
--
24
79
79
79
24
--
  Buildings And Improvements
603
632
697
684
678
651
592
564
539
--
324
539
543
547
324
--
  Machinery, Furniture, Equipment
1,111
1,182
1,206
1,157
1,079
1,079
1,042
997
1,014
--
946
1,014
1,013
1,018
946
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,941
2,061
2,171
2,073
1,946
1,881
1,777
1,713
1,713
--
1,294
1,713
1,722
1,739
1,294
--
  Accumulated Depreciation
-988
-1,046
-1,118
-1,155
-1,222
-1,250
-1,211
-1,131
-1,095
--
-853
-1,095
-1,105
-1,108
-853
--
Property, Plant and Equipment
953
1,015
1,053
918
724
630
566
581
618
460
460
618
618
631
441
460
Intangible Assets
949
986
925
378
368
348
334
330
327
342
342
327
327
344
346
342
Other Long Term Assets
484
371
274
192
158
164
238
153
462
364
364
462
442
400
387
364
Total Assets
4,622
4,450
4,366
3,224
2,709
2,678
2,494
2,424
2,916
3,134
3,134
2,916
2,946
3,035
3,069
3,134
   
  Accounts Payable
432
449
437
301
261
288
277
334
316
317
317
316
383
359
326
317
  Total Tax Payable
--
--
--
--
--
--
11
11
12
--
--
12
--
--
--
--
  Other Accrued Expense
804
749
784
697
634
661
549
508
492
562
562
492
478
520
515
562
Accounts Payable & Accrued Expense
1,236
1,198
1,221
998
895
949
836
853
820
879
879
820
862
879
841
879
Current Portion of Long-Term Debt
1
1
1
3
12
2
2
8
6
6
6
6
6
5
4
6
DeferredTaxAndRevenue
--
--
75
--
--
--
40
47
52
--
--
52
--
--
--
--
Other Current Liabilities
69
95
--
--
--
--
30
29
5
16
16
5
--
--
18
16
Total Current Liabilities
1,305
1,293
1,296
1,001
907
952
908
937
883
900
900
883
868
884
864
900
   
Long-Term Debt
724
726
727
729
839
828
690
564
453
450
450
453
454
453
452
450
Debt to Equity
0.37
0.39
0.39
1.00
4.05
11.80
22.42
7.36
0.44
0.39
0.39
0.44
0.42
0.39
0.36
0.39
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
528
536
549
593
553
347
--
263
347
344
326
263
--
  NonCurrent Deferred Liabilities
148
86
12
25
10
72
82
93
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
466
473
437
211
207
207
190
200
194
613
613
194
187
186
211
613
Total Liabilities
2,643
2,579
2,473
2,494
2,499
2,608
2,463
2,347
1,877
1,963
1,963
1,877
1,852
1,848
1,790
1,963
   
Common Stock
77
77
77
77
77
77
77
77
77
--
77
77
77
77
77
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,742
1,821
1,888
1,096
505
390
458
503
1,263
--
1,483
1,263
1,311
1,390
1,483
--
Accumulated other comprehensive income (loss)
-72
-89
-53
-432
-375
-416
-541
-555
-402
--
-403
-402
-400
-397
-403
--
Additional Paid-In Capital
368
379
409
412
415
425
435
441
393
--
396
393
387
397
396
--
Treasury Stock
-136
-316
-429
-423
-412
-406
-398
-388
-293
--
-273
-293
-282
-281
-273
--
Total Equity
1,979
1,872
1,893
730
210
70
31
78
1,038
1,172
1,172
1,038
1,093
1,187
1,279
1,172
Total Equity to Total Asset
0.43
0.42
0.43
0.23
0.08
0.03
0.01
0.03
0.36
0.37
0.37
0.36
0.37
0.39
0.42
0.37
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Net Income
371
263
112
-788
-586
-111
--
50
769
246
246
581
57
89
104
-4
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
371
263
112
-788
-586
-64
91
147
775
195
195
597
57
89
52
-2
Depreciation, Depletion and Amortization
156
167
180
177
157
124
99
90
88
81
81
35
22
23
13
23
  Change In Receivables
-10
-4
-46
91
160
-5
-2
-20
-16
--
-16
-16
--
--
--
--
  Change In Inventory
-23
-29
-43
82
325
-65
-32
-73
-22
--
-22
-22
--
--
--
--
  Change In Prepaid Assets
1
1
3
-2
13
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
30
10
-14
-303
-97
32
-10
13
-27
--
-27
-27
--
--
--
--
Change In Working Capital
-54
-93
4
-132
401
-32
-45
-79
-66
-67
-67
51
-210
38
21
84
Change In DeferredTax
--
--
--
164
-8
6
-1
8
-604
48
48
-599
21
33
13
-19
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-41
-22
19
567
162
172
-55
-6
-22
-21
-21
-37
2
2
-52
27
Cash Flow from Operations
433
315
314
-12
126
205
89
161
170
237
237
46
-108
185
47
113
   
Purchase Of Property, Plant, Equipment
-224
-205
-208
-102
-33
-54
-87
-115
-148
-125
-125
-69
-22
-31
-27
-45
Sale Of Property, Plant, Equipment
13
7
10
28
13
7
31
19
18
6
6
10
0
3
2
0
Purchase Of Business
--
--
--
--
--
--
--
--
--
-42
-42
--
--
--
-42
0
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-18
--
--
--
--
-113
-265
-204
-23
-82
-82
-1
-4
2
2
-81
Sale Of Investment
58
6
4
46
6
--
197
228
153
12
21
10
12
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-21
-6
76
--
--
-4
-3
-3
12
260
260
15
--
--
260
-0
Cash Flow from Investing
-323
-284
-99
9
-12
-155
-134
-66
19
20
20
-28
-17
-65
225
-123
   
Issuance of Stock
17
16
11
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-76
-196
-126
--
--
--
--
--
--
-20
-20
--
--
--
--
-20
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-6
-1
-0
-6
100
-22
-163
-131
-118
-5
-5
-4
-0
-0
-1
-4
Cash Flow for Dividends
-57
-55
-53
-4
-4
-4
-5
-5
-9
-42
-42
-9
-9
-9
-12
-12
Other Financing
-0
--
-0
--
0
1
-1
-13
10
6
6
25
4
-2
2
2
Cash Flow from Financing
-122
-236
-168
-11
96
-25
-168
-149
-117
-61
-61
12
-6
-12
-10
-33
   
Net Change in Cash
-12
-204
48
-14
209
25
-213
-54
72
196
196
30
-131
108
262
-43
Capital Expenditure
-224
-205
-208
-102
-33
-54
-87
-115
-148
-125
-125
-69
-22
-31
-27
-45
Free Cash Flow
209
110
107
-114
92
152
2
46
22
112
112
-23
-130
154
20
68
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BC and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BC Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK