Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.60  10.60  47.70 
EBITDA Growth (%) 0.00  7.10  108.90 
EBIT Growth (%) 0.00  4.90  122.20 
EPS without NRI Growth (%) 10.00  3.70  53.70 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 7.80  12.00  14.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Chile
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.82
1.88
1.92
2.27
2.97
3.26
3.50
3.45
4.08
5.25
6.99
1.30
1.80
1.68
1.84
1.67
EBITDA per Share ($)
0.71
0.77
0.56
0.73
1.13
1.19
1.60
1.46
1.23
1.83
2.84
0.35
0.69
0.56
0.76
0.83
EBIT per Share ($)
0.65
0.69
0.50
0.65
1.05
1.13
1.52
1.38
1.07
1.52
2.44
0.27
0.58
0.47
0.66
0.73
Earnings per Share (diluted) ($)
0.61
0.61
0.46
0.60
0.95
0.95
1.31
1.22
1.05
1.17
1.52
0.20
0.39
0.29
0.53
0.32
eps without NRI ($)
0.57
0.58
0.42
0.55
0.95
0.95
1.31
1.21
1.04
1.17
1.53
0.20
0.39
0.29
0.54
0.32
Free Cashflow per Share ($)
--
--
--
1.12
0.27
-0.96
-1.33
-1.97
2.20
1.36
--
-0.37
2.78
--
-3.41
-2.25
Dividends Per Share
--
--
0.27
0.31
0.45
0.47
0.71
1.13
0.97
0.34
0.40
--
--
0.40
--
--
Book Value Per Share ($)
4.16
4.46
4.66
5.19
5.34
5.56
5.89
7.12
6.70
10.19
11.08
9.70
10.08
10.31
11.08
11.08
Tangible Book per share ($)
4.16
4.39
4.62
5.19
5.21
5.41
5.75
7.00
3.24
4.21
4.75
3.53
4.10
4.21
4.74
4.75
Month End Stock Price ($)
8.63
8.30
7.83
10.83
6.00
12.72
27.76
19.91
20.25
21.15
18.17
15.96
21.15
17.65
18.64
19.22
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
13.66
13.36
9.14
11.16
18.06
17.16
23.20
18.48
14.12
13.69
14.66
8.62
15.71
11.25
19.68
11.93
Return on Assets %
1.63
1.57
1.08
1.20
1.61
1.37
1.81
1.49
1.06
1.05
1.14
0.72
1.25
0.88
1.51
0.92
Return on Invested Capital %
8.32
5.31
3.30
3.74
5.76
5.46
6.78
4.26
3.15
4.25
5.37
2.89
5.07
3.86
6.86
5.96
Return on Capital - Joel Greenblatt %
368.80
198.22
142.41
33.19
28.88
36.83
58.33
37.13
46.97
259.22
350.42
192.71
333.37
268.56
373.47
420.94
Debt to Equity
1.72
1.91
1.99
2.35
2.53
2.56
3.13
3.85
3.03
2.60
2.96
2.73
2.61
2.71
2.69
2.96
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
35.63
36.92
25.89
28.71
35.45
34.56
43.41
40.03
26.19
29.02
34.97
20.65
32.08
27.99
35.98
43.69
Net Margin %
31.58
30.67
21.73
24.24
32.08
29.08
37.48
35.18
25.53
22.26
21.75
15.44
21.71
17.03
28.57
19.14
   
Total Equity to Total Asset
0.12
0.12
0.12
0.10
0.08
0.08
0.08
0.08
0.07
0.08
0.08
0.08
0.08
0.08
0.08
0.08
LT Debt to Total Asset
0.19
0.23
0.23
0.15
0.12
0.15
0.17
0.25
0.21
0.21
0.22
0.21
0.21
0.20
0.21
0.22
   
Asset Turnover
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.04
0.04
0.05
0.05
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
--
--
0.59
0.53
0.47
0.49
0.54
0.93
0.93
0.29
0.25
--
--
1.39
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
330
412
401
614
909
509
628
857
1,237
1,632
2,058
480
490
505
563
500
   Interest Expense
-135
-215
-225
-347
-562
-196
-265
-544
-820
-891
-1,065
-256
-251
-262
-299
-253
Net Interest Income
195
197
176
267
347
313
364
313
416
742
993
224
239
244
264
246
Non Interest Income
79
88
114
76
101
167
166
228
308
397
591
59
154
122
139
177
Revenue
275
284
290
343
448
480
530
549
756
1,182
1,598
296
406
382
418
392
   
Credit Losses Provision
31
23
24
42
89
116
85
66
84
165
187
57
41
49
50
46
Selling, General, & Admin. Expense
57
62
66
83
182
179
203
212
329
461
684
136
165
161
173
186
   SpecialCharges
--
--
--
42
0
0
1
0
9
31
--
--
--
--
--
--
Other Noninterest Expense
89
95
124
119
18
20
12
43
113
170
155
30
56
49
29
21
Operating Income
98
105
75
98
159
166
230
220
198
343
559
61
130
107
150
171
Operating Margin %
35.63
36.92
25.89
28.71
35.45
34.56
43.41
40.03
26.19
29.02
34.97
20.65
32.08
27.99
35.98
43.69
   
Other Income (Minority Interest)
--
--
--
--
--
--
2
3
-0
-21
-51
-10
-9
-11
-13
-18
Pre-Tax Income
98
105
75
98
159
166
230
228
230
389
575
73
144
124
167
140
Tax Provision
-11
-18
-12
-15
-15
-26
-33
-38
-37
-105
-177
-18
-47
-48
-35
-47
Tax Rate %
11.37
16.93
16.09
15.57
9.50
15.86
14.34
16.57
16.13
26.90
30.71
24.35
32.60
38.57
20.82
33.58
Net Income (Continuing Operations)
87
87
63
83
144
140
197
190
193
284
398
55
97
76
132
93
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
87
87
63
83
144
140
199
193
193
263
348
46
88
65
119
75
Net Margin %
31.58
30.67
21.73
24.24
32.08
29.08
37.48
35.18
25.53
22.26
21.75
15.44
21.71
17.03
28.57
19.14
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.61
0.61
0.46
0.60
0.95
0.95
1.31
1.22
1.05
1.17
1.52
0.20
0.39
0.29
0.53
0.32
EPS (Diluted)
0.61
0.61
0.46
0.60
0.95
0.95
1.31
1.22
1.05
1.17
1.52
0.20
0.39
0.29
0.53
0.32
Shares Outstanding (Diluted)
151.3
151.3
151.3
151.3
151.0
147.5
151.2
159.2
185.2
225.1
234.3
226.9
225.1
226.9
226.9
234.3
   
Depreciation, Depletion and Amortization
10
11
10
11
11
10
12
12
29
69
85
18
26
20
16
23
EBITDA
108
116
85
110
170
176
242
232
227
412
650
79
156
127
172
194
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
265
122
133
162
132
179
457
431
1,044
1,659
1,731
1,169
1,477
1,859
2,210
1,731
Money Market Investments
168
11
10
90
82
84
123
38
35
327
432
265
327
370
322
432
Net Loan
4,018
4,642
5,329
6,955
7,972
8,102
8,799
11,372
16,980
21,054
24,493
21,582
21,064
21,909
23,953
24,493
Securities & Investments
717
686
248
299
1,603
1,678
1,530
1,671
2,232
2,526
2,219
2,151
2,526
2,983
2,241
2,219
Accounts Receivable
--
--
--
--
--
--
--
166
--
--
--
--
--
--
--
--
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
53
53
53
56
83
89
87
93
105
159
163
153
159
159
163
163
Intangible Assets
--
11
6
--
20
22
21
20
793
1,357
1,436
1,401
1,357
1,383
1,439
1,436
Other Assets
134
198
217
272
167
186
541
617
753
1,255
2,947
1,442
1,439
2,475
1,564
2,947
Total Assets
5,355
5,723
5,997
7,834
10,059
10,341
11,558
14,407
21,942
28,336
33,421
28,163
28,348
31,139
31,891
33,421
   
Total Deposits
3,132
3,197
3,207
4,469
6,151
6,284
6,990
7,905
14,256
17,487
19,842
17,243
17,487
18,715
19,560
19,842
Accounts Payable
--
--
--
--
--
--
--
758
15
73
42
62
73
72
14
42
Current Portion of Long-Term Debt
44
0
52
647
798
587
816
1,076
--
--
--
--
--
--
--
--
Long-Term Debt
1,036
1,286
1,352
1,195
1,240
1,516
1,970
3,544
4,659
6,005
7,431
6,015
5,978
6,342
6,750
7,431
Debt to Equity
1.72
1.91
1.99
2.35
2.53
2.56
3.13
3.85
3.03
2.60
2.96
2.73
2.61
2.71
2.69
2.96
Other liabilities
514
566
682
736
1,063
1,131
891
-75
1,478
2,459
3,593
2,641
2,522
3,671
3,053
3,593
Total Liabilities
4,726
5,048
5,292
7,048
9,253
9,518
10,667
13,208
20,407
26,025
30,907
25,961
26,061
28,800
29,377
30,907
   
Common Stock
539
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
85
87
63
--
239
264
297
161
117
255
335
179
223
238
336
335
Accumulated other comprehensive income (loss)
5
113
165
83
2
-11
-4
-9
-63
-46
75
--
--
--
75
--
Additional Paid-In Capital
--
475
475
703
40
528
43
226
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
630
675
704
785
806
822
890
1,199
1,535
2,312
2,514
2,202
2,288
2,339
2,514
2,514
Total Equity to Total Asset
0.12
0.12
0.12
0.10
0.08
0.08
0.08
0.08
0.07
0.08
0.08
0.08
0.08
0.08
0.08
0.08
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
87
87
63
83
159
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
70
-80
-72
43
-50
23
10
4
29
--
14
10
Net Income From Continuing Operations
87
87
63
83
228
-80
-72
43
-50
23
54
4
29
--
14
10
Depreciation, Depletion and Amortization
10
11
10
11
11
10
12
12
29
69
65
18
26
--
16
23
  Change In Receivables
--
--
--
--
-1,119
-133
--
857
1,237
1,633
1,446
477
475
--
464
507
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
-577
-853
-1,006
-1,002
-363
-178
--
-438
-386
Change In Working Capital
11
18
12
17
170
54
-50
-209
645
611
-506
-52
703
--
-738
-471
Change In DeferredTax
--
--
--
--
--
--
--
2
-20
-9
-3
101
-85
--
105
-22
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
55
46
46
59
-353
-107
-81
-145
-159
-333
-254
-148
-9
--
-193
-52
Cash Flow from Operations
163
162
131
170
56
-124
-191
-296
446
361
-644
-76
665
--
-796
-513
   
Purchase Of Property, Plant, Equipment
--
--
--
-2
-15
-18
-10
-18
-38
-56
-32
-8
-39
--
22
-14
Sale Of Property, Plant, Equipment
--
--
--
--
0
--
0
--
10
12
2
-1
12
--
-10
0
Purchase Of Business
--
--
--
--
--
--
--
--
-772
-414
-414
--
-414
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-63
--
--
-103
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
176
419
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-652
-529
-283
-1,773
-14
-13
-7
-17
-794
-450
-27
-316
-132
--
121
-16
   
Issuance of Stock
--
--
--
--
--
--
26
277
434
472
-2
-2
-0
--
0
--
Repurchase of Stock
--
--
--
--
-29
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
142
224
129
324
13
322
556
458
436
678
1,067
-74
-14
--
309
773
Cash Flow for Dividends
-44
-44
-43
-51
-90
-91
-138
-193
-199
-97
-143
--
--
--
-143
--
Other Financing
462
42
80
1,342
--
4
0
-0
0
-0
0
0
0
--
--
--
Cash Flow from Financing
560
222
166
1,615
-106
234
444
541
670
1,053
924
-77
-14
--
165
773
   
Net Change in Cash
71
-145
14
14
-64
97
247
228
322
964
253
-469
518
--
-510
244
Capital Expenditure
--
--
--
-2
-15
-18
-10
-18
-38
-56
--
-8
-39
--
22
-14
Free Cash Flow
--
--
--
169
41
-142
-201
-314
408
305
--
-84
626
--
-775
-527
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CLP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BCA and found 5 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK