Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.20  3.30  -11.80 
EBITDA Growth (%) -0.30  -11.50  -9.10 
EBIT Growth (%) 0.00  0.00  -19.90 
EPS without NRI Growth (%)     -25.00 
Free Cash Flow Growth (%) 0.00  -27.40  -160.20 
Book Value Growth (%) -3.30  -3.30  -40.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
43.95
55.31
58.18
67.74
66.00
61.49
78.30
76.85
77.11
72.70
67.97
19.42
18.25
18.48
15.43
15.81
EBITDA per Share ($)
4.42
7.12
5.99
7.69
6.58
6.43
7.59
6.95
6.74
2.78
4.42
-0.65
1.13
1.81
0.46
1.02
EBIT per Share ($)
2.16
4.15
3.43
4.89
3.51
3.65
4.15
3.60
3.33
-0.56
1.17
-1.51
0.22
0.96
-0.27
0.26
Earnings per Share (diluted) ($)
2.50
11.64
2.92
3.93
4.21
1.18
1.55
1.83
1.16
-1.71
-0.58
-1.20
0.03
0.41
-0.96
-0.06
eps without NRI ($)
0.89
2.24
1.67
2.82
4.11
1.69
2.01
2.29
1.35
-1.12
0.06
-1.21
0.05
0.38
-0.36
-0.01
Free Cashflow per Share ($)
0.74
-4.89
6.64
5.61
0.52
2.01
1.14
1.49
0.58
0.11
-0.80
0.14
-0.33
-0.04
0.34
-0.77
Dividends Per Share
0.10
0.21
0.36
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.10
0.10
0.10
0.10
0.10
Book Value Per Share ($)
14.26
15.54
21.77
4.68
11.17
11.13
8.70
10.50
14.34
8.93
7.93
13.22
13.52
13.00
8.94
7.93
Tangible Book per share ($)
12.49
12.49
18.83
1.63
6.71
5.86
2.41
4.22
8.42
3.67
3.22
7.30
7.58
7.41
3.68
3.22
Month End Stock Price ($)
26.42
35.25
32.94
26.88
24.34
26.88
26.88
28.53
34.14
24.41
32.05
28.55
28.22
24.04
24.41
27.63
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
18.66
73.80
15.25
29.09
53.47
10.86
16.12
19.54
9.50
-14.88
-5.16
-35.09
0.99
12.55
-35.42
-2.91
Return on Assets %
4.97
22.48
5.99
8.71
10.83
2.75
3.19
3.58
2.25
-3.58
-1.26
-9.65
0.27
3.46
-8.47
-0.57
Return on Invested Capital %
7.70
13.96
11.59
31.34
61.71
15.43
19.50
22.27
13.50
-6.02
-0.21
-36.47
0.59
8.95
-6.41
-6.00
Return on Capital - Joel Greenblatt %
10.59
17.17
14.74
26.16
27.90
25.54
24.40
19.99
18.02
-3.28
7.17
-33.05
4.94
23.24
-6.87
6.75
Debt to Equity
0.37
0.23
0.11
0.88
0.37
0.75
0.95
0.78
0.63
1.08
1.30
0.75
0.81
0.78
1.08
1.30
   
Gross Margin %
20.17
23.70
19.74
20.81
19.15
19.62
18.81
19.03
19.04
17.24
16.88
20.00
16.30
15.57
17.06
18.94
Operating Margin %
4.91
7.50
5.89
7.22
5.32
5.93
5.30
4.69
4.32
-0.77
1.73
-7.76
1.19
5.20
-1.75
1.66
Net Margin %
5.68
21.02
5.02
5.79
6.39
1.92
1.98
2.38
1.50
-2.36
-0.85
-6.16
0.18
2.21
-6.24
-0.39
   
Total Equity to Total Asset
0.28
0.35
0.44
0.12
0.29
0.23
0.17
0.20
0.28
0.20
0.19
0.27
0.27
0.28
0.20
0.19
LT Debt to Total Asset
0.08
0.06
0.04
0.10
0.09
0.14
0.14
0.13
0.13
0.17
0.21
0.16
0.17
0.18
0.17
0.21
   
Asset Turnover
0.88
1.07
1.19
1.50
1.70
1.43
1.61
1.51
1.50
1.52
1.49
0.39
0.38
0.39
0.34
0.37
Dividend Payout Ratio
0.04
0.02
0.12
0.10
0.10
0.34
0.26
0.22
0.35
--
5.45
--
3.33
0.24
--
--
   
Days Sales Outstanding
61.06
61.34
65.66
52.00
49.78
64.40
53.35
59.84
56.70
51.88
53.64
54.04
59.75
55.78
61.10
57.82
Days Accounts Payable
21.68
24.46
28.59
20.08
18.32
21.59
19.04
20.86
22.14
20.87
16.70
20.06
22.00
19.22
24.53
18.46
Days Inventory
--
--
--
--
--
--
--
--
0.87
1.88
0.66
0.88
--
--
1.15
1.15
Cash Conversion Cycle
39.38
36.88
37.07
31.92
31.46
42.81
34.31
38.98
35.43
32.89
37.60
34.86
37.75
36.56
37.72
40.51
Inventory Turnover
--
--
--
--
--
--
--
--
419.07
193.96
549.02
104.07
--
--
79.38
79.63
COGS to Revenue
0.80
0.76
0.80
0.79
0.81
0.80
0.81
0.81
0.81
0.83
0.83
0.80
0.84
0.84
0.83
0.81
Inventory to Revenue
--
--
--
--
--
--
--
--
0.00
0.00
0.00
0.01
--
--
0.01
0.01
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
2,505
2,793
2,735
3,164
3,135
2,976
3,766
3,735
3,779
3,562
3,347
950
902
913
756
776
Cost of Goods Sold
2,000
2,131
2,195
2,505
2,535
2,392
3,058
3,024
3,059
2,948
2,782
760
755
771
627
629
Gross Profit
505
662
540
658
601
584
709
711
719
614
565
190
147
142
129
147
Gross Margin %
20.17
23.70
19.74
20.81
19.15
19.62
18.81
19.03
19.04
17.24
16.88
20.00
16.30
15.57
17.06
18.94
   
Selling, General, & Admin. Expense
397
458
380
435
430
412
527
547
547
561
528
141
135
136
145
112
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-15
-6
-1
-5
4
-4
-18
-11
9
81
-20
123
1
-41
-2
22
Operating Income
123
210
161
229
167
177
200
175
163
-28
58
-74
11
48
-13
13
Operating Margin %
4.91
7.50
5.89
7.22
5.32
5.93
5.30
4.69
4.32
-0.77
1.73
-7.76
1.19
5.20
-1.75
1.66
   
Interest Income
9
17
9
8
11
8
9
7
3
3
3
1
1
1
1
1
Interest Expense
-18
-12
-11
-12
-11
-15
-24
-23
-25
-23
-23
-6
-6
-7
-5
-5
Other Income (Expense)
0
--
2
--
--
--
--
--
-1
-1
-0
-1
0
-0
0
-0
   Other Income (Minority Interest)
-14
-18
-23
-40
-32
-16
-24
-21
-24
31
8
29
2
1
-1
7
Pre-Tax Income
115
214
161
225
166
170
184
159
140
-49
38
-80
5
41
-17
8
Tax Provision
-50
-83
-60
-53
61
-73
-64
-27
-49
-37
-43
-9
-5
-23
0
-16
Tax Rate %
43.12
38.68
37.03
23.60
-36.74
42.73
34.65
17.03
35.32
-74.90
113.68
-10.94
87.04
56.17
1.17
184.52
Net Income (Continuing Operations)
51
113
101
172
227
97
121
132
90
-86
-5
-88
1
18
-17
-7
Net Income (Discontinued Operations)
97
474
59
52
5
-25
-22
-22
-9
-29
-31
1
-1
2
-30
-2
Net Income
142
587
137
183
200
57
75
89
57
-84
-28
-59
2
20
-47
-3
Net Margin %
5.68
21.02
5.02
5.79
6.39
1.92
1.98
2.38
1.50
-2.36
-0.85
-6.16
0.18
2.21
-6.24
-0.39
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.53
11.75
2.95
3.96
4.23
1.18
1.56
1.84
1.17
-1.71
-0.58
-1.20
0.03
0.41
-0.96
-0.06
EPS (Diluted)
2.50
11.64
2.92
3.93
4.21
1.18
1.55
1.83
1.16
-1.71
-0.58
-1.20
0.03
0.41
-0.96
-0.06
Shares Outstanding (Diluted)
57.0
50.5
47.0
46.7
47.5
48.4
48.1
48.6
49.0
49.0
49.1
48.9
49.4
49.4
49.0
49.1
   
Depreciation, Depletion and Amortization
120
133
110
122
135
127
157
156
166
162
157
42
44
41
34
37
EBITDA
252
360
282
359
313
311
365
338
331
136
217
-32
56
89
22
50
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
96
137
196
251
143
183
183
202
256
176
169
202
225
223
176
169
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
96
137
196
251
143
183
183
202
256
176
169
202
225
223
176
169
Accounts Receivable
419
469
492
451
428
525
551
612
587
506
492
562
590
558
506
492
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
15
16
16
--
--
--
16
--
Total Inventories
--
--
--
--
--
--
--
--
15
16
16
--
--
--
16
--
Other Current Assets
1,187
144
157
131
120
169
201
182
246
209
197
215
206
197
209
197
Total Current Assets
1,702
751
846
832
690
877
934
996
1,103
908
858
979
1,021
979
908
858
   
  Land And Improvements
27
30
37
33
32
76
70
71
68
63
63
--
--
--
63
--
  Buildings And Improvements
271
321
192
194
179
211
233
248
258
231
231
--
--
--
231
--
  Machinery, Furniture, Equipment
1,284
1,341
1,755
860
941
1,046
1,166
1,284
1,315
1,253
1,253
--
--
--
1,253
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,662
1,791
2,158
1,256
1,334
1,529
1,672
1,820
1,857
1,746
1,746
--
--
--
1,746
--
  Accumulated Depreciation
-795
-809
-1,039
-722
-785
-831
-922
-1,026
-1,098
-1,077
-1,077
--
--
--
-1,077
--
Property, Plant and Equipment
867
982
1,118
534
550
699
749
794
759
670
615
737
730
688
670
615
Intangible Assets
104
148
141
140
214
244
295
300
287
256
231
287
288
272
256
231
   Goodwill
--
124
141
140
214
244
231
244
240
216
196
241
243
229
216
196
Other Long Term Assets
364
307
289
310
427
450
428
465
350
360
348
347
361
330
360
348
Total Assets
3,037
2,188
2,394
1,816
1,880
2,271
2,406
2,554
2,498
2,192
2,052
2,349
2,400
2,268
2,192
2,052
   
  Accounts Payable
119
143
172
138
127
142
160
173
186
169
127
167
182
162
169
127
  Total Tax Payable
--
--
15
21
--
--
112
--
125
108
108
--
--
--
108
--
  Other Accrued Expense
455
386
430
361
370
469
215
517
383
358
413
477
482
509
358
413
Accounts Payable & Accrued Expense
573
529
617
520
497
611
486
689
693
635
540
644
663
671
635
540
Current Portion of Long-Term Debt
61
44
23
16
23
66
54
54
106
94
85
95
114
93
94
85
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
491
34
--
--
-0
--
162
--
--
--
--
--
0
--
--
--
Total Current Liabilities
1,126
607
640
535
520
676
702
743
799
728
625
738
778
765
728
625
   
Long-Term Debt
252
126
89
173
172
324
335
336
331
373
422
386
414
401
373
422
Debt to Equity
0.37
0.23
0.11
0.88
0.37
0.75
0.95
0.78
0.63
1.08
1.30
0.75
0.81
0.78
1.08
1.30
  Capital Lease Obligation
--
14
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
104
250
198
219
685
702
462
505
456
380
352
280
505
456
  NonCurrent Deferred Liabilities
19
21
30
22
31
31
23
19
18
11
10
15
16
14
11
10
Other Long-Term Liabilities
803
680
485
622
424
505
253
252
195
141
149
190
184
176
141
149
Total Liabilities
2,199
1,434
1,348
1,602
1,345
1,754
1,998
2,052
1,804
1,758
1,663
1,710
1,744
1,636
1,758
1,663
   
Common Stock
59
49
--
46
48
46
47
48
48
49
49
48
49
49
49
49
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
488
552
676
310
515
538
590
659
696
593
585
633
630
645
593
585
Accumulated other comprehensive income (loss)
-240
-261
-131
-628
-578
-610
-788
-773
-617
-792
-834
-614
-602
-645
-792
-834
Additional Paid-In Capital
531
415
453
486
550
543
560
568
566
585
590
572
579
584
585
590
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
838
754
1,046
214
535
516
408
502
694
434
390
640
656
632
434
390
Total Equity to Total Asset
0.28
0.35
0.44
0.12
0.29
0.23
0.17
0.20
0.28
0.20
0.19
0.27
0.27
0.28
0.20
0.19
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
142
587
137
223
232
73
99
110
81
-115
-37
-88
--
20
-47
-10
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
13
122
18
122
0
-1
--
18
Net Income From Continuing Operations
142
587
137
223
232
97
121
132
81
-115
-34
-88
1
18
-46
-7
Depreciation, Depletion and Amortization
120
133
110
122
135
127
157
156
166
162
157
42
44
41
34
37
  Change In Receivables
-42
-50
0
-24
9
-31
-55
-72
-70
-91
-66
-42
-36
-4
-9
-17
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
-7
-22
4
-14
-15
7
-19
-10
-9
-16
15
-3
-7
-15
  Change In Payables And Accrued Expense
17
-171
35
41
-16
37
53
23
24
106
49
9
22
47
28
-48
Change In Working Capital
48
-201
40
-11
-2
1
-7
-17
-86
6
-26
-42
-5
50
3
-73
Change In DeferredTax
12
151
10
-20
-91
-2
-31
-43
-35
-28
-18
-15
-8
12
-18
-5
Stock Based Compensation
--
--
10
8
7
6
6
8
10
17
17
6
8
3
1
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-8
-638
147
105
-86
6
2
15
66
100
-9
128
-23
-99
94
20
Cash Flow from Operations
314
32
454
427
195
235
247
251
202
141
87
31
17
25
69
-23
   
Purchase Of Property, Plant, Equipment
-272
-279
-142
-165
-171
-138
-192
-178
-173
-136
-127
-24
-33
-27
-52
-14
Sale Of Property, Plant, Equipment
9
5
14
17
11
5
14
13
--
--
1
0
1
--
--
0
Purchase Of Business
--
--
-13
-12
-75
-101
-3
-17
-18
-5
-5
--
--
-5
0
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-1,664
-2
-4
-11
-3
-1
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
1,654
1
3
5
1
13
15
16
64
64
0
1
62
0
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-73
-5
-176
-151
--
-11
-4
-11
53
-13
-6
-5
1
--
-9
2
Cash Flow from Investing
-395
708
-318
-360
-241
-255
-172
-167
-123
-94
-73
-29
-30
29
-64
-7
   
Issuance of Stock
28
19
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-631
-3
-57
-7
-34
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
87
-159
-62
77
-22
133
-53
-21
51
34
36
45
46
-33
-25
48
Cash Flow for Dividends
-12
-10
-24
-31
-32
-37
-35
-32
-25
-28
-28
-5
-11
-7
-5
-5
Other Financing
-9
-1
3
11
15
-2
21
-15
-32
-2
-4
-0
-1
-1
-1
-2
Cash Flow from Financing
94
-783
-85
0
-47
60
-67
-68
-6
3
4
40
34
-41
-31
41
   
Net Change in Cash
6
-38
59
55
-108
40
-0
19
54
-79
-33
-54
23
-2
-47
-7
Capital Expenditure
-272
-279
-142
-165
-171
-138
-192
-178
-173
-136
-127
-24
-33
-27
-52
-14
Free Cash Flow
42
-247
312
262
25
98
55
73
29
5
-39
7
-16
-2
17
-38
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BCO and found 4 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BCO Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK