Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.40  6.40  -0.30 
EBITDA Growth (%) 4.90  2.30  -31.20 
EBIT Growth (%) 4.00  -0.20  -70.10 
Free Cash Flow Growth (%) 0.00  -4.10  -30.70 
Book Value Growth (%) -2.80  4.50  23.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
41.18
43.95
55.31
58.18
67.74
66.00
61.49
78.30
76.85
80.45
78.09
20.05
21.08
20.28
18.25
18.48
EBITDA per Share ($)
4.34
4.42
7.12
5.99
7.69
6.58
6.43
7.59
6.95
7.08
4.53
2.08
2.23
-0.60
1.09
1.81
EBIT per Share ($)
2.48
2.16
4.15
3.43
4.89
3.51
3.65
4.15
3.60
3.50
0.97
1.21
1.27
-1.48
0.22
0.96
Earnings per Share (diluted) ($)
2.20
2.50
11.64
2.92
3.93
4.21
1.18
1.55
1.83
1.16
0.07
0.49
0.83
-1.20
0.03
0.41
eps without NRI ($)
1.39
0.89
2.24
1.67
2.82
4.11
1.69
2.01
2.29
1.47
-0.23
0.61
0.53
-1.19
0.05
0.38
Free Cashflow per Share ($)
1.63
0.74
-4.89
6.64
5.61
0.52
2.01
1.14
1.49
0.49
0.61
0.39
0.84
0.13
-0.32
-0.04
Dividends Per Share
0.10
0.10
0.21
0.36
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.10
0.10
0.10
0.10
0.10
Book Value Per Share ($)
12.13
14.26
15.54
21.77
4.68
11.17
11.13
8.70
10.50
14.34
13.00
10.57
14.34
13.22
13.52
13.00
Tangible Book per share ($)
7.56
12.49
12.49
18.83
1.63
6.71
5.86
2.41
4.22
8.42
7.41
4.11
8.42
7.30
7.58
7.41
Month End Stock Price ($)
21.79
26.42
35.25
32.94
26.88
24.34
26.88
26.88
28.53
34.14
23.28
28.30
34.14
28.55
28.22
24.14
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
20.52
18.66
73.80
15.25
29.09
53.47
10.86
16.12
19.54
9.50
0.67
19.41
27.17
-35.09
0.99
12.55
Return on Assets %
4.64
4.97
22.48
5.99
8.71
10.83
2.75
3.19
3.58
2.25
0.17
3.55
6.30
-9.65
0.27
3.46
Return on Capital - Joel Greenblatt %
15.38
10.59
17.17
14.74
26.16
27.90
25.54
24.40
19.99
18.96
5.51
25.54
26.90
-32.52
4.94
23.24
Debt to Equity
0.36
0.37
0.23
0.11
0.88
0.37
0.75
0.95
0.78
0.63
0.78
1.02
0.63
0.75
0.81
0.78
   
Gross Margin %
21.37
20.17
23.70
19.74
20.81
19.15
19.62
18.81
19.03
18.90
18.09
20.28
20.24
19.77
16.30
15.57
Operating Margin %
6.03
4.91
7.50
5.89
7.22
5.32
5.93
5.30
4.69
4.36
1.25
6.03
6.00
-7.31
1.19
5.20
Net Margin %
5.33
5.68
21.02
5.02
5.79
6.39
1.92
1.98
2.38
1.44
0.11
2.42
3.93
-5.90
0.18
2.21
   
Total Equity to Total Asset
0.26
0.28
0.35
0.44
0.12
0.29
0.23
0.17
0.20
0.28
0.28
0.19
0.28
0.27
0.27
0.28
LT Debt to Total Asset
0.07
0.08
0.06
0.04
0.10
0.09
0.14
0.14
0.13
0.13
0.18
0.16
0.13
0.16
0.17
0.18
   
Asset Turnover
0.87
0.88
1.07
1.19
1.50
1.70
1.43
1.61
1.51
1.56
1.57
0.37
0.40
0.41
0.38
0.39
Dividend Payout Ratio
0.05
0.04
0.02
0.12
0.10
0.10
0.34
0.26
0.22
0.35
5.71
0.20
0.12
--
3.33
0.24
   
Days Sales Outstanding
120.12
61.06
61.34
65.66
52.00
49.78
64.40
53.35
59.84
57.61
52.98
62.61
54.62
51.75
59.75
55.78
Days Accounts Payable
72.77
21.68
24.46
28.59
20.08
18.32
21.59
19.04
20.86
21.19
18.82
19.59
20.43
19.15
22.00
19.22
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
47.35
39.38
36.88
37.07
31.92
31.46
42.81
34.31
38.98
36.42
34.16
43.02
34.19
32.60
37.75
36.56
Inventory Turnover
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.79
0.80
0.76
0.80
0.79
0.81
0.80
0.81
0.81
0.81
0.82
0.80
0.80
0.80
0.84
0.84
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,278
2,505
2,793
2,735
3,164
3,135
2,976
3,766
3,735
3,942
3,846
982
1,039
992
902
913
Cost of Goods Sold
1,791
2,000
2,131
2,195
2,505
2,535
2,392
3,058
3,024
3,197
3,150
783
829
796
755
771
Gross Profit
487
505
662
540
658
601
584
709
711
745
696
199
210
196
147
142
Gross Margin %
21.37
20.17
23.70
19.74
20.81
19.15
19.62
18.81
19.03
18.90
18.09
20.28
20.24
19.77
16.30
15.57
   
Selling, General, & Admin. Expense
361
397
458
380
435
430
412
527
547
564
562
141
146
145
135
136
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-11
-15
-6
-1
-5
4
-4
-18
-11
9
85
-1
2
123
1
-41
Operating Income
137
123
210
161
229
167
177
200
175
172
48
59
62
-73
11
48
Operating Margin %
6.03
4.91
7.50
5.89
7.22
5.32
5.93
5.30
4.69
4.36
1.25
6.03
6.00
-7.31
1.19
5.20
   
Interest Income
8
9
17
9
8
11
8
9
7
2
2
1
-0
1
1
1
Interest Expense
-21
-18
-12
-11
-12
-11
-15
-24
-23
-25
-25
-7
-7
-6
-6
-7
Other Income (Minority Interest)
-12
-14
-18
-23
-40
-32
-16
-24
-21
-24
22
-8
-9
29
2
1
Pre-Tax Income
112
115
214
161
225
166
170
184
159
148
24
53
56
-79
5
41
Tax Provision
-41
-50
-83
-60
-53
61
-73
-64
-27
-52
-58
-15
-21
-9
-5
-23
Tax Rate %
36.22
43.12
38.68
37.03
23.60
-36.74
42.73
34.65
17.03
35.09
239.83
28.30
37.32
-11.45
87.04
56.17
Net Income (Continuing Operations)
72
51
113
101
172
227
97
121
132
96
-34
38
35
-88
1
18
Net Income (Discontinued Operations)
50
97
474
59
52
5
-25
-22
-22
-15
16
-6
15
-0
-1
2
Net Income
122
142
587
137
183
200
57
75
89
57
4
24
41
-59
2
20
Net Margin %
5.33
5.68
21.02
5.02
5.79
6.39
1.92
1.98
2.38
1.44
0.11
2.42
3.93
-5.90
0.18
2.21
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.23
2.53
11.75
2.95
3.96
4.23
1.18
1.56
1.84
1.17
0.08
0.49
0.84
-1.20
0.03
0.41
EPS (Diluted)
2.20
2.50
11.64
2.92
3.93
4.21
1.18
1.55
1.83
1.16
0.07
0.49
0.83
-1.20
0.03
0.41
Shares Outstanding (Diluted)
55.3
57.0
50.5
47.0
46.7
47.5
48.4
48.1
48.6
49.0
49.4
49.0
49.3
48.9
49.4
49.4
   
Depreciation, Depletion and Amortization
107
120
133
110
122
135
127
157
156
174
175
42
47
44
43
41
EBITDA
240
252
360
282
359
313
311
365
338
347
224
102
110
-29
54
89
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
169
96
137
196
251
143
183
183
202
256
223
242
256
202
225
223
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
169
96
137
196
251
143
183
183
202
256
223
242
256
202
225
223
Accounts Receivable
750
419
469
492
451
428
525
551
612
622
558
674
622
562
590
558
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
174
1,187
144
157
131
120
169
201
182
225
197
220
225
215
206
197
Total Current Assets
1,093
1,702
751
846
832
690
877
934
996
1,103
979
1,136
1,103
979
1,021
979
   
  Land And Improvements
23
27
30
37
33
32
76
70
71
68
--
--
68
--
--
--
  Buildings And Improvements
331
271
321
192
194
179
211
233
248
258
--
--
258
--
--
--
  Machinery, Furniture, Equipment
1,402
1,284
1,341
1,755
860
941
1,046
1,166
1,284
1,315
--
--
1,315
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,912
1,662
1,791
2,158
1,256
1,334
1,529
1,672
1,820
1,857
--
--
1,857
--
--
--
  Accumulated Depreciation
-998
-795
-809
-1,039
-722
-785
-831
-922
-1,026
-1,098
--
--
-1,098
--
--
--
Property, Plant and Equipment
914
867
982
1,118
534
550
699
749
794
759
688
776
759
737
730
688
Intangible Assets
260
104
148
141
140
214
244
295
300
287
272
312
287
287
288
272
Other Long Term Assets
427
364
307
289
310
427
450
428
465
350
330
475
350
347
361
330
Total Assets
2,693
3,037
2,188
2,394
1,816
1,880
2,271
2,406
2,554
2,498
2,268
2,699
2,498
2,349
2,400
2,268
   
  Accounts Payable
357
119
143
172
138
127
142
160
173
186
162
168
186
167
182
162
  Total Tax Payable
--
--
--
15
21
--
--
112
--
--
--
--
--
--
--
--
  Other Accrued Expense
613
455
386
430
361
370
469
215
517
508
509
559
508
477
482
509
Accounts Payable & Accrued Expense
970
573
529
617
520
497
611
486
689
693
671
727
693
644
663
671
Current Portion of Long-Term Debt
63
61
44
23
16
23
66
54
54
106
93
102
106
95
114
93
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-0
491
34
--
--
-0
--
162
--
--
0
--
--
--
0
--
Total Current Liabilities
1,032
1,126
607
640
535
520
676
702
743
799
765
830
799
738
778
765
   
Long-Term Debt
182
252
126
89
173
172
324
335
336
331
401
420
331
386
414
401
Debt to Equity
0.36
0.37
0.23
0.11
0.88
0.37
0.75
0.95
0.78
0.63
0.78
1.02
0.63
0.75
0.81
0.78
  Capital Lease Obligation
--
--
14
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
104
250
198
219
685
702
401
280
672
401
380
352
280
  NonCurrent Deferred Liabilities
26
19
21
30
22
31
31
23
19
18
14
20
18
15
16
14
Other Long-Term Liabilities
765
803
680
485
622
424
505
253
252
256
176
248
256
190
184
176
Total Liabilities
2,004
2,199
1,434
1,348
1,602
1,345
1,754
1,998
2,052
1,804
1,636
2,189
1,804
1,710
1,744
1,636
   
Common Stock
57
59
49
--
46
48
46
47
48
48
49
48
48
48
49
49
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
353
488
552
676
310
515
538
590
659
696
645
660
696
633
630
645
Accumulated other comprehensive income (loss)
-179
-240
-261
-131
-628
-578
-610
-788
-773
-617
-645
-759
-617
-614
-602
-645
Additional Paid-In Capital
457
531
415
453
486
550
543
560
568
566
584
561
566
572
579
584
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
689
838
754
1,046
214
535
516
408
502
694
632
510
694
640
656
632
Total Equity to Total Asset
0.26
0.28
0.35
0.44
0.12
0.29
0.23
0.17
0.20
0.28
0.28
0.19
0.28
0.27
0.27
0.28
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
122
142
587
137
223
232
73
99
110
81
-18
32
50
-88
--
20
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
13
-1
--
--
122
0
-1
Net Income From Continuing Operations
122
142
587
137
223
232
97
121
132
96
-34
38
35
-88
1
18
Depreciation, Depletion and Amortization
107
120
133
110
122
135
127
157
156
174
175
42
47
44
43
41
  Change In Receivables
-16
-42
-50
0
-24
9
-31
-55
-72
-73
-54
-16
28
-39
-38
-4
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
-7
-22
4
-14
-15
7
-22
-8
-9
-4
-14
14
-3
  Change In Payables And Accrued Expense
26
17
-171
35
41
-16
37
53
23
31
71
15
-7
6
24
47
Change In Working Capital
85
48
-201
40
-11
-2
1
-7
-17
-84
19
-29
16
-41
-6
50
Change In DeferredTax
9
12
151
10
-20
-91
-2
-31
-43
-35
-19
1
-8
-16
-7
12
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-38
-8
-638
157
113
-79
12
8
23
50
29
11
7
132
-14
-96
Cash Flow from Operations
285
314
32
454
427
195
235
247
251
202
170
63
97
31
17
25
   
Purchase Of Property, Plant, Equipment
-195
-272
-279
-142
-165
-171
-138
-192
-178
-178
-139
-44
-56
-24
-33
-27
Sale Of Property, Plant, Equipment
37
9
5
14
17
11
5
14
13
6
8
--
6
0
1
--
Purchase Of Business
--
--
--
-13
-12
-75
-101
-3
-17
-18
-5
-0
--
--
--
-5
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-1,664
-2
-4
-11
-3
-1
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
1,654
1
3
5
1
13
15
10
61
3
-2
0
1
62
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-49
-73
-5
-176
-151
--
-11
-4
-11
58
54
-2
60
-5
--
--
Cash Flow from Investing
-223
-395
708
-318
-360
-241
-255
-172
-167
-123
-22
-44
9
-29
-30
29
   
Issuance of Stock
24
28
19
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-631
-3
-57
-7
-34
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-37
87
-159
-62
77
-22
133
-53
-21
51
-26
-4
-85
45
46
-33
Cash Flow for Dividends
-10
-12
-10
-24
-31
-32
-37
-35
-32
-25
-30
-7
-7
-5
-11
-7
Other Financing
-4
-9
-1
3
11
15
-2
21
-15
-32
1
-7
3
-0
-1
-1
Cash Flow from Financing
-27
94
-783
-85
0
-47
60
-67
-68
-6
-55
-18
-89
40
34
-41
   
Net Change in Cash
40
6
-38
59
55
-108
40
-0
19
54
-19
3
13
-54
23
-2
Capital Expenditure
-195
-272
-279
-142
-165
-171
-138
-192
-178
-178
-139
-44
-56
-24
-33
-27
Free Cash Flow
90
42
-247
312
262
25
98
55
73
24
30
19
42
6
-16
-2
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BCO and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BCO Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK