Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.10  10.30  12.20 
EBITDA Growth (%) 13.90  19.50  204.00 
EBIT Growth (%) 15.50  16.90  153.00 
Free Cash Flow Growth (%) 20.30  19.50  100.00 
Book Value Growth (%) 7.20  5.50  11.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
15.45
16.37
18.55
20.79
24.16
25.61
28.75
33.18
35.05
37.79
40.66
9.52
9.48
9.99
10.18
11.01
EBITDA per Share ($)
4.49
4.87
4.52
6.32
6.46
7.88
8.83
7.59
10.76
17.41
19.15
-1.12
2.07
14.58
3.02
-0.52
EBIT per Share ($)
3.41
4.10
4.24
5.26
5.45
7.25
7.85
8.97
8.68
15.04
20.09
2.14
1.49
13.92
2.34
2.34
Earnings per Share (diluted) ($)
2.82
3.12
2.55
3.84
4.05
4.60
5.32
3.69
6.16
8.39
9.85
-2.03
1.15
8.43
1.86
-1.59
eps without NRI ($)
2.82
3.15
2.94
3.84
4.10
4.65
5.38
3.76
6.28
8.55
9.90
-2.03
1.17
8.43
1.89
-1.59
Free Cashflow per Share ($)
1.90
2.66
2.29
4.41
4.40
5.48
6.06
7.24
6.74
12.64
13.56
0.69
1.93
8.64
1.17
1.82
Dividends Per Share
0.47
0.50
0.54
0.58
0.62
0.66
0.70
0.74
0.78
0.82
0.84
0.20
0.21
0.21
0.21
0.21
Book Value Per Share ($)
13.00
14.65
16.49
18.14
19.93
22.87
19.20
20.95
23.57
26.97
22.00
19.73
19.31
26.97
26.50
22.00
Tangible Book per share ($)
7.26
9.01
9.48
10.55
11.64
13.34
5.69
0.04
1.10
-2.28
-7.03
-2.82
-3.95
-2.28
-2.38
-7.03
Month End Stock Price ($)
63.98
65.92
82.97
94.80
84.26
77.90
91.77
85.50
97.74
133.94
146.72
108.68
115.20
133.94
147.98
143.01
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
25.17
23.28
16.83
22.92
21.78
22.06
26.62
19.28
28.68
34.37
44.43
-37.36
24.32
148.65
28.65
-25.58
Return on Assets %
16.36
15.77
11.98
17.10
16.20
16.51
16.75
9.24
13.12
15.01
16.85
-15.57
8.88
58.01
11.97
-9.56
Return on Capital - Joel Greenblatt %
112.64
103.73
78.87
79.26
70.97
84.84
84.00
90.19
86.18
143.53
181.29
77.73
52.18
503.69
86.73
82.33
Debt to Equity
0.11
0.20
0.09
0.08
0.08
0.07
0.60
0.69
0.73
0.67
0.95
0.95
1.00
0.67
0.68
0.95
   
Gross Margin %
60.13
61.63
61.22
60.74
61.29
62.17
62.50
62.12
61.96
60.83
61.18
60.97
61.49
60.75
61.28
61.23
Operating Margin %
22.09
25.08
22.83
25.29
22.54
28.30
27.29
27.02
24.76
39.79
49.79
22.49
15.70
139.35
22.97
21.25
Net Margin %
18.28
19.06
13.75
18.46
16.99
18.15
18.72
11.32
17.92
22.62
24.87
-21.27
12.30
84.35
18.57
-14.44
   
Total Equity to Total Asset
0.68
0.68
0.75
0.75
0.74
0.76
0.51
0.45
0.46
0.41
0.33
0.37
0.36
0.41
0.42
0.33
LT Debt to Total Asset
0.08
--
0.07
0.06
0.06
0.05
0.28
0.23
0.34
0.28
0.27
0.33
0.34
0.28
0.29
0.27
   
Asset Turnover
0.90
0.83
0.87
0.93
0.95
0.91
0.90
0.82
0.73
0.66
0.68
0.18
0.18
0.17
0.16
0.17
Dividend Payout Ratio
0.17
0.16
0.21
0.15
0.15
0.14
0.13
0.20
0.13
0.10
0.09
--
0.18
0.03
0.11
--
   
Days Sales Outstanding
63.94
55.25
61.60
60.00
58.66
63.66
61.83
61.61
59.34
57.40
52.18
56.00
54.80
55.15
51.53
49.95
Days Inventory
86.57
87.75
93.65
99.01
99.93
108.57
108.12
104.46
105.04
104.62
103.72
49.85
102.36
100.83
105.91
104.78
Inventory Turnover
4.22
4.16
3.90
3.69
3.65
3.36
3.38
3.49
3.47
3.49
3.52
1.83
0.89
0.90
0.86
0.87
COGS to Revenue
0.40
0.38
0.39
0.39
0.39
0.38
0.37
0.38
0.38
0.39
0.39
0.39
0.39
0.39
0.39
0.39
Inventory to Revenue
0.10
0.09
0.10
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.21
0.43
0.44
0.45
0.45
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
1,656
1,768
1,980
2,202
2,452
2,535
2,720
2,896
2,958
3,050
3,176
760
758
791
799
827
Cost of Goods Sold
660
679
768
865
949
959
1,020
1,097
1,125
1,194
1,233
297
292
311
310
321
Gross Profit
996
1,090
1,212
1,338
1,503
1,576
1,700
1,799
1,833
1,855
1,943
463
466
481
490
506
Gross Margin %
60.13
61.63
61.22
60.74
61.29
62.17
62.50
62.12
61.96
60.83
61.18
60.97
61.49
60.75
61.28
61.23
   
Selling, General, &Admin. Expense
521
533
615
645
710
683
760
795
817
920
960
226
224
254
237
245
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
112
114
145
136
199
180
185
185
203
296
320
66
99
71
64
85
EBITDA
482
526
482
669
656
780
835
662
908
1,405
1,518
-90
166
1,154
237
-39
   
Depreciation, Depletion and Amortization
55
60
71
80
91
94
105
115
136
146
161
35
35
40
43
43
Other Operating Charges
3
0
0
-0
-42
4
-13
-36
-80
574
918
-0
-24
947
-5
--
Operating Income
366
444
452
557
553
717
742
783
732
1,213
1,581
171
119
1,103
184
176
Operating Margin %
22.09
25.08
22.83
25.29
22.54
28.30
27.29
27.02
24.76
39.79
49.79
22.49
15.70
139.35
22.97
21.25
   
Interest Income
8
--
--
--
--
--
4
4
6
1
2
0
0
0
0
1
Interest Expense
-13
-12
-17
-12
-12
-15
-13
-36
-40
-45
-45
-11
-11
-11
-11
-11
Other Income (Minority Interest)
2
--
--
--
-3
-1
-0
--
--
--
--
--
--
--
--
--
Pre-Tax Income
414
454
395
577
553
672
718
511
732
1,213
1,313
-136
119
1,103
184
-93
Tax Provision
-111
-113
-80
-171
-133
-210
-208
-183
-202
-524
-523
-26
-26
-435
-35
-27
Tax Rate %
26.90
24.97
20.30
29.60
24.14
31.29
29.00
35.79
27.62
43.15
--
-18.91
21.68
39.47
19.17
-28.66
Net Income (Continuing Operations)
303
340
315
406
419
461
510
328
530
690
790
-162
93
668
148
-119
Net Income (Discontinued Operations)
--
-3
-42
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
303
337
272
406
417
460
509
328
530
690
790
-162
93
668
148
-119
Net Margin %
18.28
19.06
13.75
18.46
16.99
18.15
18.72
11.32
17.92
22.62
24.87
-21.27
12.30
84.35
18.57
-14.44
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.90
3.22
2.63
3.96
4.13
4.66
5.39
3.75
6.24
8.54
10.08
-2.03
1.17
8.61
1.89
-1.59
EPS (Diluted)
2.82
3.12
2.55
3.84
4.05
4.60
5.32
3.69
6.16
8.39
9.85
-2.03
1.15
8.43
1.86
-1.59
Shares Outstanding (Diluted)
107.2
108.0
106.7
105.9
101.5
99.0
94.6
87.3
84.4
80.7
75.1
79.8
80.0
79.2
78.5
75.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
541
754
416
488
592
674
641
596
896
1,067
996
859
782
1,067
940
996
  Marketable Securities
5
4
101
82
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
545
758
517
571
592
674
641
596
896
1,067
996
859
782
1,067
940
996
Accounts Receivable
290
268
334
362
394
442
461
489
481
480
454
468
457
480
453
454
  Inventories, Raw Materials & Components
43
44
65
79
--
92
114
108
115
116
123
112
110
116
120
123
  Inventories, Work In Process
26
24
20
22
--
27
19
21
19
22
26
22
23
22
24
26
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
88
102
140
144
--
176
176
190
195
218
226
191
199
218
220
226
  Inventories, Other
-0
-0
--
--
275
--
-0
-0
--
-0
0
--
0
-0
-0
0
Total Inventories
157
170
224
245
275
295
309
319
329
356
374
325
332
356
364
374
Other Current Assets
62
69
58
65
93
80
118
284
142
188
201
179
181
188
185
201
Total Current Assets
1,054
1,264
1,134
1,242
1,354
1,492
1,529
1,689
1,847
2,090
2,026
1,831
1,751
2,090
1,941
2,026
   
  Land And Improvements
12
14
15
14
14
14
14
14
14
17
--
--
--
17
--
--
  Buildings And Improvements
147
185
215
206
208
214
216
233
243
261
--
--
--
261
--
--
  Machinery, Furniture, Equipment
283
312
341
357
356
379
369
380
375
389
--
--
--
389
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
442
511
570
577
577
607
599
628
632
668
720
640
656
668
687
720
  Accumulated Depreciation
-181
-201
-228
-233
-244
-274
-271
-272
-273
-276
-306
-284
-295
-276
-291
-306
Property, Plant and Equipment
261
310
343
345
333
333
328
355
359
391
414
356
361
391
396
414
Intangible Assets
600
591
722
773
822
914
1,148
1,768
1,836
2,264
2,214
1,785
1,812
2,264
2,241
2,214
Other Long Term Assets
94
100
79
116
156
168
167
119
109
295
465
256
241
295
300
465
Total Assets
2,009
2,266
2,277
2,476
2,666
2,907
3,172
3,931
4,151
5,041
5,118
4,228
4,165
5,041
4,878
5,118
   
  Accounts Payable
52
53
58
50
54
51
51
86
56
83
84
92
73
83
90
84
  Total Tax Payable
--
--
--
--
6
15
2
20
11
64
3
9
9
64
16
3
  Other Accrued Expenses
228
188
195
218
214
216
264
505
381
439
513
323
323
439
425
513
Accounts Payable & Accrued Expenses
280
241
253
269
273
282
317
611
448
587
601
424
404
587
532
601
Current Portion of Long-Term Debt
0
301
--
1
--
--
81
305
--
--
182
77
98
--
--
182
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
110
99
37
12
--
--
--
--
--
--
--
2
3
--
--
--
Total Current Liabilities
390
641
289
282
273
282
398
915
448
587
782
503
504
587
532
782
   
Long-Term Debt
151
1
151
150
150
150
897
909
1,410
1,406
1,404
1,407
1,407
1,406
1,405
1,404
Debt to Equity
0.11
0.20
0.09
0.08
0.08
0.07
0.60
0.69
0.73
0.67
0.95
0.95
1.00
0.67
0.68
0.95
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
7
7
22
20
24
20
15
17
26
162
142
36
18
162
170
142
Other Long-Term Liabilities
101
81
117
176
242
262
230
320
342
799
1,113
720
732
799
715
1,113
Total Liabilities
649
730
579
628
689
713
1,540
2,160
2,226
2,953
3,441
2,666
2,661
2,953
2,822
3,441
   
Common Stock
26
26
26
25
25
24
21
21
20
19
19
20
20
19
19
19
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
858
986
1,027
956
1,080
1,133
520
467
473
360
-169
40
-90
360
253
-169
Accumulated other comprehensive income (loss)
27
3
-14
43
-94
-25
-56
-67
-81
-21
-13
-83
-74
-21
-18
-13
Additional Paid-In Capital
449
522
660
824
967
1,061
1,146
1,350
1,513
1,730
1,840
1,584
1,648
1,730
1,802
1,840
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,360
1,536
1,698
1,848
1,977
2,194
1,632
1,771
1,926
2,088
1,677
1,562
1,504
2,088
2,056
1,677
Total Equity to Total Asset
0.68
0.68
0.75
0.75
0.74
0.76
0.51
0.45
0.46
0.41
0.33
0.37
0.36
0.41
0.42
0.33
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
303
337
272
406
419
461
510
328
530
690
790
-162
93
668
148
-119
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
303
337
272
406
419
461
510
328
530
690
790
-162
93
668
148
-119
Depreciation, Depletion and Amortization
55
60
71
80
91
94
105
115
136
146
161
35
35
40
43
43
  Change In Receivables
-54
4
-42
-12
-57
-26
-30
-45
38
24
62
-13
18
13
27
4
  Change In Inventory
-17
-33
-35
-21
-47
-19
-33
-15
-25
-36
-41
-15
-11
-2
-14
-14
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
-17
16
-29
-2
-16
77
-2
--
6
71
-78
--
Change In Working Capital
-62
26
-99
20
-119
-22
-71
-27
-147
-11
11
-91
20
106
-104
-11
Change In DeferredTax
31
2
-15
-22
-33
-15
-2
-18
32
-40
-45
-22
-3
-23
9
-28
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-49
-24
108
74
157
102
97
323
110
338
275
314
56
-85
19
286
Cash Flow from Operations
277
401
336
558
516
619
638
722
661
1,123
1,192
75
201
706
114
170
   
Purchase Of Property, Plant, Equipment
-74
-114
-92
-91
-70
-77
-65
-89
-92
-103
-125
-20
-47
-22
-23
-33
Sale Of Property, Plant, Equipment
85
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-166
-113
-290
-539
--
--
-35
--
-35
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-98
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
10
--
19
82
--
--
--
--
--
7
--
--
--
7
--
Net Intangibles Purchase And Sale
--
--
--
--
-19
-29
-14
-18
-19
-34
-31
-3
-30
-0
-0
-0
Cash From Discontinued Investing Activities
--
-54
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-87
-166
-358
-113
-152
-189
-355
-772
-98
-288
-312
-1
-89
-180
-15
-28
   
Issuance of Stock
64
44
55
60
46
19
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-86
-143
-201
-423
-227
-342
-1,070
-281
-472
-738
-954
-179
-237
-191
-256
-270
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-17
149
-151
--
-1
--
827
224
190
--
105
77
21
-98
--
182
Cash Flow for Dividends
-49
-53
-56
-60
-62
-65
-93
-65
-67
-67
-66
-16
-17
-17
-17
-16
Other Financing
--
--
25
37
28
11
25
125
86
141
166
27
45
58
46
17
Cash Flow from Financing
-88
-3
-328
-387
-216
-378
-311
4
-263
-663
-750
-91
-188
-248
-227
-88
   
Net Change in Cash
123
213
-335
78
104
82
-33
-45
300
171
137
-20
-78
285
-127
56
Capital Expenditure
-74
-114
-92
-91
-70
-77
-65
-89
-92
-103
-125
-20
-47
-22
-23
-33
Free Cash Flow
203
287
245
467
447
543
573
632
569
1,020
1,067
55
155
684
92
137
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BCR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK