BCR has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
BCR has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 11.4 | 10.8 | 4.4 |
| EBITDA Growth (%) | 12.9 | 9.3 | 1.4 |
| Free Cash Flow Growth (%) | 18.3 | 12.2 | -7.6 |
| Book Value Growth (%) | 8.1 | 2.6 | 4.6 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 13.62 |
15.45 |
16.40 |
18.57 |
20.81 |
23.92 |
25.61 |
28.75 |
33.18 |
35.05 |
35.44 |
8.58 |
8.73 |
8.54 |
9.20 |
8.97 |
| EBITDA per Share | 3.16 |
3.92 |
4.66 |
4.92 |
6.02 |
6.66 |
7.73 |
9.13 |
7.17 |
10.77 |
10.00 |
2.74 |
2.77 |
2.78 |
2.47 |
1.98 |
| Free Cashflow per Share | 1.81 |
1.90 |
2.81 |
2.26 |
4.36 |
4.36 |
5.48 |
6.06 |
7.24 |
6.74 |
6.61 |
1.69 |
0.52 |
2.00 |
2.55 |
1.54 |
| Earnings per Share ($) | 1.60 |
2.82 |
3.12 |
2.55 |
3.84 |
4.06 |
4.60 |
5.32 |
3.69 |
6.16 |
5.67 |
1.60 |
1.54 |
1.50 |
1.55 |
1.08 |
| Dividends Per Share | 0.45 |
0.47 |
0.50 |
0.54 |
0.58 |
0.62 |
0.66 |
0.70 |
0.74 |
0.78 |
0.79 |
0.19 |
0.19 |
0.20 |
0.20 |
0.20 |
| Book Value per Share | 9.94 |
12.69 |
14.22 |
15.88 |
17.46 |
19.29 |
22.16 |
17.25 |
20.41 |
22.82 |
23.01 |
22.00 |
22.58 |
22.43 |
23.23 |
23.01 |
| Month End Stock Price | 40.78 |
63.98 |
65.92 |
82.97 |
94.80 |
84.26 |
77.90 |
91.77 |
85.50 |
97.74 |
101 |
98.72 |
107 |
105 |
97.74 |
101 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 16.10 |
22.30 |
21.90 |
16.00 |
22.00 |
21.10 |
21.00 |
31.20 |
18.40 |
27.50 |
19.20 |
29.60 |
28.00 |
27.20 |
26.80 |
19.20 |
| Return on Assets % | 10.00 |
15.10 |
14.90 |
11.90 |
16.40 |
15.60 |
15.80 |
16.10 |
8.30 |
12.80 |
8.80 |
14.00 |
13.60 |
13.20 |
12.40 |
8.80 |
| Return on Capital - Joel Greenblatt % | 107 |
96.50 |
92.30 |
67.90 |
75.80 |
71.90 |
77.30 |
84.40 |
60.40 |
89.60 |
59.60 |
85.60 |
84.40 |
86.80 |
78.80 |
59.60 |
| Debt to Equity | 0.16 |
0.11 |
0.20 |
0.09 |
0.08 |
0.08 |
0.07 |
0.60 |
0.68 |
0.73 |
0.74 |
0.66 |
0.63 |
0.68 |
0.73 |
0.74 |
| Gross Margin % | 57.50 |
60.10 |
61.50 |
61.10 |
60.70 |
61.20 |
62.20 |
62.50 |
62.10 |
62.00 |
60.10 |
61.70 |
61.50 |
62.30 |
62.30 |
60.10 |
| Operating Margin % | 20.10 |
22.10 |
24.80 |
22.70 |
25.30 |
24.10 |
26.50 |
27.90 |
17.60 |
26.10 |
17.20 |
27.40 |
27.10 |
27.90 |
22.30 |
17.20 |
| Net Margin % | 11.80 |
18.30 |
19.00 |
13.70 |
18.50 |
17.00 |
18.20 |
18.70 |
11.30 |
17.90 |
12.30 |
19.00 |
18.00 |
17.90 |
16.80 |
12.30 |
| Days Sales Outstanding | 57.10 |
63.90 |
55.20 |
61.50 |
60.00 |
58.70 |
63.70 |
61.80 |
61.60 |
59.30 |
55.10 |
63.00 |
62.00 |
59.80 |
57.40 |
55.10 |
| Days Inventory | 93.70 |
86.60 |
90.70 |
106 |
103 |
106 |
112 |
111 |
106 |
107 |
0.10 |
106 |
105 |
112 |
104 |
0.10 |
| Inventory Turnover | 3.90 |
4.20 |
4.00 |
3.40 |
3.50 |
3.50 |
3.20 |
3.30 |
3.40 |
3.40 |
887 |
0.90 |
0.90 |
0.80 |
0.90 |
887 |
| Debt to Revenue | 0.12 |
0.09 |
0.17 |
0.08 |
0.07 |
0.06 |
0.06 |
0.36 |
0.42 |
0.48 |
1.90 |
1.70 |
1.64 |
1.79 |
1.85 |
1.90 |
| COGS to Revenue | 0.43 |
0.40 |
0.39 |
0.39 |
0.39 |
0.39 |
0.38 |
0.37 |
0.38 |
0.38 |
0.40 |
0.38 |
0.38 |
0.38 |
0.38 |
0.40 |
| Inventory to Revenue | 0.11 |
0.10 |
0.10 |
0.11 |
0.11 |
0.11 |
0.12 |
0.11 |
0.11 |
0.11 |
-- | 0.44 |
0.45 |
0.47 |
0.43 |
-- |
| Interest Exp. to Revenue % | -0.87 |
-0.26 |
0.36 |
0.55 |
0.85 |
-0.49 |
-0.47 |
-0.60 |
-1.14 |
-1.15 |
-1.54 |
-1.30 |
-1.31 |
-1.20 |
-1.29 |
-1.54 |
| Asset Turnover | 0.85 |
0.82 |
0.78 |
0.87 |
0.89 |
0.92 |
0.87 |
0.86 |
0.74 |
0.71 |
0.18 |
0.19 |
0.19 |
0.18 |
0.18 |
0.18 |
| Buyback Ratio | -21.70 |
-21.00 |
-13.10 |
-20.40 |
-14.70 |
-11.00 |
-4.00 |
-6.30 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Dividend Payout Ratio | 0.28 |
0.17 |
0.16 |
0.21 |
0.15 |
0.15 |
0.14 |
0.13 |
0.20 |
0.12 |
0.18 |
0.12 |
0.12 |
0.13 |
0.13 |
0.18 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 1,433 |
1,656 |
1,771 |
1,986 |
2,202 |
2,452 |
2,535 |
2,720 |
2,896 |
2,958 |
2,968 |
730 |
743 |
723 |
763 |
740 |
| Cost of Goods Sold | 609 |
660 |
683 |
773 |
865 |
952 |
959 |
1,020 |
1,097 |
1,125 |
1,141 |
279 |
286 |
273 |
288 |
295 |
| Gross Profit | 824 |
996 |
1,089 |
1,212 |
1,338 |
1,500 |
1,576 |
1,700 |
1,799 |
1,833 |
1,827 |
451 |
457 |
450 |
475 |
445 |
| Selling, General, &Admin. Expense | 448 |
521 |
535 |
616 |
645 |
710 |
683 |
760 |
1,041 |
817 |
831 |
202 |
205 |
197 |
213 |
216 |
| Research &Development | 87.40 |
112 |
115 |
146 |
136 |
199 |
180 |
185 |
185 |
203 |
214 |
48.20 |
50.10 |
52.20 |
52.70 |
59.30 |
| Earnings Before DDA | 333 |
421 |
503 |
526 |
637 |
682 |
765 |
864 |
626 |
909 |
839 |
234 |
236 |
235 |
205 |
163 |
| Depreciation, Depletion and Amortization | 44.70 |
54.70 |
63.80 |
74.90 |
80.00 |
90.90 |
93.50 |
105 |
115 |
136 |
138 |
33.40 |
34.40 |
33.60 |
34.90 |
35.40 |
| Operating Income | 288 |
366 |
439 |
451 |
557 |
591 |
672 |
759 |
511 |
773 |
700 |
200 |
201 |
202 |
170 |
128 |
| Interest Income/Expense | -12.50 |
-4.30 |
6.30 |
11.00 |
18.80 |
-12.10 |
-11.80 |
-16.40 |
-32.90 |
-34.10 |
-39.60 |
-9.50 |
-9.70 |
-8.70 |
-9.80 |
-11.40 |
| Net Income | 169 |
303 |
337 |
272 |
406 |
417 |
460 |
509 |
328 |
530 |
482 |
139 |
134 |
129 |
128 |
90.70 |
| Earnings per Share ($) | 1.60 |
2.82 |
3.12 |
2.55 |
3.84 |
4.06 |
4.60 |
5.32 |
3.69 |
6.16 |
5.67 |
1.60 |
1.54 |
1.50 |
1.55 |
1.08 |
| Total Shares Outstanding | 105 |
107 |
108 |
107 |
106 |
103 |
99.00 |
94.60 |
87.30 |
84.40 |
82.50 |
85.10 |
85.10 |
84.60 |
82.90 |
82.50 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 422 |
545 |
758 |
517 |
571 |
592 |
674 |
641 |
596 |
896 |
879 |
675 |
714 |
809 |
896 |
879 |
| Accounts Receivable | 224 |
290 |
268 |
335 |
362 |
394 |
442 |
461 |
489 |
481 |
449 |
505 |
506 |
475 |
481 |
449 |
| Inventory | 157 |
157 |
170 |
225 |
245 |
275 |
295 |
309 |
319 |
329 |
0.33 |
324 |
331 |
336 |
329 |
0.33 |
| Other Current Assets | 72.50 |
61.80 |
68.60 |
57.30 |
64.70 |
92.90 |
79.90 |
118 |
281 |
142 |
468 |
242 |
195 |
165 |
142 |
468 |
| Total Current Assets | 875 |
1,054 |
1,264 |
1,134 |
1,242 |
1,354 |
1,492 |
1,529 |
1,686 |
1,847 |
1,796 |
1,746 |
1,745 |
1,785 |
1,847 |
1,796 |
| Property, Plant and Equipment | 223 |
261 |
310 |
343 |
345 |
333 |
333 |
328 |
355 |
359 |
357 |
361 |
355 |
354 |
359 |
357 |
| Intangible Assets | 492 |
600 |
591 |
722 |
773 |
822 |
914 |
1,148 |
1,768 |
1,836 |
1,817 |
1,750 |
1,719 |
1,694 |
1,836 |
1,817 |
| Other Long Term Assets | 102 |
94.10 |
100 |
78.70 |
116 |
156 |
168 |
167 |
122 |
109 |
108 |
96.80 |
97.10 |
98.70 |
109 |
108 |
| Total Assets | 1,692 |
2,009 |
2,266 |
2,277 |
2,476 |
2,666 |
2,907 |
3,172 |
3,931 |
4,151 |
4,077 |
3,954 |
3,917 |
3,933 |
4,151 |
4,077 |
| Accounts Payable | 311 |
280 |
241 |
260 |
269 |
267 |
282 |
317 |
600 |
448 |
416 |
497 |
432 |
403 |
448 |
416 |
| Current Portion of Long-Term Debt | 16.60 |
0.10 |
301 |
-- |
0.80 |
-- |
-- |
80.50 |
305 |
-- |
-- | 331 |
304 |
382 |
-- |
-- |
| Other Current Liabilities | 94.40 |
110 |
99.20 |
36.30 |
12.40 |
5.70 |
-- |
-- |
-- |
-- |
-- | 0.00 |
0.00 |
0.00 |
-- |
-- |
| Total Current Liabilities | 422 |
390 |
641 |
296 |
282 |
273 |
282 |
398 |
904 |
448 |
416 |
828 |
736 |
785 |
448 |
416 |
| Long-Term Debt | 152 |
151 |
0.80 |
151 |
150 |
150 |
150 |
897 |
909 |
1,410 |
1,409 |
909 |
910 |
911 |
1,410 |
1,409 |
| Other Long-Term Liabilities | 72.90 |
107 |
88.10 |
133 |
196 |
266 |
282 |
245 |
336 |
368 |
354 |
346 |
349 |
339 |
368 |
354 |
| Total Liabilities | 646 |
649 |
730 |
579 |
628 |
689 |
713 |
1,540 |
2,149 |
2,226 |
2,179 |
2,082 |
1,995 |
2,035 |
2,226 |
2,179 |
| Common Stock | 12.90 |
26.20 |
26.00 |
25.80 |
25.00 |
24.80 |
24.00 |
21.30 |
21.20 |
20.40 |
20.10 |
21.00 |
21.00 |
20.60 |
20.40 |
20.10 |
| Retained Earnings | 703 |
858 |
986 |
1,027 |
956 |
1,080 |
1,133 |
520 |
478 |
473 |
410 |
509 |
555 |
480 |
473 |
410 |
| Additional Paid-In Capital | 339 |
449 |
555 |
660 |
824 |
967 |
1,061 |
1,146 |
1,350 |
1,513 |
1,547 |
1,400 |
1,446 |
1,481 |
1,513 |
1,547 |
| Total Equity | 1,046 |
1,360 |
1,536 |
1,698 |
1,848 |
1,977 |
2,194 |
1,632 |
1,782 |
1,926 |
1,899 |
1,872 |
1,922 |
1,898 |
1,926 |
1,899 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 169 |
303 |
337 |
272 |
406 |
417 |
461 |
510 |
328 |
530 |
482 |
139 |
134 |
129 |
128 |
90.70 |
| Depreciation, Depletion and Amortization | 44.70 |
54.70 |
63.80 |
74.90 |
80.00 |
90.90 |
93.50 |
105 |
115 |
136 |
138 |
33.40 |
34.40 |
33.60 |
34.90 |
35.40 |
| Cash Flow from Others | 49.60 |
-80.30 |
0.20 |
-13.70 |
66.30 |
8.80 |
64.40 |
23.30 |
278 |
-5.20 |
16.10 |
-6.40 |
-100 |
30.60 |
70.90 |
14.90 |
| Cash Flow from Operations | 263 |
277 |
401 |
333 |
553 |
516 |
619 |
638 |
722 |
661 |
637 |
166 |
68.00 |
194 |
234 |
141 |
| Investment for Property, Plant & Equipement | -72.10 |
-74.00 |
-97.20 |
-91.90 |
-91.40 |
-69.60 |
-76.60 |
-64.80 |
-89.30 |
-92.00 |
-84.60 |
-21.50 |
-24.00 |
-24.10 |
-22.40 |
-14.10 |
| Cash Flow from Acquisitions | -70.50 |
-64.00 |
-8.30 |
-170 |
-42.90 |
-166 |
-113 |
-290 |
-539 |
-140 |
-143 |
-- |
-- |
-- |
-140 |
-3.00 |
| Cash Flow from Investing | -185 |
-86.90 |
-166 |
-358 |
-113 |
-152 |
-189 |
-355 |
-772 |
-98.20 |
-119 |
2.70 |
50.40 |
6.90 |
-158 |
-18.10 |
| Net Issuance of Stock | -22.90 |
-22.30 |
-99.30 |
-146 |
-363 |
-181 |
-324 |
-1,038 |
-281 |
-472 |
-482 |
-122 |
-54.80 |
-196 |
-99.90 |
-131 |
| Net Issuance of Debt | 14.60 |
-16.60 |
149 |
-151 |
-- |
-0.80 |
-- |
827 |
224 |
190 |
164 |
26.00 |
-27.00 |
78.00 |
113 |
-- |
| Cash Flow for Dividends | -46.80 |
-49.20 |
-52.70 |
-56.30 |
-60.10 |
-62.20 |
-65.40 |
-66.90 |
-64.60 |
-66.70 |
-66.90 |
-16.50 |
-16.20 |
-17.20 |
-16.80 |
-16.70 |
| Other Financing | -0.00 |
-- |
-- |
24.60 |
36.50 |
28.00 |
10.70 |
-32.70 |
125 |
86.30 |
78.40 |
19.20 |
35.20 |
21.20 |
10.70 |
11.30 |
| Cash Flow from Financing | -55.10 |
-88.10 |
-2.60 |
-328 |
-387 |
-216 |
-378 |
-311 |
3.90 |
-263 |
-306 |
-93.50 |
-62.80 |
-114 |
6.60 |
-137 |
| Net Change in Cash | 43.70 |
123 |
213 |
-338 |
72.20 |
104 |
82.30 |
-33.00 |
-45.00 |
300 |
205 |
78.20 |
39.40 |
95.10 |
87.20 |
-17.00 |
| Free Cash Flow | 191 |
203 |
304 |
241 |
461 |
447 |
543 |
573 |
632 |
569 |
552 |
144 |
44.00 |
169 |
212 |
127 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |