Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.50  9.30  3.00 
EBITDA Growth (%) 8.60  4.80  14.70 
EBIT Growth (%) 9.00  3.10  20.40 
EPS without NRI Growth (%) 9.30  3.50  14.70 
Free Cash Flow Growth (%) 8.30  6.30  -43.00 
Book Value Growth (%) 7.60  3.40  24.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
20.78
22.35
24.94
28.00
28.31
29.67
33.52
37.52
40.43
42.72
42.78
10.49
10.95
11.16
10.41
10.26
EBITDA per Share ($)
5.56
6.21
6.63
8.12
8.44
8.78
9.70
10.31
9.28
11.22
10.69
2.66
3.03
2.85
2.54
2.27
EBIT per Share ($)
3.95
4.45
4.72
6.08
6.44
6.59
7.36
7.58
6.30
8.12
7.54
1.93
2.26
2.04
1.77
1.47
Earnings per Share (diluted) ($)
2.77
2.93
3.49
4.46
4.99
5.49
5.62
5.59
6.49
5.99
5.46
1.45
1.65
1.53
1.20
1.08
eps without NRI ($)
2.65
3.18
3.36
4.42
4.73
4.64
5.31
5.30
4.67
5.99
5.45
1.45
1.65
1.52
1.20
1.08
Free Cashflow per Share ($)
3.45
2.32
2.59
4.10
4.14
4.66
4.94
5.55
5.67
5.53
4.13
1.45
1.54
1.35
0.87
0.37
Dividends Per Share
0.72
0.86
0.98
1.14
1.32
1.48
1.64
1.80
1.98
2.18
2.29
0.55
0.55
0.55
0.60
0.60
Book Value Per Share ($)
13.14
15.68
17.92
20.26
21.69
23.65
22.48
21.00
25.99
26.33
34.19
27.51
28.03
26.33
26.40
34.19
Tangible Book per share ($)
9.27
11.22
12.85
15.35
16.52
16.87
12.67
9.65
14.07
14.79
-40.15
15.56
16.17
14.79
14.31
-40.15
Month End Stock Price ($)
52.43
70.67
82.05
80.26
69.75
74.10
73.32
78.56
100.02
113.81
140.82
117.08
118.30
113.81
139.16
143.59
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
22.74
21.13
21.71
24.24
24.44
24.91
24.77
26.10
28.17
23.47
19.29
22.09
24.39
23.09
18.65
14.13
Return on Assets %
12.15
11.61
12.58
14.79
14.31
13.90
12.66
10.74
11.00
9.64
6.43
9.45
10.59
9.70
6.10
3.69
Return on Invested Capital %
20.40
21.93
19.08
22.48
23.17
21.50
21.75
19.41
15.97
19.72
13.68
18.27
20.53
19.76
18.20
8.83
Return on Capital - Joel Greenblatt %
37.76
39.70
35.65
39.40
37.82
36.43
36.53
32.46
25.88
32.85
28.30
30.63
35.30
32.07
28.00
20.81
Debt to Equity
0.39
0.36
0.27
0.23
0.37
0.31
0.56
1.01
0.79
0.79
1.93
0.75
0.74
0.79
2.00
1.93
   
Gross Margin %
50.84
51.32
51.70
51.28
52.60
51.88
52.20
51.28
51.79
50.92
50.87
50.82
51.51
50.05
50.95
51.00
Operating Margin %
19.03
19.89
18.92
21.72
22.75
22.21
21.97
20.21
15.57
19.01
17.60
18.39
20.63
18.26
17.02
14.29
Net Margin %
13.34
13.11
13.99
15.93
17.63
18.49
16.76
15.18
16.05
14.03
12.75
13.85
15.11
13.67
11.51
10.53
   
Total Equity to Total Asset
0.54
0.56
0.60
0.62
0.55
0.56
0.46
0.36
0.42
0.41
0.25
0.43
0.44
0.41
0.27
0.25
LT Debt to Total Asset
0.17
0.14
0.13
0.12
0.16
0.16
0.24
0.33
0.31
0.30
0.43
0.31
0.31
0.30
0.54
0.43
   
Asset Turnover
0.91
0.89
0.90
0.93
0.81
0.75
0.76
0.71
0.69
0.69
0.50
0.17
0.18
0.18
0.13
0.09
Dividend Payout Ratio
0.26
0.29
0.28
0.26
0.27
0.27
0.29
0.32
0.31
0.36
0.42
0.38
0.33
0.36
0.50
0.56
   
Days Sales Outstanding
56.81
56.34
62.16
55.67
61.05
61.75
59.13
59.19
56.20
51.30
67.81
49.76
50.93
49.19
45.87
69.94
Days Accounts Payable
149.85
31.83
31.72
27.63
29.12
34.64
30.69
34.02
31.30
35.40
--
--
--
33.35
--
--
Days Inventory
103.84
107.91
114.52
112.90
123.29
122.55
120.34
120.82
124.22
127.55
146.65
133.38
133.69
126.42
136.38
172.10
Cash Conversion Cycle
10.80
132.42
144.96
140.94
155.22
149.66
148.78
145.99
149.12
143.45
214.46
183.14
184.62
142.26
182.25
242.04
Inventory Turnover
3.51
3.38
3.19
3.23
2.96
2.98
3.03
3.02
2.94
2.86
2.49
0.68
0.68
0.72
0.67
0.53
COGS to Revenue
0.49
0.49
0.48
0.49
0.47
0.48
0.48
0.49
0.48
0.49
0.49
0.49
0.48
0.50
0.49
0.49
Inventory to Revenue
0.14
0.14
0.15
0.15
0.16
0.16
0.16
0.16
0.16
0.17
0.20
0.72
0.71
0.69
0.73
0.92
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
5,415
5,738
6,360
7,075
6,987
7,124
7,584
7,708
8,054
8,446
8,461
2,072
2,157
2,202
2,051
2,051
Cost of Goods Sold
2,662
2,793
3,072
3,447
3,312
3,428
3,625
3,755
3,883
4,145
4,157
1,019
1,046
1,100
1,006
1,005
Gross Profit
2,753
2,945
3,288
3,628
3,675
3,696
3,959
3,953
4,171
4,301
4,304
1,053
1,111
1,102
1,045
1,046
Gross Margin %
50.84
51.32
51.70
51.28
52.60
51.88
52.20
51.28
51.79
50.92
50.87
50.82
51.51
50.05
50.95
51.00
   
Selling, General, & Admin. Expense
1,450
1,448
1,602
1,696
1,681
1,691
1,824
1,923
2,422
2,145
2,144
525
528
561
544
511
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
272
302
360
396
405
423
470
472
494
550
535
147
137
140
129
129
Other Operating Expense
1
53
122
--
-0
0
--
--
1
--
136
--
1
-1
23
113
Operating Income
1,030
1,141
1,203
1,537
1,590
1,582
1,666
1,558
1,254
1,606
1,489
381
445
402
349
293
Operating Margin %
19.03
19.89
18.92
21.72
22.75
22.21
21.97
20.21
15.57
19.01
17.60
18.39
20.63
18.26
17.02
14.29
   
Interest Income
36
59
46
39
33
35
43
50
40
46
40
10
12
10
10
8
Interest Expense
-56
-66
-46
-36
-40
-51
-84
-135
-138
-135
-236
-33
-33
-36
-76
-91
Other Income (Expense)
-6
-9
1
-1
-4
0
-7
-1
9
5
17
5
-1
1
2
15
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,005
1,126
1,204
1,538
1,579
1,567
1,618
1,472
1,165
1,522
1,310
363
423
377
285
225
Tax Provision
-313
-311
-348
-423
-411
-452
-417
-362
-236
-337
-231
-76
-97
-76
-49
-9
Tax Rate %
31.11
27.60
28.89
27.47
26.05
28.84
25.77
24.59
20.26
22.14
17.63
20.94
22.93
20.16
17.19
4.00
Net Income (Continuing Operations)
692
815
856
1,116
1,167
1,115
1,201
1,110
929
1,185
1,079
287
326
301
236
216
Net Income (Discontinued Operations)
30
-63
34
11
64
203
70
60
364
--
--
--
--
--
--
--
Net Income
722
752
890
1,127
1,232
1,318
1,271
1,170
1,293
1,185
1,079
287
326
301
236
216
Net Margin %
13.34
13.11
13.99
15.93
17.63
18.49
16.76
15.18
16.05
14.03
12.75
13.85
15.11
13.67
11.51
10.53
   
Preferred dividends
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.87
3.04
3.63
4.61
5.12
5.62
5.75
5.69
6.63
6.13
5.58
1.48
1.69
1.57
1.22
1.10
EPS (Diluted)
2.77
2.93
3.49
4.46
4.99
5.49
5.62
5.59
6.49
5.99
5.46
1.45
1.65
1.53
1.20
1.08
Shares Outstanding (Diluted)
260.6
256.8
255.0
252.7
246.8
240.1
226.3
205.5
199.2
197.7
199.9
197.5
197.0
197.4
197.0
199.9
   
Depreciation, Depletion and Amortization
387
402
441
477
465
491
494
511
546
562
567
130
141
149
139
138
EBITDA
1,448
1,594
1,692
2,052
2,084
2,109
2,196
2,118
1,849
2,219
2,113
526
597
562
500
454
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
1,043
1,000
511
830
1,394
1,216
1,175
1,671
1,890
1,861
1,912
1,731
1,661
1,861
8,540
1,912
  Marketable Securities
87
106
158
200
552
528
388
510
718
884
40
895
978
884
244
40
Cash, Cash Equivalents, Marketable Securities
1,130
1,107
670
1,030
1,946
1,744
1,563
2,181
2,608
2,745
1,952
2,626
2,639
2,745
8,784
1,952
Accounts Receivable
843
886
1,083
1,079
1,169
1,205
1,229
1,250
1,240
1,187
1,572
1,130
1,204
1,187
1,031
1,572
  Inventories, Raw Materials & Components
94
122
142
163
171
169
177
201
226
248
385
221
231
248
227
385
  Inventories, Work In Process
140
157
195
204
223
226
234
247
258
260
304
294
302
260
272
304
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
542
597
714
714
762
750
834
793
918
987
1,590
997
1,020
987
1,013
1,590
  Inventories, Other
-0
0
--
-0
-0
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
776
876
1,052
1,080
1,157
1,145
1,245
1,241
1,402
1,495
2,279
1,512
1,553
1,495
1,512
2,279
Other Current Assets
227
317
326
425
376
410
631
651
623
704
1,193
678
649
704
784
1,193
Total Current Assets
2,975
3,185
3,131
3,615
4,647
4,505
4,668
5,323
5,873
6,131
6,996
5,946
6,045
6,131
12,111
6,996
   
  Land And Improvements
69
69
79
93
96
101
98
102
97
93
--
--
--
93
--
--
  Buildings And Improvements
1,280
1,435
1,678
1,804
1,985
2,095
2,153
2,194
2,286
2,313
--
--
--
2,313
--
--
  Machinery, Furniture, Equipment
2,956
3,239
3,597
3,823
4,079
4,259
4,550
4,669
4,970
5,271
--
--
--
5,271
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
4,305
4,743
5,354
5,798
6,241
6,532
6,880
7,045
7,437
7,765
8,130
7,632
7,741
7,765
7,758
8,130
  Accumulated Depreciation
-2,371
-2,609
-2,857
-3,054
-3,275
-3,432
-3,669
-3,742
-3,961
-4,160
-4,138
-4,120
-4,191
-4,160
-4,193
-4,138
Property, Plant and Equipment
1,934
2,134
2,497
2,744
2,967
3,100
3,211
3,303
3,476
3,605
3,992
3,512
3,550
3,605
3,565
3,992
Intangible Assets
967
1,091
1,235
1,197
1,226
1,557
2,106
2,235
2,314
2,215
15,566
2,309
2,276
2,215
2,321
15,566
   Goodwill
470
565
621
626
622
764
991
1,076
1,109
1,090
7,663
1,124
1,116
1,090
1,140
7,663
Other Long Term Assets
257
415
467
356
465
488
445
500
486
496
1,739
483
503
496
506
1,739
Total Assets
6,133
6,825
7,329
7,913
9,305
9,651
10,430
11,361
12,149
12,447
28,293
12,250
12,374
12,447
18,503
28,293
   
  Accounts Payable
1,093
244
267
261
264
325
305
350
333
402
--
--
--
402
--
--
  Total Tax Payable
--
--
--
29
4
29
11
4
19
26
--
--
--
26
--
--
  Other Accrued Expense
--
490
481
519
1,106
1,115
1,272
1,219
1,571
1,604
2,787
1,814
1,888
1,604
1,878
2,787
Accounts Payable & Accrued Expense
1,093
734
748
809
1,374
1,469
1,588
1,573
1,923
2,032
2,787
1,814
1,888
2,032
1,878
2,787
Current Portion of Long-Term Debt
207
427
208
201
403
203
235
405
207
203
1,710
202
205
203
202
1,710
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
415
523
406
0
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
1,299
1,576
1,479
1,417
1,777
1,672
1,823
1,978
2,130
2,235
4,497
2,016
2,093
2,235
2,080
4,497
   
Long-Term Debt
1,061
957
956
953
1,488
1,495
2,485
3,761
3,763
3,768
12,128
3,764
3,768
3,768
9,940
12,128
Debt to Equity
0.39
0.36
0.27
0.23
0.37
0.31
0.56
1.01
0.79
0.79
1.93
0.75
0.74
0.79
2.00
1.93
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
148
185
88
143
114
150
226
262
408
383
3,513
427
432
383
432
3,513
Other Long-Term Liabilities
341
270
445
465
782
899
1,068
1,224
805
1,008
996
728
703
1,008
983
996
Total Liabilities
2,849
2,988
2,967
2,977
4,162
4,216
5,602
7,225
7,106
7,394
21,134
6,935
6,996
7,394
13,435
21,134
   
Common Stock
333
333
333
333
333
333
333
333
333
333
333
333
333
333
333
333
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
4,806
5,346
5,996
6,839
7,753
8,724
9,634
10,435
11,342
12,105
12,324
11,689
11,909
12,105
12,224
12,324
Accumulated other comprehensive income (loss)
-173
-18
14
-78
-373
-458
-670
-802
-516
-1,001
-1,623
-455
-457
-1,001
-1,139
-1,623
Additional Paid-In Capital
616
874
1,125
1,360
1,486
1,625
1,793
1,920
2,068
2,198
4,388
2,147
2,176
2,198
2,253
4,388
Treasury Stock
-2,297
-2,698
-3,106
-3,532
-4,074
-4,806
-6,280
-7,769
-8,204
-8,601
-8,281
-8,416
-8,600
-8,601
-8,623
-8,281
Total Equity
3,284
3,836
4,362
4,936
5,143
5,435
4,828
4,136
5,043
5,053
7,159
5,315
5,378
5,053
5,068
7,159
Total Equity to Total Asset
0.54
0.56
0.60
0.62
0.55
0.56
0.46
0.36
0.42
0.41
0.25
0.43
0.44
0.41
0.27
0.25
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
722
752
890
1,127
1,232
1,318
1,271
1,170
1,293
1,185
1,079
287
326
301
236
216
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
722
752
890
1,116
1,167
1,115
1,201
1,110
929
1,185
1,079
287
326
301
236
216
Depreciation, Depletion and Amortization
387
402
441
477
465
491
494
511
546
562
567
130
141
149
139
138
  Change In Receivables
-41
-20
-117
-5
-82
-74
-27
-30
-1
-7
-7
--
--
-7
--
--
  Change In Inventory
-53
-100
-127
-49
-91
-117
-117
-92
-145
-189
-189
--
--
-189
--
--
  Change In Prepaid Assets
4
-122
-25
-30
-22
-34
-239
102
-60
-120
-120
--
--
-120
--
--
  Change In Payables And Accrued Expense
117
101
103
-14
124
156
129
17
366
199
199
--
--
199
--
--
Change In Working Capital
26
-141
-166
-98
-71
-69
-253
-3
160
-117
-259
-38
-1
-3
-109
-146
Change In DeferredTax
63
-108
-115
80
60
28
30
22
36
-32
-21
-11
-29
21
-2
-11
Stock Based Compensation
--
--
--
101
87
79
73
89
100
113
138
25
24
22
48
44
Cash Flow from Discontinued Operations
--
--
--
22
52
145
71
61
-212
--
--
--
--
--
--
--
Cash Flow from Others
17
171
190
-10
-43
-46
100
-97
158
35
-12
20
-22
49
-26
-13
Cash Flow from Operations
1,217
1,076
1,240
1,687
1,717
1,744
1,716
1,693
1,717
1,746
1,492
413
439
539
286
228
   
Purchase Of Property, Plant, Equipment
-318
-480
-579
-651
-695
-626
-599
-553
-588
-653
-677
-127
-135
-273
-114
-155
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-41
--
-281
-492
-103
--
--
-8,307
-40
--
--
-106
-8,201
Sale Of Business
--
--
--
--
51
260
--
--
736
--
--
--
--
--
--
--
Purchase Of Investment
-45
-28
-34
-52
--
--
--
-138
-225
-171
-171
--
--
-171
--
--
Sale Of Investment
--
--
--
--
--
1
1
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-49
-110
-95
-90
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
1
-3
20
-0
-6
-12
-7
-6
--
--
--
--
--
--
--
--
Cash Flow from Investing
-381
-787
-1,018
-783
-1,073
-706
-1,040
-894
-311
-948
-8,279
-231
-232
-218
368
-8,197
   
Issuance of Stock
123
148
131
85
32
50
84
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-550
-449
-450
-450
-550
-750
-1,500
-1,500
-450
-400
-211
-24
-187
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
53
121
-222
-7
740
-200
1,025
1,448
-199
-4
7,666
-3
3
-1
6,163
1,501
Cash Flow for Dividends
-182
-212
-240
-279
-317
-346
-361
-368
-386
-421
-442
-105
-105
-105
-116
-116
Other Financing
41
51
55
64
15
23
37
15
23
27
48
5
7
2
31
8
Cash Flow from Financing
-516
-342
-726
-586
-80
-1,223
-714
-370
-968
-807
7,007
-124
-279
-106
6,033
1,359
   
Net Change in Cash
324
-43
-489
319
564
-178
-41
496
219
-29
181
52
-70
200
6,679
-6,628
Capital Expenditure
-318
-480
-579
-651
-695
-626
-599
-553
-588
-653
-677
-127
-135
-273
-114
-155
Free Cash Flow
899
597
662
1,036
1,022
1,118
1,117
1,140
1,129
1,093
815
286
304
266
172
73
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BDX and found 1 Severe Warning Sign, 6 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BDX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK