Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.70  16.20  18.50 
EBITDA Growth (%) 17.50  19.20  35.20 
EBIT Growth (%) 0.00  21.40  16.30 
Free Cash Flow Growth (%) 0.00  31.80  -51.20 
Book Value Growth (%) 18.10  15.10  21.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
17.59
13.88
14.46
18.89
22.38
19.51
19.67
24.53
29.98
33.53
39.36
8.54
8.69
9.70
10.43
10.54
EBITDA per Share ($)
2.01
2.01
2.03
3.18
0.05
3.48
3.53
4.81
5.18
6.92
7.70
1.76
1.75
2.02
2.11
1.82
EBIT per Share ($)
1.54
1.54
1.90
2.78
-0.38
2.98
3.13
4.20
5.25
6.06
6.45
1.54
1.51
1.75
1.77
1.42
Earnings per Share (diluted) ($)
-0.53
1.39
1.10
1.66
-1.05
1.43
1.42
2.24
2.27
3.52
3.94
0.89
0.87
1.05
1.04
0.98
eps without NRI ($)
-0.53
1.39
1.10
1.66
-1.05
1.43
1.42
2.24
2.27
3.52
3.94
0.89
0.87
1.05
1.04
0.98
Free Cashflow per Share ($)
-0.34
-0.07
0.22
-0.11
0.89
0.54
2.25
2.36
2.23
2.16
--
0.62
0.95
--
-0.53
0.72
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
3.25
9.70
9.01
13.59
12.73
14.14
15.50
17.94
20.67
24.68
27.44
23.65
24.68
25.79
26.99
27.44
Tangible Book per share ($)
-6.03
1.14
1.13
7.01
2.48
3.97
2.12
4.55
1.99
5.35
-0.15
4.61
5.35
4.69
-0.99
-0.15
Month End Stock Price ($)
11.64
22.00
25.68
52.90
7.69
23.50
37.03
38.71
49.40
87.03
73.67
73.82
87.03
86.79
91.95
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-20.49
22.49
13.42
15.00
-7.87
10.46
9.39
13.10
11.54
15.27
15.11
15.32
14.21
16.33
15.54
14.22
Return on Assets %
-2.12
6.90
5.85
9.01
-4.23
4.92
4.58
6.28
5.23
6.77
6.62
6.80
6.44
7.50
6.80
5.92
Return on Capital - Joel Greenblatt %
26.68
33.17
36.41
39.56
-3.86
24.59
23.17
28.95
32.67
32.57
29.55
32.17
30.54
33.87
31.21
23.59
Debt to Equity
3.72
1.19
0.71
0.12
0.89
0.70
0.78
0.67
0.90
0.75
0.91
0.79
0.75
0.72
0.92
0.91
   
Gross Margin %
32.54
35.02
35.14
33.98
34.29
34.54
36.31
37.45
37.73
38.15
36.30
38.54
37.73
37.25
37.32
33.24
Operating Margin %
8.78
11.09
13.14
14.72
-1.72
15.28
15.93
17.12
17.50
18.06
16.41
18.03
17.37
18.10
17.01
13.47
Net Margin %
-3.00
10.02
7.59
8.78
-4.71
7.33
7.22
9.11
7.57
10.49
9.99
10.44
10.03
10.78
9.97
9.27
   
Total Equity to Total Asset
0.18
0.40
0.47
0.71
0.43
0.51
0.47
0.49
0.43
0.46
0.42
0.45
0.46
0.46
0.42
0.42
LT Debt to Total Asset
0.66
0.48
0.34
0.09
0.38
0.36
0.36
0.32
0.38
0.34
0.38
0.35
0.34
0.33
0.38
0.38
   
Asset Turnover
0.71
0.69
0.77
1.03
0.90
0.67
0.63
0.69
0.69
0.65
0.66
0.16
0.16
0.17
0.17
0.16
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
45.58
57.04
55.94
47.43
46.95
41.91
52.50
48.65
47.52
50.72
60.17
51.69
48.78
50.76
56.48
55.88
Days Inventory
135.18
140.24
160.78
174.20
241.31
351.68
378.29
332.95
307.14
313.09
284.96
315.58
312.59
285.57
277.94
266.35
Inventory Turnover
2.70
2.60
2.27
2.10
1.51
1.04
0.96
1.10
1.19
1.17
1.28
0.29
0.29
0.32
0.33
0.34
COGS to Revenue
0.67
0.65
0.65
0.66
0.66
0.65
0.64
0.63
0.62
0.62
0.64
0.61
0.62
0.63
0.63
0.67
Inventory to Revenue
0.25
0.25
0.29
0.32
0.43
0.63
0.66
0.57
0.52
0.53
0.50
2.13
2.14
1.97
1.91
1.95
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
734
844
1,128
1,678
2,110
1,938
1,984
2,500
3,085
3,484
4,106
888
903
1,011
1,090
1,102
Cost of Goods Sold
495
549
732
1,108
1,387
1,269
1,264
1,564
1,921
2,155
2,616
546
562
635
683
736
Gross Profit
239
296
397
570
724
669
721
936
1,164
1,329
1,490
342
341
377
407
366
Gross Margin %
32.54
35.02
35.14
33.98
34.29
34.54
36.31
37.45
37.73
38.15
36.30
38.54
37.73
37.25
37.32
33.24
   
Selling, General, &Admin. Expense
119
136
160
195
238
271
292
350
432
479
549
120
129
123
150
146
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
55
66
89
128
131
103
113
159
192
221
268
62
55
71
71
72
EBITDA
84
122
158
282
5
346
356
490
533
719
804
183
181
211
220
191
   
Depreciation, Depletion and Amortization
28
29
29
35
41
50
52
62
75
90
130
23
25
28
35
42
Other Operating Charges
0
-0
0
-0
-390
--
-0
0
0
--
--
-0
0
--
--
--
Operating Income
64
94
148
247
-36
296
316
428
540
629
674
160
157
183
185
149
Operating Margin %
8.78
11.09
13.14
14.72
-1.72
15.28
15.93
17.12
17.50
18.06
16.41
18.03
17.37
18.10
17.01
13.47
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-76
-59
-39
--
-48
-88
-92
-105
-124
-123
-127
-31
-31
-31
-32
-34
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-21
34
90
215
-88
205
211
323
334
507
546
130
126
152
154
114
Tax Provision
-2
50
-4
-68
-12
-63
-68
-95
-100
-141
-136
-37
-35
-43
-45
-12
Tax Rate %
-7.32
-146.65
4.89
31.52
-13.21
30.60
32.21
29.47
29.93
27.86
--
28.47
28.10
28.48
29.30
10.59
Net Income (Continuing Operations)
-22
85
86
147
-99
142
143
228
234
366
410
93
91
109
109
102
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-22
85
86
147
-99
142
143
228
234
366
410
93
91
109
109
102
Net Margin %
-3.00
10.02
7.59
8.78
-4.71
7.33
7.22
9.11
7.57
10.49
9.99
10.44
10.03
10.78
9.97
9.27
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.53
1.44
1.11
1.67
-1.05
1.44
1.44
2.25
2.29
3.54
3.96
0.90
0.88
1.05
1.05
0.98
EPS (Diluted)
-0.53
1.39
1.10
1.66
-1.05
1.43
1.42
2.24
2.27
3.52
3.94
0.89
0.87
1.05
1.04
0.98
Shares Outstanding (Diluted)
41.7
60.8
78.0
88.8
94.3
99.3
100.9
101.9
102.9
103.9
104.6
104.0
103.9
104.3
104.5
104.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
76
356
65
82
168
120
79
304
514
638
289
574
638
385
217
289
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
76
356
65
82
168
120
79
304
514
638
289
574
638
385
217
289
Accounts Receivable
92
132
173
218
271
223
285
333
402
484
677
505
484
564
676
677
  Inventories, Raw Materials & Components
52
60
97
132
151
113
140
165
186
243
305
240
243
262
304
305
  Inventories, Work In Process
16
19
22
38
37
164
131
295
372
484
572
451
484
512
556
572
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
130
145
302
466
1,009
971
1,101
1,020
1,195
1,216
1,298
1,229
1,216
1,265
1,273
1,298
  Inventories, Other
0
-0
--
--
0
--
--
0
0
-0
--
--
-0
--
--
--
Total Inventories
198
224
421
636
1,197
1,247
1,372
1,480
1,753
1,944
2,175
1,920
1,944
2,039
2,133
2,175
Other Current Assets
13
33
67
84
47
33
73
68
98
94
155
95
94
119
123
155
Total Current Assets
379
744
726
1,020
1,683
1,623
1,810
2,185
2,767
3,160
3,297
3,094
3,160
3,106
3,149
3,297
   
  Land And Improvements
37
37
42
48
45
52
85
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
98
113
123
--
--
123
--
--
--
  Machinery, Furniture, Equipment
185
182
208
227
233
244
278
324
445
592
--
--
592
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
222
219
250
275
278
296
363
422
558
715
1,034
672
715
824
990
1,034
  Accumulated Depreciation
-122
-124
-142
-159
-163
-182
-194
-213
-255
-289
-352
-279
-289
-307
-332
-352
Property, Plant and Equipment
100
95
108
116
116
114
169
208
303
426
682
394
426
517
659
682
Intangible Assets
522
503
618
609
1,020
1,041
1,385
1,398
1,969
2,043
2,905
2,007
2,043
2,234
2,963
2,905
Other Long Term Assets
24
85
46
26
111
63
54
46
68
68
75
68
68
77
77
75
Total Assets
1,025
1,427
1,498
1,772
2,930
2,840
3,418
3,837
5,106
5,696
6,958
5,562
5,696
5,934
6,848
6,958
   
  Accounts Payable
75
169
268
192
275
143
170
199
286
358
463
365
358
439
444
463
  Total Tax Payable
--
--
--
--
--
--
--
16
30
29
--
--
29
--
--
--
  Other Accrued Expenses
--
--
--
115
229
193
284
250
327
340
686
508
340
546
651
686
Accounts Payable & Accrued Expenses
75
169
268
307
504
336
453
466
642
726
1,149
872
726
985
1,095
1,149
Current Portion of Long-Term Debt
2
2
2
2
6
0
1
1
0
--
--
--
--
--
--
--
DeferredTaxAndRevenue
78
--
--
--
--
--
--
114
118
153
--
--
153
--
--
--
Other Current Liabilities
--
--
--
-0
--
--
--
-0
0
-0
--
--
-0
--
--
--
Total Current Liabilities
154
171
270
308
510
336
454
580
761
879
1,149
872
879
985
1,095
1,149
   
Long-Term Debt
679
677
502
150
1,117
1,019
1,245
1,245
1,960
1,959
2,627
1,960
1,959
1,959
2,627
2,627
Debt to Equity
3.72
1.19
0.71
0.12
0.89
0.70
0.78
0.67
0.90
0.75
0.91
0.79
0.75
0.72
0.92
0.91
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
2
10
35
5
7
81
102
144
165
200
160
165
169
177
200
Other Long-Term Liabilities
9
7
10
20
31
31
34
38
62
83
92
77
83
90
92
92
Total Liabilities
842
857
792
514
1,664
1,393
1,814
1,965
2,928
3,087
4,068
3,069
3,087
3,203
3,990
4,068
   
Common Stock
1
1
1
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-405
-320
-235
-90
-189
-47
96
324
558
923
1,243
833
923
1,032
1,141
1,243
Accumulated other comprehensive income (loss)
9
-5
13
23
-45
-32
-56
-70
-32
-4
-77
-20
-4
-0
5
-77
Additional Paid-In Capital
578
894
927
1,324
1,499
1,525
1,563
1,618
1,652
1,689
1,723
1,679
1,689
1,698
1,711
1,723
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
183
570
706
1,258
1,267
1,448
1,604
1,873
2,179
2,609
2,890
2,493
2,609
2,731
2,859
2,890
Total Equity to Total Asset
0.18
0.40
0.47
0.71
0.43
0.51
0.47
0.49
0.43
0.46
0.42
0.45
0.46
0.46
0.42
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-22
85
86
147
-99
142
143
228
234
366
410
93
91
109
109
102
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-22
85
86
147
-99
142
143
228
234
366
410
93
91
109
109
102
Depreciation, Depletion and Amortization
28
29
29
35
41
50
52
62
75
90
130
23
25
28
35
42
  Change In Receivables
-7
-47
-16
-43
-22
55
-34
-49
-32
-67
-119
-23
24
-68
-60
-14
  Change In Inventory
-26
-29
-156
-213
-262
-73
-36
-116
-170
-182
-237
-39
-19
-93
-66
-60
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
12
24
67
33
51
-182
82
124
122
130
169
48
8
105
-19
75
Change In Working Capital
-18
-82
-97
-242
-229
-183
13
-30
-98
-128
-238
-27
23
-90
-141
-30
Change In DeferredTax
--
-52
-1
59
-15
45
45
58
37
33
18
17
-3
4
3
14
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
12
34
24
23
418
28
42
-2
107
19
22
4
5
5
5
7
Cash Flow from Operations
0
13
41
22
116
82
296
317
355
379
343
110
140
56
11
136
   
Purchase Of Property, Plant, Equipment
-15
-17
-24
-32
-32
-28
-69
-76
-125
-155
-224
-46
-41
-56
-67
-60
Sale Of Property, Plant, Equipment
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-1
-908
--
-471
-60
-650
-118
-1,085
-73
-42
-256
-786
-0
Sale Of Business
--
--
--
--
--
--
--
19
3
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-27
-15
-169
-33
-944
-29
-540
-118
-773
-273
-1,309
-118
-83
-313
-853
-61
   
Issuance of Stock
162
285
30
386
3
3
3
4
6
6
7
--
3
0
4
--
Repurchase of Stock
--
--
--
--
-1
-2
-7
-6
-3
-3
-3
--
-3
-0
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-202
-1
-176
-360
921
-104
226
-1
716
-0
668
--
--
--
668
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-6
-0
-19
-0
0
-0
-16
31
-95
9
10
2
3
2
1
4
Cash Flow from Financing
-46
284
-165
26
923
-103
206
28
624
12
682
2
3
2
672
4
   
Net Change in Cash
-71
280
-291
17
87
-48
-41
225
210
124
-285
1
64
-253
-168
73
Capital Expenditure
-15
-17
-24
-32
-32
-28
-69
-76
-125
-155
-224
-46
-41
-56
-67
-60
Free Cash Flow
-14
-4
17
-10
84
54
227
241
230
224
119
64
99
0
-55
76
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BEAV Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK