Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.60  4.80  17.40 
EBITDA Growth (%) 12.00  -1.50  -38.10 
EBIT Growth (%) 0.00  4.70  4.90 
EPS without NRI Growth (%) 0.00  -5.70  -71.60 
Free Cash Flow Growth (%) 0.00  0.00  -102.30 
Book Value Growth (%) -9.00  -9.00  -99.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
13.88
14.46
18.89
22.38
19.51
19.67
24.53
29.98
21.21
24.87
24.89
-3.63
9.70
10.43
10.54
-5.78
EBITDA per Share ($)
2.01
2.03
3.18
0.05
3.48
3.53
4.81
5.18
4.36
2.71
2.70
-0.82
2.02
2.11
1.82
-3.25
EBIT per Share ($)
1.54
1.90
2.78
-0.38
2.98
3.13
4.20
5.25
3.49
3.67
3.67
-1.05
1.75
1.77
1.42
-1.27
Earnings per Share (diluted) ($)
1.39
1.10
1.66
-1.05
1.43
1.42
2.24
2.27
3.52
1.00
1.00
0.87
1.05
1.04
0.98
-2.07
eps without NRI ($)
1.39
1.10
1.66
-1.05
1.43
1.42
2.24
2.27
3.52
0.55
1.00
0.87
1.05
1.04
0.98
-2.07
Free Cashflow per Share ($)
-0.07
0.22
-0.11
0.89
0.54
2.25
2.36
2.23
2.16
-0.04
--
0.95
--
-0.53
0.72
-0.24
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
9.70
9.01
13.59
12.73
14.14
15.50
17.94
20.67
24.68
0.10
0.10
24.68
25.79
26.99
27.29
0.10
Tangible Book per share ($)
1.14
1.13
7.01
2.48
3.97
2.12
4.55
1.99
5.35
-10.14
-10.14
5.35
4.69
-0.99
-0.15
-10.14
Month End Stock Price ($)
15.93
18.59
38.30
5.57
17.01
26.81
28.02
35.76
63.01
58.02
63.52
63.01
62.83
66.96
60.77
58.02
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
22.49
13.42
15.00
-7.87
10.46
9.39
13.10
11.54
15.27
7.96
4.70
14.21
16.33
15.54
14.22
-59.45
Return on Assets %
6.90
5.85
9.01
-4.23
4.92
4.58
6.28
5.23
6.77
2.34
1.82
6.44
7.50
6.80
5.92
-16.97
Return on Invested Capital %
27.50
13.85
13.68
-2.31
9.00
8.37
10.81
11.75
7.82
77.46
7.51
-6.36
12.71
10.95
10.12
-9.51
Return on Capital - Joel Greenblatt %
33.17
36.41
39.56
-3.86
24.59
23.17
28.95
32.67
18.78
25.03
18.54
-21.31
33.87
31.21
23.59
-30.01
Debt to Equity
1.19
0.71
0.12
0.89
0.70
0.78
0.67
0.90
0.75
216.74
216.74
0.75
0.72
0.92
0.91
216.74
   
Gross Margin %
35.02
35.14
33.98
34.29
34.54
36.31
37.45
37.73
41.18
39.10
39.10
21.44
37.25
37.32
33.24
22.10
Operating Margin %
11.09
13.14
14.72
-1.72
15.28
15.93
17.12
17.50
16.47
14.77
14.77
29.02
18.10
17.01
13.47
21.98
Net Margin %
10.02
7.59
8.78
-4.71
7.33
7.22
9.11
7.57
16.59
4.01
4.01
-24.01
10.78
9.97
9.27
35.67
   
Total Equity to Total Asset
0.40
0.47
0.71
0.43
0.51
0.47
0.49
0.43
0.46
0.00
0.00
0.46
0.46
0.42
0.42
0.00
LT Debt to Total Asset
0.48
0.34
0.09
0.38
0.36
0.36
0.32
0.38
0.34
0.68
0.68
0.34
0.33
0.38
0.38
0.68
   
Asset Turnover
0.69
0.77
1.03
0.90
0.67
0.63
0.69
0.69
0.41
0.58
0.45
-0.07
0.17
0.17
0.16
-0.12
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
57.04
55.94
47.43
46.95
41.91
52.50
48.65
47.52
80.20
40.59
40.59
--
50.89
56.63
56.03
--
Days Accounts Payable
112.66
133.59
63.30
72.26
41.06
49.02
46.53
54.37
100.80
63.44
63.44
--
63.12
59.31
57.43
--
Days Inventory
140.24
160.78
174.20
241.31
351.68
378.29
332.95
307.14
520.56
330.80
425.05
--
286.36
278.71
267.09
--
Cash Conversion Cycle
84.62
83.13
158.33
216.00
352.53
381.77
335.07
300.29
499.96
307.95
402.20
--
274.13
276.03
265.69
--
Inventory Turnover
2.60
2.27
2.10
1.51
1.04
0.96
1.10
1.19
0.70
1.10
0.86
-0.15
0.32
0.33
0.34
-0.30
COGS to Revenue
0.65
0.65
0.66
0.66
0.65
0.64
0.63
0.62
0.59
0.61
0.61
--
0.63
0.63
0.67
--
Inventory to Revenue
0.25
0.29
0.32
0.43
0.63
0.66
0.57
0.52
0.84
0.55
0.71
--
1.97
1.91
1.95
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
844
1,128
1,678
2,110
1,938
1,984
2,500
3,085
2,203
2,599
2,599
-377
1,011
1,090
1,102
-604
Cost of Goods Sold
549
732
1,108
1,387
1,269
1,264
1,564
1,921
1,296
1,583
1,583
-296
635
683
736
-471
Gross Profit
296
397
570
724
669
721
936
1,164
907
1,016
1,016
-81
377
407
366
-134
Gross Margin %
35.02
35.14
33.98
34.29
34.54
36.31
37.45
37.73
41.18
39.10
39.10
21.44
37.25
37.32
33.24
22.10
   
Selling, General, & Admin. Expense
136
160
195
238
271
292
350
432
324
348
348
-26
123
150
146
-72
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
66
89
128
131
103
113
159
192
221
284
284
55
71
71
72
71
Other Operating Expense
0
-0
0
390
--
0
-0
-0
--
0
--
--
--
--
--
--
Operating Income
94
148
247
-36
296
316
428
540
363
384
384
-110
183
185
149
-133
Operating Margin %
11.09
13.14
14.72
-1.72
15.28
15.93
17.12
17.50
16.47
14.77
14.77
29.02
18.10
17.01
13.47
21.98
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-59
-39
--
-48
-88
-92
-105
-124
-123
-131
-131
-32
-31
-32
-34
-34
Other Income (Expense)
--
-19
-32
-4
-3
-12
--
-82
--
-244
-244
-0
--
-0
--
-244
Pre-Tax Income
34
90
215
-88
205
211
323
334
240
10
10
-141
152
154
114
-411
Tax Provision
50
-4
-68
-12
-63
-68
-95
-100
-45
48
48
61
-43
-45
-12
148
Tax Rate %
-146.65
4.89
31.52
-13.21
30.60
32.21
29.47
29.93
18.62
-488.78
-488.78
43.31
28.48
29.30
10.59
36.15
Net Income (Continuing Operations)
85
86
147
-99
142
143
228
234
195
58
58
-80
109
109
102
-262
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
171
47
--
--
--
--
--
--
Net Income
85
86
147
-99
142
143
228
234
366
104
104
91
109
109
102
-216
Net Margin %
10.02
7.59
8.78
-4.71
7.33
7.22
9.11
7.57
16.59
4.01
4.01
-24.01
10.78
9.97
9.27
35.67
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.44
1.11
1.67
-1.05
1.44
1.44
2.25
2.29
3.54
1.00
1.01
0.88
1.05
1.05
0.98
-2.07
EPS (Diluted)
1.39
1.10
1.66
-1.05
1.43
1.42
2.24
2.27
3.52
1.00
1.00
0.87
1.05
1.04
0.98
-2.07
Shares Outstanding (Diluted)
60.8
78.0
88.8
94.3
99.3
100.9
101.9
102.9
103.9
104.5
104.5
103.9
104.3
104.5
104.6
104.5
   
Depreciation, Depletion and Amortization
29
29
35
41
50
52
62
75
90
142
142
25
28
35
42
37
EBITDA
122
158
282
5
346
356
490
533
453
283
283
-85
211
220
191
-339
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
356
65
82
168
120
79
304
514
638
293
293
638
385
217
289
293
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
356
65
82
168
120
79
304
514
638
293
293
638
385
217
289
293
Accounts Receivable
132
173
218
271
223
285
333
402
484
289
289
484
564
676
677
289
  Inventories, Raw Materials & Components
60
97
132
151
113
140
165
186
243
309
309
243
262
304
305
309
  Inventories, Work In Process
19
22
38
37
164
229
295
372
484
606
606
484
512
556
572
606
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
-64
-51
-51
-64
--
--
--
-51
  Inventories, Finished Goods
145
302
466
1,009
971
1,003
1,020
1,195
1,281
61
61
1,281
1,265
1,273
1,298
61
  Inventories, Other
-0
--
--
0
--
--
0
0
--
0
0
--
--
--
--
0
Total Inventories
224
421
636
1,197
1,247
1,372
1,480
1,753
1,944
925
925
1,944
2,039
2,133
2,175
925
Other Current Assets
33
67
84
47
33
73
68
98
94
148
148
94
119
123
155
148
Total Current Assets
744
726
1,020
1,683
1,623
1,810
2,185
2,767
3,160
1,655
1,655
3,160
3,106
3,149
3,297
1,655
   
  Land And Improvements
37
42
48
45
52
85
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
98
113
123
139
139
123
--
--
--
139
  Machinery, Furniture, Equipment
182
208
227
233
244
278
324
445
592
571
571
592
--
--
--
571
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
219
250
275
278
296
363
422
558
715
710
710
715
824
990
1,034
710
  Accumulated Depreciation
-124
-142
-159
-163
-182
-194
-213
-255
-289
-312
-312
-289
-307
-332
-352
-312
Property, Plant and Equipment
95
108
116
116
114
169
208
303
426
398
398
426
517
659
682
398
Intangible Assets
503
618
609
1,020
1,041
1,385
1,398
1,969
2,043
1,078
1,078
2,043
2,234
2,963
2,905
1,078
   Goodwill
363
457
467
664
703
995
1,008
1,484
1,571
860
860
1,571
1,721
2,297
2,254
860
Other Long Term Assets
85
46
26
111
63
54
46
68
68
69
69
68
77
77
75
69
Total Assets
1,427
1,498
1,772
2,930
2,840
3,418
3,837
5,106
5,696
3,200
3,200
5,696
5,934
6,848
6,958
3,200
   
  Accounts Payable
169
268
192
275
143
170
199
286
358
275
275
358
439
444
463
275
  Total Tax Payable
--
--
--
--
--
--
16
30
29
15
15
29
--
--
--
15
  Other Accrued Expense
--
--
115
229
193
284
250
327
340
358
358
340
546
651
686
358
Accounts Payable & Accrued Expense
169
268
307
504
336
453
466
642
726
647
647
726
985
1,095
1,149
647
Current Portion of Long-Term Debt
2
2
2
6
0
1
1
0
--
21
21
--
--
--
--
21
DeferredTaxAndRevenue
--
--
--
--
--
--
114
118
153
113
113
153
--
--
--
113
Other Current Liabilities
--
--
-0
--
--
--
-0
0
-0
-0
-0
-0
--
--
--
-0
Total Current Liabilities
171
270
308
510
336
454
580
761
879
781
781
879
985
1,095
1,149
781
   
Long-Term Debt
677
502
150
1,117
1,019
1,245
1,245
1,960
1,959
2,169
2,169
1,959
1,959
2,627
2,627
2,169
Debt to Equity
1.19
0.71
0.12
0.89
0.70
0.78
0.67
0.90
0.75
216.74
216.74
0.75
0.72
0.92
0.91
216.74
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
2
10
35
5
7
81
102
144
165
119
119
165
169
177
200
119
Other Long-Term Liabilities
7
10
20
31
31
34
38
62
83
122
122
83
90
92
92
122
Total Liabilities
857
792
514
1,664
1,393
1,814
1,965
2,928
3,087
3,190
3,190
3,087
3,203
3,990
4,068
3,190
   
Common Stock
1
1
--
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-320
-235
-90
-189
-47
96
324
558
923
1,028
1,028
923
1,032
1,141
1,243
1,028
Accumulated other comprehensive income (loss)
-5
13
23
-45
-32
-56
-70
-32
-4
-105
-105
-4
-0
5
-77
-105
Additional Paid-In Capital
894
927
1,324
1,499
1,525
1,563
1,618
1,652
1,710
-885
-885
1,710
1,698
1,711
1,723
-885
Treasury Stock
--
--
--
--
--
--
--
--
-22
-29
-29
-22
--
--
--
-29
Total Equity
570
706
1,258
1,267
1,448
1,604
1,873
2,179
2,609
10
10
2,609
2,731
2,859
2,890
10
Total Equity to Total Asset
0.40
0.47
0.71
0.43
0.51
0.47
0.49
0.43
0.46
0.00
0.00
0.46
0.46
0.42
0.42
0.00
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
85
86
147
-99
142
143
228
234
366
104
104
91
109
109
102
-216
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
85
86
147
-99
142
143
228
234
366
104
104
91
109
109
102
-216
Depreciation, Depletion and Amortization
29
29
35
41
50
52
62
75
90
142
142
25
28
35
42
37
  Change In Receivables
-47
-16
-43
-22
55
-34
-49
-32
-67
-77
-77
24
-68
-60
-14
66
  Change In Inventory
-29
-156
-213
-262
-73
-36
-116
-170
-182
-284
-284
-19
-93
-66
-60
-66
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
24
67
33
51
-182
82
124
122
130
266
266
8
105
-19
75
104
Change In Working Capital
-82
-97
-242
-229
-183
13
-30
-98
-128
-315
-315
23
-90
-141
-30
-55
Change In DeferredTax
-52
-1
59
-15
45
45
58
37
33
36
36
-3
4
3
14
15
Stock Based Compensation
--
--
--
--
24
31
26
25
24
30
30
7
7
7
7
8
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
34
24
23
418
4
11
-28
82
-6
254
254
-2
-2
-2
-0
258
Cash Flow from Operations
13
41
22
116
82
296
317
355
379
251
251
140
56
11
136
47
   
Purchase Of Property, Plant, Equipment
-17
-24
-32
-32
-28
-69
-76
-125
-155
-256
-256
-41
-56
-67
-60
-73
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-1
-908
--
-471
-60
-650
-118
-1,043
-1,085
-42
-256
-786
-0
--
Sale Of Business
--
--
--
--
--
--
19
3
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-15
-169
-33
-944
-29
-540
-118
-773
-273
-1,298
-1,298
-83
-313
-853
-61
-72
   
Issuance of Stock
285
30
386
3
3
3
4
6
6
8
8
3
0
4
--
4
Repurchase of Stock
--
--
--
-1
-2
-7
-6
-3
-3
-7
-7
-3
-0
--
--
-7
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1
-176
-360
921
-104
199
-1
716
-0
1,439
1,439
--
--
668
--
771
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-0
-19
-0
0
-0
10
31
-95
9
-729
-729
3
2
1
4
-736
Cash Flow from Financing
284
-165
26
923
-103
206
28
624
12
711
711
3
2
672
4
32
   
Net Change in Cash
280
-291
17
87
-48
-41
225
210
124
-345
-345
64
-253
-168
73
3
Capital Expenditure
-17
-24
-32
-32
-28
-69
-76
-125
-155
-256
-256
-41
-56
-67
-60
-73
Free Cash Flow
-4
17
-10
84
54
227
241
230
224
-5
-5
99
0
-55
76
-25
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BEAV and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BEAV Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK