Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.9  -5.1  -5.4 
EBITDA Growth (%) -10.7  -18  -112.2 
Free Cash Flow Growth (%) -441.2 
Book Value Growth (%) 6.3  6.3  -18 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
3.70
4.16
5.45
6.17
7.06
7.55
6.84
5.89
5.85
6.29
5.97
1.44
1.56
1.39
1.61
1.41
EBITDA per Share
0.47
0.73
1.24
1.28
1.32
1.12
0.42
0.18
0.33
0.47
-0.06
0.05
0.12
0.01
-0.03
-0.16
Free Cashflow per Share
0.31
0.40
0.73
0.65
0.60
0.59
0.13
0.27
0.08
-0.11
-0.58
-0.19
-0.17
-0.23
0.02
-0.20
Earnings per Share ($)
0.22
0.38
0.71
0.79
0.81
0.69
0.14
-0.06
-0.02
0.14
-0.67
--
0.04
-0.03
-0.06
-0.62
Dividends Per Share
--
--
0.09
0.17
0.15
0.25
0.15
0.13
0.08
0.10
0.10
0.03
0.03
0.03
0.03
0.03
Book Value per Share
2.30
2.73
3.57
4.35
5.31
5.33
5.21
4.27
4.22
4.29
3.51
4.28
4.29
4.28
4.13
3.51
Month End Stock Price
5.66
9.07
26.47
15.42
16.00
9.61
6.88
6.40
6.11
5.87
4.17
9.23
5.87
4.80
4.00
4.17
RatiosAnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
9.60
13.80
19.90
18.10
15.30
13.00
2.70
-1.40
-0.50
3.20
-70.00
-0.40
3.20
-2.80
-5.60
-70.00
Return on Assets %
8.00
11.40
16.30
14.70
12.70
10.60
2.20
-0.90
-0.40
2.60
-54.40
--
2.80
-2.40
-4.40
-54.40
Return on Capital - Joel Greenblatt %
48.70
82.00
120
107
82.40
53.90
6.70
-36.60
5.60
14.80
-56.40
-1.60
16.40
-10.40
-21.20
-56.40
Debt to Equity
--
--
0.00
0.00
0.00
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
44.70
47.00
49.60
49.50
48.00
45.90
40.30
38.90
38.90
39.80
29.70
38.70
40.20
36.10
33.90
29.70
Operating Margin %
8.90
14.20
20.00
18.00
15.70
11.50
1.60
-2.20
1.20
3.70
-16.50
-0.30
4.10
-3.30
-5.50
-16.50
Net Margin %
6.00
9.10
13.00
12.70
11.50
9.20
2.10
-1.00
-0.40
2.20
-43.60
-0.20
2.30
-2.20
-3.60
-43.60
   
Days Sales Outstanding
2.00
2.90
4.70
3.60
3.70
4.20
3.10
4.10
3.90
6.30
6.70
4.70
6.40
6.80
5.70
6.70
Days Inventory
51.80
47.30
45.20
52.60
46.10
42.00
39.80
39.30
40.50
38.00
41.30
42.00
38.50
50.50
38.00
41.30
Inventory Turnover
7.00
7.70
8.10
6.90
7.90
8.70
9.20
9.30
9.00
9.60
2.20
2.20
2.40
1.80
2.40
2.20
   
Debt to Revenue
--
--
0.00
0.00
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.55
0.53
0.50
0.51
0.52
0.54
0.60
0.61
0.61
0.60
0.70
0.61
0.60
0.64
0.66
0.70
Inventory to Revenue
0.08
0.07
0.06
0.07
0.07
0.06
0.07
0.07
0.07
0.06
0.32
0.28
0.25
0.35
0.28
0.32
Interest Exp. to Revenue %
0.63
0.53
0.98
1.80
1.96
2.38
1.11
0.62
0.17
0.18
--
0.19
0.22
0.20
0.16
--
   
Asset Turnover
1.34
1.26
1.25
1.16
1.11
1.15
1.06
0.92
1.12
1.18
0.31
0.27
0.29
0.26
0.32
0.31
Buyback Ratio
-3.90
-21.10
-26.00
-5.20
-14.30
-4.30
--
--
--
--
--
279
--
-41.50
0.40
--
Dividend Payout Ratio
--
--
0.13
0.22
0.18
0.36
1.05
--
--
0.72
--
--
0.70
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
324
372
510
579
671
688
603
509
493
531
497
121
132
117
136
113
Cost of Goods Sold
179
197
257
293
349
372
360
311
301
320
322
74.22
78.69
74.82
89.61
79.33
Gross Profit
144
175
253
286
322
315
243
198
192
211
175
46.82
52.85
42.28
45.93
33.58
   
Selling, General, &Admin. Expense
116
122
151
182
217
236
233
209
186
192
199
47.20
47.50
46.20
53.39
52.19
Earnings Before DDA
41.43
65.05
116
120
125
102
36.75
15.21
27.96
39.69
-3.43
4.41
10.53
1.16
-2.14
-12.98
   
Depreciation, Depletion and Amortization
12.79
12.34
13.80
15.69
19.75
22.68
26.86
26.32
22.07
20.28
21.22
4.79
5.18
5.08
5.32
5.64
   
Operating Income
28.64
52.71
102
104
105
79.37
9.88
-11.11
5.89
19.41
-24.65
-0.38
5.35
-3.92
-7.47
-18.61
Interest Income/Expense
2.04
1.96
5.01
10.41
13.12
16.40
6.67
3.16
0.85
0.93
0.74
0.23
0.29
0.23
0.22
--
Net Income
19.28
33.77
66.33
73.81
77.28
63.08
12.64
-5.17
-1.78
11.72
-53.65
-0.21
3.02
-2.58
-4.82
-49.27
   
Earnings per Share ($)
0.22
0.38
0.71
0.79
0.81
0.69
0.14
-0.06
-0.02
0.14
-0.67
--
0.04
-0.03
-0.06
-0.62
Total Shares Outstanding
87.42
89.40
93.45
93.80
94.97
91.09
88.18
86.41
84.32
84.40
80.11
84.28
84.35
84.38
84.05
80.11
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
143
186
269
328
393
123
214
253
192
181
123
193
181
161
157
123
Accounts Receivable
1.75
2.91
6.55
5.68
6.72
7.95
5.13
5.67
5.22
9.19
8.26
6.20
9.19
8.81
8.44
8.26
Inventory
25.42
25.54
31.79
42.15
44.06
42.83
39.19
33.46
33.45
33.29
36.01
34.23
33.29
41.49
37.42
36.01
Other Current Assets
6.29
7.58
12.60
13.80
22.38
25.51
39.50
23.02
19.14
21.74
18.80
17.74
21.74
25.53
26.30
18.80
Total Current Assets
177
222
320
389
466
200
297
315
249
246
186
251
246
237
229
186
   
Property, Plant and Equipment
52.31
62.36
77.75
95.02
117
133
126
105
92.50
115
112
93.87
115
118
113
112
Intangible Assets
--
--
--
--
--
--
--
--
0.89
0.91
0.91
0.91
0.91
0.91
0.91
0.91
Other Long Term Assets
12.82
12.10
10.19
16.58
24.56
265
148
132
98.38
89.17
63.06
102
89.17
89.80
87.74
63.06
Total Assets
242
297
408
501
607
598
571
552
441
450
362
448
450
445
430
362
   
Accounts Payable
27.01
34.12
43.72
58.79
62.03
62.21
63.29
136
40.53
44.64
42.83
47.52
44.64
44.77
43.10
42.83
Current Portion of Long-Term Debt
--
--
0.17
0.25
0.22
0.04
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
--
4.13
3.55
--
--
3.55
--
--
--
Total Current Liabilities
27.01
34.12
43.89
59.04
62.26
62.25
63.29
136
44.66
48.19
42.83
47.52
48.19
44.77
43.10
42.83
   
Long-Term Debt
--
--
0.23
0.26
0.04
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
13.62
18.20
30.19
33.39
40.14
49.63
48.67
46.44
40.21
40.11
38.38
39.71
40.11
39.65
39.81
38.38
Total Liabilities
40.63
52.32
74.30
92.69
102
112
112
183
84.87
88.30
81.21
87.23
88.30
84.43
82.92
81.21
   
Common Stock
0.03
0.04
0.09
0.09
0.09
0.09
0.09
0.09
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
Retained Earnings
161
195
252
310
369
346
332
231
214
218
143
217
218
213
202
143
Additional Paid-In Capital
39.92
49.14
80.53
95.77
127
140
139
144
142
144
137
144
144
145
142
137
Total Equity
201
244
333
408
505
486
459
369
356
362
281
360
362
361
347
281
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
19.28
33.77
66.33
73.81
77.28
63.08
12.64
-5.17
-1.78
11.72
-53.65
-0.21
3.02
-2.58
-4.82
-49.27
Depreciation, Depletion and Amortization
12.79
12.34
13.80
15.69
19.75
22.68
26.86
26.32
22.07
20.28
21.22
4.79
5.18
5.08
5.32
5.64
Cash Flow from Others
9.55
11.89
11.59
3.06
3.44
9.48
1.06
16.40
1.57
0.74
29.46
-13.99
1.89
-13.22
7.19
33.59
Cash Flow from Operations
41.61
58.00
91.72
92.55
100
95.23
40.55
37.56
21.86
32.74
-2.97
-9.41
10.09
-10.72
7.70
-10.04
   
Investment for Property, Plant & Equipement
-14.88
-22.27
-23.30
-31.36
-43.24
-41.78
-29.42
-14.19
-14.72
-42.09
-45.37
-6.55
-24.59
-8.95
-6.05
-5.79
Cash Flow from Investing
-33.25
-16.82
-98.72
-76.09
-80.99
41.77
-43.74
77.12
-17.90
-15.18
1.46
1.54
-15.46
3.92
-3.57
16.58
   
Net Issuance of Stock
0.74
7.11
17.27
3.87
11.04
-64.26
-13.33
-4.23
-12.47
--
-22.26
0.60
-1.17
0.09
-5.42
-15.77
Net Issuance of Debt
-0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
-9.62
-10.96
-18.53
-18.24
-17.29
-10.83
-92.45
-8.43
-8.35
-2.11
-2.11
-2.11
-2.11
-2.02
Other Financing
-0.01
--
-0.16
1.95
8.88
0.35
1.28
0.38
0.44
1.47
1.35
0.09
1.35
0.00
0.00
0.00
Cash Flow from Financing
0.73
7.11
7.49
-5.14
1.39
-82.16
-29.34
-14.68
-104
-6.96
-29.26
-1.42
-1.92
-2.02
-7.53
-17.79
   
Net Change in Cash
9.46
48.32
1.02
11.58
26.95
57.74
-32.52
100.00
-101
10.60
-30.77
-9.30
-7.29
-8.81
-3.40
-11.26
   
Free Cash Flow
26.74
35.73
68.42
61.19
57.23
53.45
11.13
23.37
7.14
-9.35
-48.34
-15.96
-14.50
-19.66
1.65
-15.83
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

BEBE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK