Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  20.50  7.50 
EBITDA Growth (%) 0.00  27.50  9.60 
EBIT Growth (%) 0.00  29.70  10.40 
Free Cash Flow Growth (%) 0.00  0.00  20.80 
Book Value Growth (%) 0.00  16.60  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Dec12 Jun13 Aug13 Dec13 Aug14
   
Revenue per Share ($)
0.12
0.02
0.31
0.34
0.43
0.54
0.63
0.72
0.32
0.34
0.32
0.36
0.36
EBITDA per Share ($)
0.02
--
0.05
0.06
0.09
0.12
0.13
0.12
0.05
0.06
0.05
0.06
0.06
EBIT per Share ($)
0.02
--
0.04
0.05
0.07
0.10
0.10
0.11
0.05
0.05
0.05
0.06
0.05
Earnings per Share (diluted) ($)
0.02
0.00
0.00
0.04
0.06
0.08
0.08
0.09
0.04
0.04
0.04
0.05
0.04
eps without NRI ($)
0.02
0.00
0.04
0.04
0.06
0.08
0.08
0.09
0.04
0.04
0.04
0.05
0.04
Free Cashflow per Share ($)
-0.01
--
0.02
0.03
0.03
0.03
--
--
--
--
0.03
--
0.04
Dividends Per Share
--
--
--
--
0.01
0.01
0.01
0.02
0.01
0.01
0.01
--
0.02
Book Value Per Share ($)
0.05
0.20
0.23
0.27
0.31
0.37
0.43
0.50
0.43
0.46
--
0.50
0.50
Tangible Book per share ($)
0.03
0.17
0.15
0.21
0.25
0.30
0.35
0.39
0.35
0.37
--
0.40
0.39
Month End Stock Price ($)
--
--
--
--
1.72
1.75
2.13
1.22
2.13
1.36
1.43
1.20
1.32
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Dec12 Jun13 Aug13 Dec13 Aug14
   
Return on Equity %
--
27.32
16.16
17.61
21.46
23.56
20.66
25.57
19.45
18.53
31.92
36.21
15.96
Return on Assets %
--
22.39
13.44
14.20
17.64
18.58
16.05
20.00
15.19
14.55
24.96
27.71
12.49
Return on Capital - Joel Greenblatt %
--
80.80
43.39
46.00
58.10
50.21
36.44
75.99
33.52
42.61
101.04
107.66
48.89
Debt to Equity
0.29
0.02
0.04
--
0.04
0.10
0.10
0.08
0.10
0.09
--
0.09
0.08
   
Gross Margin %
56.11
50.57
51.68
53.34
55.72
57.20
56.60
57.22
56.60
56.92
55.73
58.15
56.28
Operating Margin %
16.42
15.04
12.77
14.29
16.72
18.19
16.44
15.17
15.40
15.49
14.47
15.64
14.71
Net Margin %
15.65
16.95
11.22
12.80
14.45
14.64
13.16
11.88
12.48
12.04
11.43
12.58
11.17
   
Total Equity to Total Asset
0.59
0.89
0.79
0.82
0.82
0.76
0.79
0.80
0.79
0.78
--
0.77
0.80
LT Debt to Total Asset
0.03
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
--
1.32
1.20
1.11
1.22
1.27
1.22
1.68
0.61
0.60
1.09
1.10
0.56
Dividend Payout Ratio
--
--
--
--
0.12
0.14
0.16
0.23
0.32
0.31
0.35
--
0.49
   
Days Sales Outstanding
48.96
43.63
38.12
32.52
32.64
34.63
34.82
33.49
33.98
32.66
--
32.92
33.64
Days Accounts Payable
59.76
39.09
61.73
28.43
38.45
36.78
29.52
23.98
28.81
35.54
--
46.85
23.57
Days Inventory
--
118.34
135.02
161.11
150.25
164.55
172.14
114.41
167.33
167.68
87.94
93.76
168.65
Cash Conversion Cycle
-10.80
122.88
111.41
165.20
144.44
162.40
177.44
123.92
172.50
164.80
87.94
79.83
178.72
Inventory Turnover
--
3.08
2.70
2.27
2.43
2.22
2.12
3.19
1.09
1.09
2.08
1.95
1.08
COGS to Revenue
0.44
0.49
0.48
0.47
0.44
0.43
0.43
0.43
0.43
0.43
0.44
0.42
0.44
Inventory to Revenue
--
0.16
0.18
0.21
0.18
0.19
0.21
0.13
0.40
0.40
0.21
0.22
0.40
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Dec12 Jun13 Aug13 Dec13 Aug14
   
Revenue
801
1,612
2,612
2,895
3,594
4,582
5,281
6,072
2,706
2,902
2,735
3,049
3,023
Cost of Goods Sold
352
797
1,262
1,351
1,591
1,961
2,292
2,598
1,174
1,250
1,211
1,276
1,322
Gross Profit
450
815
1,350
1,544
2,002
2,621
2,989
3,474
1,532
1,652
1,524
1,773
1,701
Gross Margin %
56.11
50.57
51.68
53.34
55.72
57.20
56.60
57.22
56.60
56.92
55.73
58.15
56.28
   
Selling, General, &Admin. Expense
319
578
1,029
1,131
1,411
1,805
2,165
2,627
1,145
1,220
1,162
1,338
1,288
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
132
312
439
523
731
990
1,065
996
447
480
429
511
485
   
Depreciation, Depletion and Amortization
--
--
95
92
105
121
146
--
--
--
--
--
--
Other Operating Charges
1
5
13
1
9
18
44
74
30
18
33
42
32
Operating Income
132
242
333
414
601
833
868
921
417
449
396
477
445
Operating Margin %
16.42
15.04
12.77
14.29
16.72
18.19
16.44
15.17
15.40
15.49
14.47
15.64
14.71
   
Interest Income
0
69
11
17
25
35
49
72
28
28
31
31
41
Interest Expense
-3
-33
-13
-11
-0
-3
-7
-5
-4
-3
-3
-2
-3
Other Income (Minority Interest)
--
-0
-1
-1
--
3
4
1
1
4
3
1
1
Pre-Tax Income
129
279
331
419
625
866
912
990
443
477
426
509
482
Tax Provision
-3
-6
-38
-48
-106
-195
-217
-269
-106
-128
-114
-125
-144
Tax Rate %
2.67
2.14
11.39
11.54
16.98
22.52
23.81
27.18
23.83
26.74
26.70
24.60
29.89
Net Income (Continuing Operations)
125
273
294
371
519
671
695
721
338
349
313
384
338
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
125
273
293
371
519
671
695
721
338
349
313
384
338
Net Margin %
15.65
16.95
11.22
12.80
14.45
14.64
13.16
11.88
12.48
12.04
11.43
12.58
11.17
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.02
0.00
0.00
0.04
0.06
0.08
0.08
0.09
0.04
0.04
0.04
0.05
0.04
EPS (Diluted)
0.02
0.00
0.00
0.04
0.06
0.08
0.08
0.09
0.04
0.04
0.04
0.05
0.04
Shares Outstanding (Diluted)
6,620.8
65,970.2
8,439.2
8,434.2
8,434.2
8,434.2
8,434.2
8,461.9
8,434.2
8,434.2
8,434.2
8,434.2
8,461.9
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Dec12 Jun13 Aug13 Dec13 Aug14
   
  Cash And Cash Equivalents
39
720
340
248
329
457
368
1,275
368
1,599
--
1,542
1,275
  Marketable Securities
--
--
60
601
549
78
79
53
79
149
--
14
53
Cash, Cash Equivalents, Marketable Securities
39
720
400
848
878
535
447
1,328
447
1,748
--
1,555
1,328
Accounts Receivable
107
193
273
258
321
435
504
557
504
519
--
550
557
  Inventories, Raw Materials & Components
--
--
36
30
39
45
37
--
37
--
--
--
--
  Inventories, Work In Process
--
--
8
9
11
9
12
--
12
--
--
--
--
  Inventories, Inventories Adjustments
--
--
-4
-9
-6
-10
-11
--
-11
--
--
--
--
  Inventories, Finished Goods
--
--
576
544
692
988
1,093
--
1,093
--
--
--
--
  Inventories, Other
26
44
2
2
--
--
-0
184
-0
190
--
217
184
Total Inventories
202
315
619
574
737
1,032
1,130
1,132
1,130
1,167
--
1,311
1,132
Other Current Assets
25
105
121
179
213
819
1,072
210
1,072
--
--
199
210
Total Current Assets
372
1,332
1,413
1,859
2,149
2,820
3,153
3,226
3,153
3,434
--
3,615
3,226
   
  Land And Improvements
--
--
--
165
194
240
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
362
187
206
255
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
96
99
62
155
178
--
178
--
--
--
--
  Construction In Progress
--
--
0
4
15
30
25
--
25
--
--
--
--
Gross Property, Plant and Equipment
--
--
458
454
476
679
838
--
838
--
--
--
--
  Accumulated Depreciation
--
--
-132
-153
-181
-228
-300
--
-300
--
--
--
--
Property, Plant and Equipment
75
154
326
301
357
451
538
621
538
589
--
605
621
Intangible Assets
120
230
702
486
507
571
646
886
646
796
--
831
886
Other Long Term Assets
3
154
50
82
146
222
260
547
260
190
--
486
547
Total Assets
571
1,870
2,490
2,728
3,158
4,065
4,597
5,280
4,597
5,008
--
5,537
5,280
   
  Accounts Payable
58
85
213
105
168
198
185
171
185
243
--
328
171
  Total Tax Payable
5
11
44
38
108
215
172
199
172
139
--
217
199
  Other Accrued Expenses
-0
0
-258
-144
-276
-413
-358
-370
-358
-382
--
-544
-370
Accounts Payable & Accrued Expenses
63
96
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
78
28
74
--
103
300
350
356
350
347
--
371
356
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
66
70
401
450
421
623
592
653
592
708
--
893
653
Total Current Liabilities
208
194
475
450
525
923
942
1,009
942
1,054
--
1,264
1,009
   
Long-Term Debt
19
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.29
0.02
0.04
--
0.04
0.10
0.10
0.08
0.10
0.09
--
0.09
0.08
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
5
7
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
0
15
59
34
39
68
52
76
52
56
--
54
76
Total Liabilities
233
216
534
484
564
991
994
1,085
994
1,110
--
1,319
1,085
   
Common Stock
0
11
--
--
--
13
13
14
13
14
--
14
14
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
1,972
2,761
1,972
2,244
--
2,519
2,761
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
169
1,277
1,348
1,350
1,397
1,459
1,481
1,501
1,481
1,502
--
1,523
1,501
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
338
1,662
1,965
2,244
2,595
3,102
3,626
4,226
3,626
3,917
--
4,237
4,226
Total Equity to Total Asset
0.59
0.89
0.79
0.82
0.82
0.76
0.79
0.80
0.79
0.78
--
0.77
0.80
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Dec12 Jun13 Aug13 Dec13 Aug14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
-5
-16
-20
-31
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
-5
-16
-20
-31
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
95
92
105
121
146
--
--
--
--
--
--
  Change In Receivables
--
--
-40
15
-54
-99
-62
--
--
--
--
--
--
  Change In Inventory
--
--
-191
37
-143
-267
-84
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
-22
-6
-121
-71
117
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
-69
-41
-250
-360
-19
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-3
40
324
375
567
750
580
857
360
388
363
448
409
Cash Flow from Operations
-3
40
345
411
402
480
706
857
360
388
363
448
409
   
Purchase Of Property, Plant, Equipment
-50
-123
-158
-78
-182
-263
--
-93
--
--
-101
--
-93
Sale Of Property, Plant, Equipment
1
0
1
50
2
1
2
2
1
1
1
1
1
Purchase Of Business
-28
-175
-420
--
--
-14
-49
-213
-45
-12
-88
-219
6
Sale Of Business
--
--
--
41
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-318
-1,124
-424
-487
--
--
--
--
--
--
--
Sale Of Investment
--
--
150
--
214
62
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
-41
-54
-40
-6
-5
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-54
-339
-720
-516
-35
-304
-625
-450
-231
-341
-269
-143
-308
   
Issuance of Stock
--
1,107
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
-252
--
--
--
--
-252
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-82
46
-71
105
202
45
-6
-40
-4
-30
24
-30
Cash Flow for Dividends
--
-90
-80
-86
-243
-307
-217
-276
-108
-110
-110
-112
-165
Other Financing
65
66
-1
170
-152
44
-7
40
-26
26
-3
35
5
Cash Flow from Financing
65
1,000
-36
12
-290
-60
-178
-494
-175
-88
-144
-52
-442
   
Net Change in Cash
9
702
-411
-93
76
115
-96
-87
-45
-42
-50
253
-340
Capital Expenditure
-50
-164
-212
-119
-188
-269
--
--
--
--
-101
--
-93
Free Cash Flow
-53
-124
133
292
214
211
--
--
--
--
262
--
316
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Current Dec12 Jun13 Aug13 Dec13 Aug14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Current Dec12 Jun13 Aug13 Dec13 Aug14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BELLF and found 0 Severe Warning Signs, 5 Medium Warning Signs and 0 Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK