Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  20.50  7.10 
EBITDA Growth (%) 0.00  27.50  9.60 
EBIT Growth (%) 0.00  29.60  10.40 
Free Cash Flow Growth (%) 0.00  0.00  20.80 
Book Value Growth (%) 0.00  16.80  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Hongkong, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Dec12 Jun13 Aug13 Dec13 Aug14
   
Revenue per Share ($)
0.12
0.20
0.31
0.34
0.42
0.54
0.63
0.72
0.32
0.34
0.32
0.36
0.36
EBITDA per Share ($)
0.02
0.04
0.05
0.06
0.09
0.12
0.13
0.12
0.05
0.06
0.05
0.06
0.06
EBIT per Share ($)
0.02
0.03
0.04
0.05
0.07
0.10
0.10
0.11
0.05
0.05
0.05
0.06
0.05
Earnings per Share (diluted) ($)
0.02
0.03
0.03
0.04
0.06
0.08
0.08
0.09
0.04
0.04
0.04
0.05
0.04
eps without NRI ($)
0.02
0.03
0.04
0.04
0.06
0.08
0.08
0.09
0.04
0.04
0.04
0.05
0.04
Free Cashflow per Share ($)
-0.01
-0.02
0.02
0.03
0.03
0.02
--
--
--
--
0.03
--
0.04
Dividends Per Share
--
--
--
--
0.01
0.01
0.01
0.02
0.01
0.01
0.01
--
0.02
Book Value Per Share ($)
0.05
0.19
0.23
0.27
0.31
0.37
0.43
0.50
0.43
0.46
--
0.50
0.50
Tangible Book per share ($)
0.03
0.17
0.15
0.21
0.25
0.30
0.35
0.39
0.35
0.37
--
0.40
0.39
Month End Stock Price ($)
--
--
--
--
1.72
1.75
2.13
1.22
2.13
1.36
1.43
1.20
1.32
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Dec12 Jun13 Aug13 Dec13 Aug14
   
Return on Equity %
--
27.26
16.27
17.63
21.38
23.59
20.69
25.56
19.42
18.55
31.91
36.21
15.97
Return on Assets %
--
22.32
13.53
14.22
17.57
18.60
16.07
20.00
15.17
14.57
24.96
27.71
12.50
Return on Capital - Joel Greenblatt %
--
80.80
43.64
46.05
57.91
50.27
36.49
75.99
33.48
42.66
101.02
107.66
48.92
Debt to Equity
0.29
0.02
0.04
--
0.04
0.10
0.10
0.08
0.10
0.09
--
0.09
0.08
   
Gross Margin %
56.11
50.57
51.68
53.34
55.72
57.20
56.60
57.22
56.60
56.92
55.73
58.15
56.28
Operating Margin %
16.42
15.04
12.77
14.29
16.72
18.19
16.44
15.17
15.40
15.49
14.47
15.64
14.71
Net Margin %
15.65
16.95
11.22
12.80
14.45
14.64
13.16
11.88
12.48
12.04
11.43
12.58
11.17
   
Total Equity to Total Asset
0.59
0.89
0.79
0.82
0.82
0.76
0.79
0.80
0.79
0.78
--
0.77
0.80
LT Debt to Total Asset
0.03
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
--
1.32
1.21
1.11
1.22
1.27
1.22
1.68
0.61
0.61
1.09
1.10
0.56
Dividend Payout Ratio
--
--
--
--
0.12
0.14
0.16
0.23
0.32
0.31
0.35
--
0.49
   
Days Sales Outstanding
48.96
43.63
38.12
32.52
32.64
34.63
34.82
33.51
33.98
32.66
--
32.92
33.64
Days Accounts Payable
59.76
39.09
61.73
28.43
38.45
36.78
29.52
24.00
28.81
35.54
--
46.85
23.57
Days Inventory
--
118.95
134.36
160.90
150.78
164.33
171.88
114.40
167.59
167.53
87.95
93.76
168.54
Cash Conversion Cycle
-10.80
123.49
110.75
164.99
144.97
162.18
177.18
123.91
172.76
164.65
87.95
79.83
178.61
Inventory Turnover
--
3.07
2.72
2.27
2.42
2.22
2.12
3.19
1.09
1.09
2.07
1.95
1.08
COGS to Revenue
0.44
0.49
0.48
0.47
0.44
0.43
0.43
0.43
0.43
0.43
0.44
0.42
0.44
Inventory to Revenue
--
0.16
0.18
0.21
0.18
0.19
0.20
0.13
0.40
0.40
0.21
0.22
0.40
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Dec12 Jun13 Aug13 Dec13 Aug14
   
Revenue
798
1,584
2,605
2,894
3,565
4,560
5,272
6,053
2,701
2,902
2,735
3,037
3,015
Cost of Goods Sold
350
783
1,259
1,350
1,579
1,952
2,288
2,590
1,172
1,250
1,211
1,271
1,318
Gross Profit
448
801
1,346
1,544
1,986
2,608
2,984
3,463
1,529
1,652
1,524
1,766
1,697
Gross Margin %
56.11
50.57
51.68
53.34
55.72
57.20
56.60
57.22
56.60
56.92
55.73
58.15
56.28
   
Selling, General, & Admin. Expense
317
568
1,027
1,131
1,399
1,797
2,161
2,618
1,143
1,220
1,161
1,333
1,285
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-1
-5
-13
-1
-9
-18
-44
-74
-30
-18
-33
-42
-32
Operating Income
131
238
333
414
596
829
867
918
416
449
396
475
443
Operating Margin %
16.42
15.04
12.77
14.29
16.72
18.19
16.44
15.17
15.40
15.49
14.47
15.64
14.71
   
Interest Income
0
68
11
17
25
35
49
72
28
28
31
31
41
Interest Expense
-3
-32
-13
-11
-0
-3
-7
-5
-4
-3
-3
-2
-3
Other Income (Minority Interest)
--
-0
-1
-1
--
3
4
1
1
4
3
1
1
Pre-Tax Income
128
274
330
419
620
862
911
987
443
477
426
507
480
Tax Provision
-3
-6
-38
-48
-105
-194
-217
-268
-105
-128
-114
-125
-144
Tax Rate %
2.67
2.14
11.39
11.54
16.98
22.52
23.81
27.18
23.83
26.74
26.70
24.60
29.89
Net Income (Continuing Operations)
125
269
293
371
515
668
694
719
337
349
312
382
337
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
125
269
292
370
515
668
694
719
337
349
312
382
337
Net Margin %
15.65
16.95
11.22
12.80
14.45
14.64
13.16
11.88
12.48
12.04
11.43
12.58
11.17
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.02
0.03
0.03
0.04
0.06
0.08
0.08
0.09
0.04
0.04
0.04
0.05
0.04
EPS (Diluted)
0.02
0.03
0.03
0.04
0.06
0.08
0.08
0.09
0.04
0.04
0.04
0.05
0.04
Shares Outstanding (Diluted)
6,620.8
7,908.1
8,439.2
8,434.2
8,434.2
8,434.2
8,434.2
8,461.9
8,434.2
8,434.2
8,434.2
8,434.2
8,461.9
   
Depreciation, Depletion and Amortization
--
--
95
92
104
120
145
--
--
--
--
--
--
EBITDA
131
306
438
522
725
985
1,063
993
446
480
429
509
483
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Dec12 Jun13 Aug13 Dec13 Aug14
   
  Cash And Cash Equivalents
39
708
339
248
327
455
367
1,271
367
1,599
--
1,536
1,271
  Marketable Securities
--
--
60
601
544
78
79
53
79
149
--
13
53
Cash, Cash Equivalents, Marketable Securities
39
708
399
848
871
533
446
1,324
446
1,748
--
1,549
1,324
Accounts Receivable
107
189
272
258
319
433
503
556
503
519
--
548
556
  Inventories, Raw Materials & Components
--
--
36
30
39
45
37
--
37
--
--
--
--
  Inventories, Work In Process
--
--
8
9
11
9
12
--
12
--
--
--
--
  Inventories, Inventories Adjustments
--
--
-4
-9
-6
-10
-11
--
-11
--
--
--
--
  Inventories, Finished Goods
--
--
575
544
687
983
1,091
--
1,091
--
--
--
--
  Inventories, Other
26
42
2
2
0
0
--
183
--
190
--
215
183
Total Inventories
201
310
617
574
731
1,027
1,128
1,129
1,128
1,167
--
1,306
1,129
Other Current Assets
25
103
121
179
211
815
1,070
209
1,070
--
--
198
209
Total Current Assets
371
1,309
1,409
1,859
2,131
2,807
3,147
3,218
3,147
3,434
--
3,601
3,218
   
  Land And Improvements
--
--
--
165
192
239
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
361
187
204
254
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
96
99
61
154
178
--
178
--
--
--
--
  Construction In Progress
--
--
0
4
15
30
25
--
25
--
--
--
--
Gross Property, Plant and Equipment
--
--
457
454
473
676
836
--
836
--
--
--
--
  Accumulated Depreciation
--
--
-132
-153
-179
-227
-299
--
-299
--
--
--
--
Property, Plant and Equipment
75
151
325
301
354
449
537
619
537
589
--
603
619
Intangible Assets
120
226
700
486
503
568
645
884
645
796
--
828
884
Other Long Term Assets
3
151
50
82
145
221
259
546
259
190
--
484
546
Total Assets
568
1,838
2,484
2,728
3,133
4,046
4,589
5,267
4,589
5,008
--
5,516
5,267
   
  Accounts Payable
57
84
213
105
166
197
185
170
185
243
--
326
170
  Total Tax Payable
5
11
44
38
107
214
172
199
172
139
--
216
199
  Other Accrued Expense
-0
0
-257
-144
-273
-411
-357
-369
-357
-382
--
-542
-369
Accounts Payable & Accrued Expense
63
95
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
78
27
73
--
102
299
349
355
349
347
--
369
355
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
66
69
400
450
418
620
591
652
591
708
--
890
652
Total Current Liabilities
207
190
473
450
520
918
940
1,006
940
1,054
--
1,260
1,006
   
Long-Term Debt
19
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.29
0.02
0.04
--
0.04
0.10
0.10
0.08
0.10
0.09
--
0.09
0.08
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
5
7
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
0
15
59
34
39
67
52
76
52
56
--
54
76
Total Liabilities
232
213
532
484
559
986
992
1,082
992
1,110
--
1,314
1,082
   
Common Stock
0
11
--
--
--
13
13
14
13
14
--
14
14
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
1,969
2,754
1,969
2,244
--
2,509
2,754
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
169
1,255
1,344
1,349
1,386
1,451
1,478
1,497
1,478
1,502
--
1,517
1,497
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
337
1,634
1,960
2,244
2,574
3,087
3,620
4,215
3,620
3,917
--
4,221
4,215
Total Equity to Total Asset
0.59
0.89
0.79
0.82
0.82
0.76
0.79
0.80
0.79
0.78
--
0.77
0.80
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Dec12 Jun13 Aug13 Dec13 Aug14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
-5
-16
-20
-31
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
-5
-16
-20
-31
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
95
92
104
120
145
--
--
--
--
--
--
  Change In Receivables
--
--
-40
15
-54
-99
-62
--
--
--
--
--
--
  Change In Inventory
--
--
-190
37
-142
-265
-84
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
-22
-6
-120
-71
116
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
-69
-41
-248
-359
-19
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-3
40
323
375
562
746
579
854
360
388
362
446
408
Cash Flow from Operations
-3
40
344
411
398
478
705
854
360
388
362
446
408
   
Purchase Of Property, Plant, Equipment
-50
-121
-157
-78
-180
-262
--
-93
--
--
-101
--
-93
Sale Of Property, Plant, Equipment
1
0
1
50
2
1
2
2
1
1
1
1
1
Purchase Of Business
-28
-172
-419
--
--
-14
-49
-212
-45
-12
-88
-218
6
Sale Of Business
--
--
--
41
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-317
-1,124
-421
-484
--
--
--
--
--
--
--
Sale Of Investment
--
--
150
--
213
62
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
-41
-54
-40
-6
-5
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-54
-333
-718
-516
-35
-303
-624
-449
-230
-341
-269
-142
-307
   
Issuance of Stock
--
1,088
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
-251
--
--
--
--
-251
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-81
46
-71
104
201
45
-6
-40
-4
-30
24
-30
Cash Flow for Dividends
--
-89
-80
-86
-241
-306
-216
-276
-108
-110
-110
-111
-164
Other Financing
65
64
-1
170
-151
44
-7
40
-26
26
-3
35
5
Cash Flow from Financing
65
983
-36
12
-288
-60
-178
-492
-174
-88
-144
-52
-440
   
Net Change in Cash
9
690
-410
-93
75
115
-96
-87
-45
-42
-50
252
-339
Capital Expenditure
-50
-162
-211
-119
-186
-267
--
--
--
--
-101
--
-93
Free Cash Flow
-53
-122
133
292
212
210
--
--
--
--
262
--
315
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Current Dec12 Jun13 Aug13 Dec13 Aug14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Current Dec12 Jun13 Aug13 Dec13 Aug14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BELLF and found 0 Severe Warning Signs, 2 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK