Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.50  18.80  7.90 
EBITDA Growth (%) 11.10  21.50  10.20 
EBIT Growth (%) 13.50  25.50  12.00 
Free Cash Flow Growth (%) 8.40  24.00  13.80 
Book Value Growth (%) 9.30  9.90  17.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
4.46
5.52
6.46
8.20
8.44
6.04
8.58
10.72
11.04
12.59
13.27
3.29
3.14
3.36
3.35
3.42
EBITDA per Share ($)
1.57
2.13
2.66
3.55
3.45
2.12
3.45
4.36
4.35
4.99
5.40
1.27
1.20
1.41
1.32
1.47
EBIT per Share ($)
1.21
1.65
2.09
2.73
2.94
1.73
2.87
3.99
3.91
4.61
4.96
1.22
1.16
1.29
1.25
1.26
Earnings per Share (diluted) ($)
0.92
1.35
1.62
2.34
2.22
1.28
2.11
2.87
2.98
3.37
3.58
0.86
0.81
0.96
0.89
0.92
eps without NRI ($)
0.91
1.35
1.62
2.34
2.22
1.29
2.12
2.89
3.00
3.39
3.60
0.87
0.81
0.96
0.90
0.93
Free Cashflow per Share ($)
1.17
0.99
1.54
2.09
1.87
0.86
2.34
2.24
1.54
3.11
2.96
1.17
0.77
0.49
0.48
1.22
Dividends Per Share
0.11
0.13
0.16
0.20
0.27
0.28
0.29
0.33
0.36
0.39
0.46
0.10
0.10
0.12
0.12
0.12
Book Value Per Share ($)
6.83
7.53
8.82
9.94
10.07
11.09
11.50
13.05
14.45
15.86
18.06
15.38
15.86
16.65
17.31
18.06
Tangible Book per share ($)
4.08
4.82
6.21
7.15
7.20
8.18
8.51
9.76
11.09
12.14
14.30
11.67
12.14
12.93
13.57
14.30
Month End Stock Price ($)
18.59
27.99
35.25
42.50
29.38
33.53
35.63
31.88
41.69
50.55
52.77
45.34
50.55
57.73
54.18
57.60
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
15.01
19.60
20.50
25.30
22.05
12.20
18.83
23.67
21.79
22.31
21.45
23.01
20.51
23.47
21.00
20.90
Return on Assets %
9.30
12.35
13.78
18.25
16.62
9.62
14.33
15.71
13.54
14.27
14.18
14.67
13.26
15.43
14.00
14.11
Return on Capital - Joel Greenblatt %
144.05
253.03
309.92
387.99
376.78
216.91
355.13
467.18
429.07
509.47
560.87
542.92
521.67
578.98
565.01
574.52
Debt to Equity
0.27
0.26
0.13
0.08
0.02
0.01
0.13
0.26
0.30
0.23
0.19
0.25
0.23
0.22
0.21
0.19
   
Gross Margin %
--
--
--
65.18
67.89
67.76
61.00
62.01
61.42
61.90
63.35
61.01
63.85
63.18
63.44
62.95
Operating Margin %
27.07
29.89
32.34
33.32
34.80
28.67
33.46
37.25
35.42
36.58
37.51
37.02
37.04
38.54
37.50
36.93
Net Margin %
20.55
24.54
25.10
28.57
26.33
21.38
24.70
26.94
27.20
26.93
27.07
26.49
25.64
28.62
26.77
27.17
   
Total Equity to Total Asset
0.62
0.64
0.70
0.74
0.77
0.81
0.72
0.62
0.62
0.66
0.68
0.64
0.66
0.66
0.67
0.68
LT Debt to Total Asset
0.15
0.14
0.07
0.02
0.01
--
0.09
0.16
0.19
0.15
0.13
0.16
0.15
0.14
0.14
0.13
   
Asset Turnover
0.45
0.50
0.55
0.64
0.63
0.45
0.58
0.58
0.50
0.53
0.52
0.14
0.13
0.14
0.13
0.13
Dividend Payout Ratio
0.12
0.10
0.10
0.09
0.12
0.22
0.14
0.12
0.12
0.12
0.13
0.11
0.12
0.13
0.14
0.13
   
Days Sales Outstanding
43.13
46.51
45.44
50.88
41.77
50.63
42.67
47.16
43.70
47.49
43.99
52.16
47.63
45.69
43.04
42.83
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
--
--
--
0.35
0.32
0.32
0.39
0.38
0.39
0.38
0.37
0.39
0.36
0.37
0.37
0.37
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
3,438
4,310
5,051
6,206
6,032
4,194
5,853
7,140
7,101
7,985
8,321
2,085
1,985
2,110
2,096
2,131
Cost of Goods Sold
--
--
--
2,161
1,937
1,352
2,283
2,713
2,740
3,042
3,050
813
718
777
766
789
Gross Profit
--
--
--
4,045
4,095
2,842
3,570
4,427
4,361
4,943
5,271
1,272
1,267
1,333
1,330
1,341
Gross Margin %
--
--
--
65.18
67.89
67.76
61.00
62.01
61.42
61.90
63.35
61.01
63.85
63.18
63.44
62.95
   
Selling, General, &Admin. Expense
112
137
156
1,588
1,626
1,349
1,446
1,463
1,663
1,831
1,923
466
440
470
493
520
Advertising
--
--
156
189
184
116
158
--
--
--
--
--
--
--
--
--
Research &Development
274
287
302
--
--
--
166
173
183
191
160
--
58
50
51
--
EBITDA
1,208
1,667
2,080
2,687
2,468
1,474
2,354
2,905
2,797
3,167
3,390
806
758
886
829
917
   
Depreciation, Depletion and Amortization
183
212
215
199
215
181
267
244
82
94
96
24
23
25
26
22
Other Operating Charges
1,316
1,713
2,092
-390
-370
-291
0
-131
-0
0
-68
-34
-34
0
0
-34
Operating Income
931
1,288
1,633
2,068
2,099
1,203
1,959
2,660
2,515
2,921
3,121
772
735
813
786
787
Operating Margin %
27.07
29.89
32.34
33.32
34.80
28.67
33.46
37.25
35.42
36.58
37.51
37.02
37.04
38.54
37.50
36.93
   
Interest Income
--
--
--
133
100
32
13
11
13
8
2
--
--
2
--
--
Interest Expense
-31
-34
-29
-23
-16
-4
-17
-37
-37
-47
-46
-10
-12
-13
-11
-11
Other Income (Minority Interest)
--
--
--
--
--
-8
-6
103
16
-21
-39
-10
-2
8
8
-53
Pre-Tax Income
994
1,421
1,836
2,465
2,237
1,289
2,070
2,624
2,678
3,027
3,247
772
724
849
792
884
Tax Provision
-292
-363
-568
-692
-648
-384
-618
-803
-763
-856
-956
-210
-213
-253
-239
-251
Tax Rate %
29.38
25.56
30.94
28.08
28.99
29.82
29.87
30.62
28.48
28.28
--
27.19
29.44
29.77
30.17
28.46
Net Income (Continuing Operations)
702
1,058
1,268
1,773
1,588
904
1,451
1,821
1,916
2,171
2,291
562
511
596
553
632
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
707
1,058
1,268
1,773
1,588
897
1,446
1,924
1,931
2,150
2,253
552
509
604
561
579
Net Margin %
20.55
24.54
25.10
28.57
26.33
21.38
24.70
26.94
27.20
26.93
27.07
26.49
25.64
28.62
26.77
27.17
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.95
1.41
1.66
2.37
2.24
1.29
2.12
2.89
2.99
3.37
3.58
0.87
0.81
0.96
0.89
0.92
EPS (Diluted)
0.92
1.35
1.62
2.34
2.22
1.28
2.11
2.87
2.98
3.37
3.58
0.86
0.81
0.96
0.89
0.92
Shares Outstanding (Diluted)
770.9
781.5
782.4
756.4
714.8
694.4
682.1
666.3
643.3
634.1
623.6
634.3
631.7
628.5
626.5
623.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
2,814
3,076
3,613
3,304
2,315
2,983
3,985
5,199
6,051
6,323
7,698
6,232
6,323
6,700
6,911
7,698
  Marketable Securities
690
873
1,106
1,205
1,793
1,582
1,568
2,422
3,630
3,642
3,435
3,723
3,642
3,389
3,489
3,435
Cash, Cash Equivalents, Marketable Securities
3,504
3,949
4,719
4,510
4,108
4,564
5,553
7,621
9,682
9,966
11,132
9,955
9,966
10,089
10,400
11,132
Accounts Receivable
406
549
629
865
690
582
684
923
850
1,039
1,003
1,195
1,039
1,059
991
1,003
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
133
122
771
82
51
98
125
--
--
--
0
--
--
189
218
0
Total Current Assets
4,044
4,621
6,118
5,457
4,850
5,244
6,363
8,544
10,532
11,004
12,135
11,150
11,004
11,337
11,610
12,135
   
  Land And Improvements
--
--
--
73
72
72
73
75
75
74
--
--
74
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
662
548
553
618
647
667
710
--
--
710
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
--
1,204
1,099
1,112
1,193
1,274
1,303
1,350
--
--
1,350
--
--
--
  Accumulated Depreciation
--
--
--
-644
-544
-576
-644
-685
-720
-786
--
--
-786
--
--
--
Property, Plant and Equipment
471
489
506
559
555
535
549
590
583
564
542
563
564
559
554
542
Intangible Assets
2,053
2,047
1,981
2,058
2,018
2,005
2,007
2,148
2,142
2,359
2,349
2,359
2,359
2,351
2,347
2,349
Other Long Term Assets
1,660
1,737
894
1,858
1,755
1,684
1,790
2,494
1,495
1,463
1,666
1,245
1,463
1,662
1,628
1,666
Total Assets
8,228
8,894
9,500
9,932
9,177
9,468
10,708
13,776
14,752
15,390
16,692
15,317
15,390
15,909
16,137
16,692
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
77
26
98
120
66
28
99
129
--
--
--
--
--
212
--
--
  Other Accrued Expenses
700
635
751
870
827
605
877
667
1,026
1,145
738
661
1,145
512
593
738
Accounts Payable & Accrued Expenses
777
661
849
990
893
633
977
796
1,026
1,145
738
661
1,145
724
593
738
Current Portion of Long-Term Debt
170
239
232
420
13
64
30
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-26
-48
789
26
29
28
0
1,260
672
587
1,122
1,149
587
1,109
1,121
1,122
Total Current Liabilities
921
852
1,871
1,436
936
726
1,007
2,055
1,698
1,732
1,861
1,810
1,732
1,832
1,714
1,861
   
Long-Term Debt
1,196
1,208
628
162
118
--
950
2,201
2,777
2,295
2,190
2,444
2,295
2,257
2,229
2,190
Debt to Equity
0.27
0.26
0.13
0.08
0.02
0.01
0.13
0.26
0.30
0.23
0.19
0.25
0.23
0.22
0.21
0.19
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
236
235
212
215
146
219
238
274
276
273
265
285
273
272
266
265
Other Long-Term Liabilities
768
914
105
788
901
892
787
721
799
1,018
1,081
999
1,018
1,041
1,062
1,081
Total Liabilities
3,121
3,210
2,815
2,600
2,102
1,836
2,981
5,251
5,550
5,317
5,397
5,537
5,317
5,402
5,272
5,397
   
Common Stock
--
--
--
--
23
23
22
22
64
63
63
64
63
63
63
63
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
4,752
5,206
6,334
7,049
7,045
7,506
7,531
8,463
9,076
10,004
11,209
9,765
10,004
10,441
10,798
11,209
Accumulated other comprehensive income (loss)
75
100
140
258
6
103
174
40
62
6
24
-48
6
3
4
24
Additional Paid-In Capital
255
375
186
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
5,107
5,684
6,685
7,332
7,074
7,632
7,727
8,525
9,201
10,073
11,295
9,780
10,073
10,507
10,865
11,295
Total Equity to Total Asset
0.62
0.64
0.70
0.74
0.77
0.81
0.72
0.62
0.62
0.66
0.68
0.64
0.66
0.66
0.67
0.68
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
707
1,058
1,268
1,773
1,588
904
1,451
1,821
1,916
2,171
2,291
562
511
596
553
632
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
707
1,058
1,268
1,773
1,588
904
1,451
1,821
1,916
2,171
2,291
562
511
596
553
632
Depreciation, Depletion and Amortization
183
212
215
199
215
181
267
244
82
94
96
24
23
25
26
22
  Change In Receivables
--
--
--
-230
88
-42
-282
-230
-223
-268
-214
14
-80
-126
14
-22
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
143
48
76
246
-27
-111
299
171
-63
150
93
103
80
17
-144
139
Change In Working Capital
--
--
--
-198
-420
-590
-93
-552
-1,064
-326
-535
130
-55
-321
-322
163
Change In DeferredTax
--
--
--
--
11
13
-12
-3
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
40
-420
-205
-100
15
132
37
112
133
98
67
40
30
25
58
-46
Cash Flow from Operations
930
850
1,278
1,674
1,409
641
1,651
1,622
1,066
2,036
1,919
756
508
325
315
772
   
Purchase Of Property, Plant, Equipment
-26
-75
-69
-94
-70
-45
-57
-132
-78
-62
-74
-13
-21
-15
-28
-10
Sale Of Property, Plant, Equipment
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-68
-0
-4
-92
--
--
--
-111
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
7
--
--
--
--
--
-2
-2
--
--
--
--
Purchase Of Investment
-2,449
-1,341
-774
-1,067
-2,264
-2,078
-695
-1,558
-853
-1,250
-990
-246
-361
-220
-202
-206
Sale Of Investment
3,505
1,087
864
939
1,231
2,362
784
1,986
1,408
1,527
1,310
349
434
354
202
319
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
841
-258
37
-306
-1,096
290
-33
436
873
233
340
80
55
116
-114
282
   
Issuance of Stock
128
131
98
--
--
24
42
50
49
41
34
2
13
7
13
--
Repurchase of Stock
-68
-170
-986
-1,289
-1,543
-377
-676
-954
-797
-491
-709
-105
-265
-137
-179
-129
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-140
-513
-80
852
-340
313
-744
-222
-54
-91
-47
-37
-47
Cash Flow for Dividends
-82
-599
-118
-143
-179
-193
-884
-216
-663
-883
-277
-62
-62
-64
-76
-75
Other Financing
114
281
152
122
935
285
71
493
13
58
333
62
-105
168
288
-18
Cash Flow from Financing
92
-357
-853
-1,449
-1,300
-341
-595
-968
-1,085
-2,018
-843
-158
-510
-73
9
-269
   
Net Change in Cash
1,863
235
461
-29
-1,057
577
1,019
1,075
853
272
1,466
676
91
377
211
787
Capital Expenditure
-26
-75
-69
-94
-70
-45
-57
-132
-78
-62
-59
-13
-21
-15
-13
-10
Free Cash Flow
904
775
1,209
1,579
1,339
597
1,594
1,490
988
1,974
1,860
742
488
310
301
762
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BEN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK