Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.50  18.80  7.90 
EBITDA Growth (%) 11.10  21.50  10.20 
EBIT Growth (%) 13.50  25.50  12.00 
Free Cash Flow Growth (%) 8.40  24.00  13.80 
Book Value Growth (%) 9.30  10.10  17.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14
Preliminary
TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
5.52
6.46
8.20
8.44
6.04
8.58
10.72
11.04
12.59
13.58
13.59
3.14
3.36
3.35
3.42
3.46
EBITDA per Share ($)
2.13
2.66
3.55
3.45
2.12
3.45
4.36
4.35
4.99
5.53
5.64
1.20
1.41
1.32
1.47
1.44
EBIT per Share ($)
1.65
2.09
2.73
2.94
1.73
2.87
3.99
3.91
4.61
5.15
5.14
1.16
1.29
1.25
1.26
1.34
Earnings per Share (diluted) ($)
1.35
1.62
2.34
2.22
1.28
2.11
2.87
2.98
3.37
3.79
3.79
0.81
0.96
0.89
0.92
1.02
eps without NRI ($)
1.35
1.62
2.34
2.22
1.29
2.12
2.89
3.00
3.39
3.81
3.82
0.81
0.96
0.90
0.93
1.03
Free Cashflow per Share ($)
0.99
1.54
2.09
1.87
0.86
2.34
2.24
1.54
3.11
--
--
0.77
0.49
0.48
1.22
--
Dividends Per Share
0.13
0.16
0.20
0.27
0.28
0.29
0.33
0.36
0.39
0.48
0.48
0.10
0.12
0.12
0.12
0.12
Book Value Per Share ($)
7.53
8.82
9.94
10.07
11.09
11.50
13.05
14.45
15.97
--
18.06
15.97
16.65
17.31
18.06
--
Tangible Book per share ($)
4.82
6.21
7.15
7.20
8.18
8.51
9.76
11.09
12.23
--
14.30
12.23
12.93
13.57
14.30
--
Month End Stock Price ($)
27.99
35.25
42.50
29.38
33.53
35.63
31.88
41.69
50.55
--
55.61
50.55
57.73
54.18
57.60
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14
Preliminary
TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
19.60
20.50
25.30
22.05
12.20
18.83
23.67
21.79
22.31
47.34
27.24
20.51
23.47
21.00
20.90
45.37
Return on Assets %
12.35
13.78
18.25
16.62
9.62
14.33
15.71
13.54
14.27
30.98
18.01
13.26
15.43
14.00
14.11
30.70
Return on Capital - Joel Greenblatt %
253.03
309.92
387.99
376.78
216.91
355.13
467.18
429.07
509.47
1,142.07
694.65
521.67
578.98
565.01
574.52
1,232.69
Debt to Equity
0.26
0.13
0.08
0.02
0.01
0.13
0.26
0.30
0.23
--
0.19
0.23
0.22
0.21
0.19
--
   
Gross Margin %
--
--
65.18
67.89
67.76
61.00
62.01
61.42
61.90
63.63
63.63
63.85
63.18
63.44
62.95
64.93
Operating Margin %
29.89
32.34
33.32
34.80
28.67
33.46
37.25
35.42
36.58
37.93
37.93
37.04
38.54
37.50
36.93
38.75
Net Margin %
24.54
25.10
28.57
26.33
21.38
24.70
26.94
27.20
26.93
28.08
28.08
25.64
28.62
26.77
27.17
29.72
   
Total Equity to Total Asset
0.64
0.70
0.74
0.77
0.81
0.72
0.62
0.62
0.66
--
0.68
0.66
0.66
0.67
0.68
--
LT Debt to Total Asset
0.14
0.07
0.02
0.01
--
0.09
0.16
0.19
0.15
--
0.13
0.15
0.14
0.14
0.13
--
   
Asset Turnover
0.50
0.55
0.64
0.63
0.45
0.58
0.58
0.50
0.53
1.10
0.64
0.13
0.14
0.13
0.13
0.26
Dividend Payout Ratio
0.10
0.10
0.09
0.12
0.22
0.14
0.12
0.12
0.12
0.13
0.13
0.12
0.13
0.14
0.13
0.12
   
Days Sales Outstanding
46.51
45.44
50.88
41.77
50.63
42.67
47.16
43.70
47.49
--
43.11
47.63
45.69
43.04
42.83
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
--
--
0.35
0.32
0.32
0.39
0.38
0.39
0.38
0.36
0.36
0.36
0.37
0.37
0.37
0.35
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14
Preliminary
TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue
4,310
5,051
6,206
6,032
4,194
5,853
7,140
7,101
7,985
8,491
8,491
1,985
2,110
2,096
2,131
2,156
Cost of Goods Sold
--
--
2,161
1,937
1,352
2,283
2,713
2,740
3,042
3,088
3,088
718
777
766
789
756
Gross Profit
--
--
4,045
4,095
2,842
3,570
4,427
4,361
4,943
5,403
5,403
1,267
1,333
1,330
1,341
1,400
Gross Margin %
--
--
65.18
67.89
67.76
61.00
62.01
61.42
61.90
63.63
63.63
63.85
63.18
63.44
62.95
64.93
   
Selling, General, &Admin. Expense
137
156
1,588
1,626
1,349
1,446
1,463
1,663
1,831
2,044
2,010
440
470
493
520
528
Advertising
--
156
189
184
116
158
--
--
--
--
--
--
--
--
--
--
Research &Development
287
302
--
--
--
166
173
183
191
--
160
58
50
51
--
--
EBITDA
1,667
2,080
2,687
2,468
1,474
2,354
2,905
2,797
3,167
3,457
3,530
758
886
829
917
898
   
Depreciation, Depletion and Amortization
212
215
199
215
181
267
244
82
94
--
96
23
25
26
22
--
Other Operating Charges
1,713
2,092
-390
-370
-291
0
-131
-0
0
-138
-71
-34
0
0
-34
-37
Operating Income
1,288
1,633
2,068
2,099
1,203
1,959
2,660
2,515
2,921
3,221
3,221
735
813
786
787
835
Operating Margin %
29.89
32.34
33.32
34.80
28.67
33.46
37.25
35.42
36.58
37.93
37.93
37.04
38.54
37.50
36.93
38.75
   
Interest Income
--
--
133
100
32
13
11
13
8
--
2
--
2
--
--
--
Interest Expense
-34
-29
-23
-16
-4
-17
-37
-37
-47
-47
-47
-12
-13
-11
-11
-13
Other Income (Minority Interest)
--
--
--
--
-8
-6
103
16
-21
-27
-27
-2
8
8
-53
10
Pre-Tax Income
1,421
1,836
2,465
2,237
1,289
2,070
2,624
2,678
3,027
3,410
3,410
724
849
792
884
886
Tax Provision
-363
-568
-692
-648
-384
-618
-803
-763
-856
-998
-998
-213
-253
-239
-251
-255
Tax Rate %
25.56
30.94
28.08
28.99
29.82
29.87
30.62
28.48
28.28
29.27
--
29.44
29.77
30.17
28.46
28.79
Net Income (Continuing Operations)
1,058
1,268
1,773
1,588
904
1,451
1,821
1,916
2,171
2,412
2,412
511
596
553
632
631
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,058
1,268
1,773
1,588
897
1,446
1,924
1,931
2,150
2,384
2,384
509
604
561
579
641
Net Margin %
24.54
25.10
28.57
26.33
21.38
24.70
26.94
27.20
26.93
28.08
28.08
25.64
28.62
26.77
27.17
29.72
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.41
1.66
2.37
2.24
1.29
2.12
2.89
2.99
3.37
3.79
3.80
0.81
0.96
0.89
0.92
1.03
EPS (Diluted)
1.35
1.62
2.34
2.22
1.28
2.11
2.87
2.98
3.37
3.79
3.79
0.81
0.96
0.89
0.92
1.02
Shares Outstanding (Diluted)
781.5
782.4
756.4
714.8
694.4
682.1
666.3
643.3
634.1
625.2
622.1
631.7
628.5
626.5
623.6
622.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14
Preliminary
Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Cash And Cash Equivalents
3,076
3,613
3,304
2,315
2,983
3,985
5,199
6,051
6,323
--
7,698
6,323
6,700
6,911
7,698
--
  Marketable Securities
873
1,106
1,205
1,793
1,582
1,568
2,422
3,630
3,642
--
3,435
3,642
3,389
3,489
3,435
--
Cash, Cash Equivalents, Marketable Securities
3,949
4,719
4,510
4,108
4,564
5,553
7,621
9,682
9,966
--
11,132
9,966
10,089
10,400
11,132
--
Accounts Receivable
549
629
865
690
582
684
923
850
1,039
--
1,003
1,039
1,059
991
1,003
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
122
771
82
51
98
125
--
--
--
--
0
--
189
218
0
--
Total Current Assets
4,621
6,118
5,457
4,850
5,244
6,363
8,544
10,532
11,004
--
12,135
11,004
11,337
11,610
12,135
--
   
  Land And Improvements
--
--
73
72
72
73
75
75
74
--
--
74
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
662
548
553
618
647
667
710
--
--
710
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
1,204
1,099
1,112
1,193
1,274
1,303
1,350
--
--
1,350
--
--
--
--
  Accumulated Depreciation
--
--
-644
-544
-576
-644
-685
-720
-786
--
--
-786
--
--
--
--
Property, Plant and Equipment
489
506
559
555
535
549
590
583
564
--
542
564
559
554
542
--
Intangible Assets
2,047
1,981
2,058
2,018
2,005
2,007
2,148
2,142
2,359
--
2,349
2,359
2,351
2,347
2,349
--
Other Long Term Assets
1,737
894
1,858
1,755
1,684
1,790
2,494
1,495
1,463
--
1,666
1,463
1,662
1,628
1,666
--
Total Assets
8,894
9,500
9,932
9,177
9,468
10,708
13,776
14,752
15,390
--
16,692
15,390
15,909
16,137
16,692
--
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
26
98
120
66
28
99
129
--
--
--
--
--
212
--
--
--
  Other Accrued Expenses
635
751
870
827
605
877
667
1,026
1,145
--
738
1,145
512
593
738
--
Accounts Payable & Accrued Expenses
661
849
990
893
633
977
796
1,026
1,145
--
738
1,145
724
593
738
--
Current Portion of Long-Term Debt
239
232
420
13
64
30
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-48
789
26
29
28
0
1,260
672
587
--
1,122
587
1,109
1,121
1,122
--
Total Current Liabilities
852
1,871
1,436
936
726
1,007
2,055
1,698
1,732
--
1,861
1,732
1,832
1,714
1,861
--
   
Long-Term Debt
1,208
628
162
118
--
950
2,201
2,777
2,295
--
2,190
2,295
2,257
2,229
2,190
--
Debt to Equity
0.26
0.13
0.08
0.02
0.01
0.13
0.26
0.30
0.23
--
0.19
0.23
0.22
0.21
0.19
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
235
212
215
146
219
238
274
276
273
--
265
273
272
266
265
--
Other Long-Term Liabilities
914
105
788
901
892
787
721
799
1,018
--
1,081
1,018
1,041
1,062
1,081
--
Total Liabilities
3,210
2,815
2,600
2,102
1,836
2,981
5,251
5,550
5,317
--
5,397
5,317
5,402
5,272
5,397
--
   
Common Stock
--
--
--
23
23
22
22
64
63
--
63
63
63
63
63
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
5,206
6,334
7,049
7,045
7,506
7,531
8,463
9,076
10,004
--
11,209
10,004
10,441
10,798
11,209
--
Accumulated other comprehensive income (loss)
100
140
258
6
103
174
40
62
6
--
24
6
3
4
24
--
Additional Paid-In Capital
375
186
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
5,684
6,685
7,332
7,074
7,632
7,727
8,525
9,201
10,073
--
11,295
10,073
10,507
10,865
11,295
--
Total Equity to Total Asset
0.64
0.70
0.74
0.77
0.81
0.72
0.62
0.62
0.66
--
0.68
0.66
0.66
0.67
0.68
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14
Preliminary
TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
1,058
1,268
1,773
1,588
904
1,451
1,821
1,916
2,171
--
2,291
511
596
553
632
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,058
1,268
1,773
1,588
904
1,451
1,821
1,916
2,171
--
2,291
511
596
553
632
--
Depreciation, Depletion and Amortization
212
215
199
215
181
267
244
82
94
--
96
23
25
26
22
--
  Change In Receivables
--
--
-230
88
-42
-282
-230
-223
-268
--
-214
-80
-126
14
-22
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
48
76
246
-27
-111
299
171
-63
150
--
93
80
17
-144
139
--
Change In Working Capital
--
--
-198
-420
-590
-93
-552
-1,064
-326
--
-535
-55
-321
-322
163
--
Change In DeferredTax
--
--
--
11
13
-12
-3
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-420
-205
-100
15
132
37
112
133
98
--
67
30
25
58
-46
--
Cash Flow from Operations
850
1,278
1,674
1,409
641
1,651
1,622
1,066
2,036
--
1,919
508
325
315
772
--
   
Purchase Of Property, Plant, Equipment
-75
-69
-94
-70
-45
-57
-132
-78
-62
--
-74
-21
-15
-28
-10
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-0
-4
-92
--
--
--
-111
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
7
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,341
-774
-1,067
-2,264
-2,078
-695
-1,558
-853
-1,250
--
-990
-361
-220
-202
-206
--
Sale Of Investment
1,087
864
939
1,231
2,362
784
1,986
1,408
1,527
--
1,310
434
354
202
319
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-258
37
-306
-1,096
290
-33
436
873
233
--
340
55
116
-114
282
--
   
Issuance of Stock
131
98
--
--
24
42
50
49
41
--
33
13
7
13
--
--
Repurchase of Stock
-170
-986
-1,289
-1,543
-377
-676
-954
-797
-491
--
-709
-265
-137
-179
-129
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-140
-513
-80
852
-340
313
-744
--
-222
-91
-47
-37
-47
--
Cash Flow for Dividends
-599
-118
-143
-179
-193
-884
-216
-663
-883
--
-277
-62
-64
-76
-75
--
Other Financing
281
152
122
935
285
71
493
13
58
--
333
-105
168
288
-18
--
Cash Flow from Financing
-357
-853
-1,449
-1,300
-341
-595
-968
-1,085
-2,018
--
-843
-510
-73
9
-269
--
   
Net Change in Cash
235
461
-29
-1,057
577
1,019
1,075
853
272
--
1,466
91
377
211
787
--
Capital Expenditure
-75
-69
-94
-70
-45
-57
-132
-78
-62
--
--
-21
-15
-13
-10
--
Free Cash Flow
775
1,209
1,579
1,339
597
1,594
1,490
988
1,974
--
--
488
310
301
762
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14
Preliminary
Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14
Preliminary
Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BEN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK