Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 18.70  29.40  45.50 
EBITDA Growth (%) 45.20  55.80  47.00 
EBIT Growth (%) 0.00  60.80  47.50 
EPS without NRI Growth (%) 0.00  32.90  127.00 
Free Cash Flow Growth (%) 0.00  35.10  27.10 
Book Value Growth (%) 13.70  25.30  51.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Spain, USA, Germany, Germany, Argentina
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.57
1.45
1.66
2.08
2.55
2.82
3.15
3.17
6.83
9.14
11.03
1.34
5.38
2.31
1.54
1.80
EBITDA per Share ($)
0.26
0.30
0.40
0.20
0.79
0.86
1.80
1.64
4.78
6.45
7.39
0.44
5.40
1.13
0.40
0.46
EBIT per Share ($)
0.03
0.10
0.19
0.20
0.66
0.78
1.74
1.58
4.70
6.35
7.27
0.43
5.37
1.10
0.37
0.43
Earnings per Share (diluted) ($)
-0.04
0.08
0.11
0.15
0.23
0.51
0.77
0.64
0.81
1.30
2.09
0.36
0.55
0.87
0.26
0.40
eps without NRI ($)
-0.04
0.08
0.11
0.15
0.23
0.51
0.77
0.64
0.81
1.30
2.08
0.36
0.55
0.87
0.26
0.40
Free Cashflow per Share ($)
0.46
0.26
0.65
0.16
1.11
1.01
0.43
2.62
2.29
3.89
3.09
0.37
3.10
-1.61
1.25
0.35
Dividends Per Share
--
--
0.01
0.04
0.09
0.02
0.30
0.50
--
--
0.02
--
--
--
0.02
--
Book Value Per Share ($)
1.09
1.16
1.25
1.32
1.33
1.88
2.40
2.48
3.29
4.59
6.10
4.03
4.59
5.46
5.70
6.10
Tangible Book per share ($)
0.54
0.73
0.99
1.25
1.30
1.84
2.36
2.43
3.21
4.51
6.01
3.96
4.51
5.37
5.61
6.01
Month End Stock Price ($)
6.30
6.28
8.35
6.66
2.64
6.29
11.60
4.87
5.03
6.96
17.05
6.63
6.96
8.37
11.64
12.92
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-3.15
6.70
9.58
11.73
15.56
28.72
35.91
26.41
28.08
32.95
40.30
37.31
51.39
69.52
18.34
27.34
Return on Assets %
-0.33
0.73
1.03
1.15
1.34
2.75
4.06
2.81
3.02
3.92
5.10
4.43
6.17
8.84
2.40
3.54
Return on Invested Capital %
-3.89
30.57
359.98
--
--
--
--
--
--
--
--
--
--
--
--
--
Return on Capital - Joel Greenblatt %
9.13
40.27
75.12
76.55
221.01
238.09
538.04
447.69
1,222.85
1,496.57
1,563.01
606.46
5,042.42
960.26
307.13
341.71
Debt to Equity
0.23
0.16
0.13
--
--
--
--
0.37
0.18
0.18
0.20
0.04
0.18
0.20
0.21
0.20
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
1.79
6.80
11.19
9.43
25.68
27.61
55.27
49.95
68.86
69.49
65.85
31.81
99.77
47.62
23.79
23.91
Net Margin %
-2.69
5.21
6.93
7.27
8.88
17.95
24.37
20.33
11.86
14.19
18.89
26.81
10.28
37.74
16.56
22.39
   
Total Equity to Total Asset
0.11
0.11
0.10
0.09
0.08
0.11
0.12
0.10
0.12
0.12
0.13
0.12
0.12
0.13
0.13
0.13
LT Debt to Total Asset
0.02
0.02
0.01
--
--
--
--
0.02
0.02
0.02
0.03
0.01
0.02
0.03
0.03
0.03
   
Asset Turnover
0.12
0.14
0.15
0.16
0.15
0.15
0.17
0.14
0.25
0.28
0.27
0.04
0.15
0.06
0.04
0.04
Dividend Payout Ratio
--
--
0.08
0.28
0.38
0.04
0.39
0.78
--
--
0.01
--
--
--
0.07
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
133
190
222
218
261
408
441
437
655
945
1,427
232
322
440
336
329
   Interest Expense
-53
-70
-65
-78
-138
-116
-94
-154
-472
-746
-979
-81
-512
-159
-171
-136
Net Interest Income
80
120
157
140
124
292
347
283
603
771
1,021
152
382
281
165
192
Non Interest Income
152
138
141
231
292
167
217
284
619
865
938
72
629
111
91
107
Revenue
232
258
298
371
415
459
564
567
1,222
1,636
1,976
240
964
414
276
322
   
Credit Losses Provision
6
13
8
7
4
28
21
15
29
52
65
10
18
14
17
16
Selling, General, & Admin. Expense
44
53
65
83
136
159
155
169
220
274
365
51
72
98
105
89
   SpecialCharges
--
--
--
--
--
--
34
46
63
86
100
50
-17
34
17
66
Other Noninterest Expense
178
174
191
246
168
145
77
100
131
174
227
86
-40
83
67
117
Operating Income
4
18
33
35
107
127
312
283
841
1,137
1,301
76
961
197
66
77
Operating Margin %
1.79
6.80
11.19
9.43
25.68
27.61
55.27
49.95
68.86
69.49
65.85
31.81
99.77
47.62
23.79
23.91
   
Other Income (Minority Interest)
-1
-2
-4
-2
--
-2
--
--
--
--
-5
--
--
-2
-3
--
Pre-Tax Income
4
18
33
35
40
125
174
179
244
361
543
92
137
219
86
100
Tax Provision
-9
-2
-8
-6
-4
-43
-36
-63
-99
-129
-169
-28
-38
-61
-43
-28
Tax Rate %
214.45
12.22
24.66
16.52
8.86
34.09
20.86
35.45
40.63
35.65
31.22
30.05
27.77
27.75
49.62
27.68
Net Income (Continuing Operations)
-6
13
21
27
37
82
137
115
145
232
373
64
99
158
44
72
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-6
13
21
27
37
82
137
115
145
232
373
64
99
156
46
72
Net Margin %
-2.69
5.21
6.93
7.27
8.88
17.95
24.37
20.33
11.86
14.19
18.89
26.81
10.28
37.74
16.56
22.39
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.04
0.08
0.11
0.15
0.23
0.51
0.77
0.64
0.81
1.30
2.09
0.36
0.55
0.87
0.26
0.40
EPS (Diluted)
-0.04
0.08
0.11
0.15
0.23
0.51
0.77
0.64
0.81
1.30
2.09
0.36
0.55
0.87
0.26
0.40
Shares Outstanding (Diluted)
147.6
177.6
179.6
178.3
162.5
162.5
178.8
178.9
179.0
179.0
179.0
179.0
179.0
179.0
179.0
179.0
   
Depreciation, Depletion and Amortization
34
36
38
--
22
13
9
11
15
17
21
2
5
5
6
5
EBITDA
39
53
71
35
129
140
321
294
856
1,154
1,322
79
966
202
72
82
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
193
185
293
364
487
603
653
729
988
1,477
1,430
888
1,477
1,184
1,317
1,430
Money Market Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
1,071
972
1,092
1,307
1,434
1,348
1,915
2,603
3,268
4,182
4,510
3,683
4,182
6,769
4,375
4,510
Securities & Investments
286
402
501
594
600
827
860
638
470
397
1,100
673
397
1,052
1,173
1,100
Accounts Receivable
134
123
137
151
325
170
225
409
303
460
1,108
689
460
701
699
1,108
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
44
43
46
46
51
56
60
67
71
81
93
72
81
83
88
93
Intangible Assets
98
75
47
13
6
7
8
9
13
14
16
14
14
15
15
16
Other Assets
27
33
42
52
58
16
16
19
22
101
190
109
101
-2,377
172
190
Total Assets
1,854
1,832
2,157
2,527
2,962
3,027
3,736
4,473
5,136
6,711
8,447
6,128
6,711
7,428
7,840
8,447
   
Total Deposits
1,039
1,217
1,432
1,722
1,959
2,103
2,576
3,345
3,918
5,018
5,693
4,535
5,018
5,145
5,510
5,693
Accounts Payable
14
--
--
55
0
0
0
24
4
18
411
177
18
325
301
411
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
65
--
--
--
--
--
--
--
--
Long-Term Debt
44
33
28
--
--
--
--
98
105
149
220
29
149
191
216
220
Debt to Equity
0.23
0.16
0.13
--
--
--
--
0.37
0.18
0.18
0.20
0.04
0.18
0.20
0.21
0.20
Other liabilities
562
376
472
514
765
588
731
498
521
706
1,032
665
706
789
794
1,032
Total Liabilities
1,659
1,626
1,933
2,291
2,724
2,691
3,307
4,030
4,547
5,891
7,356
5,406
5,891
6,451
6,821
7,356
   
Common Stock
54
54
54
54
--
--
--
62
62
62
--
--
62
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-114
70
114
131
68
220
302
119
325
470
699
470
470
470
699
699
Accumulated other comprehensive income (loss)
116
62
36
-53
--
--
10
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
138
20
20
104
--
--
--
--
--
--
21
21
--
21
21
21
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
195
207
224
236
238
336
430
444
589
821
1,091
722
821
977
1,019
1,091
Total Equity to Total Asset
0.11
0.11
0.10
0.09
0.08
0.11
0.12
0.10
0.12
0.12
0.13
0.12
0.12
0.13
0.13
0.13
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-6
13
21
27
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-6
13
21
27
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
34
36
38
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
14
6
13
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
42
-1
54
5
190
176
88
483
425
718
581
71
567
-288
232
70
Cash Flow from Operations
84
54
126
32
190
176
88
483
425
718
581
71
567
-288
232
70
   
Purchase Of Property, Plant, Equipment
-16
-7
-9
-4
-10
-12
-11
-14
-14
-21
-29
-4
-12
-0
-9
-7
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
29
2
--
--
--
--
--
--
--
Purchase Of Investment
--
-49
-35
--
--
-26
-20
--
--
--
--
--
--
--
--
--
Sale Of Investment
76
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-96
-63
-251
-22
-32
-38
-30
-46
-79
-133
-118
-54
-31
-40
-27
-20
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-29
--
-32
21
94
22
60
231
-37
97
36
10
90
Cash Flow for Dividends
--
--
-3
-10
-19
-4
-55
-94
--
--
-3
--
--
--
--
-3
Other Financing
16
3
237
88
-3
30
26
-396
-88
-123
-132
-5
-39
-2
-82
-9
Cash Flow from Financing
16
3
234
49
-22
-5
-8
-395
-67
-63
96
-43
58
33
-72
77
   
Net Change in Cash
3
-6
108
59
137
133
50
42
279
522
560
-26
595
-296
134
127
Capital Expenditure
-16
-7
-9
-4
-10
-12
-11
-14
-15
-21
-29
-4
-12
-0
-9
-7
Free Cash Flow
68
47
117
28
181
164
77
470
410
697
552
66
555
-289
223
63
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ARS) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BFR and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK