Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 18.80  22.90  108.50 
EBITDA Growth (%) 59.40  37.20  260.30 
EBIT Growth (%) 69.90  38.50  260.20 
EPS without NRI Growth (%) 0.00  21.40  127.00 
Free Cash Flow Growth (%) 0.00  54.50  290.00 
Book Value Growth (%) 17.20  23.40  51.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Spain, USA, Germany, Germany, Argentina
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.59
1.47
1.67
2.10
2.17
3.98
3.06
3.08
4.45
9.24
11.02
1.56
5.30
2.34
1.56
1.82
EBITDA per Share ($)
0.03
0.30
0.40
0.20
0.25
1.99
1.08
1.09
2.38
6.52
7.59
0.32
5.59
1.14
0.40
0.46
EBIT per Share ($)
0.03
0.10
0.19
0.20
0.25
1.91
1.00
1.01
2.30
6.42
7.48
0.31
5.57
1.11
0.37
0.43
Earnings per Share (diluted) ($)
-0.04
0.08
0.12
0.15
0.24
0.51
0.78
0.65
0.82
1.31
2.11
0.36
0.56
0.88
0.26
0.41
eps without NRI ($)
-0.04
0.08
0.12
0.15
0.23
0.51
0.78
0.65
0.82
1.31
2.11
0.36
0.56
0.88
0.26
0.41
Free Cashflow per Share ($)
--
0.27
0.66
0.16
1.12
1.02
0.44
2.64
2.32
3.93
3.11
0.24
3.13
-1.63
1.26
0.35
Dividends Per Share
--
--
0.01
0.04
0.09
0.02
0.30
0.51
--
--
--
--
--
--
--
--
Book Value Per Share ($)
1.06
1.17
1.27
1.34
1.35
1.90
2.43
2.50
3.32
4.63
6.16
4.07
4.63
5.52
5.76
6.16
Tangible Book per share ($)
0.49
0.74
1.00
1.26
1.31
1.86
2.39
2.45
3.25
4.56
6.07
4.00
4.56
5.43
5.67
6.07
Month End Stock Price ($)
6.30
6.28
8.35
6.66
2.64
6.29
11.60
4.87
5.03
6.96
14.15
6.63
6.96
8.37
11.80
12.78
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-5.04
6.83
9.58
11.73
15.55
28.72
35.91
26.41
28.08
32.95
40.30
37.31
51.39
69.52
18.34
27.34
Return on Assets %
-0.52
0.73
1.03
1.15
1.34
2.75
4.06
2.81
3.02
3.92
5.10
4.43
6.17
8.84
2.40
3.54
Return on Invested Capital %
-6.21
25.22
359.99
--
--
--
--
--
--
--
--
--
--
--
--
--
Return on Capital - Joel Greenblatt %
8.13
40.27
75.12
76.55
83.18
577.46
305.95
283.84
592.12
1,496.57
1,592.88
434.36
5,172.88
960.26
307.13
341.71
Debt to Equity
0.39
0.16
0.13
--
--
--
--
0.15
0.18
0.18
0.20
0.04
0.18
0.20
0.21
0.20
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
1.59
6.80
11.19
9.43
11.51
48.05
32.77
32.94
51.71
69.49
67.97
19.83
105.06
47.62
23.79
23.91
Net Margin %
-4.21
5.21
6.93
7.27
10.57
12.88
25.41
21.14
18.39
14.19
19.13
23.34
10.55
37.74
16.56
22.39
   
Total Equity to Total Asset
0.10
0.11
0.10
0.09
0.08
0.11
0.12
0.10
0.12
0.12
0.13
0.12
0.12
0.13
0.13
0.13
LT Debt to Total Asset
0.04
0.02
0.01
--
--
--
--
--
0.02
0.02
0.03
0.01
0.02
0.03
0.03
0.03
   
Asset Turnover
0.12
0.14
0.15
0.16
0.13
0.21
0.16
0.13
0.16
0.28
0.27
0.05
0.15
0.06
0.04
0.04
Dividend Payout Ratio
--
--
0.08
0.28
0.38
0.04
0.39
0.78
--
--
0.01
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
135
192
224
221
264
413
445
442
662
955
1,442
247
326
445
340
332
   Interest Expense
-54
-71
-66
-79
-139
-117
-95
-156
-238
-754
-989
-93
-517
-161
-173
-138
Net Interest Income
81
121
158
142
125
295
351
286
424
779
1,031
154
386
284
167
194
Non Interest Income
153
140
142
233
228
351
196
265
372
874
948
82
636
112
92
108
Revenue
235
261
301
375
352
646
546
551
796
1,653
1,971
278
948
418
279
326
   
Credit Losses Provision
6
13
8
7
4
29
21
15
30
53
66
12
18
14
18
17
Selling, General, & Admin. Expense
44
54
66
84
105
161
208
213
222
276
340
99
45
99
106
90
   SpecialCharges
--
--
--
--
--
--
--
--
64
87
129
7
11
34
18
66
Other Noninterest Expense
181
176
193
249
202
146
138
141
133
176
232
71
-38
84
68
118
Operating Income
4
18
34
35
41
311
179
182
412
1,149
1,340
55
996
199
66
78
Operating Margin %
1.59
6.80
11.19
9.43
11.51
48.05
32.77
32.94
51.71
69.49
67.97
19.83
105.06
47.62
23.79
23.91
   
Other Income (Minority Interest)
-2
-2
-5
-2
0
-2
--
--
--
--
-5
--
--
-2
-3
--
Pre-Tax Income
4
18
34
35
41
126
175
181
247
365
548
97
139
222
87
101
Tax Provision
-12
-2
-8
-6
-4
-43
-37
-64
-100
-130
-171
-32
-38
-61
-43
-28
Tax Rate %
322.97
12.22
24.66
16.52
8.94
34.09
20.86
35.45
40.63
35.65
31.22
33.13
27.77
27.75
49.62
27.68
Net Income (Continuing Operations)
-10
14
21
27
37
83
139
117
146
235
377
65
100
160
44
73
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-10
14
21
27
37
83
139
117
146
235
377
65
100
158
46
73
Net Margin %
-4.21
5.21
6.93
7.27
10.57
12.88
25.41
21.14
18.39
14.19
19.13
23.34
10.55
37.74
16.56
22.39
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.04
0.08
0.12
0.15
0.24
0.51
0.78
0.65
0.82
1.31
2.11
0.36
0.56
0.88
0.26
0.41
EPS (Diluted)
-0.04
0.08
0.12
0.15
0.24
0.51
0.78
0.65
0.82
1.31
2.11
0.36
0.56
0.88
0.26
0.41
Shares Outstanding (Diluted)
147.6
177.6
179.6
178.3
162.5
162.5
178.8
178.9
179.0
179.0
179.0
179.0
179.0
179.0
179.0
179.0
   
Depreciation, Depletion and Amortization
--
36
39
--
--
14
14
14
15
17
21
2
5
5
6
5
EBITDA
4
54
72
35
41
324
193
196
426
1,166
1,361
58
1,001
205
72
83
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
195
187
296
367
492
609
660
736
998
1,493
1,445
897
1,493
1,196
1,331
1,445
Money Market Investments
137
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
1,082
982
1,103
1,320
1,449
1,362
1,935
2,651
3,302
4,226
4,557
3,722
4,226
6,839
4,420
4,557
Securities & Investments
153
406
506
601
606
836
869
645
475
401
1,112
680
401
1,063
1,186
1,112
Accounts Receivable
136
124
139
152
328
136
227
393
307
465
1,119
697
465
708
707
1,119
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
45
44
46
46
51
56
61
67
72
82
94
72
82
84
89
94
Intangible Assets
101
76
47
13
6
7
8
9
14
14
17
14
14
16
15
17
Other Assets
17
33
42
52
59
52
17
19
22
102
192
110
102
-2,401
174
192
Total Assets
1,865
1,851
2,180
2,553
2,992
3,058
3,775
4,520
5,189
6,781
8,535
6,192
6,781
7,505
7,922
8,535
   
Total Deposits
1,050
1,229
1,447
1,740
1,979
2,125
2,603
3,380
3,959
5,071
5,752
4,583
5,071
5,199
5,568
5,752
Accounts Payable
4
1
--
56
50
0
0
0
4
18
415
179
18
329
304
415
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
65
--
--
--
--
--
--
--
--
Long-Term Debt
74
33
29
--
--
--
--
--
106
150
222
29
150
193
218
222
Debt to Equity
0.39
0.16
0.13
--
--
--
--
0.15
0.18
0.18
0.20
0.04
0.18
0.20
0.21
0.20
Other liabilities
548
379
477
519
723
594
738
627
526
713
1,043
672
713
797
802
1,043
Total Liabilities
1,676
1,643
1,953
2,315
2,752
2,719
3,341
4,072
4,595
5,952
7,432
5,463
5,952
6,518
6,892
7,432
   
Common Stock
55
55
55
55
55
--
--
--
62
62
--
--
62
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-173
71
115
132
69
76
305
121
329
475
706
475
475
475
706
706
Accumulated other comprehensive income (loss)
167
63
36
-53
81
--
10
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
140
20
20
105
36
--
--
--
--
--
21
21
--
21
21
21
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
189
209
226
238
241
339
434
448
595
829
1,103
729
829
987
1,030
1,103
Total Equity to Total Asset
0.10
0.11
0.10
0.09
0.08
0.11
0.12
0.10
0.12
0.12
0.13
0.12
0.12
0.13
0.13
0.13
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-10
14
21
27
37
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-10
14
21
27
37
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
36
39
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
--
6
13
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
94
-1
55
5
155
178
90
486
429
726
587
47
573
-291
235
71
Cash Flow from Operations
85
54
128
33
192
178
90
486
429
726
587
47
573
-291
235
71
   
Purchase Of Property, Plant, Equipment
--
-7
-9
-5
-10
-13
-11
-14
-15
-21
-30
-4
-12
-0
-9
-7
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
2
--
--
--
--
--
--
--
Purchase Of Investment
-76
-50
-36
--
--
--
-20
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-97
-63
-254
-22
-33
-38
-32
-44
-80
-135
-119
-61
-31
-41
-27
-20
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-29
--
--
4
81
22
61
234
1
98
36
10
91
Cash Flow for Dividends
--
--
-3
-10
-19
-4
-56
-95
--
--
-3
--
--
--
--
-3
Other Financing
16
3
239
89
-3
-1
43
-385
-89
-124
-133
-14
-39
-2
-82
-9
Cash Flow from Financing
16
3
236
50
-22
-6
-9
-399
-67
-63
97
-12
59
34
-73
78
   
Net Change in Cash
3
-6
110
60
137
134
50
42
282
528
566
-26
601
-299
135
129
Capital Expenditure
--
-7
-9
-5
-10
-13
-11
-14
-15
-21
-30
-4
-12
-0
-9
-7
Free Cash Flow
--
47
118
28
182
165
79
472
414
704
558
42
561
-292
226
63
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ARS) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BFR and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK