Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 17.40  20.70  46.40 
EBITDA Growth (%) 34.90  26.00  51.60 
EBIT Growth (%) 58.30  26.90  52.80 
EPS without NRI Growth (%) 0.00  28.60  58.40 
Free Cash Flow Growth (%) 22.00  15.50  -80.50 
Book Value Growth (%) 19.20  27.60  44.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Spain, USA, Germany, Germany, Argentina
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
1.45
1.65
2.07
2.31
2.81
3.14
3.16
6.80
4.78
7.00
7.01
1.04
2.31
1.54
1.79
1.37
EBITDA per Share ($)
0.30
0.40
0.20
0.72
0.86
1.79
1.64
4.77
2.10
3.18
3.19
1.05
1.13
0.40
0.46
1.20
EBIT per Share ($)
0.10
0.18
0.20
0.59
0.78
1.74
1.58
4.69
2.00
3.06
3.06
1.02
1.10
0.37
0.43
1.16
Earnings per Share (diluted) ($)
0.08
0.11
0.15
0.20
0.50
0.76
0.64
0.81
1.29
2.05
2.05
0.55
0.87
0.25
0.40
0.52
eps without NRI ($)
0.08
0.11
0.15
0.21
0.51
0.77
0.64
0.81
1.29
2.05
2.05
0.55
0.87
0.25
0.40
0.52
Free Cashflow per Share ($)
0.26
0.65
0.16
1.01
1.00
0.43
2.62
2.28
3.88
0.76
0.75
3.09
-1.61
1.24
0.35
0.77
Dividends Per Share
--
0.01
0.04
0.09
0.02
0.30
0.50
--
--
0.02
0.02
--
--
0.02
--
--
Book Value Per Share ($)
1.15
1.25
1.32
1.33
1.87
2.40
2.47
3.28
4.57
6.60
6.60
4.57
5.44
5.68
6.08
6.60
Tangible Book per share ($)
0.73
0.99
1.24
1.29
1.83
2.35
2.42
3.20
4.49
6.51
6.51
4.49
5.36
5.59
5.99
6.51
Month End Stock Price ($)
6.28
8.35
6.66
2.64
6.29
11.60
4.87
5.03
6.96
13.79
19.68
6.96
8.37
11.64
12.92
13.79
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
6.70
9.58
11.73
15.56
28.72
35.91
26.41
28.08
32.95
36.65
36.08
51.39
69.52
18.34
27.34
32.82
Return on Assets %
0.73
1.03
1.15
1.34
2.75
4.06
2.81
3.02
3.92
4.83
4.72
6.17
8.84
2.40
3.54
4.40
Return on Invested Capital %
30.57
359.98
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Return on Capital - Joel Greenblatt %
40.27
75.12
76.55
221.01
238.09
538.04
447.69
1,222.85
419.53
467.45
550.35
855.09
858.76
307.13
341.71
735.76
Debt to Equity
0.16
0.13
--
--
--
--
0.37
0.18
0.18
0.22
0.22
0.18
0.20
0.21
0.20
0.22
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
6.80
11.19
9.43
25.68
27.61
55.27
49.95
68.86
41.86
43.63
43.63
98.78
47.62
23.79
23.91
85.15
Net Margin %
5.21
6.93
7.27
8.88
17.95
24.37
20.33
11.86
27.03
29.22
29.22
53.26
37.74
16.56
22.39
38.08
   
Total Equity to Total Asset
0.11
0.10
0.09
0.08
0.11
0.12
0.10
0.12
0.12
0.14
0.14
0.12
0.13
0.13
0.13
0.14
LT Debt to Total Asset
0.02
0.01
--
--
--
--
0.02
0.02
0.02
0.03
0.03
0.02
0.03
0.03
0.03
0.03
   
Asset Turnover
0.14
0.15
0.16
0.15
0.15
0.17
0.14
0.25
0.15
0.17
0.16
0.03
0.06
0.04
0.04
0.03
Dividend Payout Ratio
--
0.08
0.28
0.43
0.04
0.39
0.78
--
--
0.01
0.01
--
--
0.07
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
   Interest Income
189
221
218
260
407
439
436
653
942
1,517
1,517
321
439
335
328
416
   Interest Expense
-70
-65
-78
-137
-116
-93
-154
-470
-372
-647
-647
-138
-159
-171
-136
-181
Net Interest Income
119
156
140
123
291
346
282
601
570
871
871
183
280
164
192
234
Non Interest Income
138
140
230
291
166
216
283
617
286
383
383
50
111
90
107
75
Revenue
257
297
370
414
457
562
565
1,218
856
1,253
1,253
185
413
275
321
244
   
Credit Losses Provision
13
8
7
4
28
20
15
29
52
66
66
18
14
17
16
18
Selling, General, & Admin. Expense
53
65
82
136
159
154
169
219
273
395
395
72
97
105
89
103
   SpecialCharges
--
--
--
--
--
34
46
63
38
56
56
-64
34
17
65
-60
Other Noninterest Expense
174
190
245
168
144
77
99
131
173
246
246
-40
83
67
116
-20
Operating Income
17
33
35
106
126
311
282
839
358
547
547
183
196
65
77
208
Operating Margin %
6.80
11.19
9.43
25.68
27.61
55.27
49.95
68.86
41.86
43.63
43.63
98.78
47.62
23.79
23.91
85.15
   
Other Income (Expense)
-0
0
-0
-66
-2
-138
-104
-595
1
10
10
-46
22
21
23
-55
   Other Income (Minority Interest)
-2
-4
-2
--
-2
--
--
--
--
--
-5
--
-2
-3
--
--
Pre-Tax Income
17
33
35
40
125
173
178
243
360
557
557
137
219
86
99
153
Tax Provision
-2
-8
-6
-4
-42
-36
-63
-99
-128
-191
-191
-38
-61
-43
-28
-60
Tax Rate %
12.22
24.66
16.52
8.86
34.09
20.86
35.45
40.63
35.65
34.27
34.27
27.77
27.75
49.62
27.68
39.23
Net Income (Continuing Operations)
13
21
27
37
82
137
115
144
231
366
366
99
158
43
72
93
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
13
21
27
37
82
137
115
144
231
366
366
99
156
46
72
93
Net Margin %
5.21
6.93
7.27
8.88
17.95
24.37
20.33
11.86
27.03
29.22
29.22
53.26
37.74
16.56
22.39
38.08
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.08
0.11
0.15
0.20
0.50
0.76
0.64
0.81
1.29
2.05
2.05
0.55
0.87
0.25
0.40
0.52
EPS (Diluted)
0.08
0.11
0.15
0.20
0.50
0.76
0.64
0.81
1.29
2.05
2.05
0.55
0.87
0.25
0.40
0.52
Shares Outstanding (Diluted)
177.6
179.6
178.3
178.8
162.5
178.8
178.9
179.0
179.0
179.0
179.0
179.0
179.0
179.0
179.0
179.0
   
Depreciation, Depletion and Amortization
36
38
--
22
13
9
11
15
17
23
23
5
5
6
5
7
EBITDA
53
71
35
129
140
320
293
853
375
569
569
188
202
71
82
215
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Cash and cash equivalents
184
292
362
485
601
650
726
985
1,472
1,435
1,435
1,472
1,180
1,313
1,425
1,435
Money Market Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
969
1,088
1,302
1,429
1,343
1,909
2,594
3,256
4,168
4,736
4,736
4,168
6,745
4,360
4,495
4,736
Securities & Investments
400
499
592
598
824
857
636
469
395
1,330
1,330
395
1,048
1,169
1,097
1,330
Accounts Receivable
122
137
150
324
170
224
408
302
458
692
692
458
699
697
1,104
692
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
43
45
46
50
56
60
66
71
100
134
134
100
83
88
92
134
Intangible Assets
75
47
13
6
7
8
9
13
14
17
17
14
15
15
16
17
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Assets
33
42
52
58
16
16
18
22
81
146
146
81
-2,368
172
189
146
Total Assets
1,826
2,150
2,518
2,951
3,016
3,723
4,458
5,118
6,688
8,490
8,490
6,688
7,402
7,813
8,418
8,490
   
Total Deposits
1,212
1,427
1,716
1,952
2,095
2,567
3,333
3,905
5,001
5,879
5,879
5,001
5,128
5,491
5,674
5,879
Accounts Payable
--
--
55
0
0
0
24
4
18
47
47
18
324
300
409
47
Current Portion of Long-Term Debt
--
--
--
--
--
--
64
--
--
--
--
--
--
--
--
--
Long-Term Debt
33
28
--
--
--
--
98
104
148
260
260
148
191
215
219
260
Debt to Equity
0.16
0.13
--
--
--
--
0.37
0.18
0.18
0.22
0.22
0.18
0.20
0.21
0.20
0.22
Other liabilities
375
471
512
762
586
728
496
519
703
1,123
1,123
703
786
791
1,028
1,123
Total Liabilities
1,620
1,927
2,283
2,714
2,682
3,295
4,016
4,532
5,871
7,309
7,309
5,871
6,429
6,797
7,330
7,309
   
Common Stock
54
54
54
--
--
--
61
61
61
--
--
61
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
70
114
130
68
219
301
119
324
469
697
697
469
469
697
697
697
Accumulated other comprehensive income (loss)
62
36
-52
--
--
10
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
20
20
103
--
--
--
--
--
21
21
21
21
21
21
21
21
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
206
223
235
237
334
428
442
587
818
1,181
1,181
818
974
1,016
1,088
1,181
Total Equity to Total Asset
0.11
0.10
0.09
0.08
0.11
0.12
0.10
0.12
0.12
0.14
0.14
0.12
0.13
0.13
0.13
0.14
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
13
21
27
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
13
21
27
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
36
38
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
6
13
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1
54
5
190
176
88
482
423
716
170
170
565
-287
232
70
156
Cash Flow from Operations
53
126
32
190
176
88
482
423
716
170
170
565
-287
232
70
156
   
Purchase Of Property, Plant, Equipment
-7
-9
-4
-10
-12
-11
-14
-14
-21
-34
-34
-12
-0
-9
-7
-18
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
29
2
--
--
--
--
--
--
--
--
Purchase Of Investment
-49
-35
--
--
-26
-20
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-62
-251
-22
-32
-38
-30
-46
-79
-133
-165
-165
-31
-40
-27
-20
-78
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-28
--
-32
21
94
21
60
75
75
96
35
9
89
-59
Cash Flow for Dividends
--
-3
-10
-19
-4
-55
-94
--
--
-3
-3
--
--
--
-3
--
Other Financing
3
236
88
-3
30
26
-394
-88
-123
-151
-151
-39
-2
-81
-9
-58
Cash Flow from Financing
3
233
49
-22
-5
-8
-394
-66
-62
-79
-79
58
33
-72
77
-117
   
Net Change in Cash
-6
108
59
137
132
50
42
278
521
-74
-74
593
-295
133
127
-40
Capital Expenditure
-7
-9
-4
-10
-12
-11
-14
-14
-21
-34
-34
-12
-0
-9
-7
-18
Free Cash Flow
47
117
28
180
163
77
468
409
695
135
135
553
-288
222
62
138
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ARS) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BFR and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK