Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 18.50  31.30  116.80 
EBITDA Growth (%) 58.60  61.90  223.30 
EBIT Growth (%) 68.90  65.30  231.20 
Free Cash Flow Growth (%) 0.00  54.50  28.70 
Book Value Growth (%) 17.20  23.40  51.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Spain, USA, Germany, Germany, Argentina
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.61
1.48
1.69
2.12
2.19
2.88
3.08
3.11
4.49
9.33
11.26
1.37
5.49
2.36
1.57
1.84
EBITDA per Share ($)
0.03
0.31
0.41
0.20
0.25
0.88
1.09
1.10
2.41
6.58
7.54
0.45
5.51
1.15
0.41
0.47
EBIT per Share ($)
0.03
0.10
0.19
0.20
0.25
0.80
1.01
1.02
2.32
6.48
7.41
0.43
5.48
1.12
0.37
0.44
Earnings per Share (diluted) ($)
-0.04
0.08
0.12
0.15
0.24
0.52
0.78
0.66
0.82
1.32
2.13
0.37
0.56
0.89
0.26
0.41
eps without NRI ($)
-0.04
0.08
0.12
0.15
0.23
0.52
0.78
0.66
0.83
1.32
2.13
0.37
0.56
0.89
0.26
0.41
Free Cashflow per Share ($)
--
0.27
0.67
0.16
1.13
1.03
0.45
2.66
2.34
3.97
3.14
0.38
3.16
-1.65
1.27
0.36
Dividends Per Share
--
--
0.01
0.04
0.09
0.02
0.30
0.51
--
--
--
--
--
--
--
--
Book Value Per Share ($)
1.07
1.18
1.28
1.35
1.36
1.91
2.45
2.53
3.35
4.68
6.22
4.11
4.68
5.57
5.81
6.22
Tangible Book per share ($)
0.49
0.75
1.01
1.27
1.32
1.88
2.41
2.48
3.28
4.60
6.13
4.04
4.60
5.48
5.72
6.13
Month End Stock Price ($)
6.30
6.28
8.35
6.66
2.64
6.29
11.60
4.87
5.03
6.96
13.64
6.63
6.96
8.37
11.80
12.78
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-5.04
6.83
9.58
11.73
15.55
28.72
35.91
26.41
28.08
32.95
40.30
37.31
51.39
69.52
18.34
27.34
Return on Assets %
-0.52
0.73
1.03
1.15
1.34
2.75
4.06
2.81
3.02
3.92
5.10
4.43
6.17
8.84
2.40
3.54
Return on Capital - Joel Greenblatt %
8.13
40.27
75.12
76.55
83.18
238.10
305.95
283.84
592.12
1,496.57
1,563.01
606.46
5,042.42
960.26
307.13
341.71
Debt to Equity
0.39
0.16
0.13
--
--
--
--
0.15
0.18
0.18
0.20
0.04
0.18
0.20
0.21
0.20
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
1.59
6.80
11.19
9.43
11.51
27.61
32.77
32.94
51.71
69.49
65.85
31.81
99.77
47.62
23.79
23.91
Net Margin %
-4.21
5.21
6.93
7.27
10.57
17.95
25.41
21.14
18.39
14.19
18.89
26.81
10.28
37.74
16.56
22.39
   
Total Equity to Total Asset
0.10
0.11
0.10
0.09
0.08
0.11
0.12
0.10
0.12
0.12
0.13
0.12
0.12
0.13
0.13
0.13
LT Debt to Total Asset
0.04
0.02
0.01
--
--
--
--
--
0.02
0.02
0.03
0.01
0.02
0.03
0.03
0.03
   
Asset Turnover
0.12
0.14
0.15
0.16
0.13
0.15
0.16
0.13
0.16
0.28
0.27
0.04
0.15
0.06
0.04
0.04
Dividend Payout Ratio
--
--
0.08
0.28
0.38
0.04
0.39
0.78
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
136
193
226
223
267
416
449
446
668
964
1,456
237
329
449
343
335
   Interest Expense
-54
-71
-66
-80
-141
-119
-96
-157
-241
-761
-999
-82
-522
-163
-175
-139
Net Interest Income
82
122
160
143
126
298
354
289
428
787
1,041
155
390
286
168
196
Non Interest Income
155
141
144
235
230
170
198
267
376
882
956
74
642
113
92
109
Revenue
237
263
303
379
356
468
551
556
804
1,669
2,015
245
983
422
282
329
   
Selling, General, & Admin. Expense
45
54
67
84
106
163
210
215
224
279
372
52
74
99
107
91
   SpecialCharges
--
--
--
--
--
--
--
--
64
88
102
51
-17
34
18
67
Credit Losses Provision
6
13
8
7
4
29
21
16
30
53
67
10
18
14
18
17
Other Expense
182
178
195
251
204
147
140
142
134
177
232
88
-41
85
69
119
Operating Income
4
18
34
36
41
129
181
183
416
1,160
1,327
78
980
201
67
79
Operating Margin %
1.59
6.80
11.19
9.43
11.51
27.61
32.77
32.94
51.71
69.49
65.85
31.81
99.77
47.62
23.79
23.91
   
Other Income (Minority Interest)
-2
-2
-5
-2
0
-2
--
--
--
--
-5
--
--
-2
-3
--
Pre-Tax Income
4
18
34
36
41
127
177
182
249
368
553
94
140
224
88
102
Tax Provision
-12
-2
-8
-6
-4
-43
-37
-65
-101
-131
-173
-28
-39
-62
-44
-28
Tax Rate %
322.97
12.22
24.66
16.52
8.94
34.09
20.86
35.45
40.63
35.65
31.22
30.05
27.77
27.75
49.62
27.68
Net Income (Continuing Operations)
-10
14
21
28
38
84
140
118
148
237
381
66
101
162
44
74
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-10
14
21
28
38
84
140
118
148
237
381
66
101
159
47
74
Net Margin %
-4.21
5.21
6.93
7.27
10.57
17.95
25.41
21.14
18.39
14.19
18.89
26.81
10.28
37.74
16.56
22.39
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.04
0.08
0.12
0.15
0.24
0.52
0.78
0.66
0.82
1.32
2.13
0.37
0.56
0.89
0.26
0.41
EPS (Diluted)
-0.04
0.08
0.12
0.15
0.24
0.52
0.78
0.66
0.82
1.32
2.13
0.37
0.56
0.89
0.26
0.41
Shares Outstanding (Diluted)
147.6
177.6
179.6
178.3
162.5
162.5
178.8
178.9
179.0
179.0
179.0
179.0
179.0
179.0
179.0
179.0
   
Depreciation, Depletion and Amortization
--
37
39
--
--
14
14
14
15
18
21
3
5
5
6
5
EBITDA
4
54
73
36
41
143
194
198
430
1,177
1,348
80
985
207
73
84
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
196
188
299
371
496
615
666
743
1,008
1,507
1,459
905
1,507
1,208
1,344
1,459
Money Market Investments
138
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
1,092
992
1,114
1,333
1,463
1,374
1,953
2,676
3,333
4,265
4,600
3,756
4,265
6,903
4,462
4,600
Securities & Investments
154
410
511
606
612
844
877
651
480
405
1,122
687
405
1,073
1,197
1,122
Accounts Receivable
137
125
140
154
332
174
229
396
309
469
1,130
703
469
715
713
1,130
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
45
44
46
47
52
57
61
68
73
82
94
73
82
85
90
94
Intangible Assets
102
77
48
14
6
7
8
9
14
14
17
14
14
16
15
17
Other Assets
17
33
43
53
60
16
17
19
22
103
194
111
103
-2,424
176
194
Total Assets
1,882
1,869
2,200
2,577
3,020
3,087
3,811
4,562
5,238
6,845
8,615
6,250
6,845
7,576
7,996
8,615
   
Total Deposits
1,060
1,241
1,461
1,756
1,997
2,144
2,627
3,411
3,996
5,118
5,806
4,626
5,118
5,248
5,620
5,806
Accounts Payable
4
1
--
56
50
0
0
0
4
18
419
181
18
332
307
419
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
66
--
--
--
--
--
--
--
--
Long-Term Debt
75
33
29
--
--
--
--
--
107
152
224
29
152
195
220
224
Debt to Equity
0.39
0.16
0.13
--
--
--
--
0.15
0.18
0.18
0.20
0.04
0.18
0.20
0.21
0.20
Other liabilities
553
383
482
524
730
600
745
633
531
720
1,053
678
720
805
809
1,053
Total Liabilities
1,691
1,658
1,972
2,336
2,778
2,744
3,372
4,110
4,638
6,008
7,502
5,514
6,008
6,579
6,956
7,502
   
Common Stock
56
55
55
55
55
--
--
--
63
63
--
--
63
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-174
72
116
133
70
224
308
122
332
479
713
479
479
479
713
713
Accumulated other comprehensive income (loss)
169
64
37
-54
82
--
10
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
141
20
20
106
37
--
--
--
--
--
21
21
--
21
21
21
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
191
211
228
241
243
342
438
452
600
837
1,113
736
837
996
1,040
1,113
Total Equity to Total Asset
0.10
0.11
0.10
0.09
0.08
0.11
0.12
0.10
0.12
0.12
0.13
0.12
0.12
0.13
0.13
0.13
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-10
14
21
28
38
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-10
14
21
28
38
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
37
39
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
--
6
14
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
95
-1
55
5
156
180
91
490
433
732
593
72
579
-294
237
71
Cash Flow from Operations
85
55
129
33
194
180
91
490
433
732
593
72
579
-294
237
71
   
Purchase Of Property, Plant, Equipment
--
-7
-9
-5
-10
-13
-11
-14
-15
-22
-30
-4
-13
-0
-9
-8
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
2
--
--
--
--
--
--
--
Purchase Of Investment
-77
-50
-36
--
--
-26
-21
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-98
-64
-256
-23
-33
-39
-32
-44
-81
-136
-120
-56
-31
-41
-27
-20
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-29
--
-32
4
82
22
62
236
-38
99
36
10
91
Cash Flow for Dividends
--
--
-3
-11
-19
-4
-56
-96
--
--
-3
--
--
--
--
-3
Other Financing
16
3
241
90
-3
31
44
-389
-90
-125
-134
-5
-39
-2
-83
-9
Cash Flow from Financing
16
3
238
50
-23
-6
-9
-403
-68
-64
98
-43
59
34
-74
79
   
Net Change in Cash
3
-6
111
60
138
135
51
43
284
533
571
-27
606
-302
136
130
Capital Expenditure
--
-7
-9
-5
-10
-13
-11
-14
-15
-22
-30
-4
-13
-0
-9
-8
Free Cash Flow
--
48
120
28
184
167
80
476
418
711
563
68
566
-295
228
64
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ARS) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BFR and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK