Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.80  6.00  9.20 
EBITDA Growth (%) 7.80  2.70  31.10 
EBIT Growth (%) 6.10  -0.30  28.80 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 15.60  14.00  9.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
8.69
13.30
16.40
21.22
17.94
18.68
25.90
27.02
24.71
25.18
25.18
12.86
12.07
12.64
12.72
12.46
EBITDA per Share ($)
3.56
6.12
7.75
10.01
5.84
8.94
13.19
11.37
9.58
11.81
11.82
4.39
3.91
5.66
6.25
5.57
EBIT per Share ($)
3.01
5.18
6.72
9.13
4.53
7.16
11.49
8.89
7.20
8.77
8.78
3.02
2.62
4.58
4.85
3.93
Earnings per Share (diluted) ($)
2.08
3.45
4.58
5.50
2.11
4.56
8.54
5.77
4.20
5.18
5.18
2.01
1.66
2.54
3.04
2.15
eps without NRI ($)
2.08
3.45
4.57
5.49
2.10
4.55
8.54
5.77
4.20
5.18
5.18
2.01
1.66
2.54
3.04
2.14
Free Cashflow per Share ($)
1.43
1.54
2.73
3.17
2.85
2.57
6.67
1.24
-1.51
3.33
3.32
0.39
-2.05
0.54
1.13
2.19
Dividends Per Share
0.46
0.64
0.77
1.12
1.64
1.66
1.82
2.20
2.28
2.36
2.36
1.10
1.14
1.14
1.18
1.18
Book Value Per Share ($)
5.80
8.31
10.37
13.72
14.36
17.36
21.33
24.63
26.43
29.60
29.60
24.63
25.08
26.43
28.69
29.60
Tangible Book per share ($)
5.58
8.08
10.12
13.49
14.12
17.12
20.99
22.72
24.47
27.56
27.56
22.72
23.13
24.47
26.62
27.56
Month End Stock Price ($)
27.30
43.07
59.75
85.19
54.73
61.99
94.63
65.30
57.66
68.89
59.11
65.30
78.42
57.66
68.20
68.89
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
39.18
50.01
49.79
45.26
15.01
28.76
44.92
25.14
15.93
18.47
18.33
16.94
12.76
19.30
22.03
14.71
Return on Assets %
17.52
23.13
24.41
22.40
7.59
15.18
24.67
13.28
8.14
9.56
9.42
8.65
6.45
9.77
11.22
7.57
Return on Capital - Joel Greenblatt %
37.34
53.50
53.43
55.30
25.67
37.70
50.67
29.02
19.40
22.12
22.16
16.90
14.47
24.28
24.85
19.58
Debt to Equity
0.57
0.37
0.42
0.33
0.41
0.33
0.28
0.43
0.50
0.44
0.44
0.43
0.53
0.50
0.50
0.44
   
Gross Margin %
46.80
73.74
72.92
75.45
76.10
87.81
67.64
63.20
61.91
65.20
65.20
22.70
100.00
25.57
100.00
29.69
Operating Margin %
34.69
38.97
41.01
43.03
25.27
38.32
44.35
32.89
29.14
34.84
34.84
23.45
21.75
36.19
38.10
31.51
Net Margin %
23.94
25.91
27.90
25.88
11.70
24.34
32.96
21.35
16.49
20.58
20.58
15.92
13.16
19.66
23.88
17.21
   
Total Equity to Total Asset
0.42
0.50
0.48
0.50
0.51
0.55
0.55
0.51
0.51
0.52
0.52
0.51
0.50
0.51
0.51
0.52
LT Debt to Total Asset
0.21
0.16
0.18
0.12
0.20
0.15
0.12
0.19
0.22
0.20
0.20
0.19
0.24
0.22
0.21
0.20
   
Asset Turnover
0.73
0.89
0.88
0.87
0.65
0.62
0.75
0.62
0.49
0.46
0.46
0.27
0.25
0.25
0.24
0.22
Dividend Payout Ratio
0.22
0.19
0.17
0.20
0.78
0.36
0.21
0.38
0.54
0.46
0.46
0.55
0.69
0.45
0.39
0.55
   
Days Sales Outstanding
30.20
25.19
36.63
49.10
26.93
34.53
30.87
23.87
25.22
25.09
25.09
12.50
21.81
12.28
17.95
12.64
Days Inventory
53.11
88.80
90.73
108.94
148.91
290.89
90.30
85.05
87.55
92.36
92.36
21.63
--
22.44
--
23.21
Inventory Turnover
6.87
4.11
4.02
3.35
2.45
1.25
4.04
4.29
4.17
3.95
3.95
4.21
--
4.06
--
3.92
COGS to Revenue
0.53
0.26
0.27
0.25
0.24
0.12
0.32
0.37
0.38
0.35
0.35
0.77
--
0.74
--
0.70
Inventory to Revenue
0.08
0.06
0.07
0.07
0.10
0.10
0.08
0.09
0.09
0.09
0.09
0.18
0.20
0.18
0.17
0.18
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
26,722
40,328
48,094
59,473
50,211
52,270
71,739
72,226
65,968
67,206
67,206
34,387
32,204
33,764
33,948
33,258
Cost of Goods Sold
14,217
10,592
13,026
14,599
12,001
6,371
23,217
26,580
25,129
23,385
23,385
26,580
--
25,129
--
23,385
Gross Profit
12,505
29,736
35,068
44,874
38,210
45,899
48,522
45,646
40,839
43,821
43,821
7,807
32,204
8,635
33,948
9,873
Gross Margin %
46.80
73.74
72.92
75.45
76.10
87.81
67.64
63.20
61.91
65.20
65.20
22.70
100.00
25.57
100.00
29.69
   
Selling, General, &Admin. Expense
3,302
10,633
11,336
14,528
15,290
21,705
8,637
12,186
10,865
6,903
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
33
76
169
244
156
65
74
75
64
43
--
--
--
--
--
--
EBITDA
10,957
18,551
22,742
28,050
16,340
25,005
36,540
30,385
25,575
31,532
31,532
11,723
10,447
15,128
16,667
14,865
   
Depreciation, Depletion and Amortization
1,801
2,613
2,754
3,612
3,871
4,759
5,039
6,408
6,945
8,701
8,701
3,537
3,365
3,580
3,993
4,708
Other Operating Charges
101
-3,311
-3,839
-4,513
-10,076
-4,098
-7,995
-9,633
-10,685
-13,463
-20,409
256
-25,199
3,585
-21,015
606
Operating Income
9,271
15,716
19,724
25,589
12,688
20,031
31,816
23,752
19,225
23,412
23,412
8,063
7,005
12,220
12,933
10,479
Operating Margin %
34.69
38.97
41.01
43.03
25.27
38.32
44.35
32.89
29.14
34.84
34.84
23.45
21.75
36.19
38.10
31.51
   
Interest Income
118
222
264
293
309
215
141
225
77
97
97
123
77
--
61
36
Interest Expense
-216
-822
-776
-955
-852
-674
-246
-955
-758
-595
-595
-470
-621
-137
-269
-326
Other Income (Minority Interest)
-232
-84
-80
-572
-461
-287
-298
-115
-199
-1,392
-1,392
-15
-61
-138
-780
-612
Pre-Tax Income
8,940
15,116
19,212
23,483
11,617
19,572
31,255
23,022
17,872
22,236
22,236
7,716
6,461
11,411
12,405
9,831
Tax Provision
-1,876
-4,582
-5,716
-7,521
-5,279
-6,563
-7,309
-7,490
-6,797
-7,012
-7,012
-2,225
-2,162
-4,635
-3,518
-3,494
Tax Rate %
20.98
30.31
29.75
32.03
45.44
33.53
23.39
32.53
38.03
31.53
--
28.84
33.46
40.62
28.36
35.54
Net Income (Continuing Operations)
6,396
10,534
13,496
15,962
6,338
13,009
23,946
15,532
11,075
15,224
15,224
5,491
4,299
6,776
8,887
6,337
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
6,396
10,450
13,416
15,390
5,877
12,722
23,648
15,417
10,876
13,832
13,832
5,476
4,238
6,638
8,107
5,725
Net Margin %
23.94
25.91
27.90
25.88
11.70
24.34
32.96
21.35
16.49
20.58
20.58
15.92
13.16
19.66
23.88
17.21
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.09
3.46
4.59
5.51
2.11
4.57
8.58
5.79
4.22
5.20
5.20
2.02
1.67
2.55
3.05
2.15
EPS (Diluted)
2.08
3.45
4.58
5.50
2.11
4.56
8.54
5.77
4.20
5.18
5.18
2.01
1.66
2.54
3.04
2.15
Shares Outstanding (Diluted)
3,075.0
3,033.0
2,933.0
2,802.5
2,799.0
2,797.5
2,770.0
2,673.0
2,670.0
2,669.0
2,669.5
2,673.0
2,669.0
2,671.0
2,668.5
2,669.5
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
811
511
2,449
4,237
10,833
12,456
10,084
4,781
6,060
8,803
8,803
4,781
5,086
6,060
10,947
8,803
  Marketable Securities
480
1,073
1,059
2,054
763
292
264
282
159
87
87
282
183
159
152
87
Cash, Cash Equivalents, Marketable Securities
1,291
1,584
3,508
6,291
11,596
12,748
10,348
5,063
6,219
8,890
8,890
5,063
5,269
6,219
11,099
8,890
Accounts Receivable
2,211
2,783
4,826
8,001
3,705
4,945
6,068
4,723
4,558
4,620
4,620
4,723
7,719
4,558
6,698
4,620
  Inventories, Raw Materials & Components
536
692
941
1,449
1,403
1,518
1,964
2,171
2,014
2,200
2,200
2,171
--
2,014
--
2,200
  Inventories, Work In Process
731
757
1,060
1,622
1,870
2,147
2,319
2,395
2,302
2,454
2,454
2,395
--
2,302
--
2,454
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
1,155
1,283
1,743
1,900
1,548
1,669
1,871
1,667
1,506
1,359
1,359
1,667
--
1,506
--
1,359
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
5,917
--
6,571
--
5,917
--
Total Inventories
2,422
2,732
3,744
4,971
4,821
5,334
6,154
6,233
5,822
6,013
6,013
6,233
6,571
5,822
5,917
6,013
Other Current Assets
1,112
1,677
1,678
2,417
2,364
2,107
2,710
4,432
3,187
2,773
2,773
4,432
1,799
3,187
884
2,773
Total Current Assets
7,036
8,776
13,756
21,680
22,486
25,134
25,280
20,451
19,786
22,296
22,296
20,451
21,358
19,786
24,598
22,296
   
  Land And Improvements
2,559
2,649
4,356
5,114
5,708
6,148
7,901
9,289
10,946
13,660
13,660
9,289
--
10,946
--
13,660
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
26,176
27,727
37,669
44,293
47,533
50,560
59,663
68,087
81,662
100,291
100,291
68,087
--
81,662
--
100,291
  Construction In Progress
3,344
6,667
9,713
6,703
8,298
10,719
12,521
21,176
24,539
15,326
15,326
21,176
--
24,539
--
15,326
Gross Property, Plant and Equipment
44,840
49,148
65,404
70,432
77,795
85,145
102,491
135,833
153,250
164,918
164,918
135,833
--
153,250
--
164,918
  Accumulated Depreciation
-17,076
-18,163
-23,143
-23,100
-28,763
-29,569
-34,023
-40,586
-50,323
-56,131
-56,131
-40,586
--
-50,323
--
-56,131
Property, Plant and Equipment
27,764
30,985
42,261
47,332
49,032
55,576
68,468
95,247
102,927
108,787
108,787
95,247
97,540
102,927
105,254
108,787
Intangible Assets
667
683
713
625
661
687
904
5,112
5,226
5,439
5,439
5,112
5,207
5,226
5,533
5,439
Other Long Term Assets
6,376
8,072
4,674
6,371
6,591
7,455
8,239
8,463
10,170
14,891
14,891
8,463
9,580
10,170
15,630
14,891
Total Assets
41,843
48,516
61,404
76,008
78,770
88,852
102,891
129,273
138,109
151,413
151,413
129,273
133,685
138,109
151,015
151,413
   
  Accounts Payable
2,096
2,750
5,137
6,774
5,619
6,467
9,718
12,024
7,605
6,973
6,973
12,024
10,740
7,605
9,734
6,973
  Total Tax Payable
--
--
2,193
2,141
1,931
1,685
3,693
2,811
1,148
919
919
2,811
1,145
1,148
1,596
919
  Other Accrued Expenses
--
--
--
--
--
--
--
--
3,276
3,172
3,172
--
--
3,276
--
3,172
Accounts Payable & Accrued Expenses
2,096
2,750
7,330
8,915
7,550
8,152
13,411
14,835
12,029
11,064
11,064
14,835
11,885
12,029
11,330
11,064
Current Portion of Long-Term Debt
1,298
1,368
1,640
3,461
1,094
2,191
3,519
3,531
5,213
4,262
4,262
3,531
3,650
5,213
6,333
4,262
DeferredTaxAndRevenue
262
279
299
418
251
289
259
251
208
218
218
251
293
208
272
218
Other Current Liabilities
3,793
4,464
2,038
3,684
2,955
2,410
2,544
3,417
2,922
2,520
2,520
3,417
3,042
2,922
2,158
2,520
Total Current Liabilities
7,449
8,861
11,307
16,478
11,850
13,042
19,733
22,034
20,372
18,064
18,064
22,034
18,870
20,372
20,093
18,064
   
Long-Term Debt
8,651
7,648
10,780
9,234
15,325
13,573
12,388
24,799
29,847
30,327
30,327
24,799
31,835
29,847
31,702
30,327
Debt to Equity
0.57
0.37
0.42
0.33
0.41
0.33
0.28
0.43
0.50
0.44
0.44
0.43
0.53
0.50
0.50
0.44
  Capital Lease Obligation
53
54
--
--
--
--
--
155
108
1,291
1,291
155
--
108
--
1,291
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
2,351
1,592
2,805
3,604
3,523
4,740
3,112
5,615
6,728
7,333
7,333
5,615
5,463
6,728
7,344
7,333
Other Long-Term Liabilities
5,817
6,197
6,845
8,357
8,118
8,972
10,896
10,955
10,498
16,546
16,546
10,955
10,583
10,498
15,317
16,546
Total Liabilities
24,268
24,298
31,737
37,673
38,816
40,327
46,129
63,403
67,445
72,270
72,270
63,403
66,751
67,445
74,456
72,270
   
Common Stock
2,845
2,724
--
--
--
2,343
--
2,255
2,255
2,255
2,255
2,255
--
2,255
2,255
2,255
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
14,059
21,088
27,729
35,756
36,831
44,801
53,131
62,236
66,979
74,548
74,548
62,236
63,299
66,979
72,014
74,548
Accumulated other comprehensive income (loss)
161
306
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
518
518
991
750
1,305
1,906
2,001
1,912
--
--
--
1,912
4,184
--
--
--
Treasury Stock
-8
-418
-1,457
-514
-525
-525
-623
-533
-540
-587
-587
-533
-549
-540
-605
-587
Total Equity
17,575
24,218
29,667
38,335
39,954
48,525
56,762
65,870
70,664
79,143
79,143
65,870
66,934
70,664
76,559
79,143
Total Equity to Total Asset
0.42
0.50
0.48
0.50
0.51
0.55
0.55
0.51
0.51
0.52
0.52
0.51
0.50
0.51
0.51
0.52
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
6,628
--
--
--
--
14,641
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
6,628
--
--
137
5,460
-255
--
3,417
--
--
--
--
2,742
--
--
--
Depreciation, Depletion and Amortization
1,801
2,613
2,754
3,612
3,871
4,759
5,039
6,408
6,945
8,701
8,701
3,537
3,365
3,580
3,993
4,708
  Change In Receivables
-570
-1,226
-1,282
-4,255
4,894
-1,713
-1,960
1,464
780
-252
-252
676
-75
855
-327
75
  Change In Inventory
-319
-427
-732
-1,313
-116
-571
-792
-208
-47
-54
-54
-14
-584
537
-209
155
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
728
-52
462
1,824
-847
565
2,780
-288
-557
77
77
268
-552
-5
-865
942
Change In Working Capital
1,160
-2,283
-937
-3,081
2,665
-2,115
461
-76
-519
151
151
882
-1,617
1,098
-1,438
1,589
Change In DeferredTax
-489
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-726
10,995
14,140
17,149
6,867
14,501
24,580
14,635
11,826
16,512
16,512
7,685
1,912
7,172
9,304
7,208
Cash Flow from Operations
8,374
11,325
15,957
17,817
18,863
16,890
30,080
24,384
18,252
25,364
25,364
12,104
6,402
11,850
11,859
13,505
   
Purchase Of Property, Plant, Equipment
-3,981
-6,647
-7,934
-8,908
-10,735
-9,626
-11,406
-20,837
-21,877
-16,287
-16,287
-11,332
-11,522
-10,355
-8,767
-7,520
Sale Of Property, Plant, Equipment
153
103
77
43
164
132
80
159
2,338
114
114
20
523
1,815
41
73
Purchase Of Business
--
--
--
--
-286
-508
-4,807
-12,556
--
--
--
-7
--
--
-17
17
Sale Of Business
--
844
203
78
17
376
--
6
2,202
812
812
--
--
--
628
184
Purchase Of Investment
-42
-596
-739
-320
-326
-152
-238
-341
-338
-1,237
-1,237
-98
-210
-128
-390
-847
Sale Of Investment
227
153
98
59
96
34
--
151
1,700
--
--
--
1,700
--
--
--
Net Intangibles Purchase And Sale
--
--
-18
-16
-141
-85
-211
-220
-400
-192
-192
-98
-234
-166
-65
-127
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-9,166
-6,143
-8,313
-9,064
-11,051
-9,985
-16,464
-32,036
-17,871
-15,834
-15,834
-11,069
-9,676
-8,195
-8,462
-7,372
   
Issuance of Stock
66
34
22
24
29
12
32
21
21
14
14
3
8
13
9
5
Repurchase of Stock
-1,839
-2,215
-5,906
-3,365
-169
--
-9,860
-83
--
--
348
323
-348
348
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
3,911
-1,245
1,614
-408
3,929
-485
-799
8,827
7,381
-910
-910
3,408
6,836
545
4,061
-4,971
Cash Flow for Dividends
-1,404
-2,126
-2,339
-3,250
-4,969
-4,560
-5,144
-5,832
-6,149
-6,639
-6,639
-2,899
-3,034
-3,115
-3,328
-3,311
Other Financing
-238
--
--
--
--
-274
-247
-424
-431
1,067
1,067
-604
--
-431
1,097
-30
Cash Flow from Financing
496
-5,552
-6,609
-6,999
-1,180
-5,307
-16,018
2,509
822
-6,468
-6,468
231
3,462
-2,640
1,839
-8,307
   
Net Change in Cash
-302
-370
1,035
1,754
6,632
1,598
-2,402
-5,143
1,203
3,062
3,062
1,266
188
1,015
5,236
-2,174
Capital Expenditure
-3,981
-6,647
-7,952
-8,924
-10,876
-9,711
-11,617
-21,057
-22,277
-16,479
-16,479
-11,049
-11,879
-10,398
-8,832
-7,647
Free Cash Flow
4,393
4,678
8,005
8,893
7,987
7,179
18,463
3,327
-4,025
8,885
8,885
1,055
-5,477
1,452
3,027
5,858
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK