Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.80  10.40  6.30 
EBITDA Growth (%) 2.80  8.30  11.30 
EBIT Growth (%) 0.00  0.00  11.60 
Free Cash Flow Growth (%) 8.10  -7.00  74.00 
Book Value Growth (%) 2.30  1.10  8.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
6.03
9.22
10.13
13.66
13.33
11.86
13.30
15.25
16.33
17.59
17.44
4.52
4.36
4.08
4.46
4.54
EBITDA per Share ($)
2.06
2.28
3.09
3.78
3.55
3.35
3.67
1.43
4.24
4.63
4.61
1.08
1.18
0.96
1.25
1.22
EBIT per Share ($)
0.54
0.82
1.15
4.10
1.57
1.49
1.72
-0.73
2.05
2.02
2.12
0.44
0.51
0.36
0.68
0.57
Earnings per Share (diluted) ($)
0.62
0.19
0.52
0.57
0.80
0.63
0.76
-1.63
0.81
1.02
1.27
0.17
0.32
0.23
0.36
0.36
eps without NRI ($)
0.63
0.14
0.43
0.47
0.67
0.55
0.69
-1.63
0.81
1.02
1.26
0.17
0.31
0.23
0.36
0.36
Free Cashflow per Share ($)
1.12
0.27
0.74
0.92
0.98
1.56
1.40
1.81
0.74
1.51
1.53
0.26
0.59
0.27
0.34
0.33
Dividends Per Share
--
--
--
--
--
--
0.49
0.50
0.56
0.56
0.56
0.15
0.14
0.14
0.14
0.14
Book Value Per Share ($)
6.56
10.15
9.20
11.04
10.30
9.54
13.64
10.93
11.05
11.20
11.41
11.16
11.20
11.10
11.42
11.41
Tangible Book per share ($)
2.68
2.65
1.87
-2.32
-2.64
0.66
2.42
2.21
0.48
1.43
2.11
1.13
1.43
1.47
1.72
2.11
Month End Stock Price ($)
--
--
--
--
--
16.02
24.30
19.59
21.60
24.75
30.43
25.73
24.75
25.31
25.64
25.56
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
9.66
2.25
4.52
5.17
6.25
6.84
6.09
-13.34
7.36
9.21
11.11
12.50
11.26
8.07
12.62
12.46
Return on Assets %
5.48
1.01
1.88
1.83
1.96
2.40
2.75
-6.06
2.88
3.44
4.25
4.67
4.24
3.08
4.84
4.85
Return on Capital - Joel Greenblatt %
11.97
9.76
8.41
28.35
10.36
11.90
12.92
-7.01
27.91
16.53
12.85
21.28
12.28
8.75
16.47
13.86
Debt to Equity
0.61
0.60
0.78
1.28
1.49
0.83
0.82
1.09
1.33
1.20
1.12
1.25
1.20
1.20
1.15
1.12
   
Gross Margin %
48.23
43.43
43.47
42.05
39.84
41.68
41.25
40.54
39.12
38.34
37.79
37.89
38.21
37.59
37.44
37.91
Operating Margin %
8.91
8.86
11.37
30.04
11.77
12.59
12.90
-4.80
12.53
11.50
12.12
9.75
11.62
8.78
15.22
12.57
Net Margin %
10.40
1.57
4.24
3.45
4.17
4.67
5.18
-10.66
4.97
5.82
7.17
3.86
7.22
5.52
7.96
7.83
   
Total Equity to Total Asset
0.53
0.43
0.40
0.32
0.31
0.39
0.49
0.42
0.37
0.38
0.39
0.37
0.38
0.38
0.39
0.39
LT Debt to Total Asset
0.27
0.25
0.31
0.41
0.44
0.33
0.40
0.46
0.48
0.46
0.44
0.47
0.46
0.46
0.44
0.44
   
Asset Turnover
0.53
0.65
0.44
0.53
0.47
0.51
0.53
0.57
0.58
0.59
0.59
0.30
0.15
0.14
0.15
0.16
Dividend Payout Ratio
--
--
--
--
--
--
0.64
--
0.69
0.55
0.44
0.85
0.45
0.59
0.39
0.40
   
Days Sales Outstanding
63.41
44.10
48.40
46.10
43.12
40.48
52.87
42.07
45.98
41.35
39.95
42.16
41.73
40.00
41.92
38.45
Days Accounts Payable
85.23
48.53
53.78
45.87
36.01
38.95
43.53
38.46
38.04
29.30
24.22
27.06
29.50
25.39
29.11
23.35
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-21.82
-4.43
-5.38
0.23
7.11
1.53
9.34
3.61
7.94
12.05
15.73
15.10
12.23
14.61
12.81
15.10
Inventory Turnover
COGS to Revenue
0.52
0.57
0.57
0.58
0.60
0.58
0.59
0.59
0.61
0.62
0.62
0.62
0.62
0.62
0.63
0.62
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
160
583
662
926
918
1,008
1,430
1,840
1,897
2,026
2,006
521
502
470
514
521
Cost of Goods Sold
83
330
374
537
552
588
840
1,094
1,155
1,249
1,248
323
310
293
321
324
Gross Profit
77
253
288
390
366
420
590
746
742
777
758
197
192
177
192
198
Gross Margin %
48.23
43.43
43.47
42.05
39.84
41.68
41.25
40.54
39.12
38.34
37.79
37.89
38.21
37.59
37.44
37.91
   
Selling, General, & Admin. Expense
23
76
85
111
111
137
193
219
231
255
248
69
61
65
62
60
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
39
126
127
0
147
157
212
616
274
289
267
77
73
70
52
72
Operating Income
14
52
75
278
108
127
184
-88
238
233
243
51
58
41
78
65
Operating Margin %
8.91
8.86
11.37
30.04
11.77
12.59
12.90
-4.80
12.53
11.50
12.12
9.75
11.62
8.78
15.22
12.57
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-5
-23
-30
-51
-47
-34
-49
-62
-57
-61
-62
-15
-15
-15
-16
-16
Other Income (Minority Interest)
--
-3
-6
-6
-7
-7
-8
--
--
--
--
--
--
--
--
--
Pre-Tax Income
10
-5
45
43
51
94
138
-146
162
176
183
32
47
28
55
53
Tax Provision
7
17
-11
-5
-5
-40
-56
-50
-67
-58
-39
-12
-11
-2
-15
-12
Tax Rate %
-66.98
328.37
24.44
11.00
9.82
42.61
40.35
-34.01
41.56
33.16
21.48
36.87
23.36
7.44
26.25
22.26
Net Income (Continuing Operations)
17
9
28
32
38
54
82
-196
94
118
144
20
36
26
41
41
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
0
0
--
0
--
--
--
Net Income
17
9
28
32
38
47
74
-196
94
118
144
20
36
26
41
41
Net Margin %
10.40
1.57
4.24
3.45
4.17
4.67
5.18
-10.66
4.97
5.82
7.17
3.86
7.22
5.52
7.96
7.83
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.62
0.19
0.52
0.57
0.80
0.64
0.77
-1.63
0.81
1.02
1.27
0.17
0.32
0.23
0.36
0.36
EPS (Diluted)
0.62
0.19
0.52
0.57
0.80
0.63
0.76
-1.63
0.81
1.02
1.27
0.17
0.32
0.23
0.36
0.36
Shares Outstanding (Diluted)
26.5
63.3
65.4
67.8
68.8
85.0
107.5
120.7
116.2
115.2
114.7
115.2
115.2
115.2
115.0
114.7
   
Depreciation, Depletion and Amortization
39
126
127
163
147
157
208
257
274
296
285
78
73
67
72
72
EBITDA
55
144
202
256
245
285
394
173
493
534
530
125
136
110
143
140
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
11
12
8
13
12
5
13
14
30
32
30
27
32
42
32
30
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
11
12
8
13
12
5
13
14
30
32
30
27
32
42
32
30
Accounts Receivable
28
70
88
117
108
112
207
212
239
230
220
241
230
206
236
220
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
3
11
17
16
20
20
30
34
44
40
51
48
40
54
54
51
Total Current Assets
42
93
113
146
140
137
251
261
313
302
300
315
302
302
322
300
   
  Land And Improvements
--
--
--
--
--
1,074
1,115
130
146
1,094
963
959
1,094
956
963
--
  Buildings And Improvements
29
51
55
88
95
110
177
190
251
286
--
--
286
--
--
--
  Machinery, Furniture, Equipment
77
256
320
473
353
598
867
975
1,171
1,215
--
--
1,215
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
245
1,059
1,032
1,262
1,548
1,782
2,158
1,294
1,568
2,596
963
959
2,596
956
963
--
  Accumulated Depreciation
-74
-171
-129
-202
-523
-673
-412
-518
-641
-706
--
--
-706
--
--
--
Property, Plant and Equipment
171
888
903
1,060
1,026
1,109
1,746
776
928
1,890
1,868
1,908
1,890
1,883
1,912
1,868
Intangible Assets
103
475
479
769
742
731
1,354
1,032
1,217
1,125
1,068
1,155
1,125
1,110
1,114
1,068
Other Long Term Assets
15
23
20
16
15
20
40
1,009
1,018
76
101
61
76
54
51
101
Total Assets
331
1,479
1,516
1,991
1,924
1,998
3,390
3,078
3,476
3,393
3,337
3,440
3,393
3,348
3,399
3,337
   
  Accounts Payable
19
44
55
67
54
63
100
115
120
100
83
96
100
82
102
83
  Total Tax Payable
--
--
--
--
--
6
14
11
2
2
2
2
2
3
3
2
  Other Accrued Expense
6
39
49
76
56
82
152
139
148
153
160
160
153
142
159
160
Accounts Payable & Accrued Expense
26
83
104
144
110
151
267
265
270
256
245
257
256
227
264
245
Current Portion of Long-Term Debt
18
26
0
--
39
--
2
2
7
6
5
6
6
6
5
5
DeferredTaxAndRevenue
6
8
9
12
11
13
20
18
19
17
17
17
17
18
18
17
Other Current Liabilities
3
9
15
16
11
15
14
13
11
23
24
14
23
28
27
24
Total Current Liabilities
53
125
128
172
171
179
303
297
307
302
291
295
302
278
315
291
   
Long-Term Debt
88
362
466
810
840
655
1,348
1,404
1,681
1,542
1,460
1,605
1,542
1,532
1,505
1,460
Debt to Equity
0.61
0.60
0.78
1.28
1.49
0.83
0.82
1.09
1.33
1.20
1.12
1.25
1.20
1.20
1.15
1.12
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
12
23
27
58
57
82
86
76
104
130
142
127
130
126
132
142
Other Long-Term Liabilities
5
327
293
315
265
297
7
7
110
129
135
127
129
133
137
135
Total Liabilities
157
837
914
1,355
1,333
1,212
1,744
1,784
2,203
2,103
2,028
2,154
2,103
2,070
2,089
2,028
   
Common Stock
--
--
--
--
--
1,083
--
1,824
1,774
--
1,767
1,774
--
1,774
1,767
1,767
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-38
-97
--
-251
-247
-215
-189
-467
-452
-398
-344
-418
-398
-388
-367
-344
Accumulated other comprehensive income (loss)
--
-28
602
-130
13
-81
-45
-62
-48
-82
-108
-65
-82
-100
-83
-108
Additional Paid-In Capital
212
767
--
1,017
825
2
1,885
3
2
1,777
4
3
1,777
3
4
4
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
174
642
602
635
591
786
1,647
1,293
1,273
1,290
1,310
1,286
1,290
1,279
1,310
1,310
Total Equity to Total Asset
0.53
0.43
0.40
0.32
0.31
0.39
0.49
0.42
0.37
0.38
0.39
0.37
0.38
0.38
0.39
0.39
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
17
9
28
32
38
54
82
-196
94
118
144
20
36
26
41
41
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
2
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
17
9
28
32
38
56
82
-196
94
118
144
20
36
26
41
41
Depreciation, Depletion and Amortization
39
126
127
163
147
157
208
257
274
296
285
78
73
67
72
72
  Change In Receivables
--
--
--
--
-9
-4
-45
1
-9
10
10
--
10
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
-7
1
1
-4
-7
4
4
--
4
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
-0
29
27
-19
-55
-3
-3
--
-3
--
--
--
Change In Working Capital
0
1
-3
6
-13
27
-15
-29
-69
12
-13
12
20
-18
6
-20
Change In DeferredTax
-7
-20
6
-4
-1
20
19
2
18
29
11
6
5
-3
5
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
-6
1
23
18
-4
-1
361
19
-4
-12
3
-3
4
-11
-2
Cash Flow from Operations
49
110
159
220
189
256
294
396
337
451
414
120
131
75
112
96
   
Purchase Of Property, Plant, Equipment
-19
-93
-111
-157
-122
-123
-143
-178
-251
-277
-238
-90
-63
-44
-73
-58
Sale Of Property, Plant, Equipment
0
0
1
2
2
4
3
6
3
21
31
1
6
0
23
2
Purchase Of Business
--
--
--
--
--
-27
-301
-140
-282
-3
-10
-2
-0
-8
-1
-0
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
-3
--
--
-0
-0
3
-0
3
-0
-0
-0
Sale Of Investment
--
--
--
--
--
0
1
0
0
1
1
--
1
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-50
-214
-143
-528
-174
-149
-420
-311
-531
-262
-218
-91
-56
-52
-52
-57
   
Issuance of Stock
--
303
--
88
--
209
-0
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-0
-124
-3
-0
--
-84
-66
-0
-15
-0
--
-3
-11
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
38
-109
79
347
93
-255
196
62
356
-111
-106
-23
-48
9
-45
-23
Cash Flow for Dividends
-29
-84
-98
--
-103
-71
-49
-61
-63
-64
-64
-16
-16
-16
-16
-16
Other Financing
-2
-5
-2
0
--
-0
-13
-2
-17
-9
-4
0
-4
-0
0
0
Cash Flow from Financing
7
105
-21
312
-13
-117
134
-85
210
-184
-189
-38
-68
-10
-72
-38
   
Net Change in Cash
5
1
-4
4
1
-7
8
1
16
2
3
-8
5
10
-10
-2
Capital Expenditure
-19
-93
-111
-157
-122
-123
-143
-178
-251
-277
-238
-90
-63
-44
-73
-58
Free Cash Flow
30
17
48
62
67
133
151
218
86
174
176
30
68
31
39
38
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BIN and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK