Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.70  10.30  8.70 
EBITDA Growth (%) 4.00  11.30  6.80 
EBIT Growth (%) 0.00  0.00  25.80 
EPS without NRI Growth (%) 0.00  0.00  12.80 
Free Cash Flow Growth (%) 8.00  -1.50  -1.20 
Book Value Growth (%) 1.50  1.60  7.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
9.22
10.13
13.66
15.21
11.86
13.30
15.25
16.33
17.59
17.50
17.40
4.08
4.46
4.54
4.41
3.99
EBITDA per Share ($)
2.28
3.09
3.78
4.09
3.35
3.67
1.43
4.24
4.63
4.42
4.36
0.96
1.25
1.22
1.00
0.89
EBIT per Share ($)
0.82
3.10
4.10
1.82
1.49
1.72
-0.73
2.05
2.02
2.10
2.17
0.36
0.68
0.57
0.49
0.43
Earnings per Share (diluted) ($)
0.19
0.52
0.57
0.80
0.63
0.76
-1.63
0.81
1.02
1.10
1.12
0.23
0.36
0.36
0.17
--
eps without NRI ($)
0.14
0.43
0.47
0.67
0.55
0.69
-1.63
0.81
1.02
1.10
1.12
0.23
0.36
0.36
0.17
--
Free Cashflow per Share ($)
0.27
0.74
0.92
1.10
1.56
1.38
1.81
0.74
1.54
1.41
1.37
0.27
0.34
0.33
0.47
0.23
Dividends Per Share
--
--
--
--
--
0.49
0.50
0.56
0.56
0.56
0.56
0.14
0.14
0.14
0.14
--
Book Value Per Share ($)
11.15
10.45
11.04
9.89
9.54
13.64
10.93
11.05
11.20
10.67
10.19
11.10
11.42
11.41
10.67
10.19
Tangible Book per share ($)
2.91
2.13
-2.32
-2.97
0.66
2.42
2.21
0.48
1.43
1.09
1.02
1.47
1.72
2.11
1.09
1.02
Month End Stock Price ($)
--
--
--
--
16.02
24.30
19.59
21.60
24.75
30.08
28.68
25.31
25.67
25.77
30.08
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
2.25
4.52
5.17
7.66
6.96
6.09
-13.34
7.36
9.21
10.05
9.42
8.07
12.62
12.46
5.97
6.03
Return on Assets %
1.01
1.88
1.83
2.35
2.39
2.75
-6.06
2.88
3.44
3.74
3.56
3.08
4.84
4.85
2.26
2.20
Return on Invested Capital %
-18.36
14.72
19.88
7.85
5.09
4.98
-4.25
5.03
5.43
6.86
6.97
5.48
8.29
7.36
6.38
5.72
Return on Capital - Joel Greenblatt %
9.76
22.60
28.35
11.97
11.82
19.76
-11.52
17.82
12.32
12.84
14.76
8.75
16.47
13.86
12.05
14.20
Debt to Equity
0.60
0.78
1.28
1.54
0.83
0.82
1.02
1.33
1.20
1.27
1.26
1.20
1.15
1.12
1.27
1.26
   
Gross Margin %
43.43
43.47
42.05
39.84
41.68
41.25
40.54
39.12
38.34
37.97
37.91
37.59
37.44
37.91
38.93
37.31
Operating Margin %
8.86
30.57
30.04
12.00
12.59
12.90
-4.80
12.53
11.50
12.00
12.45
8.78
15.22
12.57
11.14
10.69
Net Margin %
1.57
4.24
3.45
4.40
4.67
5.18
-10.66
4.97
5.82
6.30
5.94
5.52
7.96
7.83
3.75
3.94
   
Total Equity to Total Asset
0.43
0.40
0.32
0.29
0.39
0.49
0.42
0.37
0.38
0.36
0.37
0.38
0.39
0.39
0.36
0.37
LT Debt to Total Asset
0.25
0.31
0.41
0.43
0.33
0.40
0.43
0.48
0.46
0.46
0.46
0.46
0.44
0.44
0.46
0.46
   
Asset Turnover
0.65
0.44
0.53
0.53
0.51
0.53
0.57
0.58
0.59
0.59
0.60
0.14
0.15
0.16
0.15
0.14
Dividend Payout Ratio
--
--
--
--
--
0.64
--
0.69
0.55
0.51
0.50
0.59
0.39
0.40
0.83
--
   
Days Sales Outstanding
44.10
48.40
46.10
37.58
40.48
52.87
42.07
45.98
41.35
39.28
34.83
40.00
41.92
38.45
39.10
37.83
Days Accounts Payable
48.53
53.78
45.87
31.38
38.95
43.53
38.46
38.04
29.30
25.43
21.89
25.39
29.11
23.35
25.71
23.54
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-4.43
-5.38
0.23
6.20
1.53
9.34
3.61
7.94
12.05
13.85
12.94
14.61
12.81
15.10
13.39
14.29
Inventory Turnover
COGS to Revenue
0.57
0.57
0.58
0.60
0.58
0.59
0.59
0.61
0.62
0.62
0.62
0.62
0.63
0.62
0.61
0.63
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
583
662
926
1,047
1,008
1,430
1,840
1,897
2,026
2,009
1,999
470
514
521
505
460
Cost of Goods Sold
330
374
537
630
588
840
1,094
1,155
1,249
1,246
1,241
293
321
324
308
289
Gross Profit
253
288
390
417
420
590
746
742
777
763
758
177
192
198
196
172
Gross Margin %
43.43
43.47
42.05
39.84
41.68
41.25
40.54
39.12
38.34
37.97
37.91
37.59
37.44
37.91
38.93
37.31
   
Selling, General, & Admin. Expense
76
85
111
123
137
193
219
231
255
254
257
65
62
60
66
68
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
126
-0
0
168
157
212
616
274
289
268
252
70
52
72
74
55
Operating Income
52
202
278
126
127
184
-88
238
233
241
249
41
78
65
56
49
Operating Margin %
8.86
30.57
30.04
12.00
12.59
12.90
-4.80
12.53
11.50
12.00
12.45
8.78
15.22
12.57
11.14
10.69
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-23
-30
-51
-51
-34
-49
-62
-57
-61
-62
-62
-15
-16
-16
-15
-15
Other Income (Expense)
-33
-128
-184
-13
1
2
4
-19
4
-19
-31
2
-7
3
-16
-10
   Other Income (Minority Interest)
-3
-6
-6
-9
-7
-8
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-5
45
43
62
94
138
-146
162
176
160
155
28
55
53
24
23
Tax Provision
17
-11
-5
-7
-40
-56
-50
-67
-58
-34
-37
-2
-15
-12
-5
-5
Tax Rate %
328.37
24.44
11.00
10.64
42.61
40.35
-34.01
41.56
33.16
21.01
23.62
7.44
26.25
22.26
22.04
22.03
Net Income (Continuing Operations)
9
28
32
55
54
82
-196
94
118
127
119
26
41
41
19
18
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
-0
0
-0
--
--
--
--
--
--
Net Income
9
28
32
46
47
74
-196
94
118
127
119
26
41
41
19
18
Net Margin %
1.57
4.24
3.45
4.40
4.67
5.18
-10.66
4.97
5.82
6.30
5.94
5.52
7.96
7.83
3.75
3.94
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.19
0.52
0.57
0.80
0.64
0.77
-1.63
0.81
1.02
1.10
1.12
0.23
0.36
0.36
0.17
--
EPS (Diluted)
0.19
0.52
0.57
0.80
0.63
0.76
-1.63
0.81
1.02
1.10
1.12
0.23
0.36
0.36
0.17
--
Shares Outstanding (Diluted)
63.3
65.4
67.8
68.8
85.0
107.5
120.7
116.2
115.2
114.8
115.2
115.2
115.0
114.7
114.3
115.2
   
Depreciation, Depletion and Amortization
126
127
163
169
157
208
257
274
296
286
282
67
72
72
74
64
EBITDA
144
202
256
282
285
394
173
493
534
508
500
110
143
140
114
103
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
12
8
13
12
5
13
14
30
32
42
37
42
32
30
42
37
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
12
8
13
12
5
13
14
30
32
42
37
42
32
30
42
37
Accounts Receivable
70
88
117
108
112
207
212
239
230
216
191
206
236
220
216
191
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
11
17
16
20
20
30
34
44
40
38
59
54
54
51
38
59
Total Current Assets
93
113
146
140
137
251
261
313
302
296
286
302
322
300
296
286
   
  Land And Improvements
--
--
--
956
1,074
127
130
1,110
1,756
1,784
1,784
956
963
--
1,784
--
  Buildings And Improvements
51
55
88
95
110
177
190
251
286
275
275
--
--
--
275
--
  Machinery, Furniture, Equipment
256
320
473
510
598
867
975
1,171
1,215
1,240
1,240
--
--
--
1,240
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,059
1,032
1,262
1,561
1,782
1,170
1,294
2,532
3,258
3,299
3,299
956
963
--
3,299
--
  Accumulated Depreciation
-171
-129
-202
-522
-673
-412
-518
-641
-1,368
-1,435
-1,435
--
--
--
-1,435
--
Property, Plant and Equipment
888
903
1,060
1,039
1,109
758
776
1,891
1,890
1,865
906
1,883
1,912
1,868
1,865
906
Intangible Assets
475
479
769
738
731
1,354
1,032
1,217
1,125
1,103
1,056
1,110
1,114
1,068
1,103
1,056
   Goodwill
402
413
623
618
630
1,082
774
929
905
937
884
902
916
898
937
884
Other Long Term Assets
23
20
16
16
20
1,028
1,009
54
76
113
962
54
51
101
113
962
Total Assets
1,479
1,516
1,991
1,933
1,998
3,390
3,078
3,476
3,393
3,376
3,211
3,348
3,399
3,337
3,376
3,211
   
  Accounts Payable
44
55
67
54
63
100
115
120
100
87
74
82
102
83
87
74
  Total Tax Payable
--
--
--
1
6
14
11
2
2
6
11
3
3
2
6
11
  Other Accrued Expense
39
49
76
58
82
152
139
148
153
190
157
142
159
160
190
157
Accounts Payable & Accrued Expense
83
104
144
113
151
267
265
270
256
283
243
227
264
245
283
243
Current Portion of Long-Term Debt
26
0
--
38
--
2
2
7
6
5
5
6
5
5
5
5
DeferredTaxAndRevenue
8
9
12
11
13
20
18
19
17
16
16
18
18
17
16
16
Other Current Liabilities
9
15
16
7
15
14
13
11
23
26
29
28
27
24
26
29
Total Current Liabilities
125
128
172
170
179
303
297
307
302
330
293
278
315
291
330
293
   
Long-Term Debt
362
466
810
835
655
1,348
1,312
1,681
1,542
1,553
1,478
1,532
1,505
1,460
1,553
1,478
Debt to Equity
0.60
0.78
1.28
1.54
0.83
0.82
1.02
1.33
1.20
1.27
1.26
1.20
1.15
1.12
1.27
1.26
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
23
27
58
64
82
86
76
104
130
127
125
126
132
142
127
125
Other Long-Term Liabilities
327
293
315
296
297
7
100
110
129
138
140
133
137
135
138
140
Total Liabilities
837
914
1,355
1,366
1,212
1,744
1,784
2,203
2,103
2,148
2,037
2,070
2,089
2,028
2,148
2,037
   
Common Stock
--
--
--
868
1,083
1,878
1,824
1,774
--
--
--
1,774
1,767
1,767
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-97
--
-251
-193
-215
-189
-467
-452
-398
-377
-382
-388
-367
-344
-377
-382
Accumulated other comprehensive income (loss)
-28
602
-130
-105
-81
-45
-62
-48
-82
-123
-165
-100
-83
-108
-123
-165
Additional Paid-In Capital
767
--
1,017
1
2
7
3
1,776
1,777
1,738
1,733
3
4
4
1,738
1,733
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
642
602
635
567
786
1,647
1,293
1,273
1,290
1,229
1,174
1,279
1,310
1,310
1,229
1,174
Total Equity to Total Asset
0.43
0.40
0.32
0.29
0.39
0.49
0.42
0.37
0.38
0.36
0.37
0.38
0.39
0.39
0.36
0.37
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
9
28
32
55
54
82
-196
94
118
127
119
26
41
41
19
18
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
1
2
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
9
28
32
56
56
82
-196
94
118
127
119
26
41
41
19
18
Depreciation, Depletion and Amortization
126
127
163
169
157
208
257
274
296
286
282
67
72
72
74
64
  Change In Receivables
--
--
11
9
-4
-45
1
-9
10
13
13
--
--
--
13
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
-3
-4
1
1
-4
-7
4
-2
-2
--
--
--
-2
--
  Change In Payables And Accrued Expense
--
--
-2
-40
29
26
-19
-55
-3
-29
-29
--
--
--
-29
--
Change In Working Capital
1
-3
6
-21
27
-15
-29
-69
12
-21
-0
-18
6
-20
12
2
Change In DeferredTax
-20
6
-4
-0
20
19
2
18
29
-0
3
-3
5
5
-6
0
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-6
1
23
15
-4
-1
361
19
-4
9
9
4
-11
-2
18
4
Cash Flow from Operations
110
159
220
218
256
294
396
337
451
400
413
75
112
96
117
88
   
Purchase Of Property, Plant, Equipment
-93
-111
-157
-143
-123
-146
-178
-251
-274
-237
-255
-44
-73
-58
-62
-61
Sale Of Property, Plant, Equipment
0
1
2
2
4
3
6
3
21
29
29
0
23
2
3
1
Purchase Of Business
--
--
--
-59
-27
-301
-140
-282
-3
-78
-99
-8
-1
-0
-68
-30
Sale Of Business
--
--
--
--
--
--
--
--
--
--
76
--
--
--
--
76
Purchase Of Investment
--
--
--
-4
-3
--
--
-0
-5
-1
-1
-0
-0
-0
-0
-0
Sale Of Investment
--
--
--
0
0
1
0
0
--
0
0
--
--
--
0
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-214
-143
-528
-202
-149
-420
-311
-531
-262
-289
-251
-52
-52
-57
-128
-14
   
Issuance of Stock
303
--
88
-0
209
-0
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-0
-124
-4
-0
-1
-79
-66
-0
-81
-97
--
-11
-0
-70
-15
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-109
79
347
103
-255
196
62
356
-111
53
4
9
-45
-23
112
-40
Cash Flow for Dividends
-84
-98
--
-117
-71
-49
-61
-63
-64
-63
-62
-16
-16
-16
-16
-15
Other Financing
-5
-2
0
--
-0
-12
-7
-17
-9
-4
0
-0
0
0
0
0
Cash Flow from Financing
105
-21
312
-18
-117
134
-85
210
-184
-95
-157
-10
-72
-38
26
-72
   
Net Change in Cash
1
-4
4
0
-7
8
1
16
2
10
-5
10
-10
-2
12
-5
Capital Expenditure
-93
-111
-157
-143
-123
-146
-178
-251
-274
-237
-255
-44
-73
-58
-62
-61
Free Cash Flow
17
48
62
76
133
148
218
86
177
162
158
31
39
38
54
27
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BIN and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK