Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.60  2.80  0.90 
EBITDA Growth (%) 7.30  -3.90  -6.30 
EBIT Growth (%) 5.50  -11.10  -12.40 
EPS without NRI Growth (%) 3.50  -14.40   
Free Cash Flow Growth (%) 4.10  -15.70  119.60 
Book Value Growth (%) 13.80  10.80  -0.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
44.29
47.27
53.60
63.84
64.12
68.46
72.84
72.24
73.78
74.66
74.65
20.77
17.53
18.45
18.21
20.46
EBITDA per Share ($)
7.01
8.51
8.06
6.33
12.02
13.96
14.40
14.36
11.10
10.42
10.42
3.22
1.89
3.12
2.31
3.10
EBIT per Share ($)
4.32
5.42
4.96
6.62
8.30
10.09
10.37
9.22
5.86
5.15
5.14
1.80
0.70
1.57
1.14
1.73
Earnings per Share (diluted) ($)
3.06
3.83
3.41
3.24
5.20
6.59
6.26
5.78
2.69
3.05
3.05
1.04
0.23
1.09
0.39
1.34
eps without NRI ($)
2.91
3.83
3.41
3.24
5.20
6.59
6.26
5.78
2.69
3.05
3.05
1.04
0.23
1.09
0.39
1.34
Free Cashflow per Share ($)
2.71
2.42
4.73
3.71
8.94
4.74
5.50
3.79
2.14
4.70
--
1.47
1.05
1.48
2.17
--
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
25.14
30.95
36.19
38.15
45.76
55.18
61.89
70.75
75.98
75.45
75.45
75.98
77.55
77.93
75.16
75.45
Tangible Book per share ($)
19.73
24.75
16.12
17.98
26.42
34.79
36.04
44.19
48.76
49.40
49.40
48.76
50.56
49.26
47.99
49.40
Month End Stock Price ($)
65.00
83.40
105.02
69.71
97.86
104.57
95.31
104.08
123.71
120.51
131.50
123.71
127.95
123.45
115.55
120.51
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
13.00
13.98
10.38
8.89
12.57
13.27
10.87
8.80
3.70
4.06
4.03
5.59
1.21
5.65
2.08
7.16
Return on Assets %
5.83
6.83
5.21
4.47
6.32
6.63
5.79
5.06
2.28
2.64
2.61
3.61
0.78
3.66
1.34
4.64
Return on Invested Capital %
14.25
14.82
10.73
10.24
14.77
17.63
14.20
10.90
6.11
5.14
5.00
7.06
1.86
5.82
3.45
9.00
Return on Capital - Joel Greenblatt %
25.54
29.99
22.66
25.75
31.90
36.51
34.19
28.74
16.62
14.43
14.37
19.43
7.60
16.93
12.90
20.42
Debt to Equity
0.65
0.52
0.47
0.44
0.59
0.63
0.42
0.36
0.20
0.20
0.20
0.20
0.20
0.19
0.20
0.20
   
Gross Margin %
54.74
55.93
54.16
54.55
56.04
56.64
56.81
55.83
55.26
54.18
54.18
53.56
54.05
55.37
54.38
53.06
Operating Margin %
9.76
11.47
9.25
10.37
12.95
14.74
14.23
12.77
7.95
6.90
6.90
8.68
4.02
8.51
6.26
8.46
Net Margin %
6.91
8.11
6.36
5.07
8.11
9.63
8.60
8.00
3.65
4.08
4.08
5.00
1.31
5.89
2.17
6.53
   
Total Equity to Total Asset
0.46
0.51
0.49
0.51
0.50
0.50
0.56
0.59
0.65
0.65
0.65
0.65
0.65
0.65
0.64
0.65
LT Debt to Total Asset
0.30
0.27
0.22
0.22
0.29
0.24
0.24
0.21
0.13
0.13
0.13
0.13
0.13
0.13
0.13
0.13
   
Asset Turnover
0.84
0.84
0.82
0.88
0.78
0.69
0.67
0.63
0.62
0.65
0.64
0.18
0.15
0.16
0.16
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
76.40
83.94
89.45
70.27
70.73
73.49
70.18
70.34
72.34
63.37
63.37
64.00
68.78
64.40
60.94
57.60
Days Accounts Payable
49.82
54.23
52.58
53.71
43.27
49.55
52.62
52.26
56.81
47.11
47.11
48.42
51.02
47.78
47.74
41.79
Days Inventory
142.67
151.29
156.44
158.55
169.10
163.65
169.45
177.42
185.78
180.80
185.90
169.49
200.80
197.00
195.40
160.37
Cash Conversion Cycle
169.25
181.00
193.31
175.11
196.56
187.59
187.01
195.50
201.31
197.06
202.16
185.07
218.56
213.62
208.60
176.18
Inventory Turnover
2.56
2.41
2.33
2.30
2.16
2.23
2.15
2.06
1.96
2.02
1.96
0.54
0.45
0.46
0.47
0.57
COGS to Revenue
0.45
0.44
0.46
0.45
0.44
0.43
0.43
0.44
0.45
0.46
0.46
0.46
0.46
0.45
0.46
0.47
Inventory to Revenue
0.18
0.18
0.20
0.20
0.20
0.19
0.20
0.22
0.23
0.23
0.23
0.86
1.01
0.96
0.98
0.83
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,181
1,274
1,461
1,764
1,784
1,927
2,074
2,069
2,133
2,175
2,175
603
509
537
531
598
Cost of Goods Sold
534
561
670
802
784
836
896
914
954
997
997
280
234
240
242
281
Gross Profit
646
713
791
963
1,000
1,091
1,178
1,155
1,178
1,179
1,179
323
275
297
289
317
Gross Margin %
54.74
55.93
54.16
54.55
56.04
56.64
56.81
55.83
55.26
54.18
54.18
53.56
54.05
55.37
54.38
53.06
   
Selling, General, & Admin. Expense
416
439
508
591
601
635
696
682
798
808
808
215
202
196
203
208
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
115
127
148
160
164
172
186
209
211
220
220
56
53
56
53
59
Other Operating Expense
-0
-0
-0
29
4
0
-0
-0
0
0
0
0
-0
0
0
0
Operating Income
115
146
135
183
231
284
295
264
169
150
150
52
20
46
33
51
Operating Margin %
9.76
11.47
9.25
10.37
12.95
14.74
14.23
12.77
7.95
6.90
6.90
8.68
4.02
8.51
6.26
8.46
   
Interest Income
--
--
--
--
--
--
--
11
13
14
13
3
1
9
1
4
Interest Expense
-33
-32
-32
-32
-47
-64
-53
-51
-61
-22
-22
-7
-4
-6
-8
-5
Other Income (Minority Interest)
--
--
-1
-9
-5
-1
0
-0
-0
--
--
--
--
--
--
--
Pre-Tax Income
93
142
121
143
186
220
236
230
112
132
132
45
15
49
22
46
Tax Provision
-16
-39
-27
-45
-37
-33
-58
-64
-35
-43
-43
-14
-8
-17
-11
-7
Tax Rate %
16.91
27.29
21.97
31.21
19.73
15.14
24.49
27.99
30.76
32.47
32.47
32.29
54.13
35.18
48.79
14.67
Net Income (Continuing Operations)
78
103
94
98
149
187
178
166
78
89
89
30
7
32
12
39
Net Income (Discontinued Operations)
4
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
82
103
93
90
145
185
178
165
78
89
89
30
7
32
12
39
Net Margin %
6.91
8.11
6.36
5.07
8.11
9.63
8.60
8.00
3.65
4.08
4.08
5.00
1.31
5.89
2.17
6.53
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.13
3.92
3.49
3.30
5.28
6.70
6.36
5.85
2.72
3.08
3.08
1.05
0.23
1.10
0.40
1.35
EPS (Diluted)
3.06
3.83
3.41
3.24
5.20
6.59
6.26
5.78
2.69
3.05
3.05
1.04
0.23
1.09
0.39
1.34
Shares Outstanding (Diluted)
26.7
26.9
27.3
27.6
27.8
28.2
28.5
28.6
28.9
29.1
29.2
29.0
29.1
29.1
29.1
29.2
   
Depreciation, Depletion and Amortization
61
55
67
97
102
109
121
130
147
150
150
42
37
36
37
40
EBITDA
187
229
220
175
335
393
410
411
321
304
304
94
55
91
67
91
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
297
224
162
205
650
907
574
463
332
413
413
332
365
385
425
413
  Marketable Securities
116
264
62
39
95
119
239
458
277
284
284
277
277
263
278
284
Cash, Cash Equivalents, Marketable Securities
413
488
224
243
745
1,025
813
921
609
698
698
609
641
648
703
698
Accounts Receivable
247
293
358
340
346
388
399
399
423
378
378
423
384
379
354
378
  Inventories, Raw Materials & Components
48
59
62
70
68
82
99
93
106
106
106
106
109
113
120
106
  Inventories, Work In Process
52
58
88
105
98
111
120
125
130
132
132
130
145
145
136
132
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
112
136
171
201
186
205
214
237
281
233
233
281
260
263
261
233
  Inventories, Other
0
--
-0
--
0
0
-0
--
0
--
--
0
--
0
--
--
Total Inventories
212
253
321
376
351
398
434
455
516
471
471
516
514
521
516
471
Other Current Assets
136
96
126
135
121
164
153
162
210
170
170
210
228
220
191
170
Total Current Assets
1,008
1,130
1,029
1,094
1,563
1,975
1,798
1,937
1,757
1,716
1,716
1,757
1,767
1,767
1,764
1,716
   
  Land And Improvements
10
10
12
17
17
18
19
19
19
18
18
19
--
--
--
18
  Buildings And Improvements
120
122
182
193
205
233
250
268
284
283
283
284
--
--
--
283
  Machinery, Furniture, Equipment
322
358
421
466
507
561
613
725
756
788
788
756
--
--
--
788
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
452
489
614
676
728
812
882
1,012
1,060
1,089
1,089
1,060
1,106
1,130
1,088
1,089
  Accumulated Depreciation
-272
-300
-343
-375
-426
-479
-532
-595
-645
-660
-660
-645
-675
-690
-667
-660
Property, Plant and Equipment
180
190
272
301
302
334
350
417
414
429
429
414
431
440
421
429
Intangible Assets
142
164
539
550
532
568
728
756
783
755
755
783
777
828
787
755
Other Long Term Assets
96
113
132
92
138
186
221
334
434
441
441
434
467
432
414
441
Total Assets
1,427
1,596
1,972
2,037
2,536
3,063
3,097
3,444
3,389
3,341
3,341
3,389
3,441
3,468
3,386
3,341
   
  Accounts Payable
73
83
96
118
93
113
129
131
149
129
129
149
131
125
127
129
  Total Tax Payable
--
--
28
34
42
51
52
35
34
35
35
34
33
15
24
35
  Other Accrued Expense
81
133
165
150
173
155
113
166
161
153
153
161
133
139
198
153
Accounts Payable & Accrued Expense
154
216
290
302
309
320
294
331
343
317
317
343
297
279
349
317
Current Portion of Long-Term Debt
3
3
16
10
5
233
1
2
2
0
0
2
2
2
1
0
DeferredTaxAndRevenue
--
2
2
8
--
--
--
26
26
27
27
26
--
14
--
27
Other Current Liabilities
162
98
107
98
106
114
164
113
117
103
103
117
183
186
154
103
Total Current Liabilities
319
320
414
418
420
667
459
472
487
447
447
487
481
480
504
447
   
Long-Term Debt
426
426
442
446
738
731
732
732
436
436
436
436
436
436
436
436
Debt to Equity
0.65
0.52
0.47
0.44
0.59
0.63
0.42
0.36
0.20
0.20
0.20
0.20
0.20
0.19
0.20
0.20
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
2
8
51
43
43
60
86
115
162
155
155
162
--
--
--
155
Other Long-Term Liabilities
21
24
93
90
75
69
77
109
117
119
119
117
292
302
270
119
Total Liabilities
769
777
1,000
996
1,276
1,526
1,353
1,428
1,202
1,156
1,156
1,202
1,209
1,218
1,209
1,156
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
571
674
762
852
996
1,182
1,360
1,528
1,606
1,695
1,695
1,606
1,613
1,644
1,656
1,695
Accumulated other comprehensive income (loss)
27
67
111
65
133
198
199
275
341
219
219
341
373
351
261
219
Additional Paid-In Capital
60
78
99
124
130
157
185
212
240
271
271
240
247
254
260
271
Treasury Stock
--
--
--
--
--
--
--
-0
-0
-0
-0
-0
-0
-0
-0
-0
Total Equity
658
820
972
1,041
1,260
1,537
1,744
2,015
2,187
2,185
2,185
2,187
2,233
2,250
2,177
2,185
Total Equity to Total Asset
0.46
0.51
0.49
0.51
0.50
0.50
0.56
0.59
0.65
0.65
0.65
0.65
0.65
0.65
0.64
0.65
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
82
103
93
90
149
187
178
166
78
89
127
78
--
38
--
89
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
2
4
--
3
-3
-3
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
82
103
93
90
149
184
175
166
78
89
89
30
7
32
12
39
Depreciation, Depletion and Amortization
61
55
67
97
102
109
121
130
147
150
150
42
37
36
37
40
  Change In Receivables
-8
-26
9
--
4
-37
-20
4
-24
11
11
-39
40
7
5
-40
  Change In Inventory
-19
-23
4
--
36
-16
-44
-4
-40
6
6
22
-11
-6
-12
35
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
21
21
1
--
3
-10
9
-9
-9
4
4
3
9
4
27
-35
Change In Working Capital
-16
-10
11
-47
55
-79
-56
-3
-62
22
22
0
27
10
35
-50
Change In DeferredTax
-15
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
5
6
--
9
10
11
0
14
15
15
4
4
4
3
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-3
-36
15
51
10
2
9
-30
-7
-2
-2
-6
-5
-1
-3
7
Cash Flow from Operations
108
118
192
191
325
226
260
263
169
273
273
71
69
81
83
40
   
Purchase Of Property, Plant, Equipment
-36
-53
-63
-89
-76
-93
-103
-154
-107
-136
-136
-28
-38
-38
-20
-40
Sale Of Property, Plant, Equipment
--
--
--
--
--
1
0
6
1
0
0
-0
0
0
0
-0
Purchase Of Business
--
-46
-388
-53
-36
-89
-159
-39
-72
-45
-45
-4
-1
-41
-2
-1
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-874
-334
-270
-78
-148
-240
-509
-681
-387
-206
-206
-62
-45
-54
-61
-46
Sale Of Investment
943
179
470
79
86
208
385
458
566
196
196
54
46
69
43
38
Net Intangibles Purchase And Sale
--
--
-2
-4
-10
-4
-0
-2
-1
-15
-15
-0
-12
-3
-0
0
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-6
-208
-254
-146
-176
-217
-383
-410
1
-191
-191
-39
-39
-63
-39
-49
   
Issuance of Stock
9
10
12
13
10
13
14
11
11
15
15
2
3
3
2
7
Repurchase of Stock
--
--
--
--
--
--
--
-0
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-7
-1
-22
-12
286
217
-231
-1
-300
-2
-2
0
-0
-0
-0
-1
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-0
1
3
5
-2
-1
3
3
-23
-2
-2
2
0
-0
0
-2
Cash Flow from Financing
1
10
-7
6
294
229
-214
13
-312
12
12
4
3
3
2
4
   
Net Change in Cash
101
-73
-62
43
445
257
-332
-111
-132
82
82
40
33
20
40
-11
Capital Expenditure
-36
-53
-63
-89
-76
-93
-103
-154
-107
-136
-136
-28
-38
-38
-20
-40
Free Cash Flow
72
65
129
103
249
133
156
109
62
137
137
43
31
43
63
0
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BIO.B and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK