Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  16.80  12.20 
EBITDA Growth (%) 0.00  28.60  -2.30 
EBIT Growth (%) 0.00  23.00  17.80 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  3.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue per Share ($)
--
1.41
6.14
9.56
14.04
11.13
12.35
12.80
12.80
3.13
3.19
3.25
3.27
3.09
EBITDA per Share ($)
--
1.15
0.95
9.52
9.10
4.57
4.82
7.04
7.00
0.13
1.56
1.66
2.06
1.72
EBIT per Share ($)
--
0.17
1.57
2.37
4.71
3.16
3.82
3.88
3.88
1.01
1.00
1.00
1.00
0.88
Earnings per Share (diluted) ($)
0.05
0.72
0.52
3.91
1.13
0.47
-0.43
0.67
0.68
-0.96
0.10
0.01
0.29
0.28
eps without NRI ($)
0.05
1.20
0.53
4.48
1.12
-0.92
-0.73
0.73
0.69
-0.96
0.10
0.01
0.29
0.29
Free Cashflow per Share ($)
--
1.05
--
0.62
-1.43
-0.14
1.82
--
--
0.34
0.21
0.27
0.77
--
Dividends Per Share
--
0.88
0.80
1.10
1.32
1.50
1.72
1.92
1.92
0.43
0.48
0.48
0.48
0.48
Book Value Per Share ($)
23.82
31.55
50.00
44.13
23.22
54.38
43.96
42.06
42.06
43.96
43.15
44.37
41.17
42.06
Tangible Book per share ($)
23.82
31.55
35.80
13.20
-3.34
18.63
16.98
18.28
18.28
16.98
15.96
16.91
15.99
18.28
Month End Stock Price ($)
--
11.20
16.77
21.05
27.70
35.25
39.22
--
45.45
39.22
39.45
41.72
38.00
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Return on Equity %
--
4.36
1.29
7.42
3.38
1.47
-0.44
1.55
2.18
-8.45
1.59
0.73
2.92
3.58
Return on Assets %
--
2.66
0.69
3.15
1.03
0.49
-0.18
0.62
0.88
-3.52
0.66
0.30
1.16
1.37
Return on Invested Capital %
--
0.37
2.08
2.24
4.70
5.30
3.75
3.57
3.59
5.67
3.96
3.15
3.13
4.12
Return on Capital - Joel Greenblatt %
--
3.53
10.54
7.52
15.53
7.19
7.17
7.23
7.24
8.10
7.68
7.52
7.38
6.44
Debt to Equity
--
0.33
0.63
0.92
1.59
1.02
0.93
1.08
1.08
0.93
0.96
0.97
1.15
1.08
   
Gross Margin %
--
54.41
25.52
34.86
45.05
49.74
54.93
56.03
56.03
54.89
55.83
55.94
56.01
56.34
Operating Margin %
--
11.85
25.52
24.76
33.56
28.41
30.89
30.30
30.30
32.13
31.25
30.74
30.55
28.60
Net Margin %
--
85.11
8.62
47.63
8.31
5.25
-1.75
5.20
7.33
-29.15
5.42
2.46
9.57
12.04
   
Total Equity to Total Asset
--
0.62
0.52
0.38
0.23
0.40
0.42
0.38
0.38
0.42
0.41
0.41
0.38
0.38
LT Debt to Total Asset
--
0.20
0.33
0.30
0.36
0.37
0.39
0.41
0.41
0.39
0.39
0.39
0.42
0.41
   
Asset Turnover
--
0.03
0.08
0.07
0.12
0.09
0.10
0.12
0.12
0.03
0.03
0.03
0.03
0.03
Dividend Payout Ratio
--
1.23
1.53
0.28
1.17
3.19
--
2.87
45.39
--
4.80
48.00
1.66
1.71
   
Days Sales Outstanding
--
594.65
67.97
107.66
39.94
82.15
62.57
94.66
94.66
60.77
65.97
66.19
59.10
97.92
Days Accounts Payable
--
167.90
188.03
212.11
67.40
277.32
217.76
229.53
229.53
211.34
222.10
224.52
230.24
239.14
Days Inventory
--
--
29.49
30.93
25.38
46.46
28.83
4.75
8.05
9.68
10.11
9.55
8.87
4.94
Cash Conversion Cycle
--
426.75
-90.57
-73.52
-2.08
-148.71
-126.36
-130.12
-126.82
-140.89
-146.02
-148.78
-162.27
-136.28
Inventory Turnover
--
--
12.38
11.80
14.38
7.86
12.66
76.91
45.32
9.42
9.02
9.56
10.29
18.45
COGS to Revenue
--
0.46
0.68
0.65
0.55
0.50
0.45
0.44
0.44
0.45
0.44
0.44
0.44
0.44
Inventory to Revenue
--
--
0.06
0.06
0.04
0.06
0.04
0.01
0.01
0.05
0.05
0.05
0.04
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue
--
33
290
634
1,636
1,524
1,826
1,924
1,924
470
480
488
491
465
Cost of Goods Sold
--
15
198
413
899
766
823
846
846
212
212
215
216
203
Gross Profit
--
18
74
221
737
758
1,003
1,078
1,078
258
268
273
275
262
Gross Margin %
--
54.41
25.52
34.86
45.05
49.74
54.93
56.03
56.03
54.89
55.83
55.94
56.01
56.34
   
Selling, General, & Admin. Expense
--
14
18
35
61
95
110
115
115
28
27
29
28
31
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
-0
-18
29
127
230
329
380
380
79
91
94
97
98
Operating Income
--
4
74
157
549
433
564
583
583
151
150
150
150
133
Operating Margin %
--
11.85
25.52
24.76
33.56
28.41
30.89
30.30
30.30
32.13
31.25
30.74
30.55
28.60
   
Interest Income
--
--
--
--
13
--
--
--
--
--
--
--
--
--
Interest Expense
--
-13
-103
-144
-335
-322
-362
-362
-362
-98
-87
-90
-90
-95
Other Income (Minority Interest)
--
--
84
-171
-304
-211
-97
-84
-84
39
-18
-30
-25
-11
Pre-Tax Income
-7
6
-70
458
598
71
22
316
310
-157
56
66
122
66
Tax Provision
8
-3
11
15
-158
30
-2
-79
-79
-19
-12
-24
-42
-1
Tax Rate %
115.07
54.84
15.71
-3.28
26.42
-42.25
9.09
25.00
25.48
-12.10
21.43
36.36
34.43
1.52
Net Income (Continuing Operations)
1
28
-59
473
440
101
20
237
231
-176
44
42
80
65
Net Income (Discontinued Operations)
--
--
--
--
--
190
45
-8
-2
--
--
--
--
-2
Net Income
1
28
25
302
136
80
-32
100
141
-137
26
12
47
56
Net Margin %
--
85.11
8.62
47.63
8.31
5.25
-1.75
5.20
7.33
-29.15
5.42
2.46
9.57
12.04
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.05
0.72
0.52
3.91
1.13
0.47
-0.43
0.67
0.68
-0.96
0.10
0.01
0.29
0.28
EPS (Diluted)
0.05
0.72
0.52
3.91
1.13
0.47
-0.43
0.67
0.68
-0.96
0.10
0.01
0.29
0.28
Shares Outstanding (Diluted)
23.2
23.3
47.2
66.3
116.5
136.9
147.8
150.3
150.3
150.2
150.3
150.3
150.3
150.3
   
Depreciation, Depletion and Amortization
--
8
12
29
127
232
329
380
380
79
91
94
97
98
EBITDA
--
27
45
631
1,060
625
713
1,058
1,052
20
234
250
309
259
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Latest Q.
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Cash And Cash Equivalents
218
9
107
154
153
263
538
189
189
538
363
380
234
189
  Marketable Securities
--
--
--
--
23
3
362
305
305
362
406
365
297
305
Cash, Cash Equivalents, Marketable Securities
218
9
107
154
176
266
900
494
494
900
769
745
531
494
Accounts Receivable
1
54
54
187
179
343
313
499
499
313
347
354
318
499
  Inventories, Raw Materials & Components
--
--
32
38
87
108
22
--
--
22
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
22
--
25
20
22
--
Total Inventories
--
--
32
38
87
108
22
--
22
22
25
20
22
--
Other Current Assets
--
-0
2
1,865
36
29
33
567
567
33
--
--
-340
567
Total Current Assets
218
63
195
2,244
478
746
1,268
1,560
1,560
1,268
1,141
1,119
531
1,560
   
  Land And Improvements
--
1
685
560
570
651
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
12
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
214
299
1,743
2,240
3,000
2,985
--
3,009
2,985
3,127
3,224
3,009
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
228
1,205
3,049
4,123
8,053
7,864
--
8,333
7,864
8,051
8,356
8,333
--
  Accumulated Depreciation
--
-54
-22
-54
-50
-83
-101
--
-335
-101
-185
-262
-335
--
Property, Plant and Equipment
--
174
1,183
2,995
4,073
7,970
7,763
8,084
8,084
7,763
7,866
8,094
8,159
8,084
Intangible Assets
--
--
897
3,494
3,515
5,133
4,054
3,575
3,575
4,054
4,087
4,128
3,785
3,575
Other Long Term Assets
714
938
3,771
4,376
5,203
5,869
2,597
3,276
3,276
2,597
2,661
2,961
3,648
3,276
Total Assets
932
1,174
6,046
13,109
13,269
19,718
15,682
16,495
16,495
15,682
15,755
16,302
16,123
16,495
   
  Accounts Payable
--
7
102
240
166
582
491
532
532
491
516
529
545
532
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Payable & Accrued Expense
--
7
102
240
166
582
491
532
532
491
516
529
545
532
Current Portion of Long-Term Debt
--
--
--
615
145
663
71
41
41
71
128
136
317
41
DeferredTaxAndRevenue
5
--
--
--
14
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
1,888
201
46
36
248
248
36
86
202
-281
248
Total Current Liabilities
5
7
102
2,743
526
1,291
598
821
821
598
730
867
581
821
   
Long-Term Debt
--
237
1,985
3,978
4,740
7,276
6,096
6,768
6,768
6,096
6,069
6,304
6,825
6,768
Debt to Equity
--
0.33
0.63
0.92
1.59
1.02
0.93
1.08
1.08
0.93
0.96
0.97
1.15
1.08
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
5
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
10
681
1,025
1,817
1,964
1,295
2,030
2,030
1,295
1,300
1,344
2,529
2,030
Other Long-Term Liabilities
374
189
120
378
3,108
1,379
1,088
554
554
1,088
1,170
1,118
--
554
Total Liabilities
379
444
2,888
8,124
10,196
11,910
9,077
10,173
10,173
9,077
9,269
9,633
9,935
10,173
   
Common Stock
554
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1
--
-44
302
260
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
--
34
--
--
388
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
554
731
3,158
4,985
3,073
7,808
6,605
6,322
6,322
6,605
6,486
6,669
6,188
6,322
Total Equity to Total Asset
--
0.62
0.52
0.38
0.23
0.40
0.42
0.38
0.38
0.42
0.41
0.41
0.38
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Net Income
1
28
-59
473
440
291
65
--
-10
-176
44
42
80
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
11
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1
28
-59
473
440
291
65
237
231
-176
44
42
80
65
Depreciation, Depletion and Amortization
--
8
12
29
127
232
329
380
380
79
91
94
97
98
  Change In Receivables
--
--
-14
-14
-11
-61
30
--
30
30
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
18
-5
-53
-99
-4
--
-4
-4
--
--
--
--
  Change In Payables And Accrued Expense
--
--
3
-19
45
316
-45
--
-45
-45
--
--
--
--
Change In Working Capital
--
-7
7
-38
-19
156
-19
46
69
-46
-18
-21
77
31
Change In DeferredTax
-8
--
--
-21
154
30
12
--
67
12
6
16
33
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7
4
37
-365
-362
-74
307
20
-29
294
17
25
-55
-16
Cash Flow from Operations
--
33
-3
78
340
635
694
683
706
163
140
156
232
178
   
Purchase Of Property, Plant, Equipment
--
-8
--
-37
-507
-654
-425
--
-454
-112
-109
-116
-117
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
17
5
--
12
5
--
5
2
--
Purchase Of Business
--
-116
-676
--
--
-726
-56
--
-57
-19
--
--
-38
--
Sale Of Business
--
--
--
--
--
317
622
--
-24
-24
--
--
--
--
Purchase Of Investment
--
-228
--
--
-189
-728
-849
--
-533
-6
-89
--
-438
--
Sale Of Investment
--
--
24
--
--
--
567
--
622
567
--
25
30
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-348
-661
72
-763
-1,764
-162
-1,065
-1,023
383
-206
-101
-496
-220
   
Issuance of Stock
20
--
929
--
657
500
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-2
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
140
-139
9
117
546
-546
802
710
-643
20
110
262
318
Cash Flow for Dividends
--
-34
-59
-117
-364
-398
--
--
-261
--
--
-149
-112
--
Other Financing
198
-0
--
5
1
590
-24
-762
-474
360
-139
--
-27
-308
Cash Flow from Financing
218
104
731
-103
411
1,238
-232
42
-23
-281
-117
-39
123
10
   
Net Change in Cash
218
-212
67
47
-12
109
300
-340
-340
265
-183
16
-141
-32
Capital Expenditure
--
-8
--
-37
-507
-654
-425
--
--
-112
-109
-116
-117
--
Free Cash Flow
--
24
--
41
-167
-19
269
--
--
51
31
40
115
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BIP and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK