Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  14.70  12.10 
EBITDA Growth (%) 0.00  28.80  13.50 
EBIT Growth (%) 0.00  19.20  9.70 
EPS without NRI Growth (%) 0.00  0.00  -29.50 
Free Cash Flow Growth (%) 0.00  0.00  -6.40 
Book Value Growth (%) 0.00  1.60  3.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany, Canada
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue per Share ($)
--
1.41
6.14
9.56
14.04
11.13
12.35
12.80
12.71
3.19
3.25
3.27
3.09
3.10
EBITDA per Share ($)
--
1.15
0.95
9.52
9.10
4.57
6.67
7.04
7.77
1.56
1.66
2.06
1.76
2.29
EBIT per Share ($)
--
0.17
1.57
2.37
4.71
3.16
3.82
3.88
3.77
1.00
1.00
1.00
0.88
0.89
Earnings per Share (diluted) ($)
0.05
0.72
0.52
3.91
1.13
0.47
-0.43
0.67
1.13
0.10
0.01
0.29
0.27
0.56
eps without NRI ($)
0.05
1.20
0.53
4.48
1.12
-0.92
1.12
0.73
1.19
0.10
0.01
0.29
0.33
0.56
Free Cashflow per Share ($)
--
1.05
--
0.62
-1.43
-0.14
1.82
1.58
2.33
0.21
0.27
0.79
0.32
0.95
Dividends Per Share
--
0.88
0.80
1.10
1.32
1.50
1.72
1.92
1.97
0.48
0.48
0.48
0.48
0.53
Book Value Per Share ($)
23.82
31.55
50.00
44.13
23.22
54.38
43.96
42.06
40.17
43.15
44.37
41.17
42.06
40.17
Tangible Book per share ($)
23.82
31.55
35.80
13.20
-3.34
18.63
16.98
17.72
17.17
15.96
16.91
15.41
17.72
17.17
Month End Stock Price ($)
--
11.20
16.77
21.05
27.70
35.25
39.22
41.87
44.75
39.45
41.72
38.00
41.87
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Return on Equity %
--
4.36
1.29
7.42
3.38
1.47
-0.44
2.24
3.44
1.59
0.73
3.42
3.33
6.41
Return on Assets %
--
2.66
0.69
3.15
1.03
0.49
-0.18
0.90
1.35
0.66
0.30
1.36
1.28
2.42
Return on Invested Capital %
--
0.37
2.08
2.24
4.70
5.30
4.10
3.59
3.67
3.96
3.15
3.19
4.24
4.04
Return on Capital - Joel Greenblatt %
--
3.53
10.54
7.52
15.53
7.19
7.17
7.31
7.12
7.68
7.52
7.46
6.57
6.76
Debt to Equity
--
0.33
0.63
0.92
1.59
1.02
0.93
1.08
1.16
0.96
0.97
1.10
1.08
1.16
   
Gross Margin %
--
54.41
25.52
34.86
45.05
49.74
54.93
56.03
56.18
55.83
55.94
56.01
56.34
56.44
Operating Margin %
--
11.85
25.52
24.76
33.56
28.41
30.89
30.30
29.69
31.25
30.74
30.55
28.60
28.76
Net Margin %
--
85.11
8.62
47.63
8.31
5.25
-1.75
7.54
11.41
5.42
2.46
11.20
11.18
21.24
   
Total Equity to Total Asset
--
0.62
0.52
0.38
0.23
0.40
0.42
0.38
0.37
0.41
0.41
0.38
0.38
0.37
LT Debt to Total Asset
--
0.20
0.33
0.30
0.36
0.37
0.39
0.41
0.43
0.39
0.39
0.40
0.41
0.43
   
Asset Turnover
--
0.03
0.08
0.07
0.12
0.09
0.10
0.12
0.12
0.03
0.03
0.03
0.03
0.03
Dividend Payout Ratio
--
1.23
1.53
0.28
1.17
3.19
--
2.87
2.65
4.80
48.00
1.66
1.76
0.95
   
Days Sales Outstanding
--
594.65
67.97
107.66
39.94
82.15
62.57
50.84
57.14
65.97
66.19
59.10
52.59
58.55
Days Accounts Payable
--
167.90
188.03
212.11
67.40
123.89
98.46
113.90
240.72
222.10
224.52
230.24
118.67
248.13
Days Inventory
--
--
29.49
30.93
25.38
46.46
28.83
9.28
9.51
10.11
9.55
8.87
9.66
9.44
Cash Conversion Cycle
--
426.75
-90.57
-73.52
-2.08
4.72
-7.06
-53.78
-174.07
-146.02
-148.78
-162.27
-56.42
-180.14
Inventory Turnover
--
--
12.38
11.80
14.38
7.86
12.66
39.35
38.39
9.02
9.56
10.29
9.44
9.67
COGS to Revenue
--
0.46
0.68
0.65
0.55
0.50
0.45
0.44
0.44
0.44
0.44
0.44
0.44
0.44
Inventory to Revenue
--
--
0.06
0.06
0.04
0.06
0.04
0.01
0.01
0.05
0.05
0.04
0.05
0.05
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue
--
33
290
634
1,636
1,524
1,826
1,924
1,910
480
488
491
465
466
Cost of Goods Sold
--
15
198
413
899
766
823
846
837
212
215
216
203
203
Gross Profit
--
18
74
221
737
758
1,003
1,078
1,073
268
273
275
262
263
Gross Margin %
--
54.41
25.52
34.86
45.05
49.74
54.93
56.03
56.18
55.83
55.94
56.01
56.34
56.44
   
Selling, General, & Admin. Expense
--
14
18
35
61
95
110
115
122
27
29
28
31
34
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
-0
-18
29
127
230
329
380
384
91
94
97
98
95
Operating Income
--
4
74
157
549
433
564
583
567
150
150
150
133
134
Operating Margin %
--
11.85
25.52
24.76
33.56
28.41
30.89
30.30
29.69
31.25
30.74
30.55
28.60
28.76
   
Interest Income
--
--
--
--
13
--
--
--
--
--
--
--
--
--
Interest Expense
--
-13
-103
-144
-335
-322
-362
-362
-365
-87
-90
-90
-95
-90
Other Income (Expense)
-7
15
-41
445
371
-40
93
95
217
-7
6
62
34
115
   Other Income (Minority Interest)
--
--
84
-171
-304
-211
-97
-84
-115
-18
-30
-25
-11
-49
Pre-Tax Income
-7
6
-70
458
598
71
295
316
419
56
66
122
72
159
Tax Provision
8
-3
11
15
-158
30
-2
-79
-78
-12
-24
-42
-1
-11
Tax Rate %
115.07
54.84
15.71
-3.28
26.42
-42.25
0.68
25.00
18.62
21.43
36.36
34.43
1.39
6.92
Net Income (Continuing Operations)
1
28
-59
473
440
101
293
237
341
44
42
80
71
148
Net Income (Discontinued Operations)
--
--
--
--
--
190
-228
-8
-8
--
--
--
-8
--
Net Income
1
28
25
302
136
80
-32
145
218
26
12
55
52
99
Net Margin %
--
85.11
8.62
47.63
8.31
5.25
-1.75
7.54
11.41
5.42
2.46
11.20
11.18
21.24
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.05
0.72
0.52
3.91
1.13
0.47
-0.43
0.67
1.13
0.10
0.01
0.29
0.27
0.56
EPS (Diluted)
0.05
0.72
0.52
3.91
1.13
0.47
-0.43
0.67
1.13
0.10
0.01
0.29
0.27
0.56
Shares Outstanding (Diluted)
23.2
23.3
47.2
66.3
116.5
136.9
147.8
150.3
150.3
150.3
150.3
150.3
150.3
150.3
   
Depreciation, Depletion and Amortization
--
8
12
29
127
232
329
380
384
91
94
97
98
95
EBITDA
--
27
45
631
1,060
625
986
1,058
1,168
234
250
309
265
344
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q.
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Cash And Cash Equivalents
218
9
107
154
153
263
538
189
203
363
380
234
189
203
  Marketable Securities
--
--
--
--
23
3
362
484
570
406
365
486
484
570
Cash, Cash Equivalents, Marketable Securities
218
9
107
154
176
266
900
673
773
769
745
720
673
773
Accounts Receivable
1
54
54
187
179
343
313
268
299
347
354
318
268
299
  Inventories, Raw Materials & Components
--
--
32
38
87
108
22
21
21
--
--
--
21
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
21
25
20
22
--
21
Total Inventories
--
--
32
38
87
108
22
21
21
25
20
22
21
21
Other Current Assets
--
-0
2
1,865
36
29
33
598
567
--
--
--
598
567
Total Current Assets
218
63
195
2,244
478
746
1,268
1,560
1,660
1,141
1,119
1,060
1,560
1,660
   
  Land And Improvements
--
1
685
560
570
651
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
12
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
214
299
1,743
2,240
3,000
2,985
2,818
2,631
3,127
3,224
3,009
2,818
2,631
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
228
1,205
3,049
4,123
8,053
7,864
8,240
7,803
8,051
8,356
8,333
8,240
7,803
  Accumulated Depreciation
--
-54
-22
-54
-50
-83
-101
-156
-192
-185
-262
-335
-156
-192
Property, Plant and Equipment
--
174
1,183
2,995
4,073
7,970
7,763
8,084
7,611
7,866
8,094
7,998
8,084
7,611
Intangible Assets
--
--
897
3,494
3,515
5,133
4,054
3,659
3,457
4,087
4,128
3,872
3,659
3,457
   Goodwill
--
--
591
591
591
636
48
84
81
53
50
87
84
81
Other Long Term Assets
714
938
3,771
4,376
5,203
5,869
2,597
3,192
3,558
2,661
2,961
3,193
3,192
3,558
Total Assets
932
1,174
6,046
13,109
13,269
19,718
15,682
16,495
16,286
15,755
16,302
16,123
16,495
16,286
   
  Accounts Payable
--
7
102
240
166
260
222
264
552
516
529
545
264
552
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
--
--
--
204
188
149
149
--
--
--
149
--
Accounts Payable & Accrued Expense
--
7
102
240
166
464
410
413
552
516
529
545
413
552
Current Portion of Long-Term Debt
--
--
--
615
145
663
71
41
42
128
136
317
41
42
DeferredTaxAndRevenue
5
--
--
--
14
104
65
102
102
--
--
--
102
--
Other Current Liabilities
--
--
--
1,888
201
60
52
265
276
86
202
42
265
276
Total Current Liabilities
5
7
102
2,743
526
1,291
598
821
870
730
867
904
821
870
   
Long-Term Debt
--
237
1,985
3,978
4,740
7,276
6,096
6,768
6,965
6,069
6,304
6,508
6,768
6,965
Debt to Equity
--
0.33
0.63
0.92
1.59
1.02
0.93
1.08
1.16
0.96
0.97
1.10
1.08
1.16
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
5
75
80
99
99
--
--
--
99
--
  NonCurrent Deferred Liabilities
--
10
681
1,025
1,817
2,308
1,692
1,781
1,367
1,300
1,344
1,416
1,781
1,367
Other Long-Term Liabilities
374
189
120
378
3,108
960
611
704
1,047
1,170
1,118
1,107
704
1,047
Total Liabilities
379
444
2,888
8,124
10,196
11,910
9,077
10,173
10,249
9,269
9,633
9,935
10,173
10,249
   
Common Stock
554
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1
--
-44
302
260
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
--
34
--
--
388
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
554
731
3,158
4,985
3,073
7,808
6,605
6,322
6,037
6,486
6,669
6,188
6,322
6,037
Total Equity to Total Asset
--
0.62
0.52
0.38
0.23
0.40
0.42
0.38
0.37
0.41
0.41
0.38
0.38
0.37
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Net Income
1
28
-59
473
440
291
65
229
333
44
42
80
63
148
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
11
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1
28
-59
473
440
291
65
229
333
44
42
80
63
148
Depreciation, Depletion and Amortization
--
8
12
29
127
232
329
380
384
91
94
97
98
95
  Change In Receivables
--
--
-14
-14
-11
-61
30
34
34
--
--
--
34
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
18
-5
-53
-99
-4
18
18
--
--
--
18
--
  Change In Payables And Accrued Expense
--
--
3
-19
45
316
-45
2
2
--
--
--
2
--
Change In Working Capital
--
-7
7
-38
-19
156
-19
54
100
-18
-21
80
13
28
Change In DeferredTax
-8
--
--
-21
154
30
12
49
46
6
16
33
-6
3
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7
4
37
-365
-362
-74
307
-21
-84
17
25
-55
-8
-46
Cash Flow from Operations
--
33
-3
78
340
635
694
691
779
140
156
235
160
228
   
Purchase Of Property, Plant, Equipment
--
-8
--
-37
-507
-654
-425
-454
-430
-109
-116
-117
-112
-85
Sale Of Property, Plant, Equipment
--
--
--
--
--
17
5
15
16
--
5
2
8
1
Purchase Of Business
--
-116
-676
--
--
-726
-56
-89
-93
--
--
-38
-51
-4
Sale Of Business
--
--
--
--
--
317
622
--
--
--
--
--
--
--
Purchase Of Investment
--
-228
--
--
-189
-728
-849
-654
-1,231
-89
--
-438
-127
-666
Sale Of Investment
--
--
24
--
--
--
567
87
89
--
25
30
32
2
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-348
-661
72
-763
-1,764
-162
-1,073
-1,420
-206
-101
-564
-202
-553
   
Issuance of Stock
20
--
929
--
657
500
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-2
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
96
--
--
--
--
96
Net Issuance of Debt
--
140
-139
9
117
728
-26
802
1,182
20
110
354
318
400
Cash Flow for Dividends
--
-34
-59
-117
-364
-398
-544
-762
-762
--
-149
-166
-308
-139
Other Financing
198
-0
--
5
1
408
--
--
-105
-139
--
--
--
-105
Cash Flow from Financing
218
104
731
-103
411
1,238
-232
42
507
-117
-39
188
10
348
   
Net Change in Cash
218
-212
67
47
-12
109
300
-340
-134
-183
16
-141
-32
23
Capital Expenditure
--
-8
--
-37
-507
-654
-425
-454
-430
-109
-116
-117
-112
-85
Free Cash Flow
--
24
--
41
-167
-19
269
237
349
31
40
118
48
143
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BIP and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK