Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  2.80  -4.00 
EBITDA Growth (%) 0.00  -19.30  -17.30 
EBIT Growth (%) 0.00  -32.00  -19.80 
Free Cash Flow Growth (%) 0.00  0.00  38.30 
Book Value Growth (%) 0.00  7.20  -1.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
34.14
11.51
18.26
20.01
19.61
59.45
22.58
34.86
29.45
28.90
8.35
8.04
5.81
7.14
7.91
EBITDA per Share ($)
1.81
0.61
1.27
1.44
1.80
4.18
1.20
2.55
0.79
1.19
0.24
0.27
0.10
0.37
0.45
EBIT per Share ($)
1.77
0.59
1.24
1.37
1.72
3.70
0.89
1.93
0.35
0.77
0.13
0.13
0.02
0.28
0.34
Earnings per Share (diluted) ($)
1.16
0.48
0.81
1.17
1.28
1.09
0.68
1.39
0.26
0.63
0.09
0.13
0.02
0.22
0.26
eps without NRI ($)
1.16
0.48
0.81
1.18
1.37
3.26
0.68
1.39
0.26
0.63
0.09
0.12
0.02
0.22
0.26
Free Cashflow per Share ($)
-0.36
0.61
0.96
1.37
2.19
3.96
0.16
0.83
-0.01
1.08
-0.06
1.32
-1.24
0.41
0.59
Dividends Per Share
--
--
--
--
--
--
--
0.24
0.71
0.70
0.18
0.18
0.17
0.18
0.17
Book Value Per Share ($)
2.56
0.81
1.29
1.95
3.05
3.78
3.76
4.59
3.92
3.77
4.08
3.92
3.60
3.74
3.77
Tangible Book per share ($)
2.56
0.81
1.29
1.73
2.78
3.50
2.78
3.68
2.96
2.87
3.09
2.96
2.69
2.82
2.87
Month End Stock Price ($)
--
--
--
--
33.15
36.73
--
--
12.22
10.03
12.13
12.22
12.73
12.53
12.57
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
61.81
77.07
72.76
51.23
31.84
18.18
33.42
6.31
16.43
7.97
12.61
2.06
23.69
28.25
Return on Assets %
--
12.73
13.00
12.83
12.77
10.22
5.27
8.76
1.70
4.55
2.18
3.39
0.58
6.76
7.95
Return on Capital - Joel Greenblatt %
--
1,660.51
166.55
174.33
936.72
674.90
146.25
166.39
27.50
43.79
23.65
29.62
4.70
60.31
82.33
Debt to Equity
--
0.01
0.63
0.75
--
--
0.27
0.25
0.22
0.18
0.20
0.22
0.22
0.21
0.18
   
Gross Margin %
100.00
5.28
6.95
7.20
9.18
10.57
8.24
9.83
5.37
7.03
5.97
4.24
6.17
8.67
9.02
Operating Margin %
5.17
5.14
6.78
6.85
8.79
6.22
3.94
5.54
1.17
2.69
1.57
1.66
0.32
3.96
4.34
Net Margin %
3.40
4.16
4.41
5.86
6.53
5.48
3.04
4.00
0.91
2.17
0.99
1.57
0.33
3.05
3.35
   
Total Equity to Total Asset
0.22
0.19
0.16
0.19
0.31
0.33
0.26
0.27
0.27
0.28
0.26
0.27
0.29
0.28
0.28
LT Debt to Total Asset
--
0.00
--
--
--
--
0.05
0.05
0.04
0.02
0.03
0.04
0.04
0.03
0.02
   
Asset Turnover
--
3.06
2.94
2.19
1.96
1.86
1.74
2.19
1.88
2.09
0.55
0.54
0.43
0.56
0.59
Dividend Payout Ratio
--
--
--
--
--
--
--
0.17
2.69
1.11
2.11
1.42
9.50
0.79
0.66
   
Days Sales Outstanding
68.61
82.10
99.60
73.21
81.44
89.79
120.33
101.11
101.81
106.38
112.74
93.20
126.64
105.40
97.18
Days Accounts Payable
--
97.27
101.63
89.60
107.40
117.02
127.93
102.67
100.99
94.01
96.43
91.36
107.40
95.81
87.76
Days Inventory
--
--
--
--
--
--
0.44
0.76
0.91
0.63
0.93
0.77
0.89
0.59
0.35
Cash Conversion Cycle
68.61
-15.17
-2.03
-16.39
-25.96
-27.23
-7.16
-0.80
1.73
13.00
17.24
2.61
20.13
10.18
9.77
Inventory Turnover
--
--
--
--
--
--
825.65
478.53
403.19
576.12
97.95
119.02
102.86
155.40
259.57
COGS to Revenue
--
0.95
0.93
0.93
0.91
0.89
0.92
0.90
0.95
0.93
0.94
0.96
0.94
0.91
0.91
Inventory to Revenue
--
--
--
--
--
--
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.00
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
385
463
755
842
827
835
952
1,470
1,252
1,229
355
342
247
304
336
Cost of Goods Sold
--
438
703
782
751
747
873
1,325
1,184
1,143
334
327
232
277
306
Gross Profit
385
24
52
61
76
88
78
144
67
86
21
14
15
26
30
Gross Margin %
100.00
5.28
6.95
7.20
9.18
10.57
8.24
9.83
5.37
7.03
5.97
4.24
6.17
8.67
9.02
   
Selling, General, & Admin. Expense
365
--
--
--
--
36
41
63
52
53
16
9
14
14
16
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
1
1
3
3
--
--
0
0
0
-0
--
0
-0
0
Operating Income
20
24
51
58
73
52
37
81
15
33
6
6
1
12
15
Operating Margin %
5.17
5.14
6.78
6.85
8.79
6.22
3.94
5.54
1.17
2.69
1.57
1.66
0.32
3.96
4.34
   
Interest Income
--
--
--
--
--
4
4
4
3
2
0
-0
1
1
1
Interest Expense
--
--
--
--
--
-1
-2
-4
-3
-3
-1
-1
-0
-1
-0
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
20
24
51
58
73
55
40
82
14
34
5
6
1
12
15
Tax Provision
-7
-5
-18
-8
-15
-9
-11
-23
-3
-7
-1
-1
-0
-3
-3
Tax Rate %
34.18
19.12
34.92
14.54
20.59
16.78
27.05
28.08
21.08
21.50
28.37
11.93
21.12
24.54
22.96
Net Income (Continuing Operations)
13
19
33
49
58
46
29
59
11
27
4
5
1
9
11
Net Income (Discontinued Operations)
--
--
--
--
-4
--
--
--
--
--
--
--
--
--
--
Net Income
13
19
33
49
54
46
29
59
11
27
4
5
1
9
11
Net Margin %
3.40
4.16
4.41
5.86
6.53
5.48
3.04
4.00
0.91
2.17
0.99
1.57
0.33
3.05
3.35
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.16
0.48
0.81
1.17
1.28
1.09
0.68
1.39
0.26
0.63
0.09
0.13
0.02
0.22
0.26
EPS (Diluted)
1.16
0.48
0.81
1.17
1.28
1.09
0.68
1.39
0.26
0.63
0.09
0.13
0.02
0.22
0.26
Shares Outstanding (Diluted)
11.3
40.2
41.4
42.1
42.2
14.1
42.2
42.2
42.5
42.5
42.5
42.5
42.5
42.5
42.5
   
Depreciation, Depletion and Amortization
0
1
1
3
3
3
10
22
16
14
4
4
3
3
4
EBITDA
20
24
52
61
76
59
51
108
34
51
10
11
4
16
19
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
0
20
14
161
193
216
169
185
130
86
81
130
61
73
86
  Marketable Securities
37
43
15
9
11
29
16
16
13
13
13
13
12
13
13
Cash, Cash Equivalents, Marketable Securities
38
64
29
170
204
245
186
201
143
98
95
143
73
86
98
Accounts Receivable
72
104
206
169
184
205
314
407
349
358
439
349
343
351
358
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
2
3
2
1
3
2
2
1
1
Total Inventories
--
--
--
--
--
--
2
3
2
1
3
2
2
2
1
Other Current Assets
17
1
99
71
7
3
25
13
19
16
23
19
19
20
16
Total Current Assets
127
169
334
410
396
454
526
625
514
474
560
514
437
458
474
   
  Land And Improvements
--
--
--
0
0
0
0
0
2
2
2
2
2
2
2
  Buildings And Improvements
1
1
2
2
2
3
8
9
9
10
8
9
9
11
10
  Machinery, Furniture, Equipment
3
5
8
9
11
13
47
72
75
81
78
75
73
81
81
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
5
6
10
13
16
18
58
83
89
96
91
89
87
97
96
  Accumulated Depreciation
-3
-3
-5
-6
-8
-10
-14
-29
-37
-42
-36
-37
-37
-40
-42
Property, Plant and Equipment
2
3
5
8
8
7
44
54
53
55
55
53
51
57
55
Intangible Assets
--
--
--
9
11
12
41
39
41
38
42
41
39
39
38
Other Long Term Assets
1
1
1
1
3
6
6
8
2
6
1
2
6
7
6
Total Assets
130
172
341
428
417
479
618
725
609
573
659
609
533
562
573
   
  Accounts Payable
83
117
196
192
221
240
306
373
328
294
353
328
273
291
294
  Total Tax Payable
--
--
--
5
2
7
3
13
3
7
4
3
3
6
7
  Other Accrued Expense
--
--
--
1
2
2
2
3
3
2
3
3
2
2
2
Accounts Payable & Accrued Expense
83
117
196
199
225
249
311
388
333
304
359
333
279
299
304
Current Portion of Long-Term Debt
--
0
33
62
--
--
10
14
14
15
14
14
14
15
15
DeferredTaxAndRevenue
18
21
42
82
53
50
76
54
46
51
52
46
44
44
51
Other Current Liabilities
-0
1
14
0
2
19
10
12
8
10
9
8
9
9
10
Total Current Liabilities
101
139
285
342
280
318
406
469
401
379
434
401
345
368
379
   
Long-Term Debt
--
0
0
--
--
--
33
35
23
14
22
23
19
18
14
Debt to Equity
--
0.01
0.63
0.75
--
--
0.27
0.25
0.22
0.18
0.20
0.22
0.22
0.21
0.18
  Capital Lease Obligation
--
0
0
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
0
16
23
17
16
21
17
12
14
16
Other Long-Term Liabilities
--
-0
3
3
9
2
4
6
2
4
8
2
3
3
4
Total Liabilities
101
139
288
346
289
320
459
532
442
413
485
442
380
403
413
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
27
8
24
52
93
122
122
155
125
120
131
125
114
118
120
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
2
26
30
30
36
37
37
39
41
40
42
41
40
41
40
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
29
33
53
82
128
159
159
194
167
160
174
167
153
159
160
Total Equity to Total Asset
0.22
0.19
0.16
0.19
0.31
0.33
0.26
0.27
0.27
0.28
0.26
0.27
0.29
0.28
0.28
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
13
19
33
49
54
46
29
59
11
27
4
5
1
9
11
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
-0
--
0
0
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
13
19
33
49
54
46
29
59
11
27
4
5
1
9
11
Depreciation, Depletion and Amortization
0
1
1
3
3
3
10
22
16
14
4
4
3
3
4
  Change In Receivables
2
-30
-86
4
9
-11
-63
-68
35
58
-57
78
-9
2
-13
  Change In Inventory
--
--
--
--
--
--
-1
-1
1
2
1
1
0
1
1
  Change In Prepaid Assets
0
-0
0
-0
0
-0
-1
0
0
-1
-1
0
-0
1
-2
  Change In Payables And Accrued Expense
-13
33
61
4
-6
16
42
55
-22
-38
43
-16
-41
11
8
Change In Working Capital
-20
11
6
7
36
7
-21
-40
3
19
-12
56
-51
12
1
Change In DeferredTax
3
-5
1
-1
-3
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
-0
1
4
5
3
-2
20
-15
3
4
-6
-3
1
11
Cash Flow from Operations
-4
26
43
63
95
59
16
61
15
62
0
59
-50
25
28
   
Purchase Of Property, Plant, Equipment
-1
-2
-3
-5
-2
-2
-8
-25
-15
-16
-2
-3
-3
-7
-3
Sale Of Property, Plant, Equipment
0
0
0
0
0
1
1
1
1
1
0
0
0
0
1
Purchase Of Business
--
--
--
-2
--
--
--
--
-5
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-4
-1
-0
-2
-3
-25
-3
--
--
--
--
--
--
--
--
Sale Of Investment
3
1
2
2
4
7
15
1
1
1
1
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-1
-1
-1
-1
-1
-1
-0
-0
-0
-0
-0
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-0
-2
-1
-6
-2
-20
-59
-24
-19
-15
-1
-3
-2
-8
-2
   
Issuance of Stock
--
26
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-17
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
0
33
35
-73
--
28
3
-9
-5
-6
3
-3
-0
-5
Cash Flow for Dividends
-13
-38
--
-17
-22
-25
-27
-30
-30
-30
-8
-8
-7
-7
-7
Other Financing
-1
-2
-0
--
-0
--
-0
--
0
-0
--
0
-0
--
-0
Cash Flow from Financing
-14
-14
16
18
-94
-25
1
-27
-39
-35
-14
-5
-10
-8
-12
   
Net Change in Cash
-18
10
57
74
-1
14
-43
10
-42
12
-15
51
-62
10
14
Capital Expenditure
-1
-2
-3
-5
-3
-3
-9
-26
-16
-16
-2
-3
-3
-8
-3
Free Cash Flow
-4
25
40
58
92
56
7
35
-0
46
-2
56
-53
18
25
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BIRDF and found 4 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK