Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.70  12.70  6.20 
EBITDA Growth (%) 0.00  0.00  -4.50 
EBIT Growth (%) 0.00  0.00  -4.60 
EPS without NRI Growth (%) 0.00  0.00  -11.30 
Free Cash Flow Growth (%) 0.00  0.00  1286.70 
Book Value Growth (%) 10.40  6.10  0.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
7.80
9.44
12.12
11.82
6.49
11.41
12.04
12.35
13.03
13.80
14.04
3.19
3.29
4.06
3.27
3.42
EBITDA per Share ($)
3.24
3.69
4.33
2.46
-1.27
3.55
3.59
3.86
4.47
4.27
4.50
1.10
0.99
1.76
0.43
1.32
EBIT per Share ($)
2.56
3.00
3.45
1.69
-1.87
3.04
2.96
2.80
3.27
3.13
3.34
0.81
0.71
1.46
0.15
1.02
Earnings per Share (diluted) ($)
2.03
3.94
2.18
1.20
-1.16
2.06
2.03
2.03
2.03
1.74
2.26
0.57
0.48
0.93
0.18
0.67
eps without NRI ($)
1.74
2.04
2.38
1.21
-0.93
2.11
2.06
2.06
1.77
2.19
2.28
0.57
0.49
0.94
0.18
0.67
Free Cashflow per Share ($)
-1.61
4.44
3.91
2.27
2.94
3.14
1.28
0.83
-1.08
3.25
4.16
-1.10
2.86
0.62
0.88
-0.20
Dividends Per Share
0.82
0.86
0.92
0.96
0.51
0.36
0.48
0.52
0.58
0.66
0.68
0.15
0.17
0.17
0.17
0.17
Book Value Per Share ($)
12.80
15.12
25.66
22.02
23.99
26.06
27.62
30.39
31.46
31.87
32.11
31.94
32.49
32.77
31.87
32.11
Tangible Book per share ($)
7.20
6.57
5.37
2.53
5.91
6.94
8.57
10.73
11.74
12.33
12.62
12.23
12.60
13.04
12.33
12.62
Month End Stock Price ($)
31.85
39.37
48.76
28.33
27.97
30.20
19.91
25.70
34.94
40.57
43.64
35.29
37.48
38.73
40.57
40.24
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
16.39
28.27
9.99
4.94
-3.80
8.21
7.65
7.00
5.69
6.85
7.05
7.14
6.05
11.28
2.46
8.34
Return on Assets %
1.60
2.93
1.36
0.65
-0.48
1.10
0.88
0.71
0.57
0.68
0.69
0.73
0.60
1.10
0.24
0.79
Return on Invested Capital %
25.76
27.37
25.38
--
--
--
--
--
--
--
--
--
--
--
--
--
Return on Capital - Joel Greenblatt %
188.29
211.30
231.93
113.90
-134.31
224.22
214.40
197.72
227.94
233.72
257.27
226.68
202.56
452.09
47.80
327.82
Debt to Equity
0.88
0.91
0.78
0.80
0.60
0.60
0.66
0.56
0.55
0.56
0.57
0.58
0.57
0.58
0.56
0.57
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
32.76
31.81
28.46
14.34
-28.85
26.62
24.56
22.69
25.10
22.71
23.82
25.39
21.66
36.04
4.45
29.84
Net Margin %
26.02
44.14
17.99
10.45
-14.16
18.15
17.08
16.80
13.98
16.36
16.81
18.48
15.41
23.49
6.32
20.23
   
Total Equity to Total Asset
0.10
0.11
0.15
0.12
0.14
0.13
0.10
0.10
0.10
0.10
0.09
0.10
0.10
0.10
0.10
0.09
LT Debt to Total Asset
0.09
0.10
0.12
0.09
0.08
0.08
0.07
0.06
0.06
0.06
0.05
0.06
0.05
0.06
0.06
0.05
   
Asset Turnover
0.06
0.07
0.08
0.06
0.03
0.06
0.05
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.40
0.22
0.42
0.80
--
0.18
0.24
0.26
0.29
0.38
0.30
0.26
0.35
0.18
0.94
0.25
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
   Interest Income
2,669
3,740
5,751
5,524
3,507
3,470
3,588
3,507
3,352
3,234
3,229
812
811
809
802
807
   Interest Expense
-1,329
-2,241
-3,451
-2,665
-592
-545
-604
-534
-343
-354
-349
-84
-92
-88
-90
-79
Net Interest Income
1,340
1,499
2,300
2,859
2,915
2,925
2,984
2,973
3,009
2,880
2,880
728
719
721
712
728
Non Interest Income
4,698
5,322
9,031
10,714
4,739
10,950
11,746
11,582
12,039
12,812
13,016
2,919
3,026
3,890
2,977
3,123
Revenue
6,038
6,821
11,331
13,573
7,654
13,875
14,730
14,555
15,048
15,692
15,896
3,647
3,745
4,611
3,689
3,851
   
Credit Losses Provision
-7
-20
-10
104
332
11
1
-80
-35
-48
-28
-18
-12
-19
1
2
Selling, General, & Admin. Expense
2,310
2,640
4,120
6,037
5,460
6,002
6,627
6,975
7,647
7,447
7,152
1,838
1,786
1,805
1,750
1,811
   SpecialCharges
--
106
404
2,566
1,337
167
1,327
1,553
1,099
2,161
2,189
211
469
470
1,011
239
Other Noninterest Expense
1,757
2,031
3,996
5,486
4,070
4,168
4,485
4,358
3,659
4,730
4,986
901
1,160
1,163
1,774
889
Operating Income
1,978
2,170
3,225
1,946
-2,208
3,694
3,617
3,302
3,777
3,563
3,786
926
811
1,662
164
1,149
Operating Margin %
32.76
31.81
28.46
14.34
-28.85
26.62
24.56
22.69
25.10
22.71
23.82
25.39
21.66
36.04
4.45
29.84
   
Other Income (Expense)
228
1,535
-188
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
-24
-1
-63
-53
-78
-81
-84
-154
-20
-17
-23
-24
-90
Pre-Tax Income
2,206
3,705
3,037
1,946
-2,208
3,694
3,617
3,302
3,777
3,563
3,786
926
811
1,662
164
1,149
Tax Provision
-635
-694
-998
-491
1,395
-1,047
-1,048
-779
-1,592
-912
-960
-232
-217
-556
93
-280
Tax Rate %
28.79
18.73
32.86
25.23
63.18
28.34
28.97
23.59
42.15
25.60
25.36
25.05
26.76
33.45
-56.71
24.37
Net Income (Continuing Operations)
1,343
1,476
2,227
1,455
-813
2,647
2,569
2,523
2,185
2,651
2,826
694
594
1,106
257
869
Net Income (Discontinued Operations)
228
1,535
-8
-12
-270
-66
--
--
--
--
--
--
--
--
--
--
Net Income
1,571
3,011
2,039
1,419
-1,084
2,518
2,516
2,445
2,104
2,567
2,672
674
577
1,083
233
779
Net Margin %
26.02
44.14
17.99
10.45
-14.16
18.15
17.08
16.80
13.98
16.36
16.81
18.48
15.41
23.49
6.32
20.23
   
Preferred dividends
--
--
--
33
283
--
--
18
64
73
73
13
23
13
24
13
EPS (Basic)
2.05
3.99
2.21
1.20
-1.16
2.06
2.03
2.04
2.04
1.75
2.26
0.57
0.48
0.93
0.18
0.67
EPS (Diluted)
2.03
3.94
2.18
1.20
-1.16
2.06
2.03
2.03
2.03
1.74
2.26
0.57
0.48
0.93
0.18
0.67
Shares Outstanding (Diluted)
773.9
722.4
934.7
1,148.4
1,178.9
1,216.2
1,223.0
1,178.4
1,154.4
1,137.5
1,126.3
1,144.5
1,139.8
1,134.9
1,129.0
1,126.3
   
Depreciation, Depletion and Amortization
526
494
826
878
711
629
776
1,246
1,389
1,292
1,299
333
313
330
316
340
EBITDA
2,504
2,664
4,051
2,824
-1,497
4,323
4,393
4,548
5,166
4,855
5,085
1,259
1,124
1,992
480
1,489
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Cash and cash equivalents
11,526
16,012
40,947
97,285
67,396
72,424
130,739
138,747
146,119
123,147
115,808
131,489
153,289
129,068
123,147
115,808
Money Market Investments
2,425
5,114
9,108
2,000
3,535
5,169
4,510
6,593
9,161
20,302
28,268
12,223
15,062
17,375
20,302
28,268
Net Loan
32,601
37,506
50,604
42,979
36,186
37,310
43,585
46,363
51,447
58,941
62,136
53,838
59,061
57,336
58,941
62,136
Securities & Investments
33,148
26,650
55,118
58,587
62,050
86,704
100,600
121,163
121,547
137,822
146,311
120,534
125,048
136,132
137,822
146,311
Accounts Receivable
363
422
5,628
4,676
639
508
660
593
621
607
557
533
624
565
607
557
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
1,004
1,050
1,731
1,686
1,602
1,693
1,681
1,659
1,655
1,394
1,410
1,613
1,590
1,351
1,394
1,410
Intangible Assets
4,321
6,461
23,252
22,361
21,837
23,738
23,056
22,884
22,525
21,996
21,710
22,480
22,510
22,207
21,996
21,710
   Goodwill
--
--
--
--
16,249
18,042
17,904
18,075
18,073
17,869
17,663
18,100
18,196
17,992
17,869
17,663
Other Assets
16,730
9,991
11,268
7,938
18,979
19,713
20,435
20,988
21,441
21,094
22,888
25,531
23,556
22,262
21,094
22,888
Total Assets
102,118
103,206
197,656
237,512
212,224
247,259
325,266
358,990
374,516
385,303
399,088
368,241
400,740
386,296
385,303
399,088
   
Total Deposits
49,787
62,146
118,125
159,673
135,050
145,339
219,094
246,095
261,129
265,869
281,259
252,227
282,439
264,896
265,869
281,259
Accounts Payable
12,909
12,595
15,679
13,326
15,205
9,962
12,671
23,411
22,703
28,084
28,217
23,093
23,675
26,637
28,084
28,217
Current Portion of Long-Term Debt
--
--
--
--
12
10
10
338
96
--
--
27
27
--
--
--
Long-Term Debt
8,721
10,398
22,792
22,349
17,234
19,375
22,107
19,910
20,527
21,050
21,270
21,921
21,785
22,435
21,050
21,270
Debt to Equity
0.88
0.91
0.78
0.80
0.60
0.60
0.66
0.56
0.55
0.56
0.57
0.58
0.57
0.58
0.56
0.57
Other liabilities
20,825
6,638
11,657
14,114
15,746
40,219
37,967
32,805
32,564
32,859
31,014
32,987
34,488
33,877
32,859
31,014
Total Liabilities
92,242
91,777
168,253
209,462
183,247
214,905
291,849
322,559
337,019
347,862
361,760
330,255
362,414
347,845
347,862
361,760
   
Common Stock
7,838
10
11
11
12
12
12
13
13
13
13
13
13
13
13
13
Preferred Stock
--
--
--
2,786
--
--
--
1,068
1,562
1,562
1,562
1,562
1,562
1,562
1,562
1,562
Retained Earnings
7,089
9,280
10,015
10,250
8,912
10,898
12,812
14,622
15,952
17,683
18,257
16,439
16,796
17,670
17,683
18,257
Accumulated other comprehensive income (loss)
-141
-320
-574
-5,426
-1,835
-1,355
-1,627
-643
-892
-1,634
-2,182
-689
-402
-916
-1,634
-2,182
Additional Paid-In Capital
1,826
10,035
19,990
20,432
21,917
22,885
23,185
23,485
24,002
24,626
24,887
24,176
24,303
24,499
24,626
24,887
Treasury Stock
-6,736
-7,576
-39
-3
-29
-86
-965
-2,114
-3,140
-4,809
-5,209
-3,515
-3,946
-4,377
-4,809
-5,209
Total Equity
9,876
11,429
29,403
28,050
28,977
32,354
33,417
36,431
37,497
37,441
37,328
37,986
38,326
38,451
37,441
37,328
Total Equity to Total Asset
0.10
0.11
0.15
0.12
0.14
0.13
0.10
0.10
0.10
0.10
0.09
0.10
0.10
0.10
0.10
0.09
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
1,571
3,011
2,039
--
--
2,581
2,516
2,445
2,104
2,567
2,742
694
594
1,046
233
869
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,571
3,011
2,039
1,431
-814
2,515
2,516
2,445
2,104
2,567
2,742
694
594
1,046
233
869
Depreciation, Depletion and Amortization
526
494
826
878
711
629
776
1,246
1,389
1,292
1,299
333
313
330
316
340
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
513
1,192
--
--
-211
-465
-941
-86
-2,182
1,842
-165
-436
-1,327
Change In Working Capital
--
--
-992
65
162
-270
-958
-1,623
-4,411
1,695
2,604
-1,953
2,640
-38
1,046
-1,044
Change In DeferredTax
-55
398
-148
-1,257
-1,970
1,199
12
252
526
-853
-908
-52
-49
-409
-343
-107
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-3,154
-620
2,245
1,797
5,692
-23
-135
-691
-250
-217
-262
-77
-58
-16
-66
-122
Cash Flow from Operations
-1,112
3,283
3,970
2,914
3,781
4,050
2,211
1,629
-642
4,484
5,475
-1,055
3,440
913
1,186
-64
   
Purchase Of Property, Plant, Equipment
-131
-72
-312
-303
-318
-230
-642
-652
-609
-791
-752
-201
-179
-215
-196
-162
Sale Of Property, Plant, Equipment
--
--
--
41
6
14
13
6
--
585
585
--
--
585
--
--
Purchase Of Business
--
--
--
-511
-364
-2,793
-64
-29
-19
-28
-36
-1
-24
--
-3
-9
Sale Of Business
--
--
--
310
--
133
--
--
84
64
64
--
64
--
--
--
Purchase Of Investment
-18,513
-11,894
-30,398
-11,561
-28,779
-23,764
-43,431
-47,206
-35,362
-72,599
-82,241
-12,679
-20,054
-21,067
-18,799
-22,321
Sale Of Investment
14,580
16,965
23,946
11,037
13,260
17,162
28,584
30,179
34,575
51,506
54,851
11,631
16,212
8,749
14,914
14,976
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
48
431
59
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-7,622
-6,352
-21,574
-55,975
23,088
-14,937
-80,178
-29,387
-13,200
-11,675
-29,379
7,401
-33,719
15,659
-1,016
-10,303
   
Issuance of Stock
--
--
--
40
1,371
697
25
25
25
26
26
6
7
7
6
6
Repurchase of Stock
--
--
--
-308
-28
-41
-873
-1,148
-1,026
-1,669
-1,694
-375
-431
-431
-432
-400
Net Issuance of Preferred Stock
--
--
--
2,779
-3,000
--
--
1,068
494
--
--
--
--
--
--
--
Net Issuance of Debt
1,772
1,644
2,494
220
-4,375
-43
2,582
-1,870
943
349
-971
1,314
-121
751
-1,595
-6
Cash Flow for Dividends
-644
-656
-884
-1,129
-672
-440
-593
-641
-744
-833
-852
-186
-220
-209
-218
-205
Other Financing
7,100
1,946
19,476
50,151
-21,269
10,617
77,624
30,854
15,929
9,956
28,624
-7,476
31,117
-16,342
2,657
11,192
Cash Flow from Financing
8,054
2,479
21,468
51,753
-27,973
10,790
78,765
28,288
15,621
7,829
25,133
-6,717
30,352
-16,224
418
10,587
   
Net Change in Cash
-680
-590
3,864
-1,746
-1,157
-57
500
552
1,733
510
1,075
-368
81
237
560
197
Capital Expenditure
-131
-72
-312
-303
-318
-230
-642
-652
-609
-791
-752
-201
-179
-215
-196
-162
Free Cash Flow
-1,243
3,211
3,658
2,611
3,463
3,820
1,569
977
-1,251
3,693
4,723
-1,256
3,261
698
990
-226
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BK and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BK Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK