10 Year Financial Data of Buckle, Inc. (BKE)

54.38 (1y: +29%)

Market Cap	2.58 B	P/E(ttm)	15.80
Enterprise Value	2.44 B	P/B	9.02

BKE- NYSE (USA)
Buckle, Inc.

Currently 5/5

Business Predictability Rank: 5-Star
Back Testing Results:
Average gain of all 5-Star stocks: 12.1% per year.
% of Stocks that are in still loss if held for 10yrs: 3%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$54.38

4 Medium Warning Signs 3 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	12.8	8.4	5
EBITDA Growth (%)	19.8	11	7.6
Free Cash Flow Growth (%)	19.4	19.5	9.6
Book Value Growth (%)	1.3	1.3	-20.8

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	TTM	Jan12	Apr12	Jul12	Oct12	Jan13

Revenue per Share ($)	8.69	9.41	10.90	11.78	13.41	17.01	19.24	20.20	22.44	23.56	23.55	7.09	5.54	4.52	5.96	7.53
EBITDA per Share	1.29	1.65	2.06	2.25	2.90	3.95	4.81	5.12	5.68	6.12	6.11	2.04	1.38	0.94	1.56	2.23
Free Cashflow per Share	0.77	1.12	1.10	1.30	2.02	2.07	2.30	2.66	3.65	4.00	3.99	2.49	0.61	-0.36	1.14	2.60
Earnings per Share ($)	0.69	0.86	1.13	1.24	1.63	2.24	2.73	2.86	3.20	3.44	3.44	1.18	0.79	0.49	0.88	1.28
Dividends Per Share	0.09	0.20	0.27	0.37	0.60	0.82	0.80	0.80	0.80	0.80	0.80	0.20	0.20	0.20	0.20	0.20
Book Value per Share	6.11	6.65	6.52	6.37	7.32	7.24	7.59	7.35	7.67	6.07	6.05	7.64	8.36	8.68	9.40	6.05
Month End Stock Price	11.44	12.72	15.67	22.39	27.73	21.15	30.34	35.75	43.63	46.78	46.78	43.63	46.18	38.67	45.17	46.78
Ratios	Annuals											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	Latest Q.	Jan12	Apr12	Jul12	Oct12	Jan13

Return on Equity %	11.30	13.00	17.30	19.40	22.20	31.00	35.90	39.00	41.70	56.70	84.80	61.60	38.00	22.40	37.20	84.80
Return on Assets %	10.00	10.70	13.90	15.10	16.70	22.40	26.00	27.20	28.50	34.40	51.20	42.40	27.60	16.80	27.60	51.20
Return on Capital - Joel Greenblatt %	46.70	55.70	60.20	60.20	91.70	122	124	111	129	155	234	192	118	61.20	116	234
Debt to Equity	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--

Gross Margin %	33.80	36.30	38.70	39.10	41.10	43.40	44.60	44.10	44.10	44.40	48.00	47.40	43.30	40.10	44.10	48.00
Operating Margin %	11.40	13.50	15.20	14.90	17.70	20.50	22.20	22.20	22.20	23.00	27.10	26.10	22.00	16.90	23.30	27.10
Net Margin %	8.00	9.20	10.40	10.50	12.10	13.20	14.20	14.20	14.20	14.60	17.00	16.60	14.30	10.80	14.80	17.00

Days Sales Outstanding	3.10	1.50	3.50	2.80	1.60	1.70	2.80	5.50	1.60	1.10	0.90	1.20	1.40	3.30	2.50	0.90
Days Inventory	79.70	83.10	81.70	79.50	77.60	68.30	64.70	60.90	64.00	60.70	50.40	53.50	59.00	87.80	77.10	50.40
Inventory Turnover	4.60	4.40	4.50	4.60	4.70	5.30	5.60	6.00	5.70	6.00	1.80	1.70	1.50	1.00	1.20	1.80

Debt to Revenue	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
COGS to Revenue	0.66	0.64	0.61	0.61	0.59	0.57	0.55	0.56	0.56	0.56	0.52	0.53	0.57	0.60	0.56	0.52
Inventory to Revenue	0.15	0.15	0.14	0.13	0.13	0.11	0.10	0.09	0.10	0.09	0.29	0.31	0.37	0.58	0.47	0.29
Interest Exp. to Revenue %	--	--	--	1.44	1.44	--	--	--	--	--	--	--	--	--	--	--

Asset Turnover	1.25	1.16	1.34	1.44	1.38	1.70	1.84	1.92	2.00	2.35	0.75	0.63	0.48	0.39	0.46	0.75
Buyback Ratio	-7.40	-9.90	-24.10	-20.20	-16.00	--	--	--	--	--	--	--	--	--	--	--
Dividend Payout Ratio	0.13	0.23	0.24	0.30	0.37	0.36	0.29	0.28	0.25	0.23	0.16	0.17	0.25	0.41	0.23	0.16
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	TTM	Jan12	Apr12	Jul12	Oct12	Jan13

Revenue	423	471	501	530	620	792	898	950	1,063	1,124	1,124	337	264	215	284	361
Cost of Goods Sold	280	300	307	323	365	449	498	531	594	625	625	177	150	129	159	187
Gross Profit	143	171	194	207	255	343	401	419	469	499	499	160	114	86.50	125	173

Selling, General, &Admin. Expense	94.71	108	118	128	145	181	201	208	232	241	241	72.09	56.17	50.11	59.25	75.60
Earnings Before DDA	62.82	82.45	94.60	101	134	184	225	241	269	292	292	97.15	65.92	44.75	74.63	107

Depreciation, Depletion and Amortization	14.61	19.08	18.28	22.08	24.27	21.78	25.14	29.78	32.77	33.83	33.83	9.33	7.89	8.36	8.47	9.12

Operating Income	48.21	63.37	76.32	79.02	110	162	199	211	236	258	258	87.82	58.02	36.39	66.16	97.60
Interest Income/Expense	--	--	--	7.62	8.91	--	--	--	--	--	--	--	--	--	--	--
Net Income	33.75	43.23	51.91	55.73	75.25	104	127	135	151	164	164	56.08	37.81	23.22	41.92	61.36

Earnings per Share ($)	0.69	0.86	1.13	1.24	1.63	2.24	2.73	2.86	3.20	3.44	3.44	1.18	0.79	0.49	0.88	1.28
Total Shares Outstanding	48.67	50.03	45.96	45.00	46.23	46.57	46.69	47.03	47.36	47.71	47.89	47.52	47.60	47.66	47.69	47.89
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	Latest Q.	Jan12	Apr12	Jul12	Oct12	Jan13

Cash and cash equivalents	143	199	166	151	167	182	158	139	197	144	144	197	220	198	245	144
Accounts Receivable	3.59	1.89	4.82	4.05	2.80	3.73	6.91	14.36	4.58	3.47	3.47	4.58	3.95	7.72	7.91	3.47
Inventory	61.16	68.33	68.73	70.31	77.64	83.96	88.19	88.59	104	104	104	104	97.04	125	135	104
Other Current Assets	9.56	5.69	6.89	12.40	13.98	17.66	11.68	14.72	14.83	25.53	25.53	14.83	15.76	17.18	18.08	25.53
Total Current Assets	218	275	246	238	262	287	265	257	320	277	277	320	337	347	405	277

Property, Plant and Equipment	66.30	83.54	91.40	93.82	102	117	147	169	169	163	163	169	171	173	171	163
Other Long Term Assets	53.95	46.67	36.83	36.15	86.70	61.68	77.51	68.57	42.38	38.00	38.00	42.38	42.20	37.99	36.10	38.00
Total Assets	338	406	374	368	451	465	489	495	532	478	478	532	550	558	612	478

Accounts Payable	31.51	35.37	34.94	36.94	58.70	79.28	78.52	79.16	89.55	107	107	89.55	76.00	70.68	90.52	107
Current Portion of Long-Term Debt	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Other Current Liabilities	5.86	10.37	10.19	12.27	18.53	10.14	13.51	17.21	20.29	22.22	22.22	20.29	15.36	13.88	13.38	22.22
Total Current Liabilities	37.37	45.74	45.13	49.21	77.23	89.43	92.03	96.37	110	129	129	110	91.36	84.56	104	129

Long-Term Debt	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Other Long-Term Liabilities	2.96	26.88	29.34	32.40	35.11	38.69	42.61	52.81	58.56	59.37	59.37	58.56	60.59	60.21	59.51	59.37
Total Liabilities	40.32	72.62	74.47	81.61	112	128	135	149	168	188	188	168	152	145	163	188

Common Stock	0.22	0.22	0.19	0.29	0.30	0.46	0.46	0.47	0.47	0.48	0.48	0.47	0.48	0.48	0.48	0.48
Retained Earnings	276	306	262	243	291	269	276	256	263	173	173	263	291	305	337	173
Additional Paid-In Capital	24.25	26.86	39.65	43.49	46.98	68.89	78.84	89.72	100	117	117	100	107	109	111	117
Total Equity	298	333	300	287	338	337	354	346	363	290	290	363	398	414	448	290
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	TTM	Jan12	Apr12	Jul12	Oct12	Jan13

Net Income	33.75	43.23	51.91	55.73	75.25	104	127	135	151	164	164	56.08	37.81	23.22	41.92	61.36
Depreciation, Depletion and Amortization	14.61	19.08	18.28	22.08	24.27	21.78	25.14	29.78	32.77	33.83	33.83	9.33	7.89	8.36	8.47	9.12
Cash Flow from Others	4.63	10.27	5.95	2.59	21.56	17.54	5.52	15.47	25.05	22.80	22.80	58.03	-7.94	-37.74	10.37	58.12
Cash Flow from Operations	52.99	72.58	76.13	80.39	121	144	158	180	209	221	221	123	37.76	-6.16	60.75	129

Investment for Property, Plant & Equipement	-15.36	-16.64	-25.63	-21.86	-27.48	-47.45	-50.56	-54.95	-36.63	-30.30	-30.30	-5.17	-8.77	-10.87	-6.49	-4.17
Cash Flow from Investing	-21.31	-10.02	14.05	6.78	-63.73	66.47	-69.23	-49.66	-17.57	-21.67	-21.67	4.15	-12.02	-4.93	-4.59	-0.13

Net Issuance of Stock	-0.40	0.86	-82.44	-4.78	-9.55	-9.36	--	-5.99	-0.30	--	--	0.00	--	--	--	--
Net Issuance of Debt	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Cash Flow for Dividends	-4.28	-9.50	-11.81	-74.87	-27.00	-127	-120	-154	-145	-255	-255	-9.49	-9.58	-9.58	-9.59	-226
Other Financing	--	--	-0.00	4.79	7.74	23.99	4.49	11.13	3.20	6.46	6.46	0.45	4.03	--	0.44	1.99
Cash Flow from Financing	-4.68	-8.64	-94.25	-74.86	-28.81	-112	-116	-149	-142	-248	-248	-9.03	-5.56	-9.58	-9.14	-224

Net Change in Cash	27.00	53.92	-4.07	12.31	28.54	98.17	-27.12	-18.87	50.04	-48.90	-48.90	119	20.18	-20.67	47.02	-95.43

Free Cash Flow	37.63	55.94	50.51	58.53	93.60	96.28	107	125	173	191	191	118	28.99	-17.03	54.26	124
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	Latest Q.	Jan12	Apr12	Jul12	Oct12	Jan13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	Latest Q.	Jan12	Apr12	Jul12	Oct12	Jan13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

BKE Quarterly/Annuals Reports

BKE: 10-Q - BUCKLE INC (0000885245) (Filer): (10-Q) - 2012-12-06
BKE: 10-Q - BUCKLE INC (0000885245) (Filer): (10-Q) - 2012-09-06
BKE: 10-Q - BUCKLE INC (0000885245) (Filer): (10-Q) - 2012-06-07
BKE: 10-K - BUCKLE INC (0000885245) (Filer): (10-K) - 2012-03-28
BKE: 10-Q - BUCKLE INC (0000885245) (Filer): (10-Q) - 2011-09-08

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

BKE Quarterly/Annuals Reports