Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 16.20  12.60  8.70 
EBITDA Growth (%) 20.70  18.20  9.20 
EBIT Growth (%) 23.00  20.20  14.00 
EPS without NRI Growth (%) 22.80  22.40  11.60 
Free Cash Flow Growth (%) 20.10  13.50  -14.70 
Book Value Growth (%) 25.60  5.20  4.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
17.82
25.17
36.68
38.55
33.70
44.69
48.53
52.45
58.56
64.76
65.29
15.53
16.23
16.68
16.34
16.04
EBITDA per Share ($)
6.20
7.33
15.97
10.06
11.32
18.07
19.29
22.36
25.74
28.67
28.99
6.94
7.42
7.24
7.07
7.26
EBIT per Share ($)
5.09
5.66
9.80
12.13
9.16
15.56
17.36
19.80
22.19
26.15
26.33
6.11
6.56
6.77
6.71
6.29
Earnings per Share (diluted) ($)
3.50
3.87
7.53
5.78
6.11
10.55
12.37
13.79
16.87
19.25
19.70
4.40
4.72
5.37
4.77
4.84
eps without NRI ($)
3.50
3.87
7.53
5.97
6.27
10.71
12.49
13.81
16.87
19.25
19.70
4.40
4.72
5.37
4.77
4.84
Free Cashflow per Share ($)
2.99
7.64
3.60
14.00
9.55
12.23
13.78
11.74
20.41
17.62
15.50
-1.29
4.17
7.48
7.31
-3.46
Dividends Per Share
1.20
1.68
2.68
3.12
3.12
4.00
5.98
6.00
6.72
7.72
7.97
1.93
1.93
1.93
1.93
2.18
Book Value Per Share ($)
14.41
92.60
98.87
102.12
128.85
136.48
140.47
147.43
158.83
165.64
165.50
158.55
161.71
163.30
165.64
165.50
Tangible Book per share ($)
6.85
-3.07
-4.07
0.80
-31.87
-22.09
-28.60
-28.49
-24.14
-17.79
-18.31
-23.69
-21.10
-19.51
-17.79
-18.31
Month End Stock Price ($)
108.48
151.90
216.80
134.15
232.20
190.58
178.24
206.71
316.47
357.56
369.51
314.48
319.60
328.32
357.56
365.84
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
27.67
5.51
8.89
6.63
4.81
8.18
9.14
9.74
11.31
12.24
12.43
11.42
12.11
13.59
11.94
12.01
Return on Assets %
15.63
2.89
4.62
3.69
0.88
1.16
1.30
1.29
1.40
1.43
1.46
1.39
1.44
1.61
1.41
1.36
Return on Invested Capital %
42.19
5.59
9.99
9.69
4.94
7.74
8.80
8.77
9.90
11.28
11.30
9.88
11.04
12.26
11.47
10.69
Return on Capital - Joel Greenblatt %
305.21
274.12
538.29
605.70
363.58
688.40
673.37
644.24
712.94
902.02
634.90
519.65
552.03
924.68
978.82
591.96
Debt to Equity
0.29
0.05
0.11
0.10
0.23
0.18
0.25
0.32
0.28
0.30
0.33
0.31
0.32
0.33
0.30
0.33
   
Gross Margin %
--
--
52.22
52.49
51.51
95.26
95.75
96.10
96.53
96.72
96.64
96.67
96.80
96.84
96.55
96.36
Operating Margin %
28.58
22.49
26.71
31.46
27.19
34.81
35.78
37.74
37.89
40.38
40.33
39.36
40.39
40.61
41.09
39.18
Net Margin %
19.63
15.38
20.54
15.48
18.62
23.95
25.74
26.33
28.80
29.73
30.18
28.31
29.09
32.19
29.20
30.19
   
Total Equity to Total Asset
0.50
0.53
0.51
0.61
0.14
0.15
0.14
0.13
0.12
0.11
0.11
0.12
0.12
0.12
0.11
0.11
LT Debt to Total Asset
0.14
0.02
0.04
0.05
0.02
0.03
0.04
0.04
0.03
0.04
0.04
0.04
0.04
0.04
0.04
0.04
   
Asset Turnover
0.80
0.19
0.23
0.24
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.34
0.43
0.36
0.54
0.51
0.38
0.48
0.44
0.40
0.40
0.40
0.44
0.41
0.36
0.41
0.45
   
Days Sales Outstanding
95.10
167.78
93.11
64.94
133.42
88.79
78.78
87.96
80.57
69.83
92.97
98.02
138.19
84.27
69.49
95.04
Days Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
95.10
167.78
93.11
64.94
133.42
88.79
78.78
87.96
80.57
69.83
92.97
98.02
138.19
84.27
69.49
95.04
Inventory Turnover
COGS to Revenue
--
--
0.48
0.48
0.48
0.05
0.04
0.04
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.04
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,191
2,098
4,845
5,064
4,700
8,612
9,081
9,337
10,180
11,081
11,134
2,670
2,778
2,849
2,784
2,723
Cost of Goods Sold
--
--
2,315
2,406
2,279
408
386
364
353
364
374
89
89
90
96
99
Gross Profit
--
--
2,530
2,658
2,421
8,204
8,695
8,973
9,827
10,717
10,760
2,581
2,689
2,759
2,688
2,624
Gross Margin %
--
--
52.22
52.49
51.51
95.26
95.75
96.10
96.53
96.72
96.64
96.67
96.80
96.84
96.55
96.36
   
Selling, General, & Admin. Expense
190
417
870
751
874
4,944
5,177
5,237
5,757
6,030
6,065
1,474
1,512
1,548
1,496
1,509
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
366
314
269
262
269
212
213
213
205
56
55
54
48
48
Operating Income
341
472
1,294
1,593
1,278
2,998
3,249
3,524
3,857
4,474
4,490
1,051
1,122
1,157
1,144
1,067
Operating Margin %
28.58
22.49
26.71
31.46
27.19
34.81
35.78
37.74
37.89
40.38
40.33
39.36
40.39
40.61
41.09
39.18
   
Interest Income
43
29
74
65
20
29
34
36
22
29
23
10
3
10
6
4
Interest Expense
-8
-10
-49
-69
-68
-150
-176
-215
-211
-232
-230
-53
-60
-61
-58
-51
Other Income (Expense)
--
37
504
-573
42
144
28
125
305
124
162
60
73
-1
-8
98
   Other Income (Minority Interest)
-3
--
-364
-155
-22
13
-2
18
-19
30
-20
12
-33
44
7
-38
Pre-Tax Income
376
528
1,823
1,016
1,272
3,021
3,135
3,470
3,973
4,395
4,445
1,068
1,138
1,105
1,084
1,118
Tax Provision
-139
-189
-464
-387
-375
-971
-796
-1,030
-1,022
-1,131
-1,065
-324
-297
-232
-278
-258
Tax Rate %
36.87
35.87
25.45
38.09
29.48
32.14
25.39
29.68
25.72
25.73
23.96
30.34
26.10
21.00
25.65
23.08
Net Income (Continuing Operations)
234
323
1,359
629
897
2,050
2,339
2,440
2,951
3,264
3,380
744
841
873
806
860
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
234
323
995
784
875
2,063
2,337
2,458
2,932
3,294
3,360
756
808
917
813
822
Net Margin %
19.63
15.38
20.54
15.48
18.62
23.95
25.74
26.33
28.80
29.73
30.18
28.31
29.09
32.19
29.20
30.19
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.64
4.00
7.75
5.86
6.24
10.67
12.56
14.03
17.23
19.58
20.03
4.47
4.79
5.46
4.86
4.92
EPS (Diluted)
3.50
3.87
7.53
5.78
6.11
10.55
12.37
13.79
16.87
19.25
19.70
4.40
4.72
5.37
4.77
4.84
Shares Outstanding (Diluted)
66.9
83.4
132.1
131.4
139.5
192.7
187.1
178.0
173.8
171.1
169.7
171.9
171.2
170.8
170.4
169.7
   
Depreciation, Depletion and Amortization
31
73
199
236
239
310
299
295
291
278
268
73
72
70
63
63
EBITDA
415
611
2,110
1,321
1,579
3,481
3,610
3,980
4,475
4,905
4,943
1,194
1,270
1,236
1,205
1,232
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
484
1,160
1,656
2,032
4,708
3,460
3,560
4,903
4,551
6,001
4,572
4,585
5,497
6,324
6,001
4,572
  Marketable Securities
299
--
2,000
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
484
1,160
3,656
2,032
4,708
3,460
3,560
4,903
4,551
6,001
4,572
4,585
5,497
6,324
6,001
4,572
Accounts Receivable
310
964
1,236
901
1,718
2,095
1,960
2,250
2,247
2,120
2,836
2,868
4,207
2,631
2,120
2,836
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
-795
-2,125
-4,892
309
189
150
142
--
--
--
--
--
--
--
--
--
Total Current Assets
--
--
--
3,242
6,615
5,705
5,662
7,153
6,798
8,121
7,408
7,453
9,704
8,955
8,121
7,408
   
  Land And Improvements
--
--
4
4
4
4
4
4
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
29
29
30
30
30
30
31
31
31
--
--
--
31
--
  Machinery, Furniture, Equipment
--
--
306
304
373
442
533
613
600
536
536
--
--
--
536
--
  Construction In Progress
--
--
8
26
15
26
1
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
129
215
492
519
746
854
1,020
1,129
1,136
1,054
1,142
1,149
1,167
1,148
1,054
1,142
  Accumulated Depreciation
--
--
-226
-259
-303
-426
-483
-572
-611
-587
-605
-641
-671
-680
-587
-605
Property, Plant and Equipment
129
215
266
260
443
428
537
557
525
467
537
508
496
468
467
537
Intangible Assets
484
11,139
12,073
11,974
30,346
30,317
30,148
30,312
30,481
30,305
30,404
30,434
30,389
30,344
30,305
30,404
   Goodwill
190
5,257
5,520
5,533
12,680
12,805
12,792
12,910
12,980
12,961
12,975
12,975
12,971
12,966
12,961
12,975
Other Long Term Assets
1,235
9,115
10,222
4,448
140,720
142,009
143,549
162,429
182,069
200,915
204,365
177,902
191,104
183,045
200,915
204,365
Total Assets
1,848
20,469
22,561
19,924
178,124
178,459
179,896
200,451
219,873
239,808
242,714
216,297
231,693
222,812
239,808
242,714
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
587
1,805
1,990
1,474
2,827
2,645
2,328
2,602
2,831
2,900
2,398
2,283
4,170
3,063
2,900
2,398
Accounts Payable & Accrued Expense
587
1,805
1,990
1,474
2,827
2,645
2,328
2,602
2,831
2,900
2,398
2,283
4,170
3,063
2,900
2,398
Current Portion of Long-Term Debt
--
--
300
200
2,234
100
100
100
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-587
-1,805
-2,290
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
--
--
--
1,674
5,061
2,745
2,428
2,702
2,831
2,900
2,398
2,283
4,170
3,063
2,900
2,398
   
Long-Term Debt
266
497
947
942
3,434
4,537
6,264
8,089
7,308
8,327
8,902
8,180
8,635
8,826
8,327
8,902
Debt to Equity
0.29
0.05
0.11
0.10
0.23
0.18
0.25
0.32
0.28
0.30
0.33
0.31
0.32
0.33
0.30
0.33
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
1,739
2,060
1,826
5,571
5,477
5,323
5,293
5,085
4,989
5,077
5,241
5,177
5,056
4,989
5,077
Other Long-Term Liabilities
660
7,452
7,958
3,413
139,729
139,606
140,833
158,964
178,189
196,226
198,962
174,115
186,830
178,761
196,226
198,962
Total Liabilities
926
9,688
10,965
7,855
153,795
152,365
154,848
175,048
193,413
212,442
215,339
189,819
204,812
195,706
212,442
215,339
   
Common Stock
1
--
--
1
--
1
1
2
2
2
2
2
2
2
2
2
Preferred Stock
--
0
--
--
1
1
--
--
--
--
--
--
--
--
--
--
Retained Earnings
807
994
1,622
1,982
2,436
3,798
5,118
6,473
8,230
10,145
10,613
8,604
9,113
9,660
10,145
10,613
Accumulated other comprehensive income (loss)
3
45
71
-186
-96
-96
-127
-59
-35
-273
-439
-35
1
-169
-273
-439
Additional Paid-In Capital
171
9,799
10,274
10,473
22,127
22,502
20,275
19,419
19,473
19,386
19,126
19,087
19,181
19,270
19,386
19,126
Treasury Stock
-59
-57
-184
-58
-3
-111
-218
-432
-1,210
-1,894
-1,927
-1,180
-1,416
-1,657
-1,894
-1,927
Total Equity
922
10,782
11,596
12,069
24,329
26,094
25,048
25,403
26,460
27,366
27,375
26,478
26,881
27,106
27,366
27,375
Total Equity to Total Asset
0.50
0.53
0.51
0.61
0.14
0.15
0.14
0.13
0.12
0.11
0.11
0.12
0.12
0.12
0.11
0.11
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
234
323
995
629
897
2,050
2,339
2,440
2,951
3,264
3,380
744
841
873
806
860
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
234
323
995
629
897
2,050
2,339
2,440
2,951
3,264
3,380
744
841
873
806
860
Depreciation, Depletion and Amortization
31
73
199
236
239
310
299
295
291
278
268
73
72
70
63
63
  Change In Receivables
-139
-9
-277
227
-64
-319
118
-292
14
78
-48
-624
-1,340
1,538
504
-750
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
79
402
1
-457
-63
-140
-327
252
210
32
56
-558
1,901
-1,142
-169
-534
Change In Working Capital
-107
213
-381
111
-280
-294
-383
-559
-6
-320
-234
-1,498
458
497
223
-1,412
Change In DeferredTax
19
-43
-105
-234
-89
3
-137
-61
-193
-104
-182
165
-63
-133
-73
87
Stock Based Compensation
--
--
188
278
317
445
497
451
448
453
469
127
109
100
117
143
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
78
155
-309
896
315
-26
211
-326
151
-490
-904
183
-685
-123
135
-231
Cash Flow from Operations
255
721
587
1,916
1,399
2,488
2,826
2,240
3,642
3,081
2,797
-206
732
1,284
1,271
-490
   
Purchase Of Property, Plant, Equipment
-55
-84
-111
-77
-67
-131
-247
-150
-94
-66
-149
-15
-19
-6
-26
-98
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-275
-272
-592
-16
-5,755
-23
--
-267
-298
--
-88
--
--
--
--
-88
Sale Of Business
--
--
--
41
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-52
-213
-638
-420
-73
-656
-204
-402
-412
-369
-347
-123
-116
-65
-65
-101
Sale Of Investment
170
26
273
137
349
234
247
768
286
654
540
266
104
264
20
152
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-220
4
-1,068
-394
-5,519
-627
-204
-266
-483
239
7
133
-39
163
-18
-99
   
Issuance of Stock
16
9
7
6
2,804
6
5
7
--
--
1
1
--
--
--
--
Repurchase of Stock
-77
-31
-383
-46
-46
-264
-2,885
-1,645
-1,243
-1,344
-1,267
-575
-257
-256
-256
-498
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
1,108
-304
4,592
-2,310
1,304
1,326
-1,260
509
-397
877
464
192
-1,024
-29
Cash Flow for Dividends
-77
-136
-353
-419
-422
-776
-1,014
-1,060
-1,168
-1,338
-1,361
-366
-326
-324
-322
-389
Other Financing
134
72
580
-124
-179
174
105
428
279
318
358
128
128
52
10
168
Cash Flow from Financing
-4
-85
959
-887
6,749
-3,170
-2,485
-944
-3,392
-1,855
-2,667
64
9
-336
-1,592
-748
   
Net Change in Cash
27
676
496
376
2,676
-1,341
139
1,100
-216
1,333
-101
4
733
1,022
-426
-1,430
Capital Expenditure
-55
-84
-111
-77
-67
-131
-247
-150
-94
-66
-149
-15
-19
-6
-26
-98
Free Cash Flow
200
637
476
1,839
1,332
2,357
2,579
2,090
3,548
3,015
2,648
-221
713
1,278
1,245
-588
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BLK and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BLK Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK