Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.40  6.70  11.10 
EBITDA Growth (%) -2.10  14.90  6.60 
EBIT Growth (%) -2.00  15.70  7.30 
Free Cash Flow Growth (%) 0.00  30.60  186.80 
Book Value Growth (%) 3.60  5.10  5.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.31
1.24
2.62
3.33
2.11
3.08
2.47
3.84
3.73
3.46
3.81
0.95
0.88
0.94
0.95
1.04
EBITDA per Share ($)
3.66
2.08
1.70
2.05
1.62
1.60
1.15
2.32
2.54
2.16
2.43
0.53
0.57
0.61
0.55
0.70
EBIT per Share ($)
3.60
1.99
1.54
1.98
1.52
1.53
1.08
2.26
2.48
2.09
2.36
0.51
0.55
0.60
0.53
0.68
Earnings per Share (diluted) ($)
3.60
2.06
1.54
1.98
1.51
1.50
1.15
2.24
2.45
2.20
2.42
0.59
0.62
0.61
0.51
0.68
eps without NRI ($)
3.60
1.99
1.54
1.98
1.51
1.50
1.14
2.25
2.47
2.20
2.42
0.59
0.62
0.61
0.51
0.68
Free Cashflow per Share ($)
0.64
0.69
-1.06
3.99
1.35
0.41
1.84
4.79
2.27
1.40
3.90
0.61
0.62
0.85
1.09
1.34
Dividends Per Share
0.50
0.45
0.75
0.88
0.44
0.67
0.62
0.80
1.05
1.55
1.35
0.30
0.30
0.35
0.35
0.35
Book Value Per Share ($)
16.87
16.19
16.07
16.81
15.76
18.49
18.99
18.70
21.66
22.24
23.44
22.17
22.25
22.90
23.18
23.44
Tangible Book per share ($)
16.87
16.19
16.07
16.81
15.76
18.49
18.99
18.70
21.66
22.24
23.44
22.17
22.25
22.90
23.18
23.44
Month End Stock Price ($)
19.94
18.30
16.96
16.31
14.36
13.90
18.46
16.05
21.56
28.02
30.99
24.92
28.02
26.41
29.57
30.89
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
22.71
12.46
9.60
12.07
9.29
8.78
6.15
11.96
12.24
10.06
10.65
10.78
11.18
10.79
8.86
11.79
Return on Assets %
5.35
2.72
1.62
1.65
1.20
1.33
0.94
1.45
1.42
1.19
1.24
1.23
1.27
1.28
1.06
1.38
Return on Capital - Joel Greenblatt %
28.63
14.26
8.45
9.08
14.52
712.26
11.72
14.48
15.14
6.13
6.05
5.03
4.90
5.34
6.01
8.43
Debt to Equity
1.67
2.08
2.94
3.65
3.38
2.54
3.11
4.05
4.06
4.50
3.75
4.22
4.50
3.82
3.82
3.75
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
274.23
161.31
58.68
59.55
72.06
49.77
43.76
58.75
66.45
60.45
61.76
54.20
62.07
63.11
55.93
65.61
Net Margin %
274.23
166.69
58.68
59.55
71.79
48.78
46.43
58.28
65.76
63.59
63.26
62.25
69.95
64.41
53.36
65.61
   
Total Equity to Total Asset
0.24
0.20
0.15
0.13
0.13
0.17
0.14
0.11
0.12
0.12
0.12
0.11
0.12
0.12
0.12
0.12
LT Debt to Total Asset
0.15
0.17
0.14
0.21
0.28
0.36
0.21
0.23
0.28
0.15
0.18
0.15
0.16
0.17
0.20
0.18
   
Asset Turnover
0.02
0.02
0.03
0.03
0.02
0.03
0.02
0.03
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.14
0.22
0.49
0.44
0.29
0.45
0.54
0.36
0.43
0.71
0.56
0.51
0.48
0.57
0.69
0.52
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
76
117
203
265
244
142
119
157
192
205
206
56
50
50
52
55
   Interest Expense
-34
-72
-145
-194
-166
-77
-45
-55
-87
-82
-72
-19
-19
-18
-18
-18
Net Interest Income
42
45
59
71
78
65
75
103
105
123
134
37
31
32
34
37
Non Interest Income
10
3
40
51
-1
48
16
40
37
10
14
0
3
4
3
4
Revenue
52
48
99
121
77
112
91
143
141
133
148
37
34
37
37
41
   
Selling, General, & Admin. Expense
10
13
17
22
25
25
26
32
35
33
32
9
8
8
8
8
   SpecialCharges
--
--
--
--
3
4
4
4
3
3
1
-0
1
0
--
--
Credit Losses Provision
-111
-54
12
12
-19
18
9
9
-8
-2
4
4
-1
-0
3
1
Other Expense
11
12
12
15
15
14
16
18
21
21
21
4
6
5
5
5
Operating Income
142
78
58
72
55
56
40
84
94
81
92
20
21
23
21
27
Operating Margin %
274.23
161.31
58.68
59.55
72.06
49.77
43.76
58.75
66.45
60.45
61.76
54.20
62.07
63.11
55.93
65.61
   
Other Income (Minority Interest)
--
--
--
--
-0
-1
2
-1
-0
4
5
3
3
0
-1
--
Pre-Tax Income
--
--
--
--
--
--
40
84
94
81
92
20
21
23
21
27
Tax Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Tax Rate %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income (Continuing Operations)
142
78
58
72
55
56
40
84
94
81
92
20
21
23
21
27
Net Income (Discontinued Operations)
--
--
--
--
--
--
0
-0
-1
-0
--
--
--
--
--
--
Net Income
142
80
58
72
55
55
42
83
93
85
94
23
24
24
20
27
Net Margin %
274.23
166.69
58.68
59.55
71.79
48.78
46.43
58.28
65.76
63.59
63.26
62.25
69.95
64.41
53.36
65.61
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.61
2.08
1.56
1.99
1.51
1.50
1.15
2.25
2.46
2.21
2.43
0.59
0.62
0.61
0.51
0.69
EPS (Diluted)
3.60
2.06
1.54
1.98
1.51
1.50
1.15
2.24
2.45
2.20
2.42
0.59
0.62
0.61
0.51
0.68
Shares Outstanding (Diluted)
39.4
38.9
37.6
36.4
36.4
36.6
36.8
37.1
37.9
38.5
38.9
38.7
38.7
38.7
38.8
38.9
   
Depreciation, Depletion and Amortization
2
3
6
3
4
3
3
2
2
3
3
1
1
1
1
1
EBITDA
144
81
64
75
59
59
42
86
96
83
94
21
22
24
21
27
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
155
230
332
478
901
425
437
843
707
840
647
891
840
584
749
647
Money Market Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
2,328
2,565
2,925
3,656
2,559
2,701
3,981
4,864
5,635
6,069
6,620
6,112
6,068
6,019
6,374
6,620
Securities & Investments
193
209
601
521
681
507
437
463
328
487
454
486
487
471
429
454
Accounts Receivable
15
30
55
107
46
26
31
38
38
41
44
38
41
38
41
44
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
4
3
11
10
8
8
13
7
13
10
9
11
10
10
9
9
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Assets
38
122
53
18
167
212
201
144
35
25
22
75
25
57
77
22
Total Assets
2,733
3,159
3,978
4,791
4,363
3,879
5,100
6,360
6,756
7,471
7,796
7,613
7,471
7,179
7,679
7,796
   
Total Deposits
864
1,047
1,056
1,462
1,169
1,256
1,821
2,304
2,317
2,361
3,120
2,815
2,361
2,511
2,973
3,120
Accounts Payable
6
15
28
39
33
11
10
12
18
14
20
19
14
17
14
20
Current Portion of Long-Term Debt
705
761
1,157
1,222
739
328
1,095
1,323
1,449
2,705
1,983
2,466
2,705
2,148
1,922
1,983
Long-Term Debt
404
534
559
1,010
1,205
1,390
1,075
1,488
1,906
1,154
1,427
1,138
1,155
1,231
1,500
1,427
Debt to Equity
1.67
2.08
2.94
3.65
3.38
2.54
3.11
4.05
4.06
4.50
3.75
4.22
4.50
3.82
3.82
3.75
Other liabilities
90
181
594
445
643
217
401
540
240
379
337
322
378
386
374
337
Total Liabilities
2,069
2,537
3,394
4,178
3,788
3,203
4,403
5,666
5,930
6,613
6,887
6,760
6,613
6,293
6,783
6,887
   
Common Stock
280
280
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
8
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
234
213
205
245
364
397
320
468
422
459
502
460
459
482
489
502
Accumulated other comprehensive income (loss)
101
96
99
86
-72
-6
-6
-3
-1
-13
-8
-17
-13
-9
-6
-8
Additional Paid-In Capital
134
134
415
415
416
415
414
345
401
399
397
399
399
397
398
397
Treasury Stock
-93
-106
-135
-134
-133
-130
-126
-116
-91
-82
-77
-84
-82
-80
-80
-77
Total Equity
664
622
584
612
574
676
697
694
826
858
909
853
858
885
896
909
Total Equity to Total Asset
0.24
0.20
0.15
0.13
0.13
0.17
0.14
0.11
0.12
0.12
0.12
0.11
0.12
0.12
0.12
0.12
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
142
80
58
72
55
56
40
84
93
81
92
20
21
23
21
27
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
142
80
58
72
55
56
40
84
93
81
92
20
21
23
21
27
Depreciation, Depletion and Amortization
2
3
6
3
4
3
3
2
2
3
3
1
1
1
1
1
  Change In Receivables
--
--
--
--
16
21
-6
-7
0
-3
-5
1
-2
3
-3
-3
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
-6
-22
-1
2
6
-4
0
4
-6
4
-3
6
Change In Working Capital
-3
-18
-80
74
-51
-68
31
67
68
-42
25
6
1
6
19
-0
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-115
-38
-15
-2
43
27
-4
27
-67
13
32
-3
2
3
2
25
Cash Flow from Operations
26
27
-30
147
51
17
69
180
97
55
151
24
24
33
42
52
   
Purchase Of Property, Plant, Equipment
-1
-1
-9
-2
-2
-2
-1
-2
-11
-0
-0
-0
-0
-0
-0
-0
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
8
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-144
-326
-419
-716
-537
-10
-126
-372
-55
-333
-340
-10
-73
-3
-113
-151
Sale Of Investment
27
303
159
723
288
225
184
298
277
160
300
14
65
21
92
122
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
-0
-0
-0
0
--
--
--
--
--
--
Cash Flow from Investing
-294
-205
-670
-764
796
105
-1,226
-1,006
-504
-602
-552
-156
40
66
-379
-280
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
-0
--
--
-0
-0
-0
--
-0
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-64
186
860
361
-97
-628
646
753
325
632
-97
369
354
-492
53
-12
Cash Flow for Dividends
-53
-101
-63
-30
-31
-35
-23
-30
-40
-46
-52
-12
-12
-13
-14
-14
Other Financing
161
182
10
406
-289
117
552
473
25
99
307
41
-453
150
462
148
Cash Flow from Financing
34
251
774
737
-417
-546
1,175
1,196
310
685
158
399
-111
-356
502
123
   
Net Change in Cash
-234
74
74
120
430
-424
19
369
-97
138
-243
266
-46
-258
165
-105
Capital Expenditure
-1
-1
-9
-2
-2
-2
-1
-2
-11
-0
-0
-0
-0
-0
-0
-0
Free Cash Flow
25
27
-40
145
49
15
68
178
86
54
151
23
24
33
42
52
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BLX and found 4 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK