Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 35.20  30.50  47.20 
EBITDA Growth (%) 34.60  17.20  220.40 
EBIT Growth (%) 33.40  17.40  233.60 
Free Cash Flow Growth (%) 0.00  11.10  -56.00 
Book Value Growth (%) 23.00  26.30  32.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Argentina
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.08
1.86
2.39
3.30
4.92
6.67
7.65
10.13
13.82
18.83
25.98
4.99
5.50
7.09
7.24
6.15
EBITDA per Share ($)
0.38
0.57
0.89
1.01
1.79
3.02
2.98
3.81
3.53
6.17
11.77
0.62
2.06
3.31
4.22
2.18
EBIT per Share ($)
0.38
0.57
0.89
1.01
1.64
2.85
2.72
3.64
3.33
5.76
11.63
0.62
2.06
3.24
4.15
2.18
Earnings per Share (diluted) ($)
0.37
0.50
0.75
0.84
1.17
1.47
1.99
2.32
2.99
4.89
7.62
1.15
1.91
2.37
1.40
1.94
eps without NRI ($)
0.37
0.50
0.75
0.85
1.17
1.48
1.99
2.32
2.99
4.89
7.62
1.14
1.91
2.37
1.40
1.94
Free Cashflow per Share ($)
--
--
--
-0.31
2.05
4.27
2.15
1.60
8.15
3.71
--
1.98
5.41
-4.85
1.11
--
Dividends Per Share
--
--
0.11
0.18
0.29
0.29
0.41
0.99
--
--
1.18
--
--
--
1.18
--
Book Value Per Share ($)
2.44
2.85
3.95
4.63
5.41
6.61
8.17
9.44
12.40
17.26
19.97
15.10
17.26
19.64
18.16
19.97
Tangible Book per share ($)
2.28
2.72
3.63
4.18
5.03
6.19
7.59
8.80
11.83
16.58
19.97
14.47
17.26
18.93
17.48
19.97
Month End Stock Price ($)
--
--
31.21
24.74
10.82
29.76
50.20
19.50
18.14
24.27
43.01
24.00
24.27
28.15
35.67
39.64
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
16.26
19.06
22.30
19.73
23.89
24.35
26.90
26.51
27.36
32.96
41.07
30.96
46.78
51.46
29.68
37.82
Return on Assets %
2.80
2.86
3.54
2.89
3.13
3.05
3.35
3.14
3.33
4.54
5.85
4.14
6.57
7.44
4.15
5.42
Return on Capital - Joel Greenblatt %
199.95
141.73
180.17
166.38
229.97
336.07
314.64
361.25
270.32
414.03
1,162.95
176.57
1,164.64
1,574.27
1,001.66
1,144.43
Debt to Equity
0.01
0.01
0.74
1.11
0.19
0.35
0.30
0.31
0.12
0.19
0.12
0.12
0.11
0.21
0.21
0.12
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
34.66
30.65
37.26
30.53
33.40
42.73
35.55
35.88
24.07
30.57
44.55
12.36
37.49
45.72
57.28
35.39
Net Margin %
34.54
27.13
31.34
25.64
23.85
22.12
25.97
22.88
21.63
25.96
29.07
22.95
34.70
33.47
20.25
29.32
   
Total Equity to Total Asset
0.14
0.16
0.16
0.14
0.13
0.13
0.12
0.11
0.13
0.15
0.15
0.14
0.15
0.14
0.14
0.15
LT Debt to Total Asset
0.00
0.00
0.12
0.15
0.02
0.04
0.04
0.03
0.02
0.03
0.02
0.02
0.02
0.03
0.03
0.02
   
Asset Turnover
0.08
0.11
0.11
0.11
0.13
0.14
0.13
0.14
0.15
0.18
0.20
0.05
0.05
0.06
0.05
0.05
Dividend Payout Ratio
--
--
0.15
0.21
0.25
0.20
0.21
0.43
--
--
0.15
--
--
--
0.84
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
50
88
135
221
354
452
436
550
808
1,141
1,652
303
349
458
406
439
   Interest Expense
-16
-35
-46
-94
-157
-177
-156
-201
-331
-470
-702
-122
-137
-170
-205
-191
Net Interest Income
35
52
89
127
197
275
280
349
477
670
950
181
213
288
201
248
Non Interest Income
31
61
69
99
126
123
175
253
251
323
539
29
82
95
253
108
Revenue
66
113
158
226
324
398
455
601
808
1,101
1,552
291
321
415
423
393
   
Selling, General, & Admin. Expense
17
32
50
75
96
130
168
222
313
326
497
64
129
92
112
163
   SpecialCharges
--
--
--
--
--
--
--
--
25
50
32
-16
--
22
26
--
Credit Losses Provision
4
8
7
11
35
23
25
32
70
63
71
16
19
15
20
18
Other Expense
22
38
42
71
85
75
100
132
150
267
229
94
27
86
80
36
Operating Income
23
35
59
69
108
170
162
216
194
336
691
36
120
190
242
139
Operating Margin %
34.66
30.65
37.26
30.53
33.40
42.73
35.55
35.88
24.07
30.57
44.55
12.36
37.49
45.72
57.28
35.39
   
Other Income (Minority Interest)
--
-0
-0
-0
-0
-1
-1
--
--
--
--
--
--
--
--
--
Pre-Tax Income
23
35
59
69
108
165
162
214
275
442
684
116
150
220
133
181
Tax Provision
-0
-4
-9
-11
-31
-77
-43
-77
-100
-156
-231
-49
-38
-81
-46
-66
Tax Rate %
0.35
11.47
15.26
15.66
28.35
46.72
26.45
35.87
36.36
35.30
33.79
42.47
25.59
36.85
34.34
36.43
Net Income (Continuing Operations)
23
31
50
58
78
166
119
138
175
286
453
67
111
139
87
115
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
23
31
50
58
77
88
118
138
175
286
451
67
111
139
86
115
Net Margin %
34.54
27.13
31.34
25.64
23.85
22.12
25.97
22.88
21.63
25.96
29.07
22.95
34.70
33.47
20.25
29.32
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.37
0.50
0.75
0.84
1.17
1.47
1.99
2.32
2.99
4.89
7.62
1.15
1.91
2.37
1.40
1.94
EPS (Diluted)
0.37
0.50
0.75
0.84
1.17
1.47
1.99
2.32
2.99
4.89
7.62
1.15
1.91
2.37
1.40
1.94
Shares Outstanding (Diluted)
60.8
61.0
66.3
68.4
65.8
59.6
59.4
59.3
58.4
58.4
64.0
58.5
58.5
58.5
58.5
64.0
   
Depreciation, Depletion and Amortization
--
--
--
--
10
10
16
10
12
24
7
-1
--
4
4
--
EBITDA
23
35
59
69
118
180
177
226
206
360
700
36
120
194
247
139
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
162
139
307
365
412
587
608
722
1,175
1,504
1,424
1,105
1,504
1,103
1,169
1,424
Money Market Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
339
401
762
1,171
1,317
1,298
1,832
2,844
3,649
4,564
4,864
4,282
4,446
4,621
4,669
4,864
Securities & Investments
248
350
376
462
559
817
822
514
274
286
1,571
519
286
1,278
1,736
1,571
Accounts Receivable
228
146
90
173
201
321
99
633
416
410
417
567
410
790
748
417
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
23
26
39
44
50
51
52
67
76
86
97
83
--
96
97
--
Intangible Assets
10
8
22
31
23
25
35
37
34
40
44
37
--
42
44
--
Other Assets
28
39
97
69
59
44
472
29
34
46
230
42
289
51
60
230
Total Assets
1,037
1,109
1,694
2,315
2,623
3,141
3,921
4,847
5,658
6,935
8,506
6,635
6,935
7,981
8,521
8,506
   
Total Deposits
627
768
1,176
1,590
1,851
2,175
2,738
3,411
4,233
5,079
6,217
4,886
5,079
5,487
5,951
6,217
Accounts Payable
31
--
3
6
0
63
11
8
7
39
235
32
183
373
605
235
Current Portion of Long-Term Debt
--
--
--
--
--
--
5
18
--
--
--
--
--
--
--
--
Long-Term Debt
2
1
201
353
61
137
143
152
87
196
153
104
115
244
244
153
Debt to Equity
0.01
0.01
0.74
1.11
0.19
0.35
0.30
0.31
0.12
0.19
0.12
0.12
0.11
0.21
0.21
0.12
Other liabilities
229
166
44
49
381
373
539
705
607
612
626
715
549
729
559
626
Total Liabilities
889
935
1,424
1,998
2,293
2,749
3,435
4,295
4,933
5,926
7,230
5,738
5,926
6,834
7,360
7,230
   
Common Stock
72
71
80
80
80
70
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
76
102
144
190
203
276
--
322
426
294
--
--
--
433
--
--
Accumulated other comprehensive income (loss)
1
1
1
1
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
46
46
46
47
--
47
47
47
--
--
--
47
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
148
174
270
317
329
393
486
552
725
1,009
1,277
898
1,009
1,148
1,162
1,277
Total Equity to Total Asset
0.14
0.16
0.16
0.14
0.13
0.13
0.12
0.11
0.13
0.15
0.15
0.14
0.15
0.14
0.14
0.15
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
23
31
50
58
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
23
31
50
58
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
33
11
59
-70
143
258
135
107
492
237
240
121
322
-270
67
--
Cash Flow from Operations
56
42
109
-12
143
258
135
107
492
237
240
121
322
-270
67
--
   
Purchase Of Property, Plant, Equipment
--
--
--
-9
-9
-4
-7
-12
-16
-20
-27
-5
-6
-14
-2
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-83
--
--
-0
--
-11
--
--
--
--
--
--
--
--
--
Sale Of Investment
56
--
73
--
0
0
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-152
-116
-137
-9
-5
-5
-24
-28
-24
-32
-51
-9
-10
-18
-14
--
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-92
88
--
-19
-34
13
-24
-10
-14
-3
0
-4
-7
--
Cash Flow for Dividends
-7
-4
-8
-12
-20
-17
-24
-59
-0
-0
-0
-0
--
--
--
--
Other Financing
186
56
241
-0
-73
-19
-0
-24
1
1
31
-7
28
-3
12
--
Cash Flow from Financing
179
52
196
75
-93
-55
-59
-71
-23
-9
17
-10
28
-7
5
--
   
Net Change in Cash
82
-21
168
54
48
219
70
21
509
349
500
139
411
-136
87
--
Capital Expenditure
--
--
--
-9
-9
-4
-7
-12
-16
-20
--
-5
-6
-14
-2
--
Free Cash Flow
--
--
--
-21
135
254
128
95
476
217
--
116
316
-284
65
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ARS) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BMA and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK