Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 43.20  29.50  28.80 
EBITDA Growth (%) 0.00  17.40  81.30 
EBIT Growth (%) 0.00  17.40  81.30 
Free Cash Flow Growth (%) 0.00  19.50  -7.50 
Book Value Growth (%) 21.50  22.30  32.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listBatch Download PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Preliminary
TTM
Preliminary
Dec12 Mar13 Jun13 Sep13 Dec13
Preliminary
   
Revenue per Share ($)
1.16
1.98
2.73
3.53
4.90
7.39
8.17
10.81
14.77
20.13
20.13
4.05
3.98
4.82
5.33
6.00
EBITDA per Share ($)
0.40
0.61
0.95
1.08
1.59
2.97
2.29
2.96
3.55
6.15
6.16
0.68
1.14
2.09
0.66
2.27
EBIT per Share ($)
0.40
0.61
0.95
1.08
1.59
2.97
2.29
2.96
3.55
6.15
6.16
0.68
1.14
2.09
0.66
2.27
Earnings per Share (diluted) ($)
0.40
0.54
0.80
0.90
1.25
1.58
2.13
2.48
3.20
5.14
5.14
0.95
0.96
0.97
1.20
2.00
Free Cashflow per Share ($)
0.98
0.74
1.76
-0.19
2.19
4.56
2.30
1.71
8.71
4.34
4.27
5.06
0.53
-4.36
2.21
5.89
Dividends Per Share
--
--
0.12
0.19
0.31
0.31
0.44
1.06
--
--
--
--
--
--
--
--
Book Value Per Share ($)
2.61
3.05
4.23
4.95
5.80
7.06
8.73
10.09
13.26
18.14
18.14
13.26
14.00
14.93
16.14
18.14
Month End Stock Price ($)
--
--
31.21
24.74
10.82
29.76
50.20
19.50
18.14
--
30.77
18.14
14.72
14.35
24.00
--
RatiosAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Preliminary
TTM
Preliminary
Dec12 Mar13 Jun13 Sep13 Dec13
Preliminary
   
Return on Equity %
15.35
17.64
18.33
18.29
23.39
22.39
24.33
24.92
24.09
28.32
44.20
27.48
27.52
25.92
29.80
44.20
Return on Assets %
2.19
2.77
2.93
2.50
2.94
2.80
3.01
2.84
3.09
4.12
6.44
3.52
3.56
3.44
4.04
6.44
Return on Capital - Joel Greenblatt %
99.90
132.77
150.03
158.03
194.85
326.61
244.84
244.34
254.08
391.05
576.24
194.80
316.20
568.40
174.12
576.24
Debt to Equity
0.01
0.75
0.74
1.11
0.44
0.42
0.30
0.14
0.12
0.19
0.19
0.12
0.12
0.11
0.12
0.19
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
34.67
30.65
34.86
30.53
32.54
40.22
28.09
27.41
24.07
30.57
37.78
16.82
28.58
43.36
12.36
37.78
Net Margin %
34.54
27.13
29.32
25.64
25.59
21.35
26.02
22.93
21.63
25.96
33.99
22.48
24.61
20.42
22.95
33.99
   
Total Equity to Total Asset
0.14
0.16
0.16
0.14
0.13
0.13
0.12
0.11
0.13
0.15
0.15
0.13
0.13
0.13
0.14
0.15
LT Debt to Total Asset
0.00
0.12
0.12
0.15
0.06
0.04
0.04
0.02
0.02
0.03
0.03
0.02
0.02
0.02
0.02
0.03
   
Asset Turnover
0.06
0.10
0.10
0.10
0.12
0.13
0.12
0.12
0.14
0.16
0.05
0.04
0.04
0.04
0.04
0.05
Dividend Payout Ratio
--
--
0.15
0.21
0.25
0.20
0.21
0.43
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Preliminary
TTM
Preliminary
Dec12 Mar13 Jun13 Sep13 Dec13
Preliminary
   
   Interest Income
54
94
144
236
379
483
466
587
863
1,219
1,219
240
233
289
324
373
   Interest Expense
-17
-38
-49
-101
-168
-189
-166
-215
-353
-503
-503
-100
-102
-124
-130
-146
Net Interest Income
37
56
95
136
211
294
300
372
510
716
716
140
130
165
194
227
Non Interest Income
33
65
86
106
111
147
150
215
268
345
345
68
79
140
31
95
Revenue
70
121
181
241
322
440
485
641
863
1,176
1,176
237
233
282
312
351
   
Selling, General, &Admin. Expense
18
35
53
80
117
139
204
267
335
322
322
156
80
86
69
88
Advertising
--
--
--
--
7
6
8
9
12
13
13
4
3
3
6
2
Credit Losses Provision
5
9
7
12
37
25
27
34
75
68
68
25
15
15
17
20
Other Expenses
23
40
57
76
63
100
83
111
160
313
313
-12
48
83
101
82
SpecialCharges
--
--
--
--
--
--
17
22
27
81
81
-16
15
61
-17
22
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
24
37
63
74
105
177
136
176
208
360
360
40
66
122
38
132
   
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Income
24
37
63
74
105
177
136
176
208
360
360
40
66
122
38
132
   
Other Income (Minority Interest)
--
--
-0
-0
-0
-1
-1
--
--
--
--
--
--
--
--
--
Pre-Tax Income
24
37
63
74
115
177
172
229
293
472
472
69
90
98
124
160
Tax Provision
-0
-4
-10
-12
-33
-82
-46
-82
-107
-167
-167
-16
-33
-40
-53
-41
Net Income (Continuing Operations)
24
33
53
62
116
95
126
147
187
305
305
53
57
58
71
119
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
24
33
53
62
83
94
126
147
187
305
305
53
57
58
71
119
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.40
0.54
0.80
0.90
1.25
1.58
2.13
2.48
3.20
5.14
5.14
0.95
0.96
0.97
1.20
2.00
EPS (Diluted)
0.40
0.54
0.80
0.90
1.25
1.58
2.13
2.48
3.20
5.14
5.14
0.95
0.96
0.97
1.20
2.00
Shares Outstanding (Diluted)
60.8
61.0
66.3
68.4
65.8
59.6
59.4
59.3
58.4
58.5
58.5
58.5
58.5
58.5
58.5
58.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Preliminary
Latest Q.
Preliminary
Dec12 Mar13 Jun13 Sep13 Dec13
Preliminary
   
Cash and cash equivalents
173
149
328
390
440
627
650
772
1,256
1,608
1,608
1,256
1,228
1,040
1,181
1,608
Money Market Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
362
428
815
1,252
1,410
1,358
1,958
3,040
3,900
4,878
4,878
3,900
4,090
4,246
4,577
4,878
Securities & Investments
265
374
402
494
597
863
879
550
293
305
305
293
584
630
555
305
Accounts Receivable
244
123
138
185
213
80
106
677
445
438
438
445
428
630
606
438
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
24
28
42
47
54
54
56
72
82
92
92
82
84
86
88
92
Intangible Assets
10
9
24
33
25
26
37
40
36
43
43
36
9
38
40
43
Other Assets
29
75
61
73
64
350
505
31
36
49
49
36
8
41
45
49
Total Assets
1,108
1,185
1,811
2,474
2,804
3,357
4,191
5,180
6,047
7,412
7,412
6,047
6,432
6,711
7,092
7,412
   
Total Deposits
670
820
1,257
1,700
1,979
2,324
2,926
3,646
4,524
5,428
5,428
4,524
4,882
4,941
5,222
5,428
Accounts Payable
34
4
3
6
15
62
12
7
8
44
44
8
21
32
34
44
Current Portion of Long-Term Debt
--
--
--
--
--
27
6
--
--
--
--
--
--
--
--
--
Long-Term Debt
2
140
215
377
154
147
152
81
93
209
209
93
99
101
112
209
Other liabilities
244
35
47
53
304
378
576
856
649
652
652
649
597
748
764
652
Total Liabilities
950
999
1,522
2,135
2,451
2,938
3,671
4,590
5,272
6,333
6,333
5,272
5,600
5,823
6,132
6,333
   
Common Stock
77
76
85
86
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
81
109
154
203
156
--
--
121
456
--
--
456
--
--
--
--
Accumulated other comprehensive income (loss)
1
1
1
1
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
49
49
--
--
--
50
50
--
--
50
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
158
186
289
339
353
420
519
590
775
1,078
1,078
775
832
888
959
1,078
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Preliminary
TTM
Preliminary
Dec12 Mar13 Jun13 Sep13 Dec13
Preliminary
   
  Net Income
24
33
53
62
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
24
33
53
62
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
36
12
64
-75
153
276
144
114
526
254
254
309
35
-255
129
344
Cash Flow from Operations
60
45
117
-13
153
276
144
114
526
254
254
309
35
-255
129
344
   
Purchase Of Property, Plant, Equipment
--
--
--
--
-9
-4
-7
-13
-17
--
-17
-13
-4
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-88
--
--
-0
--
-11
--
--
--
--
--
--
--
--
--
Sale Of Investment
60
--
78
--
0
0
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-163
-124
-146
-10
-5
-5
-26
-29
-26
-34
-34
-6
-6
-9
-9
-10
   
Net Issuance of Stock
--
--
59
0
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-98
94
-19
-23
-36
-1
-26
-17
-17
9
-3
-5
-3
-6
Cash Flow for Dividends
-8
-4
-9
-13
-21
-19
-26
-63
-0
-0
-0
--
--
--
-0
--
Other Financing
199
59
257
-0
-59
-17
-0
-11
1
7
7
-16
-9
-13
-8
36
Cash Flow from Financing
191
56
209
81
-100
-59
-63
-76
-24
-10
-10
-6
-12
-17
-11
30
   
Net Change in Cash
88
-23
179
58
51
234
74
23
544
373
373
317
37
-251
148
439
Free Cash Flow
60
45
117
-13
144
272
137
102
509
254
250
296
31
-255
129
344
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Preliminary
Current
Preliminary
Dec12 Mar13 Jun13 Sep13 Dec13
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Preliminary
Current
Preliminary
Dec12 Mar13 Jun13 Sep13 Dec13
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ARS) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Hide