Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.20  6.60  7.60 
EBITDA Growth (%) 7.10  8.10  9.50 
EBIT Growth (%) 7.00  8.20  10.10 
EPS without NRI Growth (%) 6.60  10.90  9.60 
Free Cash Flow Growth (%) 0.00  0.00  572.70 
Book Value Growth (%) 9.90  12.90  11.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue per Share ($)
8.73
9.92
12.85
10.09
13.49
14.73
15.30
17.44
17.28
17.48
17.48
4.30
4.33
5.00
4.19
3.96
EBITDA per Share ($)
3.63
4.23
5.65
3.60
4.78
6.10
6.27
7.42
6.93
6.92
7.07
1.68
1.79
2.28
1.42
1.58
EBIT per Share ($)
3.46
4.02
5.38
3.36
4.47
5.78
5.91
7.03
6.52
6.54
6.68
1.58
1.69
2.18
1.32
1.49
Earnings per Share (diluted) ($)
2.68
3.14
4.11
2.57
3.14
3.84
4.44
5.29
4.93
5.05
5.08
1.21
1.26
1.72
0.98
1.11
eps without NRI ($)
2.68
3.14
4.11
2.57
3.14
3.84
4.39
5.26
4.92
5.05
5.08
1.21
1.26
1.72
0.98
1.11
Free Cashflow per Share ($)
-2.93
-5.50
1.74
16.70
-10.49
-3.09
0.62
6.67
7.66
3.41
6.08
1.09
5.31
-7.20
4.05
3.92
Dividends Per Share
1.11
1.33
1.78
1.62
1.86
1.93
2.01
2.22
2.31
2.28
2.31
0.57
0.58
0.60
0.59
0.54
Book Value Per Share ($)
13.28
15.17
17.90
15.98
19.48
22.28
25.62
30.27
32.53
32.96
31.97
31.87
32.15
33.85
32.96
31.97
Tangible Book per share ($)
12.66
14.13
16.43
13.60
16.27
18.85
18.70
22.81
23.95
24.99
24.42
23.72
24.08
25.57
24.99
24.42
Month End Stock Price ($)
36.38
43.91
56.22
33.54
41.78
53.51
52.61
54.38
60.77
61.30
53.87
54.84
60.78
67.90
61.30
48.04
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Return on Equity %
21.07
21.71
23.82
14.11
16.11
16.45
17.12
17.50
14.89
14.70
14.94
14.25
15.05
19.94
11.31
13.22
Return on Assets %
1.11
1.05
1.10
0.62
0.75
0.84
0.94
1.02
0.89
0.88
0.88
0.84
0.88
1.18
0.67
0.78
Return on Invested Capital %
143.39
496.72
--
--
--
214.77
229.92
131.75
--
--
--
--
--
--
--
--
Return on Capital - Joel Greenblatt %
223.04
221.20
247.72
151.65
210.62
256.77
266.76
340.25
354.85
382.64
403.82
366.54
404.97
520.28
315.04
367.90
Debt to Equity
0.21
0.13
0.09
0.77
0.85
1.01
0.65
0.95
0.13
0.10
0.10
0.13
0.11
0.10
0.10
0.10
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
39.68
40.57
41.85
33.26
33.16
39.24
38.63
40.30
37.72
37.42
38.21
36.73
39.07
43.56
31.53
37.57
Net Margin %
30.86
31.94
32.39
26.44
24.53
27.34
29.93
31.27
29.68
29.53
29.66
28.90
29.98
35.01
23.89
28.64
   
Total Equity to Total Asset
0.05
0.05
0.05
0.04
0.05
0.05
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
LT Debt to Total Asset
0.01
0.01
0.00
0.01
0.01
0.01
0.01
0.03
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
   
Asset Turnover
0.04
0.03
0.03
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.42
0.42
0.43
0.63
0.59
0.50
0.45
0.42
0.47
0.45
0.46
0.47
0.46
0.35
0.60
0.49
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
   Interest Income
11,728
15,662
21,574
18,832
17,948
16,592
18,345
17,380
18,168
17,428
17,569
4,414
4,397
4,645
4,362
4,165
   Interest Expense
-6,740
-9,986
-14,295
-12,441
-10,054
-8,124
-9,257
-7,245
-7,197
-6,453
-6,481
-1,667
-1,621
-1,712
-1,598
-1,551
Net Interest Income
4,988
5,675
7,280
6,392
7,894
8,469
9,088
10,135
10,971
10,975
11,088
2,747
2,776
2,933
2,764
2,614
Non Interest Income
3,848
4,251
5,530
3,630
5,809
6,762
7,861
10,091
9,630
10,078
10,125
2,413
2,433
3,107
2,362
2,222
Revenue
8,836
9,927
12,810
10,022
13,703
15,231
16,949
20,226
20,889
21,356
21,370
5,234
5,287
6,121
5,126
4,837
   
Credit Losses Provision
196
192
277
532
1,653
1,217
1,025
1,268
1,251
1,519
1,606
325
341
371
512
382
Selling, General, & Admin. Expense
3,160
3,543
4,404
545
619
692
6,051
6,659
6,976
6,895
6,803
1,810
1,712
1,844
1,641
1,607
   SpecialCharges
--
--
--
--
--
--
1,419
1,718
1,538
1,728
1,840
383
367
393
663
417
Other Noninterest Expense
1,974
2,164
2,769
5,612
6,887
7,346
3,325
4,147
4,496
4,647
4,638
1,102
1,091
1,160
1,357
1,030
Operating Income
3,506
4,028
5,361
3,333
4,544
5,976
6,547
8,152
7,878
7,991
8,165
1,922
2,066
2,666
1,616
1,817
Operating Margin %
39.68
40.57
41.85
33.26
33.16
39.24
38.63
40.30
37.72
37.42
38.21
36.73
39.07
43.56
31.53
37.57
   
Other Income (Expense)
--
1
--
--
--
--
--
--
288
303
231
74
77
80
--
--
   Other Income (Minority Interest)
-60
-86
-121
-100
-108
-98
-91
-226
-265
-202
-196
-49
-53
-47
-58
-39
Pre-Tax Income
3,506
4,029
5,361
3,333
4,544
5,976
6,547
8,152
8,166
8,295
8,322
1,996
2,143
2,746
1,616
1,817
Tax Provision
-719
-772
-1,091
-583
-1,074
-1,714
-1,382
-1,601
-1,702
-1,786
-1,789
-434
-505
-557
-334
-393
Tax Rate %
20.52
19.17
20.34
17.49
23.63
28.68
21.11
19.64
20.84
21.53
21.50
21.75
23.57
20.28
20.64
21.65
Net Income (Continuing Operations)
2,727
3,170
4,149
2,750
3,470
4,262
5,165
6,551
6,464
6,509
6,533
1,562
1,638
2,189
1,283
1,424
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
2,727
3,170
4,149
2,650
3,362
4,164
5,074
6,325
6,199
6,307
6,337
1,513
1,585
2,143
1,225
1,385
Net Margin %
30.86
31.94
32.39
26.44
24.53
27.34
29.93
31.27
29.68
29.53
29.66
28.90
29.98
35.01
23.89
28.64
   
Preferred dividends
21
27
52
90
176
197
212
223
209
138
122
44
39
32
27
25
EPS (Basic)
2.71
3.18
4.14
2.59
3.15
3.84
4.54
5.38
4.97
5.07
5.11
1.22
1.27
1.73
0.98
1.12
EPS (Diluted)
2.68
3.14
4.11
2.57
3.14
3.84
4.44
5.29
4.93
5.05
5.08
1.21
1.26
1.72
0.98
1.11
Shares Outstanding (Diluted)
1,012.0
1,001.0
997.0
993.0
1,016.0
1,034.0
1,108.0
1,160.0
1,209.0
1,222.0
1,220.0
1,217.0
1,222.0
1,225.0
1,223.0
1,220.0
   
Depreciation, Depletion and Amortization
172
204
274
246
313
328
403
456
502
469
476
118
117
125
120
115
EBITDA
3,678
4,231
5,634
3,579
4,857
6,305
6,950
8,608
8,380
8,461
8,641
2,040
2,183
2,791
1,736
1,932
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Latest Q. Jan14 Apr14 Jul14 Oct14 Jan15
   
Cash and cash equivalents
15,024
17,727
25,794
31,492
41,022
45,213
53,403
68,076
60,056
57,096
62,359
57,488
61,819
53,897
57,096
62,359
Money Market Investments
--
--
23,120
16,414
16,846
27,426
33,904
47,978
79,665
83,719
71,949
75,352
75,848
85,326
83,719
71,949
Net Loan
162,281
202,373
232,971
243,612
252,419
279,198
292,845
369,570
388,176
378,442
378,573
379,178
381,132
402,136
391,382
378,573
Securities & Investments
62,412
84,590
91,112
74,291
111,179
114,502
113,120
122,750
126,349
135,588
105,361
138,009
141,246
136,577
119,636
105,361
Accounts Receivable
--
--
2,726
--
--
--
--
1,771
--
--
--
--
--
--
--
--
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
1,643
1,998
2,330
2,067
2,248
2,407
2,502
2,290
2,151
2,026
1,925
2,059
2,022
2,077
2,026
1,925
Intangible Assets
623
1,034
1,443
2,358
3,288
3,575
7,514
8,806
10,332
9,707
9,131
9,892
9,822
10,075
9,707
9,131
   Goodwill
--
--
--
1,918
2,756
2,996
4,291
5,308
6,628
6,162
--
--
--
--
--
--
Other Assets
24,818
27,979
42,565
58,142
43,628
45,024
60,689
55,602
51,213
51,996
73,451
53,593
48,560
46,952
55,008
73,451
Total Assets
266,801
335,701
422,061
428,376
470,631
517,345
563,976
676,843
717,942
718,575
702,750
715,571
720,448
737,042
718,575
702,750
   
Total Deposits
184,745
233,760
295,854
292,473
332,151
355,255
388,604
469,715
498,604
494,129
482,262
493,235
502,024
507,812
494,129
482,262
Accounts Payable
--
6,000
6,840
--
--
--
--
9,866
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
9,873
13,922
21,139
15,147
18,867
--
--
--
--
--
--
--
--
Long-Term Debt
2,844
2,011
1,754
4,095
6,108
6,325
5,807
19,326
5,638
4,344
4,102
5,369
4,426
4,538
4,344
4,102
Debt to Equity
0.21
0.13
0.09
0.77
0.85
1.01
0.65
0.95
0.13
0.10
0.10
0.13
0.11
0.10
0.10
0.10
Other liabilities
65,549
78,387
98,327
103,672
94,970
107,483
122,301
118,910
170,598
177,380
175,280
174,745
171,942
180,768
177,380
175,280
Total Liabilities
253,138
320,158
402,776
410,112
447,151
490,202
531,859
636,685
674,841
675,854
661,645
673,349
678,391
693,118
675,854
661,645
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
510
532
1,677
2,414
3,517
3,905
4,298
4,442
3,942
2,617
2,420
3,505
2,943
2,732
2,617
2,420
Retained Earnings
12,001
14,033
17,908
15,653
18,878
21,544
24,178
22,267
24,435
25,516
24,008
23,700
24,430
26,275
25,516
24,008
Accumulated other comprehensive income (loss)
-1,666
-2,056
-3,957
-3,035
-3,602
-3,979
-4,625
-31
526
846
2,010
1,229
858
652
846
2,010
Additional Paid-In Capital
2,818
3,034
3,658
3,231
4,688
5,673
8,267
13,312
14,012
13,585
12,517
13,610
13,648
14,099
13,585
12,517
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
13,664
15,542
19,285
18,263
23,481
27,142
32,118
40,158
43,101
42,721
41,105
42,222
42,056
43,924
42,721
41,105
Total Equity to Total Asset
0.05
0.05
0.05
0.04
0.05
0.05
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
  Net Income
2,727
3,170
4,149
2,650
3,362
4,164
5,165
6,551
6,464
6,509
6,533
1,562
1,638
2,189
1,283
1,424
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2,727
3,170
4,149
2,650
3,470
4,262
5,165
6,551
6,464
6,509
6,533
1,562
1,638
2,189
1,283
1,424
Depreciation, Depletion and Amortization
172
204
274
246
313
328
403
456
502
469
476
118
117
125
120
115
  Change In Receivables
--
--
--
--
-217
183
-173
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
-173
--
--
--
--
--
--
--
--
--
Change In Working Capital
-5,959
-11,482
956
13,486
-16,343
-8,801
-5,233
872
1,827
-2,726
214
-94
4,806
-10,886
3,082
3,212
Change In DeferredTax
-197
-158
-109
-310
154
547
197
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
45
39
35
27
17
18
4
3
3
7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
435
2,983
-3,207
847
1,936
770
466
257
577
130
405
-220
-27
-164
529
68
Cash Flow from Operations
-2,822
-5,283
2,063
16,919
-10,471
-2,893
1,042
8,175
9,405
4,410
7,646
1,384
6,538
-8,733
5,015
4,826
   
Purchase Of Property, Plant, Equipment
-142
-227
-325
-338
-189
-299
-364
-440
-141
-247
-245
-56
-46
-85
-66
-48
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
-533
-464
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-22,260
-36,604
-32,957
-34,974
-38,101
-27,628
-22,782
-35,315
-46,230
-42,212
-41,115
-12,987
-11,075
-9,559
-9,529
-10,953
Sale Of Investment
20,118
29,369
32,084
30,538
37,353
38,822
31,294
32,199
50,824
40,025
40,805
10,922
11,628
8,064
10,246
10,867
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-23,395
-41,882
-46,175
-43,609
-7,705
-25,278
-33,116
-11,483
-3,116
-523
-1,658
-1,087
-3,937
9,245
-4,458
-2,508
   
Issuance of Stock
--
--
--
197
555
740
722
4,255
1,212
672
374
337
99
142
109
23
Repurchase of Stock
--
--
--
-34
--
--
--
--
--
-285
-658
--
--
-134
-157
-367
Net Issuance of Preferred Stock
--
--
1,061
1,034
569
260
--
--
-290
-1,026
-1,054
-229
-546
-279
--
--
Net Issuance of Debt
8,810
8,978
-524
-2,166
4,555
6,740
-6,313
3,273
-4,064
-892
-910
--
-910
--
--
--
Cash Flow for Dividends
-1,141
-1,341
-1,816
-1,690
-2,063
-2,185
-2,369
-2,910
-3,108
-2,980
-3,019
-746
-747
-757
-811
-704
Other Financing
19,616
39,590
46,039
29,467
15,499
23,118
40,644
-469
-706
778
-276
387
-255
264
414
-699
Cash Flow from Financing
26,741
47,022
44,229
26,808
19,115
28,673
32,684
4,149
-6,955
-3,733
-5,314
-250
-2,359
-765
-445
-1,746
   
Net Change in Cash
523
-143
118
368
740
368
553
752
-567
338
964
242
215
-272
152
869
Capital Expenditure
-142
-227
-325
-338
-189
-299
-359
-440
-141
-247
-245
-56
-46
-85
-66
-48
Free Cash Flow
-2,964
-5,509
1,738
16,581
-10,660
-3,192
683
7,736
9,264
4,163
7,401
1,328
6,491
-8,817
4,949
4,778
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BNS and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK