Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.80  -4.10  -2.00 
EBITDA Growth (%) 1.80  -10.60  -4.40 
EBIT Growth (%) 0.00  -13.30  -19.70 
EPS without NRI Growth (%) 0.00     
Free Cash Flow Growth (%) 0.00  0.00  -203.20 
Book Value Growth (%) -13.80  -13.80  -31.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue per Share ($)
79.16
205.20
203.11
192.02
178.48
170.21
163.26
160.77
148.36
145.38
145.31
48.66
32.29
29.76
33.83
49.43
EBITDA per Share ($)
4.75
16.89
14.88
6.45
11.69
13.28
9.43
8.09
7.90
7.54
7.53
4.81
0.31
0.19
1.39
5.64
EBIT per Share ($)
3.04
10.31
7.36
-0.54
5.10
7.55
3.68
3.78
3.63
2.91
2.89
3.96
-0.81
-1.04
0.25
4.49
Earnings per Share (diluted) ($)
1.57
2.78
0.68
-10.12
-0.24
1.12
-0.67
-1.16
-0.19
-0.36
-0.38
3.19
-1.63
-1.86
-0.57
3.68
eps without NRI ($)
1.57
2.78
0.68
-10.12
-0.24
1.20
-0.67
-1.16
-0.19
-0.36
-0.38
3.19
-1.63
-1.86
-0.57
3.68
Free Cashflow per Share ($)
7.55
0.99
1.52
0.56
9.51
5.30
1.80
-0.03
2.24
-2.27
-2.29
6.61
-1.62
-0.62
-6.57
6.52
Dividends Per Share
0.10
0.10
0.20
0.20
--
--
0.20
0.20
0.20
0.20
0.20
0.05
0.05
0.05
0.05
0.05
Book Value Per Share ($)
17.68
20.28
21.07
7.99
7.64
9.58
6.68
5.97
6.70
4.29
4.29
6.25
4.75
2.85
2.37
4.29
Tangible Book per share ($)
17.20
8.33
10.41
-0.83
0.16
2.78
0.63
--
1.32
-0.12
-0.12
1.23
-0.25
-1.62
-2.10
-0.12
Month End Stock Price ($)
21.07
36.50
7.75
1.37
8.75
11.11
4.06
12.55
10.75
5.48
6.21
10.75
11.00
9.30
8.81
5.48
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Return on Equity %
9.38
14.69
3.26
-68.35
-2.94
13.22
-7.70
-17.80
-2.98
-6.47
-8.30
277.50
-112.54
-186.02
-81.32
420.90
Return on Assets %
4.31
3.48
0.55
-8.74
-0.23
1.27
-0.74
-1.33
-0.22
-0.44
-0.43
14.49
-8.02
-9.22
-2.59
16.69
Return on Invested Capital %
9.18
13.27
5.50
-1.03
2.40
11.30
5.44
7.06
6.81
7.47
5.60
30.77
-6.42
-8.42
2.02
33.93
Return on Capital - Joel Greenblatt %
14.33
21.91
9.74
-0.71
7.34
12.40
6.37
6.67
6.63
5.45
5.44
28.74
-6.10
-8.03
1.88
32.57
Debt to Equity
0.15
3.46
3.18
8.63
7.26
5.08
6.71
8.15
6.76
10.35
10.35
6.76
9.40
15.27
21.12
10.35
   
Gross Margin %
37.12
38.69
37.99
36.91
38.64
38.94
37.45
37.09
37.59
37.19
37.19
37.61
36.85
38.21
37.84
36.36
Operating Margin %
3.84
5.03
3.62
-0.28
2.86
4.44
2.26
2.35
2.45
2.00
2.00
8.14
-2.51
-3.51
0.75
9.09
Net Margin %
1.99
1.36
0.33
-5.27
-0.13
0.71
-0.41
-0.72
-0.13
-0.25
-0.25
6.56
-5.06
-6.26
-1.67
7.45
   
Total Equity to Total Asset
0.52
0.16
0.18
0.07
0.08
0.11
0.08
0.07
0.08
0.05
0.05
0.08
0.06
0.04
0.03
0.05
LT Debt to Total Asset
0.08
0.56
0.56
0.63
0.59
0.55
0.54
0.50
0.54
0.56
0.56
0.54
0.57
0.57
0.56
0.56
   
Asset Turnover
2.17
2.56
1.65
1.66
1.71
1.80
1.80
1.83
1.77
1.77
1.73
0.55
0.40
0.37
0.39
0.56
Dividend Payout Ratio
0.06
0.04
0.29
--
--
--
--
--
--
--
--
0.02
--
--
--
0.01
   
Days Sales Outstanding
--
1.58
0.11
9.12
6.84
6.00
5.08
4.41
5.10
7.72
7.72
3.86
4.70
4.87
4.88
5.66
Days Accounts Payable
38.76
36.13
37.37
25.73
32.08
34.39
40.60
37.77
41.37
43.00
43.00
31.37
43.68
60.81
83.80
31.09
Days Inventory
128.96
92.34
130.91
127.43
129.90
131.63
136.51
141.99
151.49
148.71
158.54
127.09
164.98
183.30
188.76
126.92
Cash Conversion Cycle
90.20
57.79
93.65
110.82
104.66
103.24
100.99
108.63
115.22
113.43
123.26
99.58
126.00
127.36
109.84
101.49
Inventory Turnover
2.83
3.95
2.79
2.86
2.81
2.77
2.67
2.57
2.41
2.45
2.30
0.72
0.55
0.50
0.48
0.72
COGS to Revenue
0.63
0.61
0.62
0.63
0.61
0.61
0.63
0.63
0.62
0.63
0.63
0.62
0.63
0.62
0.62
0.64
Inventory to Revenue
0.22
0.16
0.22
0.22
0.22
0.22
0.23
0.25
0.26
0.26
0.27
0.87
1.14
1.24
1.29
0.89
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue
1,308
3,456
3,468
3,225
3,035
3,046
2,954
2,979
2,834
2,823
2,823
935
623
578
659
963
Cost of Goods Sold
822
2,119
2,150
2,035
1,862
1,860
1,847
1,874
1,769
1,773
1,773
583
393
357
409
613
Gross Profit
485
1,337
1,318
1,190
1,173
1,186
1,106
1,105
1,065
1,050
1,050
351
229
221
249
350
Gross Margin %
37.12
38.69
37.99
36.91
38.64
38.94
37.45
37.09
37.59
37.19
37.19
37.61
36.85
38.21
37.84
36.36
   
Selling, General, & Admin. Expense
407
1,056
1,066
1,034
964
943
936
936
899
907
907
248
222
216
221
248
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
28
107
126
166
122
108
103
99
97
86
86
28
23
25
23
15
Operating Income
50
174
126
-9
87
135
67
70
69
57
57
76
-16
-20
5
88
Operating Margin %
3.84
5.03
3.62
-0.28
2.86
4.44
2.26
2.35
2.45
2.00
2.00
8.14
-2.51
-3.51
0.75
9.09
   
Interest Income
--
0
1
--
0
0
0
0
0
0
--
--
--
--
--
--
Interest Expense
-12
-107
-109
-98
-99
-113
-90
-83
-69
-62
--
--
--
--
--
--
Other Income (Expense)
--
-0
0
-0
0
--
9
-8
-4
-0
-62
-16
-15
-15
-16
-16
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
38
67
18
-107
-12
23
-14
-21
-4
-5
-5
60
-31
-36
-11
72
Tax Provision
-12
-20
-6
-63
8
-1
2
-0
0
-2
-2
1
-0
-0
-0
-0
Tax Rate %
31.80
29.52
33.96
-59.06
66.45
5.92
14.27
-1.07
2.31
-30.23
-30.23
-2.01
-1.44
-1.25
-4.04
0.41
Net Income (Continuing Operations)
26
47
12
-170
-4
21
-12
-22
-4
-7
-7
61
-32
-36
-11
72
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
26
47
12
-170
-4
21
-12
-22
-4
-7
-7
61
-32
-36
-11
72
Net Margin %
1.99
1.36
0.33
-5.27
-0.13
0.71
-0.41
-0.72
-0.13
-0.25
-0.25
6.56
-5.06
-6.26
-1.67
7.45
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.61
2.85
0.70
-10.12
-0.24
1.14
-0.67
-1.16
-0.19
-0.36
-0.38
3.19
-1.63
-1.86
-0.57
3.68
EPS (Diluted)
1.57
2.78
0.68
-10.12
-0.24
1.12
-0.67
-1.16
-0.19
-0.36
-0.38
3.19
-1.63
-1.86
-0.57
3.68
Shares Outstanding (Diluted)
16.5
16.8
17.1
16.8
17.0
17.9
18.1
18.5
19.1
19.4
19.5
19.2
19.3
19.4
19.5
19.5
   
Depreciation, Depletion and Amortization
28
110
128
117
112
102
95
88
86
90
90
21
22
24
22
22
EBITDA
78
284
254
108
199
238
171
150
151
147
147
92
6
4
27
110
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Latest Q. Jan14 Apr14 Jul14 Oct14 Jan15
   
  Cash And Cash Equivalents
10
25
21
20
19
16
14
8
7
9
9
7
8
8
8
9
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
10
25
21
20
19
16
14
8
7
9
9
7
8
8
8
9
Accounts Receivable
--
15
1
81
57
50
41
36
40
60
60
40
32
31
35
60
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
710
735
735
710
--
723
971
735
  Inventories, Other
285
787
755
666
659
682
700
758
--
--
--
--
712
--
--
--
Total Inventories
285
787
755
666
659
682
700
758
710
735
735
710
712
723
971
735
Other Current Assets
36
88
95
33
31
28
28
35
37
34
34
37
41
41
44
34
Total Current Assets
330
915
872
799
766
777
783
837
793
837
837
793
793
803
1,057
837
   
  Land And Improvements
3
121
122
122
122
122
121
118
118
121
121
118
--
--
--
121
  Buildings And Improvements
200
648
698
706
716
730
751
760
777
781
781
777
--
--
--
781
  Machinery, Furniture, Equipment
182
440
484
503
513
510
548
579
610
651
651
610
--
1,534
--
651
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
384
1,209
1,304
1,331
1,351
1,361
1,420
1,457
1,505
1,552
1,552
1,505
1,508
1,534
1,560
1,552
  Accumulated Depreciation
-217
-311
-418
-499
-594
-658
-743
-805
-865
-910
-910
-865
-878
-901
-923
-910
Property, Plant and Equipment
168
898
885
833
757
703
677
653
640
642
642
640
629
633
637
642
Intangible Assets
8
204
184
148
139
130
119
111
103
90
90
103
101
94
92
90
   Goodwill
3
27
18
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
56
118
127
41
61
46
39
34
41
39
39
41
43
43
44
39
Total Assets
561
2,135
2,068
1,821
1,722
1,656
1,618
1,634
1,577
1,609
1,609
1,577
1,567
1,573
1,830
1,609
   
  Accounts Payable
87
210
220
143
164
175
205
194
200
209
209
200
188
238
376
209
  Total Tax Payable
--
--
--
0
--
0
36
36
31
35
35
31
--
--
--
35
  Other Accrued Expense
72
247
217
215
209
213
159
163
148
152
152
148
174
168
182
152
Accounts Payable & Accrued Expense
159
457
437
359
373
388
400
393
379
396
396
379
362
406
558
396
Current Portion of Long-Term Debt
1
7
8
9
13
13
12
80
11
11
11
11
11
11
11
11
DeferredTaxAndRevenue
--
--
--
7
15
13
16
20
23
24
24
23
26
27
29
24
Other Current Liabilities
27
48
1
-0
-0
0
-0
-0
-0
-0
-0
-0
-0
-0
0
-0
Total Current Liabilities
187
512
445
375
400
414
429
493
413
431
431
413
399
444
598
431
   
Long-Term Debt
43
1,190
1,147
1,149
1,017
918
871
821
853
896
896
853
892
899
1,018
896
Debt to Equity
0.15
3.46
3.18
8.63
7.26
5.08
6.71
8.15
6.76
10.35
10.35
6.76
9.40
15.27
21.12
10.35
  Capital Lease Obligation
0
69
67
65
65
61
57
52
49
45
45
49
48
47
46
45
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
56
96
103
98
98
103
--
--
--
98
Other Long-Term Liabilities
40
86
112
164
163
141
131
113
79
96
96
79
180
170
166
96
Total Liabilities
269
1,788
1,705
1,687
1,580
1,473
1,487
1,524
1,449
1,521
1,521
1,449
1,471
1,513
1,781
1,521
   
Common Stock
--
--
--
0
--
--
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
170
216
224
50
46
68
52
26
19
8
8
19
-14
-51
-63
8
Accumulated other comprehensive income (loss)
-7
1
1
-59
-53
-36
-74
-73
-50
-80
-80
-50
-50
-49
-48
-80
Additional Paid-In Capital
130
131
140
145
150
153
155
159
161
161
161
161
161
160
161
161
Treasury Stock
-1
-1
-1
-1
-1
-1
-1
-1
-1
-1
-1
-1
-1
-1
-1
-1
Total Equity
292
346
363
134
142
183
132
111
128
88
88
128
96
60
49
88
Total Equity to Total Asset
0.52
0.16
0.18
0.07
0.08
0.11
0.08
0.07
0.08
0.05
0.05
0.08
0.06
0.04
0.03
0.05
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
  Net Income
26
47
12
-170
-4
21
-12
-22
-4
-7
-7
61
-32
-36
-11
72
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
26
47
12
-170
-4
21
-12
-22
-4
-7
-7
61
-32
-36
-11
72
Depreciation, Depletion and Amortization
28
110
128
117
112
102
95
88
86
90
90
21
22
24
22
22
  Change In Receivables
28
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
12
-29
33
89
7
-23
-17
-59
49
-25
-25
205
-2
-12
-247
236
  Change In Prepaid Assets
-4
-23
6
-36
26
9
9
-2
-6
-17
-17
15
3
1
-7
-14
  Change In Payables And Accrued Expense
-13
-47
-6
-70
18
5
2
12
-24
10
10
-161
-7
37
142
-161
Change In Working Capital
37
-27
-13
-13
53
-11
5
-27
9
-52
-52
52
-8
19
-116
54
Change In DeferredTax
-13
-16
1
101
4
2
-3
1
0
2
3
0
0
0
--
2
Stock Based Compensation
--
--
--
5
5
8
5
4
4
3
3
1
1
-0
1
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
76
3
8
53
25
19
9
28
25
11
10
8
1
3
3
3
Cash Flow from Operations
154
118
136
94
194
141
100
73
120
47
47
143
-16
10
-102
154
   
Purchase Of Property, Plant, Equipment
-29
-101
-110
-85
-32
-46
-67
-74
-77
-91
-91
-17
-15
-22
-26
-27
Sale Of Property, Plant, Equipment
3
3
3
0
0
3
3
8
1
5
5
0
5
0
0
0
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-29
-1,172
-107
-84
-32
-44
-64
-66
-76
-85
-85
-16
-10
-22
-26
-27
   
Issuance of Stock
1
1
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-138
1,096
-29
-8
-135
-95
-25
17
-38
42
42
-133
30
12
129
-128
Cash Flow for Dividends
-2
-2
-3
-3
-1
--
-3
-5
-3
-4
-4
-1
-1
-0
-1
-2
Other Financing
-0
-27
0
-0
-27
-5
-9
-26
-4
2
2
6
-1
-0
-0
4
Cash Flow from Financing
-138
1,069
-32
-11
-163
-100
-37
-14
-45
40
40
-128
27
12
127
-126
   
Net Change in Cash
-13
15
-3
-2
-1
-3
-2
-6
-1
2
2
-1
1
-1
-0
1
Capital Expenditure
-29
-101
-110
-85
-32
-46
-67
-74
-77
-91
-91
-17
-15
-22
-26
-27
Free Cash Flow
125
17
26
9
162
95
33
-1
43
-44
-44
127
-31
-12
-128
127
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BONT and found 4 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BONT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK