Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.10  11.90  -9.70 
EBITDA Growth (%) 1.80  20.00  -39.90 
EBIT Growth (%) 0.00  0.00  -61.00 
Free Cash Flow Growth (%) 0.00  0.00  1500.00 
Book Value Growth (%) 8.90  4.70  -3.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, UK, UK, USA, Germany, Germany, Germany, Mexico, Argentina
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
53.60
68.48
80.44
89.69
116.14
77.30
97.57
121.10
121.54
124.82
121.10
31.07
30.31
30.00
30.05
30.74
EBITDA per Share ($)
9.34
11.46
13.37
13.44
14.81
12.15
2.37
16.50
10.60
14.67
10.33
2.92
2.22
3.22
2.46
2.43
EBIT per Share ($)
6.62
9.61
10.42
10.04
11.15
8.37
-1.17
12.46
6.08
9.86
4.62
1.69
0.49
1.79
1.41
0.93
Earnings per Share (diluted) ($)
4.61
6.18
6.63
6.47
6.69
5.25
-1.19
7.90
3.45
7.39
2.53
1.11
0.33
1.14
0.64
0.42
eps without NRI ($)
4.87
6.13
6.64
6.47
6.69
5.25
-1.19
7.91
3.45
7.39
2.53
1.11
0.33
1.14
0.64
0.42
Free Cashflow per Share ($)
3.05
4.05
3.88
2.14
4.88
2.24
-1.52
1.33
-0.86
-1.08
1.43
0.14
-0.44
0.76
-0.23
1.34
Dividends Per Share
1.66
2.09
2.30
2.54
3.30
3.36
0.84
1.68
1.98
2.19
2.31
0.54
0.57
0.57
0.59
0.59
Book Value Per Share ($)
21.43
23.13
26.02
29.68
29.24
32.49
30.32
35.28
37.17
37.98
41.13
41.42
37.98
41.99
42.90
41.13
Tangible Book per share ($)
17.23
18.73
21.09
24.09
22.79
26.04
23.01
24.50
25.62
27.93
30.19
29.35
27.93
30.98
31.79
30.19
Month End Stock Price ($)
58.40
64.22
67.10
73.17
46.74
57.97
44.17
42.74
41.64
48.61
39.40
42.03
48.61
48.10
52.60
44.54
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
22.35
28.14
27.17
23.38
22.87
17.19
-3.78
24.41
9.58
18.92
6.11
10.82
3.21
10.92
6.26
4.00
Return on Assets %
9.18
10.97
10.51
9.19
9.11
7.14
-1.46
8.92
3.71
7.74
2.54
4.53
1.35
4.58
2.61
1.65
Return on Capital - Joel Greenblatt %
23.66
35.03
35.86
30.53
32.80
23.96
-3.14
31.68
13.78
21.46
10.12
15.39
4.32
15.52
12.42
7.99
Debt to Equity
0.30
0.24
0.28
0.33
0.36
0.34
0.48
0.40
0.41
0.37
0.43
0.39
0.37
0.41
0.40
0.43
   
Gross Margin %
25.09
24.04
21.83
21.29
17.53
23.36
9.10
19.92
15.82
17.75
14.19
15.60
13.54
15.80
14.05
13.42
Operating Margin %
12.34
14.03
12.95
11.20
9.60
10.83
-1.20
10.29
5.00
7.90
3.80
5.43
1.60
5.96
4.69
3.01
Net Margin %
8.76
9.03
8.25
7.21
5.76
6.80
-1.20
6.53
2.84
5.92
2.09
3.57
1.10
3.79
2.13
1.36
   
Total Equity to Total Asset
0.40
0.39
0.39
0.40
0.40
0.43
0.35
0.38
0.40
0.42
0.41
0.42
0.42
0.42
0.42
0.41
LT Debt to Total Asset
0.07
0.05
0.05
0.07
0.08
0.11
0.11
0.12
0.13
0.13
0.15
0.13
0.13
0.14
0.14
0.15
   
Asset Turnover
1.05
1.22
1.28
1.27
1.58
1.05
1.22
1.37
1.31
1.31
1.22
0.32
0.31
0.30
0.31
0.30
Dividend Payout Ratio
0.36
0.34
0.35
0.39
0.49
0.64
--
0.21
0.57
0.30
0.91
0.49
1.72
0.50
0.91
1.40
   
Days Sales Outstanding
69.47
50.22
44.05
43.30
29.10
44.18
43.18
41.19
35.37
36.69
37.95
37.96
38.22
40.26
39.13
37.90
Days Accounts Payable
96.34
56.36
48.87
50.47
40.57
68.72
60.22
61.37
52.14
52.82
--
--
52.34
--
--
--
Days Inventory
34.07
34.87
33.37
36.49
26.15
38.48
31.73
30.85
30.32
32.16
32.25
31.77
32.53
33.84
32.33
31.15
Cash Conversion Cycle
7.20
28.73
28.55
29.32
14.68
13.94
14.69
10.67
13.55
16.03
70.20
69.73
18.41
74.10
71.46
69.05
Inventory Turnover
10.71
10.47
10.94
10.00
13.96
9.48
11.50
11.83
12.04
11.35
11.32
2.87
2.81
2.70
2.82
2.93
COGS to Revenue
0.75
0.76
0.78
0.79
0.82
0.77
0.91
0.80
0.84
0.82
0.86
0.84
0.86
0.84
0.86
0.87
Inventory to Revenue
0.07
0.07
0.07
0.08
0.06
0.08
0.08
0.07
0.07
0.07
0.08
0.29
0.31
0.31
0.31
0.30
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
194,919
243,948
270,602
288,951
367,053
243,965
308,928
386,216
388,074
396,217
378,555
98,203
95,096
92,988
95,704
94,767
Cost of Goods Sold
146,022
185,302
211,521
227,437
302,691
186,974
280,826
309,296
326,700
325,878
324,823
82,879
82,217
78,299
82,253
82,054
Gross Profit
48,897
58,646
59,081
61,514
64,362
56,991
28,102
76,920
61,374
70,339
53,732
15,324
12,879
14,689
13,451
12,713
Gross Margin %
25.09
24.04
21.83
21.29
17.53
23.36
9.10
19.92
15.82
17.75
14.19
15.60
13.54
15.80
14.05
13.42
   
Selling, General, & Admin. Expense
12,768
13,706
14,447
15,371
15,412
14,038
12,555
13,958
13,357
13,070
13,225
3,411
3,482
3,200
3,223
3,320
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
12,069
10,711
9,584
13,784
13,711
16,527
19,249
23,215
28,595
25,959
26,105
6,582
7,875
5,950
5,743
6,537
Operating Income
24,060
34,229
35,050
32,359
35,239
26,426
-3,702
39,747
19,422
31,310
14,402
5,331
1,522
5,539
4,485
2,856
Operating Margin %
12.34
14.03
12.95
11.20
9.60
10.83
-1.20
10.29
5.00
7.90
3.80
5.43
1.60
5.96
4.69
3.01
   
Interest Income
278
115
199
1,123
736
792
681
1,843
1,604
1,509
1,622
178
967
331
207
117
Interest Expense
-469
-616
-718
-1,110
-1,547
-1,110
-1,170
-3,045
-3,014
-2,833
-2,844
-279
-2,020
-287
-252
-285
Other Income (Minority Interest)
-187
-291
-286
-324
-509
-181
-395
-397
-234
-307
-265
-88
-56
-91
-84
-34
Pre-Tax Income
24,966
31,421
35,142
31,611
34,283
25,124
-4,825
38,228
18,131
30,221
13,196
5,172
1,199
5,270
4,116
2,611
Tax Provision
-7,082
-9,288
-12,516
-10,442
-12,617
-8,365
1,501
-12,619
-6,880
-6,463
-5,029
-1,580
-101
-1,651
-1,990
-1,287
Tax Rate %
28.37
29.56
35.62
33.03
36.80
33.29
31.11
33.01
37.95
21.39
38.11
30.55
8.42
31.33
48.35
49.29
Net Income (Continuing Operations)
17,697
21,918
22,340
20,845
21,666
16,759
-3,324
25,609
11,251
23,758
8,167
3,592
1,098
3,619
2,126
1,324
Net Income (Discontinued Operations)
-622
108
-25
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
17,075
22,026
22,315
20,845
21,157
16,578
-3,719
25,212
11,017
23,451
7,902
3,504
1,042
3,528
2,042
1,290
Net Margin %
8.76
9.03
8.25
7.21
5.76
6.80
-1.20
6.53
2.84
5.92
2.09
3.57
1.10
3.79
2.13
1.36
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.69
6.26
6.69
6.53
6.76
5.31
-1.19
8.00
3.47
7.43
2.55
1.11
0.34
1.15
0.64
0.42
EPS (Diluted)
4.61
6.18
6.63
6.47
6.69
5.25
-1.19
7.90
3.45
7.39
2.53
1.11
0.33
1.14
0.64
0.42
Shares Outstanding (Diluted)
3,636.8
3,562.3
3,363.9
3,221.6
3,160.4
3,155.9
3,166.3
3,189.3
3,193.0
3,174.3
3,083.3
3,161.2
3,137.3
3,099.1
3,184.8
3,083.3
   
Depreciation, Depletion and Amortization
8,529
8,771
9,128
10,579
10,985
12,106
11,164
11,357
12,687
13,510
15,400
3,765
2,923
4,422
3,453
4,602
EBITDA
33,965
40,808
44,988
43,300
46,815
38,340
7,509
52,630
33,832
46,564
32,253
9,216
6,955
9,979
7,821
7,498
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
1,359
2,960
2,590
3,562
8,197
8,339
18,556
14,177
19,635
22,520
30,729
29,499
22,520
27,358
27,506
30,729
  Marketable Securities
--
--
--
--
8,510
--
1,532
288
319
467
296
536
467
428
376
296
Cash, Cash Equivalents, Marketable Securities
1,359
2,960
2,590
3,562
16,707
8,339
20,088
14,465
19,954
22,987
31,025
30,035
22,987
27,786
27,882
31,025
Accounts Receivable
37,099
33,565
32,656
34,280
29,261
29,531
36,549
43,589
37,611
39,831
39,362
40,853
39,831
41,025
41,038
39,362
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
9,937
11,738
13,160
--
--
13,160
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
14,909
15,465
15,427
--
--
15,427
--
--
--
  Inventories, Other
15,645
19,760
18,915
26,554
16,821
22,605
26,218
815
1,000
644
26,581
29,389
644
28,843
29,442
26,581
Total Inventories
15,645
19,760
18,915
26,554
16,821
22,605
26,218
26,073
28,203
29,231
26,581
29,389
29,231
28,843
29,442
26,581
Other Current Assets
7,340
19,005
20,100
14,520
3,595
7,178
13,998
14,071
25,616
4,791
5,549
5,407
4,791
5,934
5,957
5,549
Total Current Assets
61,443
75,290
74,261
78,916
66,384
67,653
96,853
98,198
111,384
96,840
102,517
105,684
96,840
103,588
104,319
102,517
   
  Land And Improvements
109,438
118,050
122,996
139,131
3,964
3,786
3,560
3,169
3,279
3,375
--
--
3,375
--
--
--
  Buildings And Improvements
1,965
2,835
3,129
3,150
2,742
2,918
2,835
2,942
2,812
3,027
--
--
3,027
--
--
--
  Machinery, Furniture, Equipment
57,584
42,262
44,859
39,534
51,295
54,916
55,444
44,459
48,546
52,088
--
--
52,088
--
--
--
  Construction In Progress
--
--
--
--
12,295
12,441
12,216
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
183,422
176,413
182,984
205,091
217,109
231,258
234,239
248,922
248,904
268,886
--
--
268,886
--
--
--
  Accumulated Depreciation
-90,330
-90,466
-91,985
-107,102
-113,909
-122,983
-124,076
-125,491
-123,573
-135,196
--
--
-135,196
--
--
--
Property, Plant and Equipment
93,092
85,947
90,999
97,989
103,200
108,275
110,163
123,431
125,331
133,690
134,726
130,153
133,690
133,199
135,854
134,726
Intangible Assets
15,062
15,143
16,026
17,658
20,138
20,168
22,896
34,082
36,822
34,220
33,454
37,897
34,220
33,864
34,128
33,454
Other Long Term Assets
25,033
30,534
36,315
41,513
38,516
39,872
42,350
37,196
26,929
40,940
38,995
37,655
40,940
39,623
41,154
38,995
Total Assets
194,630
206,914
217,601
236,076
228,238
235,968
272,262
292,907
300,466
305,690
309,692
311,389
305,690
310,274
315,455
309,692
   
  Accounts Payable
38,540
28,614
28,319
31,451
33,644
35,204
46,329
52,000
46,673
47,159
--
--
47,159
--
--
--
  Total Tax Payable
--
--
--
--
3,144
2,464
2,920
1,943
2,503
1,945
2,413
2,509
1,945
2,194
2,386
2,413
  Other Accrued Expense
4,482
5,017
6,147
6,640
6,743
6,202
5,612
6,016
6,875
8,960
56,617
55,804
8,960
56,407
57,270
56,617
Accounts Payable & Accrued Expense
43,022
33,631
34,466
38,091
43,531
43,870
54,861
59,959
56,051
58,064
59,030
58,313
58,064
58,601
59,656
59,030
Current Portion of Long-Term Debt
10,184
8,932
12,924
15,394
15,740
9,109
14,626
9,039
10,033
7,381
6,453
8,620
7,381
8,663
7,570
6,453
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
9,920
29,434
27,908
23,583
10,522
6,341
13,345
14,996
11,091
7,367
6,693
7,701
7,367
7,006
7,205
6,693
Total Current Liabilities
63,126
71,997
75,298
77,068
69,793
59,320
82,832
83,994
77,175
72,812
72,176
74,634
72,812
74,270
74,431
72,176
   
Long-Term Debt
12,907
10,230
11,086
15,651
17,464
25,518
30,710
35,169
38,767
40,811
47,157
41,664
40,811
44,586
45,336
47,157
Debt to Equity
0.30
0.24
0.28
0.33
0.36
0.34
0.48
0.40
0.41
0.37
0.43
0.39
0.37
0.41
0.40
0.43
  Capital Lease Obligation
--
721
755
647
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
10,431
10,010
9,857
12,090
13,627
9,778
9,665
11,046
9,778
9,987
9,954
9,665
  NonCurrent Deferred Liabilities
16,701
16,258
18,116
19,215
16,198
18,662
10,908
15,220
15,243
17,439
18,366
17,407
17,439
17,907
18,328
18,366
Other Long-Term Liabilities
25,004
28,768
28,477
30,452
23,049
20,845
42,968
34,866
37,108
35,548
36,510
36,564
35,548
34,444
35,545
36,510
Total Liabilities
117,738
127,253
132,977
142,386
136,935
134,355
177,275
181,339
181,920
176,388
183,874
181,315
176,388
181,194
183,594
183,874
   
Common Stock
5,382
5,164
5,364
5,216
5,155
5,158
--
--
--
--
--
--
--
--
--
--
Preferred Stock
21
21
21
21
21
21
--
--
--
--
--
--
--
--
--
--
Retained Earnings
32,383
46,151
58,487
64,510
67,080
72,655
--
83,063
87,485
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
33,470
31,552
33,860
36,534
--
--
--
83,079
87,576
102,082
--
--
102,082
--
--
--
Additional Paid-In Capital
5,636
7,371
9,074
9,581
9,763
9,847
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
-10,598
-22,182
-22,172
-21,513
-21,303
--
-21,323
-21,054
-20,971
--
--
-20,971
--
--
--
Total Equity
76,892
79,661
84,624
93,690
91,303
101,613
94,987
111,568
118,546
129,302
125,818
130,074
129,302
129,080
131,861
125,818
Total Equity to Total Asset
0.40
0.39
0.39
0.40
0.40
0.43
0.35
0.38
0.40
0.42
0.41
0.42
0.42
0.42
0.42
0.41
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
24,966
31,421
35,142
31,611
--
25,124
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
24,966
31,421
35,142
31,611
--
25,124
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
8,529
8,771
9,128
10,579
10,985
12,106
11,164
11,357
12,687
13,510
15,400
3,765
2,923
4,422
3,453
4,602
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
-3,182
-6,638
995
-7,255
9,010
-5,363
-3,895
-4,079
-1,720
-1,193
-1,193
--
-1,193
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-3,117
-4,437
380
-5,994
5,348
-3,596
1,092
-19,896
-6,912
-6,843
743
-812
1,110
-315
-1,796
1,744
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
-3,531
-1,672
--
--
-1,924
-1,607
Cash Flow from Discontinued Operations
-669
970
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-6,331
-10,004
-16,478
-11,487
21,762
-5,918
1,360
30,757
14,704
14,433
15,819
5,051
1,381
4,124
5,654
4,660
Cash Flow from Operations
23,378
26,721
28,172
24,709
38,095
27,716
13,616
22,218
20,479
21,100
28,431
6,332
5,414
8,231
5,387
9,399
   
Purchase Of Property, Plant, Equipment
-12,286
-12,281
-15,125
-17,830
-22,658
-20,650
-18,421
-17,978
-23,222
-24,520
-24,056
-5,882
-6,798
-5,891
-6,111
-5,256
Sale Of Property, Plant, Equipment
4,236
2,803
5,963
1,749
918
1,715
7,492
3,504
9,992
18,115
2,397
307
372
978
656
391
Purchase Of Business
--
--
--
--
-395
1
-2,468
-11,819
-1,696
-5,512
-745
-118
-405
-131
-55
-154
Sale Of Business
--
--
--
--
11
967
9,462
--
--
--
2,504
94
--
26
2,284
194
Purchase Of Investment
-2,590
-804
-607
-615
-1,090
-742
-526
-912
-1,584
--
-118
-118
--
--
--
--
Sale Of Investment
--
--
--
--
--
530
501
203
245
178
146
36
52
17
68
9
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-11,331
-1,729
-9,518
-14,837
-22,767
-18,133
-3,960
-26,753
-13,075
-7,855
-19,749
-5,563
-6,774
-5,001
-3,158
-4,816
   
Issuance of Stock
--
--
--
--
--
207
169
74
122
--
--
--
--
--
--
--
Repurchase of Stock
-7,208
-11,315
-15,151
-7,113
-2,567
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
447
-3,802
4,049
6,411
2,825
1,141
3,613
4,720
3,244
836
6,437
2,799
-2,013
4,819
1,766
1,865
Cash Flow for Dividends
-6,041
-7,359
-7,686
-8,106
-10,767
-10,899
-2,942
-4,072
-5,294
-5,441
-5,025
-1,387
-918
-1,440
-1,483
-1,184
Other Financing
-33
-827
-283
-227
--
--
--
-245
-82
-437
-437
29
-466
--
--
--
Cash Flow from Financing
-12,835
-23,303
-19,071
-9,035
-10,509
-9,551
840
477
-2,010
-10,400
-6,558
183
-5,662
1,653
-1,607
-942
   
Net Change in Cash
-697
1,601
-370
972
4,635
142
10,217
-4,551
5,458
2,885
1,716
1,186
-6,979
4,838
634
3,223
Capital Expenditure
-12,286
-12,281
-15,125
-17,830
-22,658
-20,650
-18,421
-17,978
-23,222
-24,520
-24,056
-5,882
-6,798
-5,891
-6,111
-5,256
Free Cash Flow
11,092
14,440
13,047
6,879
15,437
7,066
-4,805
4,240
-2,743
-3,420
4,375
450
-1,384
2,340
-724
4,143
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BP and found 0 Severe Warning Signs, 4 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK