Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.90  12.20  -9.10 
EBITDA Growth (%) 1.40  19.50  -36.10 
EBIT Growth (%) 0.00  0.00  -55.70 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 9.20  6.70  -6.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
53.60
68.48
80.44
89.69
115.71
77.30
95.55
121.17
121.61
124.82
121.43
30.94
31.07
30.31
30.00
30.05
EBITDA per Share ($)
9.34
11.46
13.37
13.44
14.81
12.15
2.37
16.06
10.15
14.67
10.56
2.52
2.92
1.96
3.22
2.46
EBIT per Share ($)
6.62
9.61
10.42
10.04
11.19
8.37
-1.17
12.48
6.18
9.86
5.38
1.41
1.69
0.49
1.79
1.41
Earnings per Share (diluted) ($)
4.61
6.18
6.63
6.47
6.69
5.25
-1.19
7.90
3.45
7.39
3.22
1.09
1.11
0.33
1.14
0.64
eps without NRI ($)
4.87
6.13
6.64
6.47
6.69
5.25
-1.19
7.91
3.45
7.39
3.22
1.09
1.11
0.33
1.14
0.64
Free Cashflow per Share ($)
3.05
4.05
3.88
2.14
4.88
2.24
-1.52
1.35
-0.84
-1.08
0.23
-0.23
0.14
-0.44
0.76
-0.23
Dividends Per Share
1.66
2.09
2.30
2.54
3.30
3.36
0.84
1.68
1.98
2.19
2.27
0.54
0.54
0.57
0.57
0.59
Book Value Per Share ($)
21.43
23.13
26.02
29.68
29.24
32.49
30.32
35.24
37.13
41.62
42.90
40.88
41.42
41.62
41.99
42.90
Tangible Book per share ($)
17.23
18.73
21.09
24.09
22.79
26.04
23.01
24.75
25.87
30.61
31.80
29.06
29.35
30.61
30.98
31.80
Month End Stock Price ($)
58.40
64.22
67.10
73.17
46.74
57.97
44.17
42.74
41.64
48.61
41.16
41.74
42.03
48.61
48.10
52.60
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
22.35
28.14
27.17
23.38
22.87
17.19
-3.78
24.90
10.08
18.93
7.79
6.31
10.82
3.21
10.92
6.26
Return on Assets %
9.18
10.97
10.51
9.19
9.11
7.14
-1.46
9.09
3.90
7.74
3.26
2.64
4.53
1.35
4.58
2.61
Return on Capital - Joel Greenblatt %
23.66
35.03
35.86
30.53
32.28
24.05
-3.20
32.39
14.55
21.89
11.92
12.66
15.39
4.32
15.52
12.42
Debt to Equity
0.30
0.24
0.28
0.33
0.36
0.34
0.48
0.40
0.41
0.37
0.40
0.36
0.39
0.37
0.41
0.40
   
Gross Margin %
25.09
24.04
21.83
21.29
18.77
21.82
7.18
19.85
15.74
17.75
15.71
14.05
13.68
19.39
15.80
14.05
Operating Margin %
12.34
14.03
12.95
11.20
9.67
10.83
-1.22
10.30
5.08
7.90
4.42
4.55
5.43
1.60
5.96
4.69
Net Margin %
8.76
9.03
8.25
7.21
5.79
6.80
-1.23
6.65
2.98
5.92
2.65
2.13
3.57
1.10
3.79
2.13
   
Total Equity to Total Asset
0.40
0.39
0.39
0.40
0.40
0.43
0.35
0.38
0.39
0.42
0.42
0.42
0.42
0.42
0.42
0.42
LT Debt to Total Asset
0.07
0.05
0.05
0.07
0.08
0.11
0.11
0.12
0.13
0.13
0.14
0.13
0.13
0.13
0.14
0.14
   
Asset Turnover
1.05
1.22
1.28
1.27
1.58
1.05
1.19
1.37
1.31
1.31
1.23
0.31
0.32
0.31
0.30
0.31
Dividend Payout Ratio
0.36
0.34
0.35
0.39
0.49
0.64
--
0.21
0.57
0.30
0.70
0.50
0.49
1.72
0.50
0.91
   
Days Sales Outstanding
69.47
50.22
44.05
43.30
24.08
44.18
44.09
41.11
24.42
36.69
39.21
40.30
37.86
38.12
40.15
39.02
Days Inventory
34.07
34.87
33.37
36.49
26.65
37.73
31.73
30.57
29.86
31.98
32.92
31.50
30.97
34.79
33.75
32.24
Inventory Turnover
10.71
10.47
10.94
10.00
13.70
9.68
11.50
11.94
12.22
11.41
11.09
2.89
2.94
2.62
2.70
2.82
COGS to Revenue
0.75
0.76
0.78
0.79
0.81
0.78
0.93
0.80
0.84
0.82
0.84
0.86
0.86
0.81
0.84
0.86
Inventory to Revenue
0.07
0.07
0.07
0.08
0.06
0.08
0.08
0.07
0.07
0.07
0.08
0.30
0.29
0.31
0.31
0.31
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
194,919
243,948
270,602
288,951
365,700
243,965
302,545
386,463
388,285
396,217
381,991
95,704
98,203
95,096
92,988
95,704
Cost of Goods Sold
146,022
185,302
211,521
227,437
297,047
190,726
280,826
309,763
327,153
325,878
321,981
82,253
84,768
76,661
78,299
82,253
Gross Profit
48,897
58,646
59,081
61,514
68,653
53,239
21,719
76,700
61,132
70,339
60,010
13,451
13,435
18,435
14,689
13,451
Gross Margin %
25.09
24.04
21.83
21.29
18.77
21.82
7.18
19.85
15.74
17.75
15.71
14.05
13.68
19.39
15.80
14.05
   
Selling, General, &Admin. Expense
12,768
13,706
14,447
15,371
15,412
14,038
12,555
13,958
13,357
13,070
13,316
3,223
3,411
3,482
3,200
3,223
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
33,964
40,808
44,988
43,300
46,815
38,340
7,509
51,215
32,415
46,564
33,158
7,803
9,216
6,142
9,979
7,821
   
Depreciation, Depletion and Amortization
8,529
8,771
9,128
10,579
10,985
12,106
11,164
11,135
12,481
13,510
14,563
3,453
3,765
2,923
4,422
3,453
Other Operating Charges
-12,069
-10,711
-9,584
-13,784
-17,891
-12,775
-12,866
-22,925
-28,042
-25,959
-29,817
-5,878
-4,693
-13,431
-5,950
-5,743
Operating Income
24,060
34,229
35,050
32,359
35,350
26,426
-3,702
39,817
19,733
31,310
16,877
4,350
5,331
1,522
5,539
4,485
Operating Margin %
12.34
14.03
12.95
11.20
9.67
10.83
-1.22
10.30
5.08
7.90
4.42
4.55
5.43
1.60
5.96
4.69
   
Interest Income
278
115
199
1,123
195
792
681
596
1,590
1,509
1,683
207
178
967
331
207
Interest Expense
-469
-616
-718
-1,110
-1,547
-1,110
-1,170
-1,246
-1,125
-2,833
-2,838
-277
-279
-2,020
-287
-252
Other Income (Minority Interest)
-187
-291
-286
-324
-509
-181
-395
-397
-234
-307
-319
-84
-88
-56
-91
-84
Pre-Tax Income
24,966
31,421
35,142
31,611
34,283
25,124
-4,825
38,834
18,809
30,221
15,757
4,116
5,172
1,199
5,270
4,116
Tax Provision
-7,082
-9,288
-12,516
-10,442
-12,617
-8,365
1,501
-12,737
-6,993
-6,463
-5,322
-1,990
-1,580
-101
-1,651
-1,990
Tax Rate %
28.37
29.56
35.62
33.03
36.80
33.29
31.11
32.80
37.18
21.39
--
48.35
30.55
8.42
31.33
48.35
Net Income (Continuing Operations)
17,697
21,918
22,340
20,845
21,157
16,759
-3,324
26,097
11,816
23,758
10,435
2,126
3,592
1,098
3,619
2,126
Net Income (Discontinued Operations)
-622
108
-25
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
17,075
22,026
22,315
20,845
21,157
16,578
-3,719
25,700
11,582
23,451
10,116
2,042
3,504
1,042
3,528
2,042
Net Margin %
8.76
9.03
8.25
7.21
5.79
6.80
-1.23
6.65
2.98
5.92
2.65
2.13
3.57
1.10
3.79
2.13
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.69
6.26
6.69
6.53
6.76
5.31
-1.19
8.00
3.47
7.43
3.24
1.10
1.11
0.34
1.15
0.64
EPS (Diluted)
4.61
6.18
6.63
6.47
6.69
5.25
-1.19
7.90
3.45
7.39
3.22
1.09
1.11
0.33
1.14
0.64
Shares Outstanding (Diluted)
3,636.8
3,562.3
3,363.9
3,221.6
3,160.4
3,155.9
3,166.3
3,189.3
3,193.0
3,174.3
3,184.8
3,092.8
3,161.2
3,137.3
3,099.1
3,184.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
1,359
2,960
2,590
3,562
8,197
8,339
18,556
14,067
19,548
22,520
27,506
28,313
29,499
22,520
27,358
27,506
  Marketable Securities
--
--
--
--
8,510
4,967
1,532
288
319
467
376
712
536
467
428
376
Cash, Cash Equivalents, Marketable Securities
1,359
2,960
2,590
3,562
8,197
13,306
20,088
14,355
19,867
22,987
27,882
29,025
30,035
22,987
27,786
27,882
Accounts Receivable
37,099
33,565
32,656
34,280
24,123
29,531
36,549
43,526
25,977
39,831
41,038
42,381
40,853
39,831
41,025
41,038
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
9,937
11,718
13,160
--
--
--
13,160
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
14,909
16,149
15,427
--
--
--
15,427
--
--
  Inventories, Other
15,645
19,760
18,915
26,554
16,821
22,605
26,218
815
1,000
644
29,442
28,314
29,389
644
28,843
29,442
Total Inventories
15,645
19,760
18,915
26,554
16,821
22,605
26,218
25,661
27,867
29,231
29,442
28,314
29,389
29,231
28,843
29,442
Other Current Assets
7,340
19,005
20,100
14,520
17,243
2,211
13,998
14,042
37,270
4,791
5,957
5,076
5,407
4,791
5,934
5,957
Total Current Assets
61,443
75,290
74,261
78,916
66,384
67,653
96,853
97,584
110,981
96,840
104,319
104,796
105,684
96,840
103,588
104,319
   
  Land And Improvements
109,438
118,050
122,996
139,131
150,777
3,786
3,560
3,099
3,196
3,375
--
--
--
3,375
--
--
  Buildings And Improvements
1,965
2,835
3,129
3,150
2,742
2,918
2,835
2,846
2,713
3,027
--
--
--
3,027
--
--
  Machinery, Furniture, Equipment
57,584
42,262
44,859
39,534
40,950
54,916
55,444
51,557
65,083
52,088
--
--
--
52,088
--
--
  Construction In Progress
--
--
--
--
12,295
12,441
12,216
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
183,422
176,413
182,984
205,091
217,109
231,258
234,239
241,987
241,055
268,886
--
--
--
268,886
--
--
  Accumulated Depreciation
-90,330
-90,466
-91,985
-107,102
-113,909
-122,983
-124,076
-122,773
-120,607
-135,196
--
--
--
-135,196
--
--
Property, Plant and Equipment
93,092
85,947
90,999
97,989
103,200
108,275
110,163
119,214
120,448
133,690
135,854
128,370
130,153
133,690
133,199
135,854
Intangible Assets
15,062
15,143
16,026
17,658
20,138
20,168
22,896
33,202
35,902
34,220
34,128
37,296
37,897
34,220
33,864
34,128
Other Long Term Assets
25,033
30,534
36,315
41,513
38,516
39,872
42,350
43,068
32,862
40,940
41,154
36,790
37,655
40,940
39,623
41,154
Total Assets
194,630
206,914
217,601
236,076
228,238
235,968
272,262
293,068
300,193
305,690
315,455
307,252
311,389
305,690
310,274
315,455
   
  Accounts Payable
38,540
28,614
28,319
31,451
20,716
35,204
46,329
52,405
29,703
47,159
--
--
--
47,159
--
--
  Total Tax Payable
--
--
--
--
3,144
2,464
2,920
1,941
2,501
1,945
2,386
2,849
2,509
1,945
2,194
2,386
  Other Accrued Expenses
4,482
5,017
6,147
6,640
3,599
6,202
5,612
5,932
24,261
8,960
57,270
54,642
55,804
8,960
56,407
57,270
Accounts Payable & Accrued Expenses
43,022
33,631
34,466
38,091
27,459
43,870
54,861
60,278
56,465
58,064
59,656
57,491
58,313
58,064
58,601
59,656
Current Portion of Long-Term Debt
10,184
8,932
12,924
15,394
15,740
9,109
14,626
9,044
10,030
7,381
7,570
8,725
8,620
7,381
8,663
7,570
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
9,920
29,434
27,908
23,583
26,594
6,341
13,345
14,996
11,091
7,367
7,205
9,258
7,701
7,367
7,006
7,205
Total Current Liabilities
63,126
71,997
75,298
77,068
69,793
59,320
82,832
84,318
77,586
72,812
74,431
75,474
74,634
72,812
74,270
74,431
   
Long-Term Debt
12,907
10,230
11,086
15,651
17,464
25,518
30,710
35,169
38,767
40,811
45,336
38,265
41,664
40,811
44,586
45,336
Debt to Equity
0.30
0.24
0.28
0.33
0.36
0.34
0.48
0.40
0.41
0.37
0.40
0.36
0.39
0.37
0.41
0.40
  Capital Lease Obligation
--
721
755
647
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
10,431
10,010
9,857
12,018
13,549
9,778
9,954
11,026
11,046
9,778
9,987
9,954
  NonCurrent Deferred Liabilities
16,701
16,258
18,116
19,215
16,198
18,662
10,908
15,078
15,064
17,439
18,328
17,127
17,407
17,439
17,907
18,328
Other Long-Term Liabilities
25,004
28,768
28,477
30,452
23,049
20,845
42,968
35,020
36,813
35,548
35,545
36,369
36,564
35,548
34,444
35,545
Total Liabilities
117,738
127,253
132,977
142,386
136,935
134,355
177,275
181,603
181,779
176,388
183,594
178,261
181,315
176,388
181,194
183,594
   
Common Stock
5,382
5,164
5,364
5,216
5,155
5,158
--
--
--
--
--
--
--
--
--
--
Preferred Stock
21
21
21
21
21
21
--
--
--
--
--
--
--
--
--
--
Retained Earnings
32,383
46,151
58,487
64,510
67,080
72,655
--
83,063
87,485
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
33,470
31,552
33,860
36,534
30,797
--
--
4,422
87,576
102,082
--
--
--
102,082
--
--
Additional Paid-In Capital
5,636
7,371
9,074
9,581
9,763
9,847
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
-10,598
-22,182
-22,172
-21,513
-21,303
--
-21,323
-21,054
-20,971
--
--
--
-20,971
--
--
Total Equity
76,892
79,661
84,624
93,690
91,303
101,613
94,987
111,465
118,414
129,302
131,861
128,991
130,074
129,302
129,080
131,861
Total Equity to Total Asset
0.40
0.39
0.39
0.40
0.40
0.43
0.35
0.38
0.39
0.42
0.42
0.42
0.42
0.42
0.42
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
24,966
31,421
35,142
31,611
34,283
25,124
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
24,966
31,421
35,142
31,611
34,283
25,124
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
8,529
8,771
9,128
10,579
10,985
12,106
11,164
11,135
12,481
13,510
14,563
3,453
3,765
2,923
4,422
3,453
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
-3,182
-6,638
995
-7,255
9,010
-5,363
-3,895
-3,988
-1,797
-1,193
-1,193
--
--
-1,193
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-3,117
-4,437
380
-5,994
5,348
-3,596
1,092
-19,668
-6,851
-6,843
-1,813
-1,796
-812
1,110
-315
-1,796
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
-1,924
-1,367
--
--
--
-1,924
Cash Flow from Discontinued Operations
-669
970
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-6,331
-10,004
-16,478
-11,487
-12,521
-5,918
1,360
30,687
14,767
14,433
14,538
5,097
3,379
1,381
4,124
5,654
Cash Flow from Operations
23,378
26,721
28,172
24,709
38,095
27,716
13,616
22,154
20,397
21,100
25,364
5,387
6,332
5,414
8,231
5,387
   
Purchase Of Property, Plant, Equipment
-12,286
-12,281
-15,125
-17,830
-22,658
-20,650
-18,421
-17,845
-23,078
-24,520
-24,682
-6,111
-5,882
-6,798
-5,891
-6,111
Sale Of Property, Plant, Equipment
4,236
2,803
5,963
1,749
918
1,715
7,492
3,500
9,991
18,115
2,313
656
307
372
978
656
Purchase Of Business
--
--
--
--
-395
1
-2,468
-10,909
-116
-5,512
-5,698
-50
--
-5,512
-131
-55
Sale Of Business
--
--
--
--
11
967
9,462
--
--
--
2,404
2,284
94
--
26
2,284
Purchase Of Investment
-2,590
-804
-607
-615
-1,090
-742
-526
-912
-1,584
--
-173
-55
-118
--
--
--
Sale Of Investment
--
--
--
--
--
530
501
301
370
178
263
53
--
178
17
68
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-11,331
-1,729
-9,518
-14,837
-22,767
-18,133
-3,960
-26,633
-12,962
-7,855
-20,496
-3,158
-5,563
-6,774
-5,001
-3,158
   
Issuance of Stock
--
--
--
--
--
207
169
74
122
--
--
--
--
--
--
--
Repurchase of Stock
-7,208
-11,315
-15,151
-7,113
-2,567
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
447
-3,802
4,049
6,411
2,825
1,141
3,613
4,725
3,236
836
7,371
1,766
2,799
-2,013
4,819
1,766
Cash Flow for Dividends
-6,041
-7,359
-7,686
-8,106
-10,342
-10,899
-2,942
-4,317
-5,376
-5,441
-5,228
-1,483
-1,387
-918
-1,440
-1,483
Other Financing
-33
-827
-283
-227
-425
--
--
--
--
-437
-437
--
29
-466
--
--
Cash Flow from Financing
-12,835
-23,303
-19,071
-9,035
-10,509
-9,551
840
482
-2,018
-10,400
-5,433
-1,607
183
-5,662
1,653
-1,607
   
Net Change in Cash
-697
1,601
-370
972
4,635
142
10,217
-4,489
5,481
2,885
-321
634
1,186
-6,979
4,838
634
Capital Expenditure
-12,286
-12,281
-15,125
-17,830
-22,658
-20,650
-18,421
-17,845
-23,078
-24,520
-24,682
-6,111
-5,882
-6,798
-5,891
-6,111
Free Cash Flow
11,092
14,440
13,047
6,879
15,437
7,066
-4,805
4,309
-2,681
-3,420
682
-724
450
-1,384
2,340
-724
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK