Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 21.10  -14.30  19.00 
EBITDA Growth (%) 0.00  -16.70  -1.30 
EBIT Growth (%) -2.10  -17.30  -6.10 
EPS without NRI Growth (%) -1.60    -13.30 
Free Cash Flow Growth (%) 0.00  0.00  242.30 
Book Value Growth (%) 3.60  34.20  9.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
11.00
11.78
12.34
95.06
88.73
120.80
52.43
43.90
46.94
55.22
55.64
14.50
17.20
15.51
13.17
9.76
EBITDA per Share ($)
5.33
5.65
5.87
15.38
13.61
13.37
3.90
5.09
5.93
5.86
5.86
1.43
1.60
1.26
1.65
1.35
EBIT per Share ($)
4.34
4.52
4.80
12.35
10.21
10.68
2.08
3.53
4.44
4.13
4.16
1.08
1.22
0.88
1.25
0.81
Earnings per Share (diluted) ($)
2.69
2.64
3.03
1.33
2.49
0.02
0.01
2.32
1.49
2.28
2.28
-0.73
0.78
0.20
0.86
0.44
eps without NRI ($)
2.69
2.81
3.69
1.33
2.49
1.65
1.20
2.37
3.23
2.78
2.80
0.76
0.87
0.53
0.89
0.51
Free Cashflow per Share ($)
1.74
1.44
3.08
4.40
-1.99
8.23
1.09
1.13
0.22
1.06
0.89
-0.04
-1.36
-0.19
0.51
1.93
Dividends Per Share
2.83
3.03
3.23
3.43
3.63
3.83
4.03
4.15
4.23
4.43
4.43
1.08
1.09
1.10
1.11
1.13
Book Value Per Share ($)
20.00
20.54
23.84
24.30
4.71
17.80
24.69
24.12
26.64
29.15
29.15
26.64
26.51
25.64
29.39
29.15
Tangible Book per share ($)
19.71
20.01
23.40
19.04
-4.57
11.71
14.15
13.57
17.55
16.97
16.97
17.55
17.56
16.80
17.01
16.97
Month End Stock Price ($)
42.22
46.48
49.41
32.25
54.45
66.83
63.98
45.41
71.01
75.66
75.31
71.01
75.05
83.06
79.64
75.66
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
14.66
14.06
16.35
4.67
13.99
5.27
5.87
9.69
5.89
8.07
8.95
-11.43
11.79
6.08
12.32
6.11
Return on Assets %
5.97
5.78
7.52
2.05
3.04
1.22
2.37
3.92
2.47
3.62
3.89
-5.03
5.07
2.53
5.24
2.74
Return on Invested Capital %
10.70
10.36
11.12
10.94
8.84
10.90
4.66
6.75
8.16
7.26
7.18
8.23
8.70
6.13
8.37
5.56
Return on Capital - Joel Greenblatt %
11.05
10.62
11.36
11.73
8.11
10.47
5.51
8.03
9.77
8.79
8.63
9.86
10.30
7.26
10.07
6.81
Debt to Equity
1.19
1.23
0.78
1.31
7.21
1.30
1.15
1.24
1.08
0.96
0.96
1.08
1.17
1.24
1.04
0.96
   
Gross Margin %
52.97
52.04
51.72
17.96
22.11
21.86
19.08
14.20
13.77
11.65
11.65
10.93
10.12
9.17
13.73
15.04
Operating Margin %
39.49
38.35
38.91
13.00
11.51
8.84
3.96
8.04
9.46
7.48
7.48
7.48
7.09
5.65
9.47
8.26
Net Margin %
24.47
23.87
29.91
2.79
5.60
1.37
2.28
5.28
3.17
4.12
4.47
-5.00
4.54
2.55
6.54
4.54
   
Total Equity to Total Asset
0.42
0.41
0.51
0.39
0.07
0.39
0.41
0.40
0.44
0.46
0.46
0.44
0.42
0.41
0.44
0.46
LT Debt to Total Asset
0.50
0.50
0.40
0.48
0.43
0.43
0.43
0.46
0.44
0.42
0.42
0.44
0.44
0.46
0.43
0.42
   
Asset Turnover
0.24
0.24
0.25
0.73
0.54
0.89
1.04
0.74
0.78
0.88
0.87
0.25
0.28
0.25
0.20
0.15
Dividend Payout Ratio
1.05
1.15
1.06
2.58
1.46
225.00
335.42
1.79
2.84
1.94
1.59
--
1.40
5.50
1.29
2.54
   
Days Sales Outstanding
34.73
40.34
33.45
15.39
25.60
19.37
15.84
22.31
24.20
14.66
14.66
18.47
19.08
18.99
23.44
19.47
Days Accounts Payable
32.16
43.43
28.86
9.69
15.01
10.16
9.71
11.20
12.52
9.93
9.93
9.25
10.08
6.10
17.04
13.72
Days Inventory
22.28
22.49
21.42
11.66
52.20
49.05
30.79
27.67
23.92
17.34
23.02
19.46
18.59
23.91
29.31
28.95
Cash Conversion Cycle
24.85
19.40
26.01
17.36
62.79
58.26
36.92
38.78
35.60
22.07
27.75
28.68
27.59
36.80
35.71
34.70
Inventory Turnover
16.38
16.23
17.04
31.32
6.99
7.44
11.85
13.19
15.26
21.06
15.85
4.69
4.91
3.82
3.11
3.15
COGS to Revenue
0.47
0.48
0.48
0.82
0.78
0.78
0.81
0.86
0.86
0.88
0.88
0.89
0.90
0.91
0.86
0.85
Inventory to Revenue
0.03
0.03
0.03
0.03
0.11
0.11
0.07
0.07
0.06
0.04
0.06
0.19
0.18
0.24
0.28
0.27
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
408
462
519
1,897
1,770
3,151
4,760
4,286
5,054
6,620
6,620
1,656
1,992
1,809
1,573
1,246
Cost of Goods Sold
192
221
251
1,556
1,379
2,462
3,852
3,677
4,358
5,849
5,849
1,475
1,790
1,643
1,357
1,059
Gross Profit
216
240
269
341
391
689
908
609
696
771
771
181
202
166
216
187
Gross Margin %
52.97
52.04
51.72
17.96
22.11
21.86
19.08
14.20
13.77
11.65
11.65
10.93
10.12
9.17
13.73
15.04
   
Selling, General, & Admin. Expense
18
19
22
43
41
351
430
65
70
79
79
20
17
20
22
20
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
37
44
45
51
146
60
289
199
148
196
196
37
43
43
45
65
Operating Income
161
177
202
246
204
279
189
345
478
495
495
124
141
102
149
103
Operating Margin %
39.49
38.35
38.91
13.00
11.51
8.84
3.96
8.04
9.46
7.48
7.48
7.48
7.09
5.65
9.47
8.26
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-43
-52
-50
-75
-75
-89
-120
-115
-131
-171
-171
-36
-41
-42
-44
-44
Other Income (Expense)
-118
-125
-152
10
13
11
45
6
6
11
11
0
1
2
2
5
Pre-Tax Income
--
--
--
181
142
200
114
235
353
335
335
88
101
62
107
64
Tax Provision
--
--
--
--
--
1
0
1
-1
-0
-0
-1
0
-0
-0
-0
Tax Rate %
--
--
--
--
--
-0.46
-0.17
-0.29
0.30
0.13
0.13
0.61
-0.08
0.25
0.23
0.21
Net Income (Continuing Operations)
100
110
155
181
142
201
115
236
352
334
334
87
102
62
107
64
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
-5
-187
-60
-60
-169
-10
-38
-3
-8
Net Income
100
110
155
53
99
43
109
226
160
273
296
-83
90
46
103
57
Net Margin %
24.47
23.87
29.91
2.79
5.60
1.37
2.28
5.28
3.17
4.12
4.47
-5.00
4.54
2.55
6.54
4.54
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.69
2.64
3.03
1.33
2.49
0.02
0.01
2.33
1.50
2.29
2.30
-0.73
0.78
0.20
0.87
0.45
EPS (Diluted)
2.69
2.64
3.03
1.33
2.49
0.02
0.01
2.32
1.49
2.28
2.28
-0.73
0.78
0.20
0.86
0.44
Shares Outstanding (Diluted)
37.1
39.2
42.1
20.0
20.0
26.1
90.8
97.6
107.7
119.9
127.7
114.2
115.8
116.7
119.4
127.7
   
Depreciation, Depletion and Amortization
37
44
45
51
55
60
120
146
155
196
196
39
43
43
45
65
EBITDA
198
221
247
307
271
349
354
497
639
703
703
163
186
147
196
173
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
25
19
93
59
38
14
13
7
5
8
8
5
31
22
6
8
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
25
19
93
59
38
14
13
7
5
8
8
5
31
22
6
8
Accounts Receivable
39
51
48
80
124
167
207
262
335
266
266
335
416
376
404
266
  Inventories, Raw Materials & Components
--
--
--
15
11
11
13
12
21
17
17
21
21
15
18
17
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
70
299
341
286
247
291
227
227
291
396
429
411
227
  Inventories, Other
13
14
15
--
--
--
-0
--
-0
--
--
-0
--
--
--
--
Total Inventories
13
14
15
84
310
352
298
259
312
243
243
312
417
444
428
243
Other Current Assets
22
45
44
191
145
94
108
106
249
115
115
249
263
230
254
115
Total Current Assets
98
129
200
414
617
627
626
634
901
632
632
901
1,128
1,073
1,093
632
   
  Land And Improvements
42
41
55
62
65
65
227
302
615
656
656
615
--
--
--
656
  Buildings And Improvements
66
69
84
93
104
110
127
151
315
365
365
315
--
--
--
365
  Machinery, Furniture, Equipment
1,357
1,548
1,589
1,999
2,131
2,251
3,704
3,879
4,300
4,897
4,897
4,300
--
--
--
4,897
  Construction In Progress
146
130
164
174
78
67
179
231
189
445
445
189
--
--
--
445
Gross Property, Plant and Equipment
1,696
1,877
1,981
2,454
2,504
2,619
4,266
4,700
5,523
6,468
6,468
5,523
--
--
--
6,468
  Accumulated Depreciation
-119
-149
-185
-223
-265
-313
-418
-511
-598
-732
-732
-598
--
--
--
-732
Property, Plant and Equipment
1,577
1,727
1,796
2,231
2,238
2,306
3,848
4,189
4,925
5,736
5,736
4,925
4,981
5,034
5,636
5,736
Intangible Assets
11
21
20
255
477
476
984
1,037
1,047
1,547
1,547
1,047
1,037
1,028
1,560
1,547
   Goodwill
Other Long Term Assets
130
118
117
134
154
166
113
121
132
171
171
132
131
139
154
171
Total Assets
1,817
1,995
2,134
3,034
3,487
3,574
5,570
5,981
7,006
8,086
8,086
7,006
7,278
7,274
8,443
8,086
   
  Accounts Payable
17
26
20
41
57
69
102
113
150
159
159
150
198
110
253
159
  Total Tax Payable
--
--
--
--
--
--
26
11
15
20
20
15
--
--
--
20
  Other Accrued Expense
45
7
11
106
113
145
150
168
193
252
252
193
183
228
242
252
Accounts Payable & Accrued Expense
62
33
31
147
170
213
279
292
358
431
431
358
381
337
495
431
Current Portion of Long-Term Debt
--
--
--
96
246
286
251
206
226
166
166
226
348
400
182
166
DeferredTaxAndRevenue
--
--
13
--
--
--
23
13
18
23
23
18
--
--
--
23
Other Current Liabilities
--
57
48
49
15
17
2
83
82
2
2
82
87
98
42
2
Total Current Liabilities
62
90
92
292
431
517
555
594
685
622
622
685
816
835
719
622
   
Long-Term Debt
899
994
853
1,446
1,500
1,519
2,394
2,735
3,093
3,389
3,389
3,093
3,234
3,309
3,664
3,389
Debt to Equity
1.19
1.23
0.78
1.31
7.21
1.30
1.15
1.24
1.08
0.96
0.96
1.08
1.17
1.24
1.04
0.96
  Capital Lease Obligation
--
--
4
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
5
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
97
102
98
117
1,313
146
319
279
162
373
373
162
155
148
356
373
Total Liabilities
1,058
1,186
1,043
1,859
3,244
2,182
3,267
3,609
3,940
4,383
4,383
3,940
4,204
4,293
4,739
4,383
   
Common Stock
--
809
1,099
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
-0
0
-9
--
--
-21
-128
-159
-104
-115
-115
-104
-111
-118
-117
-115
Additional Paid-In Capital
759
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
759
810
1,090
1,175
242
1,392
2,303
2,372
3,066
3,703
3,703
3,066
3,074
2,981
3,704
3,703
Total Equity to Total Asset
0.42
0.41
0.51
0.39
0.07
0.39
0.41
0.40
0.44
0.46
0.46
0.44
0.42
0.41
0.44
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
100
110
155
181
142
201
115
231
164
275
366
-82
91
--
219
56
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
100
110
155
181
142
201
115
231
164
275
366
-82
91
--
219
56
Depreciation, Depletion and Amortization
37
44
45
51
55
60
120
146
155
196
196
39
43
43
45
65
  Change In Receivables
-8
-14
3
27
-37
-36
-32
-58
-80
66
66
-90
-89
39
-26
143
  Change In Inventory
-1
-1
-1
-4
-177
10
103
39
-45
70
70
12
-105
-27
17
185
  Change In Prepaid Assets
6
-23
1
-28
-29
16
-4
-2
32
35
35
7
0
4
4
26
  Change In Payables And Accrued Expense
2
9
-7
-1
13
42
14
-0
45
31
31
24
24
-38
98
-53
Change In Working Capital
4
-10
-7
-7
-240
38
96
-20
-74
177
177
-68
-173
-31
88
294
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2
4
4
-16
92
-7
73
84
140
-49
-140
211
-9
58
-192
3
Cash Flow from Operations
142
149
197
209
48
292
404
442
385
600
600
100
-48
70
160
417
   
Purchase Of Property, Plant, Equipment
-78
-93
-68
-121
-87
-78
-305
-331
-361
-472
-472
-104
-110
-92
-99
-171
Sale Of Property, Plant, Equipment
--
1
--
--
--
--
--
--
0
1
1
0
--
--
1
0
Purchase Of Business
--
--
--
-658
-54
-47
-1,084
-260
-856
-825
-825
-856
--
--
-825
0
Sale Of Business
--
--
--
53
--
--
--
--
--
103
103
--
--
--
--
103
Purchase Of Investment
--
--
--
--
--
-14
-6
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
85
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-288
-185
-109
-736
-144
-114
-1,310
-590
-1,205
-1,191
-1,191
-948
-110
-90
-918
-73
   
Issuance of Stock
158
65
299
113
105
--
737
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
102
95
-145
584
186
58
521
296
376
235
235
461
263
127
136
-291
Cash Flow for Dividends
-104
-126
-164
-194
-221
-245
-345
-382
-437
-534
-534
-126
-127
-129
-134
-144
Other Financing
-4
-4
-4
-9
3
-15
-8
-18
-25
-6
-6
-9
-4
-9
-7
15
Cash Flow from Financing
151
31
-15
494
73
-202
906
142
817
595
595
848
184
11
742
-342
   
Net Change in Cash
6
-6
74
-33
-24
-24
-1
-6
-2
3
3
-0
26
-9
-15
2
Capital Expenditure
-78
-93
-68
-121
-87
-78
-305
-331
-361
-472
-472
-104
-110
-92
-99
-171
Free Cash Flow
65
56
130
88
-40
215
99
110
24
127
127
-4
-157
-22
61
246
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BPL and found 5 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BPL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK