Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.30  1.10  3.10 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) -1.50  -20.40  -62.70 
Book Value Growth (%) 3.00  3.00  -20.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue per Share ($)
16.38
20.21
24.89
27.76
22.86
23.78
19.94
20.37
22.56
23.62
23.73
5.87
5.55
5.95
6.18
6.05
EBITDA per Share ($)
3.02
3.85
4.18
4.98
3.35
3.47
3.74
3.86
-0.59
0.11
0.01
0.79
0.57
0.75
-2.04
0.73
EBIT per Share ($)
2.46
3.11
3.14
3.78
2.28
2.45
2.74
2.98
-1.61
-0.79
-0.87
0.57
0.35
0.51
-2.26
0.53
Earnings per Share (diluted) ($)
1.64
2.07
2.00
2.41
1.33
1.55
2.04
-0.35
-3.02
-0.89
-1.12
0.46
0.31
0.46
-2.15
0.26
eps without NRI ($)
1.64
2.07
2.00
2.41
1.33
1.55
2.04
-0.34
-2.74
-0.93
-1.00
0.33
0.20
0.39
-1.89
0.30
Free Cashflow per Share ($)
1.95
1.50
1.54
3.63
1.94
2.62
2.76
2.30
2.10
0.96
0.79
0.31
0.15
0.42
0.08
0.14
Dividends Per Share
0.44
0.52
0.56
0.60
0.68
0.70
0.72
0.74
0.95
0.78
0.79
0.20
0.20
0.20
0.20
0.20
Book Value Per Share ($)
10.09
15.19
16.39
18.98
18.11
19.10
21.76
19.58
15.92
14.28
13.29
16.61
16.49
16.79
14.28
13.29
Tangible Book per share ($)
1.89
0.49
0.07
1.63
1.60
2.53
5.00
4.82
1.09
2.48
1.81
1.71
1.93
1.95
2.48
1.81
Month End Stock Price ($)
34.20
33.76
34.99
36.67
29.41
27.81
29.60
26.53
33.27
26.19
27.56
29.19
27.36
25.79
26.19
23.34
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Return on Equity %
18.20
16.76
13.36
13.82
7.11
8.38
10.05
-1.65
-16.80
-5.88
-7.03
11.28
7.60
11.16
-55.31
7.69
Return on Assets %
10.59
9.40
7.14
7.45
4.08
4.92
6.02
-1.03
-10.15
-3.41
-4.11
6.55
4.50
6.67
-32.65
4.39
Return on Capital - Joel Greenblatt %
80.61
75.27
57.97
62.82
38.86
46.01
54.52
58.28
-27.46
-12.49
-12.93
34.74
20.60
29.45
-133.63
34.82
Debt to Equity
0.30
0.47
0.56
0.47
0.41
0.44
0.34
0.31
0.38
0.36
0.43
0.34
0.33
0.35
0.36
0.43
   
Gross Margin %
53.07
51.62
48.22
48.86
47.79
49.50
55.50
55.17
52.63
49.76
49.02
51.33
48.95
50.11
48.64
48.40
Operating Margin %
15.00
15.37
12.62
13.64
9.96
10.28
13.76
14.64
-7.13
-3.36
-3.58
9.65
6.30
8.65
-36.63
8.69
Net Margin %
10.04
10.23
8.03
8.68
5.80
6.51
10.26
-1.68
-13.35
-3.75
-4.59
7.78
5.64
7.78
-34.86
4.38
   
Total Equity to Total Asset
0.59
0.55
0.52
0.55
0.60
0.58
0.62
0.63
0.58
0.59
0.56
0.58
0.60
0.60
0.59
0.56
LT Debt to Total Asset
0.18
0.26
0.28
0.25
0.22
0.22
0.18
0.16
0.14
0.13
0.13
0.14
0.14
0.11
0.13
0.13
   
Asset Turnover
1.06
0.92
0.89
0.86
0.70
0.76
0.59
0.62
0.76
0.91
0.90
0.21
0.20
0.21
0.23
0.25
Dividend Payout Ratio
0.27
0.25
0.28
0.25
0.51
0.45
0.35
--
--
--
--
0.42
0.63
0.42
--
0.77
   
Days Sales Outstanding
55.19
67.34
64.17
62.90
57.73
64.25
78.72
67.97
53.36
52.93
52.00
54.63
52.66
52.52
51.18
51.45
Days Accounts Payable
50.20
58.22
47.38
55.40
48.46
55.51
76.54
66.01
54.92
52.25
49.10
56.11
53.35
51.71
49.42
48.00
Days Inventory
58.90
66.92
64.58
64.30
66.05
54.10
76.99
79.88
66.63
61.67
64.09
60.86
64.16
63.06
62.45
65.86
Cash Conversion Cycle
63.89
76.04
81.37
71.80
75.32
62.84
79.17
81.84
65.07
62.35
66.99
59.38
63.47
63.87
64.21
69.31
Inventory Turnover
6.20
5.45
5.65
5.68
5.53
6.75
4.74
4.57
5.48
5.92
5.69
1.50
1.42
1.45
1.46
1.39
COGS to Revenue
0.47
0.48
0.52
0.51
0.52
0.50
0.44
0.45
0.47
0.50
0.51
0.49
0.51
0.50
0.51
0.52
Inventory to Revenue
0.08
0.09
0.09
0.09
0.09
0.08
0.09
0.10
0.09
0.09
0.09
0.33
0.36
0.35
0.35
0.37
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue
816
1,018
1,363
1,523
1,209
1,259
1,059
1,069
1,158
1,225
1,228
308
291
310
317
310
Cost of Goods Sold
383
493
706
779
631
636
471
479
548
615
626
150
149
154
163
160
Gross Profit
433
526
657
744
578
623
588
590
609
610
602
158
143
155
154
150
Gross Margin %
53.07
51.62
48.22
48.86
47.79
49.50
55.50
55.17
52.63
49.76
49.02
51.33
48.95
50.11
48.64
48.40
   
Selling, General, & Admin. Expense
286
339
449
496
397
436
397
393
428
452
449
113
111
117
111
109
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
25
30
36
41
34
43
38
35
34
35
36
9
8
9
9
10
Other Operating Expense
0
0
0
0
26
15
6
6
230
164
161
7
4
3
149
4
Operating Income
122
157
172
208
120
129
146
156
-83
-41
-44
30
18
27
-116
27
Operating Margin %
15.00
15.37
12.62
13.64
9.96
10.28
13.76
14.64
-7.13
-3.36
-3.58
9.65
6.30
8.65
-36.63
8.69
   
Interest Income
--
--
--
--
--
--
--
--
--
--
1
1
--
--
--
--
Interest Expense
-8
-14
-23
-26
-25
-21
-22
-19
-17
-14
-13
-4
-4
-3
-4
-3
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
115
145
152
186
97
109
128
139
-96
-53
-55
27
15
24
-119
24
Tax Provision
-33
-41
-43
-54
-27
-27
-22
-37
-43
5
5
-9
-4
-4
22
-9
Tax Rate %
29.00
28.00
28.00
29.00
27.91
25.09
16.98
26.50
-44.51
9.34
8.39
32.16
29.53
16.79
18.52
36.49
Net Income (Continuing Operations)
82
104
109
132
70
82
106
102
-138
-48
-51
18
11
20
-97
15
Net Income (Discontinued Operations)
--
--
--
--
--
--
3
-120
-16
2
-6
6
6
4
-13
-2
Net Income
82
104
109
132
70
82
109
-18
-155
-46
-56
24
16
24
-110
14
Net Margin %
10.04
10.23
8.03
8.68
5.80
6.51
10.26
-1.68
-13.35
-3.75
-4.59
7.78
5.64
7.78
-34.86
4.38
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.67
2.10
2.03
2.45
1.33
1.56
2.06
-0.35
-3.02
-0.89
-1.11
0.46
0.31
0.46
-2.15
0.27
EPS (Diluted)
1.64
2.07
2.00
2.41
1.33
1.55
2.04
-0.35
-3.02
-0.89
-1.12
0.46
0.31
0.46
-2.15
0.26
Shares Outstanding (Diluted)
49.9
50.4
54.7
54.9
52.9
52.9
53.1
52.5
51.3
51.9
51.3
52.4
52.5
52.0
51.3
51.3
   
Depreciation, Depletion and Amortization
27
35
54
61
55
53
49
44
49
45
44
11
11
11
11
10
EBITDA
151
194
229
273
177
184
199
203
-30
6
2
41
30
39
-105
37
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Latest Q. Oct13 Jan14 Apr14 Jul14 Oct14
   
  Cash And Cash Equivalents
73
113
143
258
188
315
390
306
91
82
116
82
79
79
82
116
  Marketable Securities
7
12
19
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
80
125
162
258
188
315
390
306
91
82
116
82
79
79
82
116
Accounts Receivable
123
188
240
262
191
222
228
199
169
178
175
184
168
178
178
175
  Inventories, Raw Materials & Components
22
38
38
38
27
29
27
25
15
22
24
18
20
21
22
24
  Inventories, Work In Process
10
13
21
21
13
13
15
15
15
18
19
18
16
17
18
19
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
39
59
80
76
53
53
62
65
65
73
74
69
68
71
73
74
  Inventories, Other
--
--
-0
--
0
-0
--
0
--
--
0
--
--
-0
--
0
Total Inventories
71
110
140
135
94
95
104
106
95
113
118
105
104
109
113
118
Other Current Assets
28
37
42
44
36
38
36
40
157
91
43
179
169
156
91
43
Total Current Assets
302
459
583
699
509
669
758
651
512
464
453
550
520
522
464
453
   
  Land And Improvements
6
7
6
6
6
6
6
9
8
8
8
8
8
8
8
8
  Buildings And Improvements
65
78
91
99
97
101
105
102
91
102
107
95
93
98
102
107
  Machinery, Furniture, Equipment
157
198
248
282
283
290
306
292
267
288
292
270
272
285
288
292
  Construction In Progress
7
12
18
6
8
10
11
10
12
13
10
15
16
12
13
10
Gross Property, Plant and Equipment
235
295
363
393
394
407
428
413
378
411
417
388
389
402
411
417
  Accumulated Depreciation
-137
-156
-189
-223
-242
-262
-288
-283
-256
-276
-280
-263
-264
-272
-276
-280
Property, Plant and Equipment
98
140
175
170
152
146
140
130
122
134
137
125
125
130
134
137
Intangible Assets
404
722
887
934
867
872
890
761
774
606
588
777
762
764
606
588
Other Long Term Assets
45
44
54
47
55
60
73
66
30
50
45
32
31
35
50
45
Total Assets
850
1,365
1,699
1,851
1,583
1,747
1,862
1,608
1,439
1,254
1,222
1,484
1,438
1,452
1,254
1,222
   
  Accounts Payable
53
79
92
118
84
97
99
87
83
88
84
92
87
88
88
84
  Total Tax Payable
--
--
--
--
6
18
18
24
15
16
17
18
12
19
16
17
  Other Accrued Expense
24
25
25
22
42
67
70
55
42
38
34
48
36
45
38
34
Accounts Payable & Accrued Expense
77
104
116
140
132
182
186
165
140
142
135
158
136
151
142
135
Current Portion of Long-Term Debt
0
0
21
21
45
61
61
61
112
104
137
88
85
137
104
137
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
84
115
142
147
45
51
54
41
71
46
46
84
69
56
46
46
Total Current Liabilities
161
219
280
309
222
294
302
267
323
292
318
329
290
344
292
318
   
Long-Term Debt
150
350
479
457
346
383
332
255
201
159
153
204
203
162
159
153
Debt to Equity
0.30
0.47
0.56
0.47
0.41
0.44
0.34
0.31
0.38
0.36
0.43
0.34
0.33
0.35
0.36
0.43
  Capital Lease Obligation
--
--
--
--
346
--
--
255
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
42
51
49
63
63
65
72
76
83
69
69
85
82
81
69
69
Total Liabilities
353
619
808
829
632
742
705
598
608
521
541
618
575
588
521
541
   
Common Stock
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
383
461
540
639
673
719
789
732
539
452
455
552
558
572
452
455
Accumulated other comprehensive income (loss)
16
36
84
123
53
51
114
59
56
64
9
70
54
64
64
9
Additional Paid-In Capital
99
259
266
293
298
304
308
313
306
312
314
309
314
315
312
314
Treasury Stock
-2
-11
--
-33
-70
-66
-50
-93
-70
-93
-95
-65
-64
-88
-93
-95
Total Equity
497
746
891
1,022
951
1,005
1,156
1,009
831
733
681
866
863
864
733
681
Total Equity to Total Asset
0.59
0.55
0.52
0.55
0.60
0.58
0.62
0.63
0.58
0.59
0.56
0.58
0.60
0.60
0.59
0.56
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
  Net Income
82
104
109
132
70
82
109
-18
-155
-46
-56
24
16
24
-110
14
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
82
104
109
132
70
82
109
-18
-155
-46
-56
24
16
24
-110
14
Depreciation, Depletion and Amortization
27
35
54
61
55
53
49
44
49
45
44
11
11
11
11
10
  Change In Receivables
-7
-14
-20
-4
53
-29
8
18
2
-4
11
-19
17
4
-7
-4
  Change In Inventory
-12
-17
-12
16
35
0
-3
-8
2
-13
-7
-12
4
-1
-3
-7
  Change In Prepaid Assets
-4
-2
-13
-1
-2
-4
6
-3
5
-0
2
-5
2
1
2
-3
  Change In Payables And Accrued Expense
9
10
8
19
-86
58
0
-5
-10
-17
-39
27
-36
-1
-7
5
Change In Working Capital
0
-28
-38
22
0
25
10
2
-1
-33
-33
-9
-14
4
-14
-9
Change In DeferredTax
-3
-2
0
-2
-9
-7
-8
-10
22
-28
-23
-2
0
-6
-19
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
13
5
10
12
10
12
8
126
229
156
155
3
2
1
150
2
Cash Flow from Operations
119
115
136
226
127
165
167
145
144
93
86
26
16
34
18
19
   
Purchase Of Property, Plant, Equipment
-22
-39
-52
-26
-24
-26
-21
-24
-36
-43
-46
-9
-9
-12
-14
-11
Sale Of Property, Plant, Equipment
0
1
2
1
1
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-30
-8
-38
-301
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
13
1
10
54
63
--
--
--
54
9
Purchase Of Investment
-50
-151
-68
-10
--
--
-6
-1
--
--
--
--
--
--
--
--
Sale Of Investment
48
147
60
30
--
6
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-105
-395
-237
-39
-19
-49
-23
-65
-326
10
17
-9
-8
-13
41
-2
   
Issuance of Stock
16
167
7
15
2
4
8
4
20
12
7
5
6
--
1
0
Repurchase of Stock
-2
-25
--
-42
-40
-3
--
-50
-5
-31
-31
--
--
-23
-7
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-3
198
148
-21
-87
50
-61
-63
-11
-50
7
-24
-3
9
-33
33
Cash Flow for Dividends
-21
-26
-30
-32
-36
-37
-38
-39
-39
-40
-41
-10
-10
-10
-10
-10
Other Financing
--
5
4
5
1
1
-0
-0
2
-6
-7
-1
-0
0
-5
-1
Cash Flow from Financing
-10
319
129
-77
-160
15
-92
-148
-33
-115
-64
-30
-8
-24
-54
22
   
Net Change in Cash
4
40
30
116
-70
127
75
-84
-215
-9
35
-9
-3
-0
3
35
Capital Expenditure
-22
-39
-52
-26
-24
-26
-21
-24
-36
-43
-46
-9
-9
-12
-14
-11
Free Cash Flow
97
75
84
199
103
139
147
121
108
50
41
17
8
22
4
7
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BRC and found 0 Severe Warning Signs, 1 Medium Warning Sign and 0 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BRC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK