Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.60  7.30  10.90 
EBITDA Growth (%) 3.70  20.50  9.60 
EBIT Growth (%) 5.00  50.10  37.40 
Free Cash Flow Growth (%) 0.00  0.00  -9.80 
Book Value Growth (%) 5.60  12.80  15.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
14.19
14.62
15.91
20.15
22.97
18.17
22.09
25.10
21.81
21.96
22.74
5.83
5.88
5.92
5.38
5.56
EBITDA per Share ($)
1.78
2.10
1.64
2.51
1.95
1.69
2.56
2.78
3.16
3.27
3.62
1.32
0.79
0.80
0.75
1.28
EBIT per Share ($)
1.16
1.16
1.02
1.49
0.93
0.53
1.29
1.59
2.05
2.70
2.97
0.74
0.84
0.73
0.73
0.67
Earnings per Share (diluted) ($)
0.67
0.98
0.45
0.78
0.07
0.01
0.76
0.85
1.23
1.24
1.44
0.47
0.51
0.04
0.45
0.44
Free Cashflow per Share ($)
0.35
-0.26
-0.54
0.39
-1.13
1.03
0.54
-0.30
1.14
1.21
1.13
0.33
--
0.90
--
0.23
Dividends Per Share
--
--
0.08
0.33
0.19
--
0.10
0.11
0.17
0.11
0.11
0.11
--
--
--
--
Book Value Per Share ($)
5.24
5.87
6.02
7.82
7.01
7.84
9.09
9.68
10.18
11.47
12.02
10.59
11.30
11.47
11.61
12.02
Month End Stock Price ($)
9.79
10.69
11.18
8.88
7.55
8.78
9.68
11.25
12.92
19.10
16.83
17.13
18.33
19.10
17.70
17.38
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
12.24
16.02
7.22
9.60
1.05
0.09
8.41
9.24
12.64
11.48
12.51
18.56
18.84
1.88
15.96
15.12
Return on Assets %
4.90
6.67
2.79
3.92
0.38
0.04
3.65
4.02
5.90
5.98
7.01
9.28
9.76
1.00
8.64
8.48
Return on Capital - Joel Greenblatt %
17.49
15.92
11.90
13.95
7.85
5.63
15.02
14.87
21.11
28.19
29.17
28.20
32.52
30.68
29.64
26.36
Debt to Equity
0.51
0.51
0.60
0.60
0.78
0.49
0.28
0.32
0.24
0.15
0.13
0.24
0.18
0.15
0.13
0.13
   
Gross Margin %
36.56
34.91
32.95
33.36
31.47
31.96
32.34
30.84
33.64
36.45
37.60
36.65
37.73
37.09
38.13
37.49
Operating Margin %
8.18
7.95
6.38
7.37
4.07
2.92
5.82
6.33
9.41
12.28
13.05
12.73
14.27
12.39
13.48
12.04
Net Margin %
4.74
6.72
2.85
3.88
0.32
0.04
3.46
3.56
5.90
5.99
6.61
8.42
9.04
0.92
8.60
8.16
   
Total Equity to Total Asset
0.40
0.42
0.39
0.41
0.36
0.40
0.44
0.44
0.47
0.52
0.56
0.50
0.52
0.52
0.54
0.56
LT Debt to Total Asset
0.13
0.13
0.12
0.13
0.15
0.19
0.12
0.14
0.11
0.08
0.07
0.12
0.09
0.08
0.07
0.07
   
Asset Turnover
1.04
0.99
0.98
1.01
1.17
0.93
1.06
1.13
1.00
1.00
1.06
0.28
0.27
0.27
0.25
0.26
Dividend Payout Ratio
--
--
0.18
0.43
2.61
--
0.13
0.13
0.14
0.09
0.08
0.24
--
--
--
--
   
Days Sales Outstanding
67.18
69.84
66.95
62.76
52.16
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
88.89
96.87
100.01
91.07
95.11
89.92
80.60
90.82
94.22
89.67
92.36
89.89
91.44
83.77
97.28
93.98
Inventory Turnover
4.11
3.77
3.65
4.01
3.84
4.06
4.53
4.02
3.87
4.07
3.95
0.01
0.01
0.01
0.01
0.01
COGS to Revenue
0.63
0.65
0.67
0.67
0.69
0.68
0.68
0.69
0.66
0.64
0.62
0.63
0.62
0.63
0.62
0.63
Inventory to Revenue
0.16
0.17
0.18
0.17
0.18
0.17
0.15
0.17
0.17
0.16
0.16
0.63
0.63
0.58
0.66
0.65
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
23,386
23,307
24,835
31,444
35,890
28,507
34,634
39,296
34,132
34,388
35,630
9,136
9,214
9,272
8,429
8,715
Cost of Goods Sold
14,837
15,171
16,651
20,953
24,595
19,396
23,435
27,178
22,651
21,855
22,233
5,788
5,738
5,832
5,215
5,447
Gross Profit
8,549
8,135
8,184
10,491
11,295
9,111
11,199
12,118
11,481
12,533
13,396
3,348
3,476
3,439
3,214
3,267
   
Selling, General, &Admin. Expense
6,636
6,283
6,599
8,172
9,835
2,343
2,726
2,906
2,421
2,559
2,686
686
649
735
600
702
Advertising
--
--
--
--
--
1,050
1,173
1,180
1,017
1,124
1,208
309
259
362
252
335
Research &Development
--
--
--
--
--
941
1,031
1,091
930
859
889
224
224
229
211
225
EBITDA
2,939
3,355
2,561
3,917
3,049
2,656
4,007
4,355
4,952
5,119
5,671
2,068
1,232
1,257
1,181
2,001
   
Depreciation, Depletion and Amortization
1,079
1,105
1,207
1,610
2,080
1,982
2,066
2,075
1,757
1,698
1,755
848
--
884
--
871
Other Operating Charges
-0
0
-0
-0
-0
-4,996
-5,428
-5,635
-4,919
-4,893
-5,173
-1,275
-1,289
-1,326
-1,267
-1,290
Operating Income
1,913
1,852
1,585
2,318
1,460
831
2,015
2,486
3,211
4,223
4,649
1,163
1,315
1,149
1,136
1,049
   
Interest Income
--
--
--
--
120
32
42
54
39
51
52
13
13
14
12
12
Interest Expense
-110
-132
-190
-307
-376
-286
-227
-217
-185
-143
-144
-38
-40
-32
-34
-38
Other Income (Minority Interest)
-35
-31
-31
-60
-34
-56
-75
-62
-87
-113
-96
-28
-27
-26
-23
-20
Pre-Tax Income
1,750
2,118
1,164
2,000
594
388
1,715
2,063
3,010
3,278
3,772
1,183
1,193
342
1,146
1,091
Tax Provision
-608
-522
-426
-719
-444
-321
-442
-663
-996
-1,217
-1,418
-413
-360
-256
-421
-380
Net Income (Continuing Operations)
1,142
1,596
738
1,281
150
67
1,272
1,400
2,013
2,060
2,355
770
833
85
725
711
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,108
1,566
707
1,221
116
11
1,197
1,400
2,013
2,060
2,355
770
833
85
725
711
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.67
0.98
0.45
0.78
0.07
0.01
0.76
0.85
1.23
1.24
1.44
0.47
0.51
0.04
0.45
0.44
EPS (Diluted)
0.67
0.98
0.45
0.78
0.07
0.01
0.76
0.85
1.23
1.24
1.44
0.47
0.51
0.04
0.45
0.44
Shares Outstanding (Diluted)
1,647.5
1,593.9
1,560.9
1,560.6
1,562.6
1,568.6
1,567.6
1,565.3
1,565.3
1,565.7
1,566.2
1,565.7
1,565.8
1,565.9
1,566.1
1,566.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
2,552
1,850
1,646
2,324
1,266
1,741
2,243
1,694
2,539
2,762
2,769
1,996
2,122
2,762
2,838
2,769
  Marketable Securities
--
--
--
--
--
921
1,370
1,171
1,392
1,466
1,003
1,224
1,294
1,466
1,065
1,003
Cash, Cash Equivalents, Marketable Securities
2,552
1,850
1,646
2,324
1,266
2,662
3,613
2,865
3,932
4,228
3,772
3,221
3,416
4,228
3,903
3,772
Accounts Receivable
4,304
4,459
4,556
5,407
5,128
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
1,461
1,722
2,227
1,855
1,594
1,486
1,646
1,644
1,594
1,630
1,486
  Inventories, Work In Process
--
--
--
--
--
332
380
450
388
360
369
369
408
360
398
369
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
2,985
3,073
4,086
3,605
3,415
3,771
3,703
3,714
3,415
3,548
3,771
  Inventories, Other
35
35
38
48
71
0
--
--
0
0
-0
0
--
0
0
-0
Total Inventories
3,613
4,027
4,562
5,228
6,409
4,778
5,175
6,763
5,847
5,369
5,626
5,717
5,766
5,369
5,575
5,626
Other Current Assets
1,080
1,058
1,280
1,562
1,867
6,549
6,667
7,572
6,795
6,954
6,390
6,661
6,729
6,954
6,565
6,390
Total Current Assets
11,550
11,393
12,044
14,521
14,671
13,989
15,455
17,199
16,574
16,551
15,788
15,599
15,911
16,551
16,043
15,788
   
  Land And Improvements
1,200
1,154
1,141
1,388
1,567
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
4,903
4,824
4,984
6,376
7,518
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
13,378
13,434
14,239
17,345
20,020
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
649
778
1,070
1,457
1,103
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
20,130
20,190
21,435
26,566
30,207
--
--
--
--
--
--
--
--
--
--
--
  Accumulated Depreciation
-12,935
-12,670
-13,104
-15,665
-18,515
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
7,196
7,520
8,331
10,901
11,692
11,818
12,183
12,751
12,564
12,867
13,031
12,287
12,606
12,867
12,845
13,031
Intangible Assets
--
--
--
--
--
424
376
363
383
451
614
395
418
451
442
614
Other Long Term Assets
3,837
4,555
4,976
5,735
4,357
4,596
4,744
4,474
4,606
4,605
4,151
4,878
5,139
4,605
4,256
4,151
Total Assets
22,583
23,468
25,351
31,157
30,719
30,828
32,758
34,787
34,127
34,474
33,583
33,159
34,073
34,474
33,586
33,583
   
  Accounts Payable
--
--
--
--
--
3,300
3,963
4,489
3,572
3,459
3,032
3,208
2,887
3,459
2,997
3,032
  Total Tax Payable
423
304
255
347
142
124
183
297
627
526
481
636
592
526
404
481
  Other Accrued Expenses
4,377
4,683
4,699
5,593
5,695
-3,424
-4,146
-4,786
-4,199
-3,985
-3,513
-3,844
-3,479
-3,985
-3,401
-3,513
Accounts Payable & Accrued Expenses
4,799
4,987
4,955
5,939
5,837
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
1,662
1,978
2,716
3,615
3,932
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
458
446
453
538
661
8,372
10,615
10,365
9,995
10,209
9,111
8,154
8,927
10,209
9,651
9,111
Total Current Liabilities
6,919
7,411
8,123
10,092
10,430
8,372
10,615
10,365
9,995
10,209
9,111
8,154
8,927
10,209
9,651
9,111
   
Long-Term Debt
2,979
3,043
3,136
4,055
4,678
5,971
3,912
4,828
3,762
2,725
2,345
3,956
3,144
2,725
2,373
2,345
  Capital Lease Obligation
--
--
--
--
--
57
71
131
107
109
105
107
108
109
107
105
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
179
628
641
650
181
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
3,458
2,612
3,660
3,641
4,435
4,182
3,996
4,448
4,436
3,586
3,303
4,472
4,314
3,586
3,376
3,303
Total Liabilities
13,535
13,694
15,561
18,438
19,724
18,525
18,523
19,641
18,192
16,520
14,759
16,583
16,385
16,520
15,400
14,759
   
Common Stock
1,223
1,094
1,049
1,172
1,402
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
8,107
8,104
7,366
9,666
11,141
11,052
13,453
16,631
16,053
15,392
16,865
15,383
16,272
15,392
16,061
16,865
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
1,181
1,057
1,014
1,132
1,361
1,346
1,484
1,593
1,377
1,184
1,209
1,232
1,256
1,184
1,201
1,209
Treasury Stock
-982
-847
-521
-579
-609
-602
-693
-744
-643
-546
-554
-570
-580
-546
-550
-554
Total Equity
9,048
9,773
9,790
12,719
10,995
12,303
14,235
15,146
15,934
17,954
18,824
16,577
17,688
17,954
18,186
18,824
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
161
--
--
63
--
-22
76
--
--
-47
--
76
Net Income From Continuing Operations
--
--
--
--
161
388
1,715
2,063
3,010
3,278
3,711
1,887
--
1,465
--
2,246
Depreciation, Depletion and Amortization
1,079
1,105
1,207
1,610
2,080
1,982
2,066
2,075
1,757
1,698
1,755
848
--
884
--
871
  Change In Receivables
-386
-409
-139
-109
350
77
-756
-458
492
-467
241
-149
--
-323
--
564
  Change In Inventory
-213
-498
-537
77
-1,605
1,797
-395
-1,597
534
423
121
4
--
420
--
-299
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
169
415
51
246
-123
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-430
-492
-625
214
-1,378
1,279
-636
-1,783
543
92
150
-101
--
189
--
-38
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1,661
677
657
1,270
355
69
-146
-377
-769
-521
-1,113
-828
--
274
--
-1,387
Cash Flow from Operations
2,310
1,290
1,238
3,094
1,218
3,718
2,998
1,977
4,542
4,547
4,504
1,806
--
2,812
--
1,692
   
Purchase Of Property, Plant, Equipment
-1,738
-1,702
-2,077
-2,492
-2,977
-2,099
-2,154
-2,441
-2,696
-2,574
-2,663
-1,283
--
-1,341
--
-1,322
Sale Of Property, Plant, Equipment
63
67
90
32
175
75
54
159
126
97
135
40
--
59
--
76
Purchase Of Business
--
--
--
-1,016
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-152
-177
-109
-98
-201
-89
-24
--
--
--
--
--
--
--
--
--
Sale Of Investment
56
--
--
--
--
78
72
39
54
35
58
16
--
20
--
37
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
-54
-73
-76
-13
--
-60
--
-16
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,741
-1,878
-2,123
-3,502
-2,944
-2,066
-2,064
-2,301
-2,672
-2,556
-2,776
-1,314
--
-1,294
--
-1,481
   
Issuance of Stock
Repurchase of Stock
-657
-407
-28
--
--
--
-30
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-199
615
882
1,066
986
-182
-759
-396
-342
-1,423
-602
-1,042
--
-422
--
-180
Cash Flow for Dividends
-128
-145
-169
-180
-226
-164
-171
-203
-246
-324
-435
-125
--
-204
--
-231
Other Financing
74
26
-10
-13
-3
-23
-39
-51
-33
-42
-37
-22
--
-21
--
-17
Cash Flow from Financing
-911
89
676
873
847
-369
-999
-651
-622
-1,771
-1,056
-1,189
--
-629
--
-427
   
Net Change in Cash
-334
-434
-127
485
-1,514
1,341
-234
-1,144
1,578
532
659
-610
--
1,117
--
-458
Free Cash Flow
573
-411
-839
602
-1,759
1,618
844
-464
1,791
1,901
1,764
510
--
1,410
--
354
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK