Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.20  8.50  -13.30 
EBITDA Growth (%) 1.00  0.20  9.00 
EBIT Growth (%) 3.70  74.90  4.40 
Free Cash Flow Growth (%) 0.00  0.00  325.30 
Book Value Growth (%) 14.30  3.10  3.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
6.80
25.49
7.34
10.09
5.98
14.73
15.47
16.54
16.17
14.68
16.07
3.84
3.67
4.67
3.77
3.96
EBITDA per Share ($)
0.92
3.52
0.55
1.33
0.87
1.99
1.58
1.86
1.29
1.50
1.84
0.41
0.40
0.18
0.61
0.65
EBIT per Share ($)
0.52
2.26
0.11
0.77
0.37
0.07
1.01
1.29
0.75
0.94
1.06
0.26
0.22
0.19
0.29
0.36
Earnings per Share (diluted) ($)
0.41
1.79
0.17
0.49
0.03
0.11
0.55
0.88
0.44
0.51
0.55
0.11
0.15
0.10
0.16
0.14
Free Cashflow per Share ($)
0.57
0.88
-0.60
-0.26
-0.06
-1.56
1.68
-0.02
0.31
0.96
1.53
0.23
-0.14
0.82
0.38
0.47
Dividends Per Share
--
0.08
0.02
0.01
--
--
--
--
--
0.02
0.02
0.02
--
--
--
--
Book Value Per Share ($)
1.35
6.06
2.96
4.91
4.31
8.38
9.33
9.07
8.22
7.06
7.78
7.40
7.78
7.06
7.76
7.78
Month End Stock Price ($)
3.68
5.69
6.89
12.31
6.60
13.09
16.88
19.55
21.11
20.87
23.67
21.71
24.53
20.87
19.98
24.20
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
35.05
35.37
7.20
12.94
1.31
1.52
6.22
9.56
5.04
6.69
7.29
5.30
7.93
5.41
8.75
7.09
Return on Assets %
10.93
12.06
2.84
6.10
0.55
0.66
2.95
4.59
2.38
3.10
3.38
2.54
3.74
2.52
4.05
3.28
Return on Capital - Joel Greenblatt %
24.74
27.58
3.67
18.72
14.58
0.94
12.52
14.97
8.78
12.27
14.87
13.22
13.26
10.60
15.68
19.16
Debt to Equity
1.21
1.37
0.87
0.70
1.31
0.70
0.53
0.57
0.65
0.70
0.69
0.51
0.50
0.70
0.66
0.69
   
Gross Margin %
27.66
28.36
25.80
28.24
24.22
19.97
25.26
25.91
22.63
24.80
25.99
24.94
22.96
28.02
25.79
26.57
Operating Margin %
7.62
8.86
1.55
7.60
6.22
0.49
6.55
7.78
4.64
6.42
6.55
6.66
6.07
3.97
7.66
8.99
Net Margin %
6.05
7.02
2.25
4.84
0.48
0.77
3.55
5.32
2.70
3.48
3.43
2.76
4.11
2.15
4.30
3.47
   
Total Equity to Total Asset
0.35
0.34
0.44
0.49
0.37
0.46
0.49
0.47
0.47
0.45
0.45
0.47
0.48
0.45
0.47
0.45
LT Debt to Total Asset
0.17
0.31
0.27
0.19
0.33
0.21
0.18
0.15
0.23
0.23
0.23
0.17
0.16
0.23
0.23
0.23
   
Asset Turnover
1.81
1.72
1.26
1.26
1.15
0.86
0.83
0.86
0.88
0.89
0.99
0.23
0.23
0.29
0.24
0.24
Dividend Payout Ratio
--
0.04
0.14
0.01
--
--
--
--
--
0.04
0.04
0.22
--
--
--
--
   
Days Sales Outstanding
39.20
39.42
49.15
44.23
44.15
49.12
41.28
45.55
40.08
39.92
32.89
41.23
36.45
31.29
36.52
33.21
Days Inventory
63.02
56.24
63.59
56.50
59.53
50.49
44.89
46.96
50.15
52.98
46.83
49.88
47.35
42.10
49.86
49.94
Inventory Turnover
5.79
6.49
5.74
6.46
6.13
7.23
8.13
7.77
7.28
6.89
7.79
1.82
1.92
2.16
1.82
1.82
COGS to Revenue
0.72
0.72
0.74
0.72
0.76
0.80
0.75
0.74
0.77
0.75
0.74
0.75
0.77
0.72
0.74
0.73
Inventory to Revenue
0.13
0.11
0.13
0.11
0.12
0.11
0.09
0.10
0.11
0.11
0.10
0.41
0.40
0.33
0.41
0.40
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
1,816
2,268
2,431
3,746
4,936
8,926
13,541
14,401
14,062
12,792
14,008
3,341
3,194
4,069
3,287
3,458
Cost of Goods Sold
1,314
1,625
1,804
2,688
3,741
7,143
10,120
10,671
10,879
9,620
10,368
2,508
2,460
2,929
2,439
2,539
Gross Profit
502
643
627
1,058
1,195
1,783
3,421
3,731
3,182
3,172
3,640
833
733
1,140
848
919
Gross Margin %
27.66
28.36
25.80
28.24
24.22
19.97
25.26
25.91
22.63
24.80
25.99
24.94
22.96
28.02
25.79
26.57
   
Selling, General, &Admin. Expense
330
418
543
773
888
1,850
2,273
2,356
2,471
2,214
2,552
559
480
968
544
560
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
247
313
183
492
721
1,205
1,383
1,615
1,125
1,310
1,610
356
353
155
535
567
   
Depreciation, Depletion and Amortization
39
52
68
166
261
306
466
497
477
493
539
133
116
148
136
140
Other Operating Charges
-34
-24
-46
0
-0
110
-261
-254
-58
-137
-171
-52
-59
-11
-52
-48
Operating Income
138
201
38
285
307
43
886
1,121
653
821
918
222
194
161
252
311
Operating Margin %
7.62
8.86
1.55
7.60
6.22
0.49
6.55
7.78
4.64
6.42
6.55
6.66
6.07
3.97
7.66
8.99
   
Interest Income
35
23
33
59
267
856
238
209
122
97
253
--
43
-53
148
116
Interest Expense
-71
-63
-80
-109
-540
-709
-320
-266
-277
-309
-538
-115
-88
79
-236
-293
Other Income (Minority Interest)
--
--
-3
--
4
2
-1
1
-4
-2
-2
-0
--
--
-2
-0
Pre-Tax Income
137
199
35
217
-80
191
598
852
371
508
533
108
148
87
164
134
Tax Provision
-18
-28
29
-18
111
-124
-117
-88
12
-61
-49
-16
-17
2
-21
-14
Tax Rate %
12.84
13.86
-82.90
8.36
139.03
65.10
19.62
10.29
-3.27
11.99
--
14.34
11.54
-2.80
12.57
10.25
Net Income (Continuing Operations)
110
159
55
181
24
67
481
765
383
447
484
93
131
89
143
120
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
110
159
55
181
24
69
480
766
380
445
480
92
131
87
141
120
Net Margin %
6.05
7.02
2.25
4.84
0.48
0.77
3.55
5.32
2.70
3.48
3.43
2.76
4.11
2.15
4.30
3.47
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.41
1.79
0.17
0.49
0.03
0.11
0.55
0.88
0.44
0.51
0.55
0.11
0.15
0.10
0.16
0.14
EPS (Diluted)
0.41
1.79
0.17
0.49
0.03
0.11
0.55
0.88
0.44
0.51
0.55
0.11
0.15
0.10
0.16
0.14
Shares Outstanding (Diluted)
267.1
89.0
331.1
371.1
826.1
606.0
875.5
870.5
869.7
871.4
872.5
871.2
871.3
871.9
871.4
872.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
79
343
157
626
534
1,065
1,379
766
952
1,311
2,059
261
297
1,311
1,484
2,059
  Marketable Securities
19
17
366
376
322
1,316
516
769
323
197
238
89
88
197
243
238
Cash, Cash Equivalents, Marketable Securities
98
360
523
1,001
856
2,381
1,895
1,535
1,275
1,508
2,297
350
385
1,508
1,727
2,297
Accounts Receivable
195
245
327
454
597
1,201
1,531
1,797
1,544
1,399
1,262
1,514
1,279
1,399
1,319
1,262
  Inventories, Raw Materials & Components
135
182
219
136
113
372
378
389
442
377
394
363
502
377
399
394
  Inventories, Work In Process
8
10
12
18
18
68
74
178
72
78
80
67
72
78
82
80
  Inventories, Inventories Adjustments
--
--
--
--
--
-51
-18
-33
-19
-23
-31
-8
--
-23
-24
-31
  Inventories, Finished Goods
69
86
108
335
597
856
811
935
993
873
970
727
832
873
911
970
  Inventories, Other
4
7
5
0
3
37
101
18
-0
0
5
5
-0
0
-0
5
Total Inventories
216
285
344
488
732
1,245
1,245
1,501
1,488
1,304
1,418
1,155
1,406
1,304
1,369
1,418
Other Current Assets
65
75
134
184
409
1,165
1,211
1,399
1,407
1,338
1,468
1,246
1,296
1,338
1,446
1,468
Total Current Assets
574
965
1,327
2,128
2,594
5,992
5,882
6,232
5,715
5,550
6,445
4,264
4,366
5,550
5,860
6,445
   
  Land And Improvements
47
49
44
69
292
379
369
356
305
238
244
277
285
238
242
244
  Buildings And Improvements
267
278
356
574
1,899
2,459
2,788
2,790
2,449
2,269
2,446
2,252
2,357
2,269
2,443
2,446
  Machinery, Furniture, Equipment
327
341
499
790
2,783
3,600
3,971
3,969
3,815
3,514
3,865
3,441
2,902
3,514
3,780
3,865
  Construction In Progress
40
42
134
72
184
238
149
347
433
335
374
343
357
335
342
374
Gross Property, Plant and Equipment
697
727
1,070
1,702
5,446
6,772
7,409
7,588
7,142
6,361
6,936
6,421
6,685
6,361
6,812
6,936
  Accumulated Depreciation
-355
-239
-337
-496
-4,181
-1,792
-1,996
-2,079
-1,876
-1,817
-2,087
-1,745
-1,852
-1,817
-1,990
-2,087
Property, Plant and Equipment
342
488
733
1,207
1,265
4,980
5,413
5,489
5,262
4,535
4,849
4,669
4,833
4,535
4,823
4,849
Intangible Assets
29
48
81
152
670
2,400
2,536
2,457
2,343
1,994
2,142
1,815
1,864
1,994
2,113
2,142
Other Long Term Assets
97
97
112
208
335
2,556
2,738
2,619
1,851
1,489
1,536
3,108
3,153
1,489
1,526
1,536
Total Assets
1,041
1,598
2,253
3,695
4,863
15,928
16,568
16,797
15,170
13,569
14,973
13,856
14,216
13,569
14,323
14,973
   
  Accounts Payable
122
147
227
325
469
1,069
1,229
1,502
1,667
1,540
1,835
1,300
1,450
1,540
1,674
1,835
  Total Tax Payable
--
--
--
17
29
103
126
126
112
106
130
78
64
106
117
130
  Other Accrued Expenses
--
--
--
108
93
94
182
544
336
418
201
39
42
418
54
201
Accounts Payable & Accrued Expenses
122
147
227
450
591
1,267
1,537
2,172
2,115
2,064
2,167
1,416
1,556
2,064
1,844
2,167
Current Portion of Long-Term Debt
263
242
255
594
713
1,797
1,330
1,934
1,204
1,130
1,240
967
1,052
1,130
1,205
1,240
DeferredTaxAndRevenue
--
--
--
--
0
20
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
75
110
102
52
30
485
528
369
370
341
507
1,474
1,247
341
448
507
Total Current Liabilities
460
498
584
1,096
1,335
3,569
3,395
4,475
3,689
3,536
3,914
3,857
3,855
3,536
3,497
3,914
   
Long-Term Debt
173
496
601
686
1,612
3,285
2,970
2,578
3,490
3,137
3,416
2,311
2,333
3,137
3,241
3,416
Debt to Equity
1.21
1.37
0.87
0.70
1.31
0.70
0.53
0.57
0.65
0.70
0.69
0.51
0.50
0.70
0.66
0.69
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
149
131
102
--
--
--
102
--
--
  NonCurrent Deferred Liabilities
1
9
12
17
31
817
977
1,004
14
9
6
--
--
9
7
6
Other Long-Term Liabilities
47
56
75
74
104
967
1,090
709
671
644
850
1,229
1,254
644
806
850
Total Liabilities
680
1,059
1,271
1,873
3,082
8,638
8,431
8,915
7,995
7,426
8,186
7,396
7,442
7,426
7,551
8,186
   
Common Stock
--
--
--
--
--
--
--
--
6,144
--
5,603
--
--
--
--
5,603
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
179
187
236
410
305
-104
--
986
1,121
1,053
67
66
189
1,053
129
67
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
182
353
747
1,412
1,476
7,028
7,481
6,981
6,144
5,222
5,580
5,533
5,695
5,222
5,580
--
Treasury Stock
-0
-0
-0
-0
-0
-15
-0
-37
-26
-32
--
-16
-43
-32
--
--
Total Equity
361
539
982
1,822
1,781
7,290
8,137
7,883
7,175
6,142
6,786
6,459
6,775
6,142
6,772
6,786
Total Equity to Total Asset
0.35
0.34
0.44
0.49
0.37
0.46
0.49
0.47
0.47
0.45
0.45
0.47
0.48
0.45
0.47
0.45
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
110
159
55
181
24
69
480
766
380
445
480
92
131
87
141
120
  Cumulative Effect Of Accounting Change
--
--
--
-43
386
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-300
141
415
436
525
--
--
--
525
--
--
Net Income From Continuing Operations
110
159
55
139
410
-231
480
766
380
445
480
92
131
87
141
120
Depreciation, Depletion and Amortization
39
52
68
166
261
306
466
497
477
493
539
133
116
148
136
140
  Change In Receivables
-17
-16
-34
-56
-84
67
-240
-359
45
-79
233
-54
69
-146
217
93
  Change In Inventory
37
-28
-31
-126
-201
137
98
-302
-178
-46
24
16
-202
196
26
4
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-1
1
50
57
111
-33
136
-250
-14
-189
15
-70
-247
264
-86
85
Change In Working Capital
30
-37
-50
-126
-324
-93
1,103
-979
-182
-188
361
-112
-364
402
106
217
Change In DeferredTax
8
1
-18
-8
-126
79
39
65
-21
49
31
43
19
-13
19
6
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
13
36
-9
20
8
-619
-159
297
552
592
407
159
46
287
22
52
Cash Flow from Operations
201
211
45
190
229
-558
1,929
645
1,205
1,391
1,819
315
-51
911
424
535
   
Purchase Of Property, Plant, Equipment
-48
-133
-244
-288
-275
-389
-417
-630
-929
-532
-480
-112
-84
-174
-96
-128
Sale Of Property, Plant, Equipment
6
6
7
2
2
37
23
3
25
111
79
76
-0
39
22
19
Purchase Of Business
--
--
--
-267
-345
287
--
-129
-31
-31
-53
--
-43
13
--
-23
Sale Of Business
--
--
--
--
--
501
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-131
-50
-454
-198
-1,184
-0
--
-3
-24
-193
1
--
189
-189
--
--
Sale Of Investment
135
74
120
306
1,226
141
--
16
46
245
246
207
--
245
1
-1
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-39
-33
-7
-23
-10
-1
14
-22
-0
-1
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-38
-107
-623
-469
-705
-28
-657
-1,056
-1,170
-634
-647
-79
-183
-139
-129
-196
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
-23
-90
--
-40
--
-33
--
--
-19
-15
--
-23
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-219
183
29
249
520
-1,862
-853
145
449
-64
269
35
277
-223
-31
246
Cash Flow for Dividends
--
--
--
-43
-88
-24
-91
-281
-217
-243
-348
-20
-164
-0
-163
--
Other Financing
-32
-38
-31
508
38
-41
-1
-7
-17
-0
-0
-0
--
-0
--
-0
Cash Flow from Financing
-251
145
372
714
485
1,041
-945
-183
222
-317
-63
20
87
-217
-181
248
   
Net Change in Cash
-89
250
-206
436
8
373
246
-529
278
502
1,099
287
-163
610
83
569
Free Cash Flow
152
78
-198
-97
-46
-947
1,474
-18
269
836
1,329
202
-121
716
328
406
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt)
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/BRL) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK