Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  73.60  17.90 
EBITDA Growth (%) 0.00  68.60  161.90 
EBIT Growth (%) 0.00  75.40  84.60 
Free Cash Flow Growth (%) 0.00  14.40  156.00 
Book Value Growth (%) 0.00  78.90  18.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
8.01
7.25
7.14
9.03
45.74
39.47
45.23
47.57
11.44
11.83
12.15
11.93
11.66
EBITDA per Share ($)
0.99
0.73
0.78
1.11
5.47
4.15
4.62
4.57
0.71
0.67
0.69
2.31
0.90
EBIT per Share ($)
0.76
0.30
0.43
0.65
3.14
2.28
3.18
3.93
0.77
0.82
0.92
1.23
0.96
Earnings per Share (diluted) ($)
0.38
0.23
0.31
0.47
1.79
1.36
1.41
3.67
0.39
0.39
0.55
2.18
0.55
eps without NRI ($)
0.38
0.23
0.31
0.47
1.80
1.36
1.41
3.67
0.39
0.39
0.55
2.19
0.55
Free Cashflow per Share ($)
0.42
-0.11
0.51
0.51
1.12
0.16
1.52
--
0.73
--
1.53
--
0.61
Dividends Per Share
0.47
0.46
0.23
0.52
0.54
0.23
--
--
--
--
--
--
--
Book Value Per Share ($)
3.10
15.06
3.41
3.96
20.52
21.39
22.67
24.13
22.56
22.64
22.67
24.46
24.13
Tangible Book per share ($)
2.84
13.88
3.03
3.59
18.76
19.88
21.21
22.72
20.98
21.15
21.21
22.96
22.72
Month End Stock Price ($)
19.12
14.92
22.75
28.97
26.83
20.50
27.20
36.82
22.60
25.56
27.20
34.20
38.22
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
7.17
9.73
12.50
8.74
6.41
6.62
15.81
7.16
7.33
9.69
37.00
8.94
Return on Assets %
--
4.11
5.71
7.35
5.31
4.12
4.36
10.44
4.71
4.77
6.31
24.73
6.01
Return on Capital - Joel Greenblatt %
--
28.26
20.19
29.83
26.27
17.53
22.57
26.13
22.19
23.26
25.42
31.92
23.76
Debt to Equity
0.15
0.15
0.13
0.11
0.09
0.07
0.05
0.04
0.07
0.08
0.05
0.04
0.04
   
Gross Margin %
42.38
41.89
44.61
42.96
43.57
41.87
43.42
44.56
43.09
43.47
44.87
44.54
45.38
Operating Margin %
9.45
4.13
5.97
7.18
6.87
5.77
7.02
8.26
6.69
6.96
7.61
10.28
8.20
Net Margin %
4.78
3.05
4.38
5.10
3.93
3.46
3.22
7.79
3.45
3.50
4.53
18.35
4.74
   
Total Equity to Total Asset
0.56
0.59
0.58
0.59
0.62
0.66
0.66
0.66
0.66
0.65
0.66
0.68
0.66
LT Debt to Total Asset
0.05
0.06
0.04
0.04
0.00
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
   
Asset Turnover
--
1.35
1.30
1.44
1.35
1.19
1.35
1.34
0.34
0.34
0.35
0.34
0.32
Dividend Payout Ratio
1.24
1.99
0.74
1.11
0.30
0.17
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Accounts Payable
39.75
31.35
49.78
42.78
46.78
39.06
44.73
48.94
46.34
46.10
42.90
44.35
51.32
Days Inventory
--
93.70
98.01
82.65
95.62
109.31
102.12
109.90
100.65
103.66
104.52
107.57
121.49
Cash Conversion Cycle
-39.75
62.35
48.23
39.87
48.84
70.25
57.39
60.96
54.31
57.56
61.62
63.22
70.17
Inventory Turnover
--
3.90
3.72
4.42
3.82
3.34
3.57
3.32
0.91
0.88
0.87
0.85
0.75
COGS to Revenue
0.58
0.58
0.55
0.57
0.56
0.58
0.57
0.55
0.57
0.57
0.55
0.55
0.55
Inventory to Revenue
--
0.15
0.15
0.13
0.15
0.17
0.16
0.17
0.63
0.64
0.63
0.65
0.73
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
5,516
4,875
4,775
6,045
6,122
5,279
6,020
6,283
1,524
1,576
1,610
1,577
1,520
Cost of Goods Sold
3,179
2,833
2,645
3,448
3,455
3,069
3,406
3,483
868
891
888
875
830
Gross Profit
2,337
2,042
2,130
2,597
2,667
2,210
2,614
2,800
657
685
723
702
690
Gross Margin %
42.38
41.89
44.61
42.96
43.57
41.87
43.42
44.56
43.09
43.47
44.87
44.54
45.38
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
679
489
522
740
732
555
614
604
95
89
91
306
118
   
Depreciation, Depletion and Amortization
222
242
233
320
305
265
285
408
136
--
285
--
124
Other Operating Charges
-1,816
-1,841
-1,845
-2,163
-2,246
-1,906
-2,191
-2,281
-555
-575
-600
-540
-565
Operating Income
521
201
285
434
421
305
423
519
102
110
123
162
125
Operating Margin %
9.45
4.13
5.97
7.18
6.87
5.77
7.02
8.26
6.69
6.96
7.61
10.28
8.20
   
Interest Income
28
20
8
9
11
9
10
11
2
3
3
2
3
Interest Expense
-7
-9
-8
-10
-8
-5
-3
-2
-1
-0
-1
-1
-1
Other Income (Minority Interest)
0
6
1
7
--
-0
-6
-5
-1
-4
-0
-0
-0
Pre-Tax Income
451
239
281
410
420
286
327
602
93
89
91
305
117
Tax Provision
-187
-90
-71
-101
-179
-103
-133
-112
-41
-33
-18
-16
-45
Tax Rate %
41.48
37.69
25.46
24.66
42.75
36.10
40.72
18.63
43.58
37.74
19.67
5.16
38.45
Net Income (Continuing Operations)
264
149
209
309
240
183
194
490
53
55
73
289
72
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
264
149
209
309
240
183
194
490
53
55
73
289
72
Net Margin %
4.78
3.05
4.38
5.10
3.93
3.46
3.22
7.79
3.45
3.50
4.53
18.35
4.74
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.38
0.23
0.31
0.47
1.80
1.36
1.41
3.67
0.39
0.39
0.55
2.19
0.55
EPS (Diluted)
0.38
0.23
0.31
0.47
1.79
1.36
1.41
3.67
0.39
0.39
0.55
2.18
0.55
Shares Outstanding (Diluted)
688.4
671.9
669.1
669.1
133.8
133.7
133.1
130.4
133.3
133.2
132.6
132.2
130.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
814
465
533
808
733
535
696
819
700
750
696
847
819
  Marketable Securities
4
9
8
6
11
102
29
16
50
37
29
24
16
Cash, Cash Equivalents, Marketable Securities
818
473
541
815
744
638
726
835
750
787
726
871
835
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
7
7
7
10
12
9
10
11
10
10
10
10
11
Total Inventories
727
728
693
869
941
897
1,009
1,158
999
1,025
1,009
1,053
1,158
Other Current Assets
946
893
1,014
1,070
1,097
1,008
1,098
1,131
1,023
1,066
1,098
1,107
1,131
Total Current Assets
2,490
2,094
2,248
2,753
2,782
2,543
2,833
3,124
2,772
2,878
2,833
3,030
3,124
   
  Land And Improvements
--
--
--
--
--
144
140
--
--
--
140
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
--
--
--
144
140
--
--
--
140
--
--
  Accumulated Depreciation
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
701
715
776
819
861
906
980
993
985
962
980
1,007
993
Intangible Assets
178
158
259
251
245
201
194
186
211
199
194
200
186
Other Long Term Assets
451
447
633
657
677
662
580
523
623
622
580
534
523
Total Assets
3,820
3,414
3,916
4,480
4,565
4,312
4,587
4,827
4,590
4,661
4,587
4,770
4,827
   
  Accounts Payable
346
243
361
404
443
328
417
467
441
450
417
425
467
  Total Tax Payable
51
27
47
88
32
31
26
110
46
60
26
86
110
  Other Accrued Expenses
-397
-271
-408
-492
-475
-359
-443
-577
-487
-510
-443
-511
-577
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
127
100
122
110
240
67
14
1
66
104
14
7
1
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1,138
912
1,084
1,248
1,206
1,028
1,126
1,185
1,133
1,156
1,126
1,065
1,185
Total Current Liabilities
1,265
1,012
1,206
1,358
1,446
1,095
1,140
1,186
1,199
1,260
1,140
1,072
1,186
   
Long-Term Debt
200
207
167
183
6
130
126
120
132
124
126
134
120
Debt to Equity
0.15
0.15
0.13
0.11
0.09
0.07
0.05
0.04
0.07
0.08
0.05
0.04
0.04
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
131
123
--
--
131
128
123
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
248
203
270
289
265
393
343
351
413
417
343
351
351
Total Liabilities
1,714
1,422
1,642
1,830
1,717
1,618
1,740
1,781
1,743
1,802
1,740
1,685
1,781
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,834
1,992
2,265
2,769
3,000
2,615
2,617
2,795
2,645
2,513
2,617
2,892
2,795
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
157
163
173
194
199
168
163
155
168
161
163
164
155
Treasury Stock
-15
-118
-125
-141
-144
-133
-137
-223
-133
-136
-137
-183
-223
Total Equity
2,135
2,015
2,285
2,651
2,848
2,852
3,009
3,202
3,008
3,019
3,009
3,246
3,202
Total Equity to Total Asset
0.56
0.59
0.58
0.59
0.62
0.66
0.66
0.66
0.66
0.65
0.66
0.68
0.66
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
21
34
5
14
10
-25
20
-27
-20
--
20
--
-27
Net Income From Continuing Operations
451
239
281
410
420
286
327
732
154
--
327
--
404
Depreciation, Depletion and Amortization
222
242
233
320
305
265
285
408
136
--
285
--
124
  Change In Receivables
52
-3
-5
13
-39
-46
-53
-53
-7
--
-53
--
0
  Change In Inventory
-42
-88
97
-142
-67
24
-58
-194
-55
--
-58
--
-136
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
13
-154
47
-120
-59
-108
-35
-110
70
--
-35
--
-74
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-118
-119
-22
-15
-182
-108
-39
-279
-96
--
-39
--
-240
Cash Flow from Operations
567
207
539
595
484
335
537
751
264
--
537
--
214
   
Purchase Of Property, Plant, Equipment
-217
-211
-137
-201
-260
-255
-270
-378
-141
--
-270
--
-108
Sale Of Property, Plant, Equipment
28
57
29
32
14
11
13
173
8
--
13
--
160
Purchase Of Business
--
-16
-18
-4
-30
--
-21
-44
-22
--
-21
--
--
Sale Of Business
--
--
--
12
9
--
--
--
--
--
--
--
--
Purchase Of Investment
-38
-35
-22
-24
-25
-162
-119
-144
-45
--
-119
--
-25
Sale Of Investment
7
14
3
4
7
41
77
99
36
--
77
--
22
Net Intangibles Purchase And Sale
-58
-71
-58
-46
-74
-59
-65
-91
-25
--
-65
--
-26
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-286
-265
-193
-241
-379
-427
-382
-360
-188
--
-382
--
22
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1
-27
-289
-30
-55
18
-54
-66
-2
--
-54
--
-13
Cash Flow for Dividends
-65
-69
-58
-71
-79
-66
-62
-92
-33
--
-62
--
-30
Other Financing
-2
-0
2
-30
-40
-17
-15
-25
-9
--
-15
--
-10
Cash Flow from Financing
-68
-197
-344
-132
-174
-66
-131
-276
-45
--
-131
--
-145
   
Net Change in Cash
125
-375
20
192
-88
-50
91
222
63
--
91
--
130
Capital Expenditure
-275
-283
-196
-251
-334
-314
-334
--
-167
--
-334
--
-134
Free Cash Flow
292
-75
343
344
150
21
203
--
97
--
203
--
80
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BRTHY and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK