Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.80  5.20  22.70 
EBITDA Growth (%) 3.70  -8.50  96.40 
EBIT Growth (%) 3.70  -10.10  121.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 9.50  8.50  13.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
2.80
3.29
3.56
4.01
4.56
4.62
5.03
5.13
5.31
5.80
6.43
1.33
1.43
1.76
1.57
1.67
EBITDA per Share ($)
1.07
1.28
1.46
1.57
1.87
2.03
2.28
1.59
1.32
1.71
2.19
0.33
0.37
0.71
0.52
0.59
EBIT per Share ($)
0.91
1.13
1.31
1.41
1.70
1.86
2.10
1.41
1.12
1.49
1.98
0.28
0.32
0.66
0.47
0.53
Earnings per Share (diluted) ($)
0.80
0.94
1.09
1.19
1.47
1.53
1.79
1.42
1.26
1.57
2.05
0.30
0.36
0.62
0.50
0.57
eps without NRI ($)
0.74
0.93
1.09
1.19
1.47
1.53
1.79
1.42
1.26
1.57
2.05
0.30
0.36
0.62
0.50
0.57
Free Cashflow per Share ($)
1.49
1.20
1.57
2.53
-0.24
4.53
-0.39
5.30
-4.37
2.08
0.11
1.15
1.36
-0.18
-0.88
-0.19
Dividends Per Share
0.56
0.72
0.53
0.66
0.55
0.59
0.68
0.67
0.74
0.53
0.72
0.53
--
--
--
0.72
Book Value Per Share ($)
3.63
3.92
4.74
5.55
5.29
5.88
6.76
7.30
7.66
8.31
8.57
7.57
7.84
8.31
8.59
8.57
Tangible Book per share ($)
3.63
3.92
4.74
5.33
5.05
5.61
6.48
7.02
7.35
8.07
8.36
7.32
7.61
8.07
8.38
8.36
Month End Stock Price ($)
13.04
17.17
18.54
19.63
13.49
24.94
35.99
29.14
28.49
23.57
21.33
24.45
26.29
23.57
23.44
26.67
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
20.61
24.72
25.12
23.14
27.04
27.38
28.34
20.25
16.90
19.63
25.01
15.87
18.61
30.61
23.80
26.37
Return on Assets %
1.84
2.04
2.07
1.95
2.09
2.06
2.36
1.72
1.44
1.71
2.15
1.36
1.57
2.62
2.06
2.30
Return on Capital - Joel Greenblatt %
123.05
145.06
155.71
154.37
92.67
109.77
346.23
42.61
33.80
246.04
325.12
194.19
222.38
433.40
298.11
338.44
Debt to Equity
2.65
2.58
2.09
2.26
2.73
3.00
3.03
5.42
2.78
2.94
2.99
2.94
2.98
2.94
2.90
2.99
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
32.70
34.21
36.85
35.24
37.38
40.30
41.79
27.38
21.07
25.76
30.85
20.77
22.22
37.39
30.08
32.08
Net Margin %
26.54
28.31
30.60
29.73
32.14
33.10
35.62
27.74
23.81
27.04
31.83
22.90
25.05
35.18
32.04
33.94
   
Total Equity to Total Asset
0.09
0.08
0.08
0.08
0.07
0.08
0.09
0.08
0.09
0.09
0.09
0.08
0.09
0.09
0.09
0.09
LT Debt to Total Asset
0.23
0.21
0.18
0.13
0.13
0.14
0.19
0.27
0.24
0.25
0.26
0.24
0.25
0.25
0.25
0.26
   
Asset Turnover
0.07
0.07
0.07
0.07
0.07
0.06
0.07
0.06
0.06
0.06
0.07
0.02
0.02
0.02
0.02
0.02
Dividend Payout Ratio
0.69
0.76
0.48
0.56
0.38
0.39
0.38
0.47
0.58
0.34
0.35
1.76
--
--
--
1.27
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
   Interest Income
1,400
1,827
2,098
2,890
3,442
2,017
2,359
2,954
3,158
3,125
3,613
691
863
860
903
987
   Interest Expense
-564
-825
-999
-1,594
-1,953
-587
-790
-1,330
-1,416
-1,327
-1,537
-276
-382
-369
-380
-406
Net Interest Income
836
1,002
1,099
1,295
1,490
1,430
1,569
1,624
1,741
1,798
2,076
415
480
491
523
581
Non Interest Income
482
550
576
592
658
747
800
653
611
739
735
165
145
283
157
149
Revenue
1,318
1,552
1,675
1,888
2,147
2,177
2,369
2,418
2,502
2,731
3,027
626
675
828
739
785
   
Selling, General, &Admin. Expense
234
255
287
594
724
603
789
726
806
829
863
214
212
209
207
235
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Credit Losses Provision
142
116
221
375
481
556
424
528
674
620
597
145
161
159
136
140
Other Expenses
440
578
481
177
61
63
84
271
250
282
319
65
75
72
93
78
SpecialCharges
-6
-5
-11
--
0
0
8
16
0
0
23
19
0
0
0
23
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
502
603
687
742
882
955
1,072
751
621
805
1,032
156
176
334
245
277
   
Depreciation, Depletion and Amortization
71
72
69
76
80
78
82
89
94
102
98
25
26
24
22
25
Operating Income
431
531
617
665
803
878
990
662
527
703
934
130
150
309
222
252
Operating Margin %
32.70
34.21
36.85
35.24
37.38
40.30
41.79
27.38
21.07
25.76
30.85
20.77
22.22
37.39
30.08
32.08
   
Other Income (Minority Interest)
-0
-0
-0
-4
-13
-8
-3
-8
-8
-4
-2
-0
-0
-2
-1
1
Pre-Tax Income
431
531
617
665
803
878
990
808
678
900
1,151
178
200
362
281
308
Tax Provision
-81
-91
-104
-100
-100
-148
-143
-129
-74
-158
-186
-34
-31
-69
-44
-42
Tax Rate %
18.75
17.20
16.92
15.08
12.43
16.92
14.40
15.95
10.96
17.54
--
19.07
15.37
19.16
15.54
13.60
Net Income (Continuing Operations)
350
439
513
565
703
729
847
679
604
742
966
144
169
293
237
266
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
350
439
513
561
690
721
844
671
596
739
963
143
169
291
237
267
Net Margin %
26.54
28.31
30.60
29.73
32.14
33.10
35.62
27.74
23.81
27.04
31.83
22.90
25.05
35.18
32.04
33.94
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.80
0.94
1.09
1.19
1.47
1.53
1.79
1.42
1.26
1.57
2.05
0.30
0.36
0.62
0.50
0.57
EPS (Diluted)
0.80
0.94
1.09
1.19
1.47
1.53
1.79
1.42
1.26
1.57
2.05
0.30
0.36
0.62
0.50
0.57
Shares Outstanding (Diluted)
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
Cash and cash equivalents
1,571
2,090
1,961
2,016
1,428
3,412
3,568
5,127
2,957
3,633
1,795
3,356
3,771
3,633
2,245
1,795
Money Market Investments
1,595
39
55
62
--
23
286
22
12
29
--
18
57
29
--
--
Net Loan
13,997
17,055
20,849
21,954
24,058
22,379
25,552
28,298
30,753
34,142
35,467
32,279
33,200
34,142
34,789
35,467
Securities & Investments
1,702
2,090
1,767
3,400
4,587
4,389
3,095
3,458
3,614
3,321
3,288
2,949
2,996
3,321
3,789
3,288
Accounts Receivable
--
135
259
--
--
--
--
62
138
3
38
2
156
3
3
38
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
354
378
415
447
335
307
259
256
271
301
300
269
270
301
296
300
Intangible Assets
--
--
--
102
114
129
130
135
146
111
99
118
109
111
103
99
Other Assets
783
1,212
1,338
2,984
4,687
4,047
3,999
3,836
3,454
3,750
5,169
3,593
2,933
3,750
5,377
5,169
Total Assets
20,002
23,000
26,645
30,964
35,208
34,688
36,889
41,194
41,344
45,291
46,157
42,585
43,492
45,291
46,603
46,157
   
Total Deposits
11,181
13,778
16,860
19,559
21,215
17,882
19,195
22,268
23,515
25,542
25,007
24,405
24,960
25,542
25,467
25,007
Accounts Payable
--
--
--
29
1
107
2
3
1
84
356
8
277
84
356
--
Current Portion of Long-Term Debt
--
--
--
1,999
2,380
3,418
2,645
7,720
--
--
--
311
336
--
--
--
Long-Term Debt
4,527
4,765
4,671
3,918
4,427
4,884
6,998
10,926
10,035
11,490
12,050
10,175
10,688
11,490
11,721
12,050
Debt to Equity
2.65
2.58
2.09
2.26
2.73
3.00
3.03
5.42
2.78
2.94
2.99
2.94
2.98
2.94
2.90
2.99
Other liabilities
2,584
2,611
2,878
2,844
4,694
5,625
4,865
-3,164
4,183
4,260
5,064
4,118
3,535
4,260
5,009
5,064
Total Liabilities
18,293
21,154
24,409
28,349
32,717
31,916
33,706
37,753
37,734
41,376
42,121
39,016
39,797
41,376
42,553
42,121
   
Common Stock
1,380
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
329
409
513
1,058
929
1,242
1,617
608
500
547
352
195
313
547
682
352
Accumulated other comprehensive income (loss)
--
164
355
-17
-13
-45
-9
5
-6
--
11
--
5
-10
-10
11
Additional Paid-In Capital
--
1,273
1,368
86
86
86
86
86
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,710
1,846
2,235
2,615
2,491
2,772
3,183
3,441
3,611
3,914
4,036
3,568
3,696
3,914
4,049
4,036
Total Equity to Total Asset
0.09
0.08
0.08
0.08
0.07
0.08
0.09
0.08
0.09
0.09
0.09
0.08
0.09
0.09
0.09
0.09
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
367
439
513
565
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
367
439
513
565
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
71
72
69
76
80
78
82
89
94
102
98
25
26
24
22
25
  Change In Receivables
--
--
--
--
-3,252
4,265
565
481
-1,392
-2,718
-2,217
-1,890
3,850
-4,957
313
-1,423
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
-54
-162
-1,186
-1,636
-1,487
-224
-352
-674
-300
-395
575
-375
-479
Change In Working Capital
-1
8
-6
-54
466
2,584
424
3,267
-2,912
-275
-2,088
-749
2,334
-1,934
-165
-2,323
Change In DeferredTax
--
--
--
--
-0
-33
-32
-64
-66
-46
-2
16
--
-46
58
-14
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
296
80
205
660
-563
-419
-582
-693
957
1,297
2,159
1,265
-1,702
1,932
-319
2,248
Cash Flow from Operations
733
599
782
1,247
-17
2,210
-107
2,600
-1,927
1,077
166
558
658
-24
-403
-65
   
Purchase Of Property, Plant, Equipment
-34
-33
-40
-55
-33
-20
-32
-45
-61
-68
-73
-12
-11
-40
-5
-16
Sale Of Property, Plant, Equipment
--
--
--
21
20
29
46
14
11
1
0
0
0
0
0
0
Purchase Of Business
--
--
--
--
--
-0
-0
--
-0
-2
-13
--
-2
0
--
-11
Sale Of Business
--
--
--
--
--
--
--
--
1
151
151
--
--
151
--
--
Purchase Of Investment
-27
--
--
-1,138
--
--
--
--
-0
--
--
--
--
--
--
--
Sale Of Investment
--
881
442
8
1
0
--
--
1
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-64
-57
-47
-57
-71
-31
-38
-6
-7
-18
-5
-9
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,876
-1,225
-2,146
-2,999
-76
-47
-33
-87
-120
50
27
-17
-20
93
-9
-36
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-220
-612
-655
-222
--
--
--
--
-227
--
3
-32
3
--
-0
0
Cash Flow for Dividends
-392
-378
-280
-360
-335
-365
-432
-483
-443
-402
-443
-401
-0
-0
--
-443
Other Financing
1,640
2,054
2,027
2,520
45
78
--
--
227
--
63
--
-0
63
--
--
Cash Flow from Financing
1,029
1,064
1,092
1,938
-290
-287
-432
-483
-443
-402
-378
-433
2
62
-0
-443
   
Net Change in Cash
-114
438
-272
193
-383
1,876
-572
2,030
-2,490
726
-156
99
648
131
-412
-523
Capital Expenditure
-34
-33
-40
-55
-96
-76
-79
-101
-132
-99
-111
-18
-18
-58
-9
-25
Free Cash Flow
700
566
741
1,192
-114
2,134
-186
2,498
-2,059
979
55
540
640
-82
-412
-90
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt)
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CLP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK