Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.70  6.10  10.40 
EBITDA Growth (%) 3.60  -4.10  9.80 
EBIT Growth (%) 3.70  -4.60  15.20 
EPS without NRI Growth (%) 7.60    28.00 
Free Cash Flow Growth (%) 0.00  0.00  -66.90 
Book Value Growth (%) 9.50  8.90  12.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Chile
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
3.16
3.41
3.84
4.37
4.43
4.82
4.92
5.09
5.55
6.12
6.12
1.68
1.50
1.60
1.43
1.59
EBITDA per Share ($)
1.23
1.40
1.51
1.79
1.94
2.18
1.53
1.26
1.64
1.80
1.79
0.68
0.50
0.56
0.22
0.51
EBIT per Share ($)
1.08
1.26
1.35
1.63
1.78
2.01
1.35
1.07
1.43
1.65
1.65
0.63
0.45
0.51
0.21
0.48
Earnings per Share (diluted) ($)
0.90
1.04
1.14
1.40
1.47
1.72
1.36
1.21
1.50
1.94
1.94
0.59
0.48
0.54
0.37
0.54
eps without NRI ($)
0.89
1.04
1.14
1.40
1.47
1.72
1.36
1.21
1.50
1.94
1.94
0.59
0.48
0.54
0.37
0.54
Free Cashflow per Share ($)
1.15
1.51
2.43
-0.23
4.34
-0.38
5.08
-4.19
1.99
0.67
0.66
-0.17
-0.84
-0.18
1.03
0.65
Dividends Per Share
0.69
0.51
0.63
0.53
0.57
0.65
0.96
0.90
0.79
0.89
0.89
--
--
0.89
--
--
Book Value Per Share ($)
3.75
4.55
5.32
5.07
5.64
6.47
7.00
7.34
7.96
8.97
8.97
7.96
8.24
8.21
8.43
8.97
Tangible Book per share ($)
3.75
4.55
5.11
4.83
5.38
6.21
6.72
7.05
7.73
8.83
8.83
7.73
8.03
8.01
8.33
8.83
Month End Stock Price ($)
17.17
18.54
19.63
13.49
24.94
35.99
29.14
28.49
23.57
19.72
21.20
23.57
23.44
26.45
22.09
19.72
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
24.72
25.12
23.14
27.04
27.38
28.34
20.25
16.90
19.63
22.86
23.15
30.61
23.80
26.37
17.98
24.71
Return on Assets %
2.04
2.07
1.95
2.09
2.06
2.36
1.72
1.44
1.71
1.96
1.99
2.62
2.06
2.30
1.54
2.09
Return on Invested Capital %
9.57
10.84
9.86
9.77
9.39
10.02
4.25
3.40
7.85
18.89
7.51
13.30
8.52
6.26
3.53
9.76
Return on Capital - Joel Greenblatt %
145.06
155.71
154.37
92.67
109.77
346.23
42.61
33.80
246.04
247.76
259.34
433.40
298.11
338.44
133.24
281.25
Debt to Equity
2.58
2.09
2.26
2.73
3.00
3.03
5.42
2.78
0.72
0.47
0.47
0.72
2.90
2.99
2.81
0.47
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
34.21
36.85
35.24
37.38
40.30
41.79
27.38
21.07
25.76
26.92
26.92
37.39
30.08
32.08
14.53
29.87
Net Margin %
28.31
30.60
29.73
32.14
33.10
35.62
27.74
23.81
27.04
31.61
31.61
35.18
32.04
33.94
26.18
33.73
   
Total Equity to Total Asset
0.08
0.08
0.08
0.07
0.08
0.09
0.08
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.08
0.09
LT Debt to Total Asset
0.21
0.18
0.13
0.13
0.14
0.19
0.27
0.24
0.06
0.04
0.04
0.06
0.25
0.26
0.24
0.04
   
Asset Turnover
0.07
0.07
0.07
0.07
0.06
0.07
0.06
0.06
0.06
0.06
0.06
0.02
0.02
0.02
0.02
0.02
Dividend Payout Ratio
0.76
0.48
0.56
0.38
0.39
0.38
0.70
0.75
0.53
0.46
0.46
--
--
1.65
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
   Interest Income
1,751
2,010
2,769
3,298
1,932
2,261
2,830
3,026
2,994
3,563
3,563
824
865
946
764
988
   Interest Expense
-790
-957
-1,528
-1,871
-562
-757
-1,274
-1,357
-1,271
-1,456
-1,456
-354
-364
-389
-285
-418
Net Interest Income
960
1,053
1,241
1,427
1,370
1,504
1,556
1,668
1,723
2,107
2,107
470
502
557
479
570
Non Interest Income
527
552
567
630
716
766
625
586
708
554
554
272
151
143
140
120
Revenue
1,487
1,605
1,809
2,058
2,086
2,270
2,317
2,398
2,617
2,885
2,885
793
708
753
673
751
   
Credit Losses Provision
112
212
359
461
533
406
506
646
594
568
568
153
130
134
159
144
Selling, General, & Admin. Expense
245
275
569
693
578
756
696
773
794
870
857
177
199
225
231
203
   SpecialCharges
-5
-11
--
0
0
8
16
0
0
59
39
-42
0
22
69
-53
Other Noninterest Expense
622
528
243
134
134
160
345
330
368
447
460
116
111
99
131
119
Operating Income
509
592
637
769
841
949
634
505
674
777
777
296
213
241
98
224
Operating Margin %
34.21
36.85
35.24
37.38
40.30
41.79
27.38
21.07
25.76
26.92
26.92
37.39
30.08
32.08
14.53
29.87
   
Other Income (Expense)
0
0
--
--
--
--
140
144
188
227
227
51
56
54
55
62
   Other Income (Minority Interest)
-0
-0
-4
-12
-8
-3
-8
-7
-3
-10
-10
-2
-1
0
-7
-3
Pre-Tax Income
509
592
637
769
841
949
774
649
862
1,003
1,003
347
269
295
153
286
Tax Provision
-88
-100
-96
-96
-142
-137
-124
-71
-151
-82
-82
-67
-42
-40
30
-30
Tax Rate %
17.20
16.92
15.08
12.43
16.92
14.40
15.95
10.96
17.54
8.14
8.14
19.16
15.54
13.60
-19.83
10.50
Net Income (Continuing Operations)
421
491
541
674
699
812
651
578
711
921
921
281
227
255
183
256
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
421
491
538
661
690
809
643
571
708
912
912
279
227
255
176
253
Net Margin %
28.31
30.60
29.73
32.14
33.10
35.62
27.74
23.81
27.04
31.61
31.61
35.18
32.04
33.94
26.18
33.73
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.90
1.04
1.14
1.40
1.47
1.72
1.36
1.21
1.50
1.94
1.94
0.59
0.48
0.54
0.37
0.54
EPS (Diluted)
0.90
1.04
1.14
1.40
1.47
1.72
1.36
1.21
1.50
1.94
1.94
0.59
0.48
0.54
0.37
0.54
Shares Outstanding (Diluted)
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
471.1
   
Depreciation, Depletion and Amortization
69
66
73
76
75
79
86
90
98
71
71
23
22
24
8
17
EBITDA
578
658
711
845
915
1,028
720
595
772
847
847
320
235
266
105
242
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Cash and cash equivalents
2,003
1,879
1,931
1,369
3,270
3,419
4,912
2,833
2,515
2,574
2,574
2,515
2,151
1,720
2,318
2,574
Money Market Investments
38
53
59
--
22
274
21
11
994
850
850
994
--
--
6
850
Net Loan
16,342
19,977
21,036
23,051
21,443
24,483
27,114
29,467
32,713
35,533
35,533
32,713
33,334
33,983
34,740
35,533
Securities & Investments
2,003
1,693
3,257
4,395
4,206
2,966
3,314
3,463
3,182
3,882
3,882
3,182
3,631
3,151
3,583
3,882
Accounts Receivable
130
248
--
--
--
--
60
132
3
4
4
3
3
37
81
4
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
362
398
428
321
295
248
245
260
288
338
338
288
283
287
300
338
Intangible Assets
--
--
98
109
124
125
129
140
107
66
66
107
99
95
49
66
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Assets
1,161
1,282
2,859
4,491
3,878
3,832
3,676
3,310
3,593
6,313
6,313
3,593
5,152
4,953
6,517
6,313
Total Assets
22,038
25,530
29,669
33,735
33,237
35,345
39,470
39,615
43,396
49,561
49,561
43,396
44,653
44,225
47,593
49,561
   
Total Deposits
13,202
16,154
18,741
20,327
17,134
18,392
21,336
22,532
24,474
27,031
27,031
24,474
24,402
23,960
26,009
27,031
Accounts Payable
--
--
28
1
102
2
2
1
80
2
2
80
341
--
236
2
Current Portion of Long-Term Debt
--
--
1,915
2,280
3,275
2,534
7,397
--
--
--
--
--
--
--
--
--
Long-Term Debt
4,565
4,476
3,755
4,242
4,679
6,705
10,469
9,615
2,692
1,971
1,971
2,692
11,231
11,546
11,179
1,971
Debt to Equity
2.58
2.09
2.26
2.73
3.00
3.03
5.42
2.78
0.72
0.47
0.47
0.72
2.90
2.99
2.81
0.47
Other liabilities
2,502
2,758
2,725
4,498
5,390
4,661
-3,032
4,008
12,399
16,330
16,330
12,399
4,800
4,852
6,197
16,330
Total Liabilities
20,269
23,388
27,163
31,348
30,580
32,295
36,173
36,155
39,645
45,333
45,333
39,645
40,773
40,358
43,621
45,333
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
392
491
1,013
890
1,191
1,550
582
479
524
668
668
524
654
338
461
668
Accumulated other comprehensive income (loss)
157
340
-17
-12
-43
-8
5
-6
--
--
--
-10
-10
11
--
--
Additional Paid-In Capital
1,220
1,310
82
82
82
82
82
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,769
2,142
2,505
2,387
2,656
3,050
3,297
3,460
3,750
4,227
4,227
3,750
3,880
3,867
3,972
4,227
Total Equity to Total Asset
0.08
0.08
0.08
0.07
0.08
0.09
0.08
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.08
0.09
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
421
491
541
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
421
491
541
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
69
66
73
76
75
79
86
90
98
71
71
23
22
24
8
17
  Change In Receivables
--
--
--
-3,116
4,086
541
461
-1,334
3,049
3,577
2,513
3,049
300
-1,363
--
3,577
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
-52
-156
-1,136
-1,568
-1,425
-215
-1,505
-1,767
-1,767
-1,420
-360
-459
767
-1,715
Change In Working Capital
7
-5
-52
447
2,476
407
3,130
-2,790
1,618
1,084
1,084
29
-158
-2,226
2,959
509
Change In DeferredTax
--
--
--
-0
-32
-30
-61
-63
-44
-116
-116
-55
56
-14
8
-165
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
76
197
632
-539
-401
-558
-664
917
-640
-587
-587
-20
-305
2,154
-2,455
20
Cash Flow from Operations
574
749
1,195
-17
2,118
-102
2,491
-1,846
1,032
452
452
-23
-386
-62
519
380
   
Purchase Of Property, Plant, Equipment
-31
-39
-52
-31
-19
-30
-43
-59
-65
-95
-95
-39
-5
-16
-23
-51
Sale Of Property, Plant, Equipment
--
--
20
19
28
44
14
11
1
0
0
0
0
0
0
0
Purchase Of Business
--
--
--
--
-0
-0
--
-0
-2
-10
-10
0
--
-10
--
--
Sale Of Business
--
--
--
--
--
--
--
1
144
--
144
144
--
--
--
--
Purchase Of Investment
--
--
-1,091
--
--
--
--
-0
--
--
--
--
--
--
--
--
Sale Of Investment
845
424
8
1
0
--
--
1
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-61
-54
-45
-54
-68
-29
-44
-44
-17
-4
-9
-9
-21
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,174
-2,056
-2,874
-73
-45
-32
-83
-115
48
-148
-148
89
-9
-35
-32
-73
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-586
-628
-213
--
--
--
--
-217
--
-14
-14
--
-0
0
-12
-2
Cash Flow for Dividends
-362
-268
-345
-321
-350
-414
-463
-424
-385
-424
-424
-0
--
-424
0
--
Other Financing
1,968
1,942
2,414
43
74
--
--
217
--
14
14
60
--
--
-0
14
Cash Flow from Financing
1,020
1,046
1,856
-278
-275
-414
-463
-424
-385
-424
-424
60
-0
-424
-12
12
   
Net Change in Cash
420
-261
185
-367
1,797
-548
1,945
-2,386
695
-121
-121
125
-395
-501
455
320
Capital Expenditure
-31
-39
-52
-92
-73
-76
-97
-126
-95
-138
-138
-56
-9
-24
-32
-73
Free Cash Flow
542
710
1,142
-109
2,045
-178
2,394
-1,973
938
313
313
-79
-395
-86
487
308
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CLP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BSAC and found 4 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK