Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -3.40  -0.40  3.80 
EBITDA Growth (%) 0.00  0.00  51.40 
EBIT Growth (%) 0.00  0.00  166.70 
Free Cash Flow Growth (%) -12.40  58.30  -15.50 
Book Value Growth (%) -1.40  -1.40  3.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
6.57
7.50
6.14
5.62
5.37
5.43
5.14
5.02
5.15
5.33
5.45
1.29
1.38
1.31
1.39
1.37
EBITDA per Share ($)
2.14
1.55
-1.82
0.62
-0.47
-0.04
0.10
1.08
-2.25
0.59
0.56
0.15
0.17
0.23
0.04
0.12
EBIT per Share ($)
1.84
1.16
-2.32
-0.01
-1.00
-0.59
-0.43
0.60
-2.75
0.09
0.24
0.08
0.09
0.15
-0.05
0.05
Earnings per Share (diluted) ($)
1.24
0.75
-2.81
-0.33
-1.36
-0.68
-0.70
0.29
-2.89
-0.09
0.21
--
0.08
0.10
--
0.03
eps without NRI ($)
1.24
0.75
-2.81
-0.33
-1.36
-0.68
-0.70
0.29
-2.89
-0.09
0.21
--
0.08
0.10
--
0.03
Free Cashflow per Share ($)
1.79
0.67
1.18
0.38
0.57
0.31
0.03
0.46
0.74
0.62
0.60
0.14
0.12
0.10
0.16
0.22
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
4.77
5.23
10.33
10.13
8.77
8.14
7.43
7.83
5.07
4.95
5.05
4.90
4.95
4.94
4.94
5.05
Tangible Book per share ($)
0.81
0.67
-5.45
-5.35
-4.32
-4.17
-3.44
-3.37
-3.98
-3.86
-3.72
-3.68
-3.86
-3.75
-3.66
-3.72
Month End Stock Price ($)
35.55
24.49
17.18
11.63
7.74
9.00
7.57
5.34
5.73
12.02
13.15
11.74
12.02
13.52
12.76
11.92
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
30.84
15.12
-36.54
-3.26
-14.40
-8.05
-9.03
3.89
-44.65
-1.80
4.38
-0.30
6.59
8.14
0.24
2.60
Return on Assets %
15.31
7.67
-18.21
-1.59
-6.98
-3.92
-4.50
2.03
-21.16
-0.72
1.73
-0.12
2.58
3.23
0.10
1.04
Return on Capital - Joel Greenblatt %
139.60
74.09
-145.85
-0.48
-54.55
-37.67
-24.15
31.72
-145.52
4.68
12.30
15.83
19.75
30.97
-10.64
9.74
Debt to Equity
0.59
0.47
0.58
0.54
0.51
0.48
0.48
0.38
0.62
0.65
0.64
0.65
0.65
0.65
0.65
0.64
   
Gross Margin %
77.03
77.94
71.78
71.98
69.33
68.54
66.71
65.11
67.60
69.56
69.91
70.61
69.75
69.73
69.94
70.21
Operating Margin %
27.99
15.41
-37.71
-0.17
-18.70
-10.92
-8.40
11.86
-53.36
1.68
4.34
5.94
6.86
11.10
-3.68
3.47
Net Margin %
18.88
10.00
-45.74
-5.92
-25.29
-12.52
-13.64
5.79
-56.12
-1.69
3.93
-0.29
5.88
7.50
0.21
2.33
   
Total Equity to Total Asset
0.49
0.52
0.49
0.48
0.49
0.49
0.51
0.53
0.40
0.40
0.40
0.39
0.40
0.40
0.40
0.40
LT Debt to Total Asset
0.14
0.23
0.29
0.25
0.25
0.24
0.22
0.20
0.25
0.26
0.25
0.25
0.26
0.26
0.26
0.25
   
Asset Turnover
0.81
0.77
0.40
0.27
0.28
0.31
0.33
0.35
0.38
0.42
0.44
0.10
0.11
0.11
0.11
0.11
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
58.41
54.14
65.24
65.60
63.57
61.29
61.72
59.67
61.28
66.79
61.39
67.06
64.89
62.60
62.70
60.95
Days Accounts Payable
30.51
27.65
340.03
21.66
35.33
30.04
25.84
27.87
36.05
41.30
38.72
42.58
40.37
40.95
39.06
38.82
Days Inventory
90.54
102.44
95.18
113.61
116.64
123.56
125.34
125.26
141.01
149.51
154.07
155.39
147.05
154.89
151.95
160.77
Cash Conversion Cycle
118.44
128.93
-179.61
157.55
144.88
154.81
161.22
157.06
166.24
175.00
176.74
179.87
171.57
176.54
175.59
182.90
Inventory Turnover
4.03
3.56
3.83
3.21
3.13
2.95
2.91
2.91
2.59
2.44
2.37
0.59
0.62
0.59
0.60
0.57
COGS to Revenue
0.23
0.22
0.28
0.28
0.31
0.31
0.33
0.35
0.32
0.30
0.30
0.29
0.30
0.30
0.30
0.30
Inventory to Revenue
0.06
0.06
0.07
0.09
0.10
0.11
0.11
0.12
0.13
0.13
0.13
0.50
0.49
0.51
0.50
0.53
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
5,624
6,283
7,821
8,357
8,050
8,188
7,806
7,622
7,249
7,143
7,331
1,735
1,838
1,774
1,873
1,846
Cost of Goods Sold
1,292
1,386
2,207
2,342
2,469
2,576
2,599
2,659
2,349
2,174
2,206
510
556
537
563
550
Gross Profit
4,332
4,897
5,614
6,015
5,581
5,612
5,207
4,963
4,900
4,969
5,125
1,225
1,282
1,237
1,310
1,296
Gross Margin %
77.03
77.94
71.78
71.98
69.33
68.54
66.71
65.11
67.60
69.56
69.91
70.61
69.75
69.73
69.94
70.21
   
Selling, General, & Admin. Expense
1,742
1,814
2,675
3,111
3,126
2,826
2,765
2,659
2,688
2,814
2,985
686
749
706
768
762
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
569
680
1,008
1,091
1,006
1,035
939
895
886
861
826
217
217
191
206
212
Other Operating Expense
447
1,435
4,880
1,827
2,954
2,645
2,159
505
5,194
1,174
996
219
190
143
405
258
Operating Income
1,574
968
-2,949
-14
-1,505
-894
-656
904
-3,868
120
318
103
126
197
-69
64
Operating Margin %
27.99
15.41
-37.71
-0.17
-18.70
-10.92
-8.40
11.86
-53.36
1.68
4.34
5.94
6.86
11.10
-3.68
3.47
   
Interest Income
--
--
67
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-64
-90
-435
-570
-468
-407
-393
-281
-261
-324
-219
-137
-58
-54
-53
-54
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,494
891
-3,535
-569
-2,031
-1,308
-1,063
642
-4,107
-223
104
-40
59
146
-104
3
Tax Provision
-432
-263
-42
74
-5
283
-2
-201
39
102
184
35
49
-13
108
40
Tax Rate %
28.92
29.52
-1.19
13.01
-0.25
21.64
-0.19
31.31
0.95
45.74
-176.92
87.50
-83.05
8.90
103.85
-1,333.33
Net Income (Continuing Operations)
1,062
628
-3,577
-495
-2,036
-1,025
-1,065
441
-4,068
-121
288
-5
108
133
4
43
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,062
628
-3,577
-495
-2,036
-1,025
-1,065
441
-4,068
-121
288
-5
108
133
4
43
Net Margin %
18.88
10.00
-45.74
-5.92
-25.29
-12.52
-13.64
5.79
-56.12
-1.69
3.93
-0.29
5.88
7.50
0.21
2.33
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.27
0.76
-2.81
-0.33
-1.36
-0.68
-0.70
0.29
-2.89
-0.09
0.21
--
0.08
0.10
--
0.03
EPS (Diluted)
1.24
0.75
-2.81
-0.33
-1.36
-0.68
-0.70
0.29
-2.89
-0.09
0.21
--
0.08
0.10
--
0.03
Shares Outstanding (Diluted)
856.5
837.3
1,273.7
1,486.9
1,498.5
1,507.9
1,517.8
1,519.0
1,406.7
1,341.2
1,347.6
1,340.3
1,329.2
1,349.2
1,345.0
1,347.6
   
Depreciation, Depletion and Amortization
275
314
781
918
864
834
816
717
683
689
1,016
101
689
109
109
109
EBITDA
1,833
1,295
-2,319
919
-699
-67
146
1,640
-3,163
790
755
198
222
309
58
166
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
1,296
689
1,668
1,452
1,641
864
213
267
207
217
246
571
217
191
357
246
  Marketable Securities
344
159
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,640
848
1,668
1,452
1,641
864
213
267
207
217
246
571
217
191
357
246
Accounts Receivable
900
932
1,398
1,502
1,402
1,375
1,320
1,246
1,217
1,307
1,233
1,275
1,307
1,217
1,287
1,233
  Inventories, Raw Materials & Components
57
68
149
139
163
180
177
223
216
209
205
216
209
199
201
205
  Inventories, Work In Process
65
64
141
132
104
69
95
71
70
90
118
87
90
116
114
118
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
238
286
443
454
586
642
622
637
598
598
666
592
598
611
634
666
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
360
418
733
725
853
891
894
931
884
897
989
895
897
926
949
989
Other Current Assets
389
433
1,391
2,262
1,556
1,469
1,188
661
714
590
707
784
590
602
621
707
Total Current Assets
3,289
2,631
5,190
5,941
5,452
4,599
3,615
3,105
3,022
3,011
3,175
3,525
3,011
2,936
3,214
3,175
   
  Land And Improvements
79
76
--
116
118
118
119
111
81
81
80
81
81
81
81
80
  Buildings And Improvements
588
625
--
801
936
923
919
923
873
917
942
912
917
919
950
942
  Machinery, Furniture, Equipment
978
1,152
--
1,671
1,941
1,934
1,889
1,919
2,348
2,461
2,580
2,446
2,461
2,492
2,554
2,580
  Construction In Progress
--
--
--
304
271
271
241
230
218
211
186
177
211
234
192
186
Gross Property, Plant and Equipment
1,645
1,853
2,678
2,892
3,266
3,246
3,168
3,183
3,520
3,670
3,788
3,616
3,670
3,726
3,777
3,788
  Accumulated Depreciation
-775
-842
-963
-1,177
-1,538
-1,524
-1,471
-1,513
-1,956
-2,124
-2,266
-2,086
-2,124
-2,187
-2,243
-2,266
Property, Plant and Equipment
870
1,011
1,715
1,715
1,728
1,722
1,697
1,670
1,564
1,546
1,522
1,530
1,546
1,539
1,534
1,522
Intangible Assets
3,340
3,735
23,360
23,067
19,665
18,603
16,529
16,234
12,262
11,643
11,633
11,489
11,643
11,499
11,394
11,633
Other Long Term Assets
671
819
831
474
294
253
287
281
306
371
388
373
371
361
335
388
Total Assets
8,170
8,196
31,096
31,197
27,139
25,177
22,128
21,290
17,154
16,571
16,718
16,917
16,571
16,335
16,477
16,718
   
  Accounts Payable
108
105
2,056
139
239
212
184
203
232
246
234
238
246
241
241
234
  Total Tax Payable
--
--
--
122
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
902
1,124
--
2,541
2,612
2,609
1,626
1,327
1,284
1,348
1,288
1,346
1,348
1,275
1,277
1,288
Accounts Payable & Accrued Expense
1,010
1,229
2,056
2,802
2,851
2,821
1,810
1,530
1,516
1,594
1,522
1,584
1,594
1,516
1,518
1,522
Current Portion of Long-Term Debt
1,228
156
7
256
2
3
504
4
4
3
3
3
3
4
3
3
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
367
94
608
192
380
198
295
273
252
227
295
315
227
199
252
295
Total Current Liabilities
2,605
1,479
2,671
3,250
3,233
3,022
2,609
1,807
1,772
1,824
1,820
1,902
1,824
1,719
1,773
1,820
   
Long-Term Debt
1,139
1,864
8,895
7,933
6,743
5,915
4,934
4,257
4,252
4,237
4,249
4,246
4,237
4,245
4,252
4,249
Debt to Equity
0.59
0.47
0.58
0.54
0.51
0.48
0.48
0.38
0.62
0.65
0.64
0.65
0.65
0.65
0.65
0.64
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
259
262
2,743
2,284
2,262
1,875
1,644
1,865
1,713
1,402
1,224
1,623
1,402
1,439
1,302
1,224
Other Long-Term Liabilities
142
309
1,489
2,633
1,727
2,064
1,645
2,008
2,547
2,569
2,724
2,583
2,569
2,398
2,606
2,724
Total Liabilities
4,145
3,914
15,798
16,100
13,965
12,876
10,832
9,937
10,284
10,032
10,017
10,354
10,032
9,801
9,933
10,017
   
Common Stock
8
8
15
--
15
15
15
15
15
16
16
16
16
16
16
16
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
3,410
-174
-693
-2,732
-3,757
-4,822
-4,381
-8,449
-8,570
-8,389
-8,678
-8,570
-8,436
-8,432
-8,389
Accumulated other comprehensive income (loss)
4,337
-77
57
9
-53
-43
-129
-138
-33
106
110
56
106
72
42
110
Additional Paid-In Capital
--
1,658
15,734
15,788
15,944
16,086
16,232
16,349
16,429
16,579
16,681
16,536
16,579
16,599
16,635
16,681
Treasury Stock
-320
-717
-334
--
--
--
--
-492
-1,092
-1,592
-1,717
-1,367
-1,592
-1,717
-1,717
-1,717
Total Equity
4,025
4,282
15,298
15,097
13,174
12,301
11,296
11,353
6,870
6,539
6,701
6,563
6,539
6,534
6,544
6,701
Total Equity to Total Asset
0.49
0.52
0.49
0.48
0.49
0.49
0.51
0.53
0.40
0.40
0.40
0.39
0.40
0.40
0.40
0.40
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
1,062
628
-3,577
-495
-2,036
-1,025
-1,065
441
-4,068
-121
-121
--
-121
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,062
628
-3,577
-495
-2,036
-1,025
-1,065
441
-4,068
-121
-121
--
-121
--
--
--
Depreciation, Depletion and Amortization
275
314
781
918
864
834
816
717
683
689
689
--
689
--
--
--
  Change In Receivables
-317
-24
64
-72
96
1
52
42
37
-101
-101
--
-101
--
--
--
  Change In Inventory
-57
-77
-53
-30
-120
-92
-5
-54
66
-7
-7
--
-7
--
--
--
  Change In Prepaid Assets
-15
-59
79
-43
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
364
-162
-1
170
392
462
-1,148
-271
-131
-37
-37
--
-37
--
--
--
Change In Working Capital
173
-367
323
47
-77
925
-1,373
-237
284
155
155
--
155
--
--
--
Change In DeferredTax
30
4
-420
-386
-334
-64
-110
46
-166
-223
-223
--
-223
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
264
324
4,738
850
2,799
165
2,057
41
4,527
582
576
251
-253
198
285
346
Cash Flow from Operations
1,804
903
1,845
934
1,216
835
325
1,008
1,260
1,082
1,076
251
247
198
285
346
   
Purchase Of Property, Plant, Equipment
-274
-341
-341
-363
-362
-312
-272
-304
-226
-245
-264
-57
-84
-59
-65
-56
Sale Of Property, Plant, Equipment
--
19
18
30
2
5
5
16
16
53
--
--
--
--
--
--
Purchase Of Business
--
--
--
-384
-696
-527
-205
-381
-366
-274
-761
--
-274
--
-72
-415
Sale Of Business
--
--
--
--
1,287
--
--
--
--
--
12
30
--
--
--
12
Purchase Of Investment
-683
-108
-98
--
--
--
--
--
-22
-44
-36
-11
-18
-17
10
--
Sale Of Investment
495
246
192
--
149
91
4
5
9
5
17
--
5
7
5
--
Net Intangibles Purchase And Sale
--
--
--
--
--
-50
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,622
-551
-9,312
-474
324
-793
-468
776
-579
-475
-1,025
-73
-363
-65
-124
-473
   
Issuance of Stock
225
94
1,545
132
71
33
31
21
21
74
67
40
15
24
9
19
Repurchase of Stock
-360
-734
--
-60
--
--
--
-492
-600
-500
-425
-75
-225
-125
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
577
-313
6,888
-754
-1,425
-853
-527
-1,250
-19
-10
-10
-10
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-3
-1
6
2
4
--
-12
-7
-146
-160
-90
-93
-27
-59
-3
-1
Cash Flow from Financing
439
-954
8,439
-680
-1,350
-820
-508
-1,728
-744
-596
-373
-138
-237
-160
6
18
   
Net Change in Cash
625
-607
979
-216
189
-777
-651
54
-60
10
-325
41
-354
-26
166
-111
Capital Expenditure
-274
-341
-341
-363
-362
-362
-272
-304
-226
-245
-264
-57
-84
-59
-65
-56
Free Cash Flow
1,530
562
1,504
571
854
473
53
704
1,034
837
812
194
163
139
220
290
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BSX and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BSX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK