Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -2.70  0.80  3.80 
EBITDA Growth (%) 0.00  0.00  -105.10 
EBIT Growth (%) 0.00  0.00  -172.90 
EPS without NRI Growth (%) 0.00  0.00  -171.80 
Free Cash Flow Growth (%) -7.40  49.80  -25.40 
Book Value Growth (%) -2.60  -2.60  -1.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
7.50
6.14
5.62
5.37
5.43
5.14
5.02
5.15
5.33
5.57
5.51
1.31
1.39
1.37
1.42
1.33
EBITDA per Share ($)
1.55
-1.82
0.62
-0.47
-0.04
0.10
1.08
-2.25
0.59
0.33
-0.04
0.23
0.04
0.12
-0.29
0.09
EBIT per Share ($)
1.16
-2.32
-0.01
-1.00
-0.59
-0.43
0.60
-2.75
0.09
-0.23
-0.35
0.15
-0.05
0.05
-0.37
0.02
Earnings per Share (diluted) ($)
0.75
-2.81
-0.33
-1.36
-0.68
-0.70
0.29
-2.89
-0.09
-0.09
-0.20
0.10
--
0.03
-0.23
-0.00
eps without NRI ($)
0.75
-2.81
-0.33
-1.36
-0.68
-0.70
0.29
-2.89
-0.09
-0.09
-0.20
0.10
--
0.03
-0.23
-0.00
Free Cashflow per Share ($)
0.67
1.18
0.38
0.57
0.31
0.03
0.46
0.74
0.64
0.76
0.47
0.10
0.16
0.22
0.27
-0.18
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.23
10.33
10.13
8.77
8.14
7.43
7.83
5.07
4.95
4.86
4.85
4.94
4.94
5.05
4.87
4.85
Tangible Book per share ($)
0.67
-5.45
-5.35
-4.32
-4.17
-3.44
-3.37
-3.98
-3.86
-3.80
-3.65
-3.75
-3.66
-3.72
-3.80
-3.65
Month End Stock Price ($)
24.49
17.18
11.63
7.74
9.00
7.57
5.34
5.73
12.02
13.25
18.27
13.52
12.77
11.81
13.25
17.75
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
15.12
-36.54
-3.26
-14.40
-8.05
-9.03
3.89
-44.65
-1.80
-1.83
-3.86
8.14
0.24
2.60
-18.18
-0.06
Return on Assets %
7.67
-18.21
-1.59
-6.98
-3.92
-4.50
2.03
-21.16
-0.72
-0.71
-1.52
3.23
0.10
1.04
-7.09
-0.02
Return on Invested Capital %
13.37
-21.33
-0.05
-7.52
-3.93
-3.88
3.90
-29.17
0.61
-0.68
6.25
6.79
0.10
34.70
-10.19
0.02
Return on Capital - Joel Greenblatt %
74.09
-145.85
-0.48
-54.55
-37.67
-24.15
31.72
-145.52
4.68
-13.08
-19.27
30.97
-10.64
9.74
-83.44
4.32
Debt to Equity
0.47
0.58
0.54
0.51
0.48
0.48
0.38
0.62
0.65
0.66
0.66
0.65
0.65
0.64
0.66
0.66
   
Gross Margin %
77.94
71.78
71.98
69.33
68.54
66.71
65.11
67.60
69.56
70.05
70.27
69.73
69.94
70.21
70.38
70.59
Operating Margin %
15.41
-37.71
-0.17
-18.70
-10.92
-8.40
11.86
-53.36
1.68
-4.08
-6.41
11.10
-3.68
3.47
-26.07
1.36
Net Margin %
10.00
-45.74
-5.92
-25.29
-12.52
-13.64
5.79
-56.12
-1.69
-1.61
-3.43
7.50
0.21
2.33
-15.85
-0.06
   
Total Equity to Total Asset
0.52
0.49
0.48
0.49
0.49
0.51
0.53
0.40
0.40
0.38
0.40
0.40
0.40
0.40
0.38
0.40
LT Debt to Total Asset
0.23
0.29
0.25
0.25
0.24
0.22
0.20
0.25
0.26
0.23
0.23
0.26
0.26
0.25
0.23
0.23
   
Asset Turnover
0.77
0.40
0.27
0.28
0.31
0.33
0.35
0.38
0.42
0.44
0.44
0.11
0.11
0.11
0.11
0.11
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
54.14
65.24
65.60
63.57
61.29
61.72
59.67
61.28
66.79
58.51
57.47
62.60
62.70
60.95
57.21
59.92
Days Accounts Payable
27.65
340.03
21.66
35.33
30.04
25.84
27.87
36.05
41.30
43.27
37.97
40.95
39.06
38.82
42.77
40.01
Days Inventory
102.44
95.18
113.61
116.64
123.56
125.34
125.26
141.01
149.51
152.19
158.79
154.89
151.95
160.77
157.93
167.06
Cash Conversion Cycle
128.93
-179.61
157.55
144.88
154.81
161.22
157.06
166.24
175.00
167.43
178.29
176.54
175.59
182.90
172.37
186.97
Inventory Turnover
3.56
3.83
3.21
3.13
2.95
2.91
2.91
2.59
2.44
2.40
2.30
0.59
0.60
0.57
0.58
0.55
COGS to Revenue
0.22
0.28
0.28
0.31
0.31
0.33
0.35
0.32
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.29
Inventory to Revenue
0.06
0.07
0.09
0.10
0.11
0.11
0.12
0.13
0.13
0.13
0.13
0.51
0.50
0.53
0.51
0.54
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
6,283
7,821
8,357
8,050
8,188
7,806
7,622
7,249
7,143
7,380
7,374
1,774
1,873
1,846
1,887
1,768
Cost of Goods Sold
1,386
2,207
2,342
2,469
2,576
2,599
2,659
2,349
2,174
2,210
2,192
537
563
550
559
520
Gross Profit
4,897
5,614
6,015
5,581
5,612
5,207
4,963
4,900
4,969
5,170
5,182
1,237
1,310
1,296
1,328
1,248
Gross Margin %
77.94
71.78
71.98
69.33
68.54
66.71
65.11
67.60
69.56
70.05
70.27
69.73
69.94
70.21
70.38
70.59
   
Selling, General, & Admin. Expense
1,814
2,675
3,111
3,126
2,826
2,765
2,659
2,688
2,814
3,013
2,983
666
768
762
777
676
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
680
1,008
1,091
1,006
1,035
939
895
886
861
817
818
191
206
212
208
192
Other Operating Expense
1,435
4,880
1,827
2,954
2,645
2,159
505
5,194
1,174
1,641
1,854
183
405
258
835
356
Operating Income
968
-2,949
-14
-1,505
-894
-656
904
-3,868
120
-301
-473
197
-69
64
-492
24
Operating Margin %
15.41
-37.71
-0.17
-18.70
-10.92
-8.40
11.86
-53.36
1.68
-4.08
-6.41
11.10
-3.68
3.47
-26.07
1.36
   
Interest Income
--
67
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-90
-435
-570
-468
-407
-393
-281
-261
-324
-216
-222
-54
-53
-54
-55
-60
Other Income (Expense)
13
-218
15
-58
-7
-14
19
22
-19
8
-11
3
18
-7
-7
-15
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
891
-3,535
-569
-2,031
-1,308
-1,063
642
-4,107
-223
-509
-706
146
-104
3
-554
-51
Tax Provision
-263
-42
74
-5
283
-2
-201
39
102
390
453
-13
108
40
255
50
Tax Rate %
29.52
-1.19
13.01
-0.25
21.64
-0.19
31.31
0.95
45.74
76.62
64.16
8.90
103.85
-1,333.33
46.03
98.04
Net Income (Continuing Operations)
628
-3,577
-495
-2,036
-1,025
-1,065
441
-4,068
-121
-119
-253
133
4
43
-299
-1
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
628
-3,577
-495
-2,036
-1,025
-1,065
441
-4,068
-121
-119
-253
133
4
43
-299
-1
Net Margin %
10.00
-45.74
-5.92
-25.29
-12.52
-13.64
5.79
-56.12
-1.69
-1.61
-3.43
7.50
0.21
2.33
-15.85
-0.06
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.76
-2.81
-0.33
-1.36
-0.68
-0.70
0.29
-2.89
-0.09
-0.09
-0.20
0.10
--
0.03
-0.23
-0.00
EPS (Diluted)
0.75
-2.81
-0.33
-1.36
-0.68
-0.70
0.29
-2.89
-0.09
-0.09
-0.20
0.10
--
0.03
-0.23
-0.00
Shares Outstanding (Diluted)
837.3
1,273.7
1,486.9
1,498.5
1,507.9
1,517.8
1,519.0
1,406.7
1,341.2
1,324.3
1,333.7
1,349.2
1,345.0
1,347.6
1,326.7
1,333.7
   
Depreciation, Depletion and Amortization
314
781
918
864
834
816
717
683
689
725
1,056
109
109
109
725
113
EBITDA
1,295
-2,319
919
-699
-67
146
1,640
-3,163
790
432
-42
309
58
166
-388
122
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
689
1,668
1,452
1,641
864
213
267
207
217
587
242
191
357
246
587
242
  Marketable Securities
159
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
848
1,668
1,452
1,641
864
213
267
207
217
587
242
191
357
246
587
242
Accounts Receivable
932
1,398
1,502
1,402
1,375
1,320
1,246
1,217
1,307
1,183
1,161
1,217
1,287
1,233
1,183
1,161
  Inventories, Raw Materials & Components
68
149
139
163
180
177
223
216
209
200
210
199
201
205
200
210
  Inventories, Work In Process
64
141
132
104
69
95
71
70
90
97
95
116
114
118
97
95
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
286
443
454
586
642
622
637
598
598
649
653
611
634
666
649
653
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
418
733
725
853
891
894
931
884
897
946
958
926
949
989
946
958
Other Current Assets
433
1,391
2,262
1,556
1,469
1,188
661
714
590
890
828
602
621
707
890
828
Total Current Assets
2,631
5,190
5,941
5,452
4,599
3,615
3,105
3,022
3,011
3,606
3,189
2,936
3,214
3,175
3,606
3,189
   
  Land And Improvements
76
--
116
118
118
119
111
81
81
80
80
81
81
80
80
80
  Buildings And Improvements
625
--
801
936
923
919
923
873
917
944
925
919
950
942
944
925
  Machinery, Furniture, Equipment
1,152
--
1,671
1,941
1,934
1,889
1,919
2,348
2,461
2,633
2,672
2,492
2,554
2,580
2,633
2,672
  Construction In Progress
--
--
304
271
271
241
230
218
211
189
173
234
192
186
189
173
Gross Property, Plant and Equipment
1,853
2,678
2,892
3,266
3,246
3,168
3,183
3,520
3,670
3,846
3,850
3,726
3,777
3,788
3,846
3,850
  Accumulated Depreciation
-842
-963
-1,177
-1,538
-1,524
-1,471
-1,513
-1,956
-2,124
-2,339
-2,392
-2,187
-2,243
-2,266
-2,339
-2,392
Property, Plant and Equipment
1,011
1,715
1,715
1,728
1,722
1,697
1,670
1,564
1,546
1,507
1,458
1,539
1,534
1,522
1,507
1,458
Intangible Assets
3,735
23,360
23,067
19,665
18,603
16,529
16,234
12,262
11,643
11,504
11,395
11,499
11,394
11,633
11,504
11,395
   Goodwill
--
--
15,103
12,421
11,936
10,186
9,761
5,973
5,693
5,898
5,896
5,697
5,735
5,901
5,898
5,896
Other Long Term Assets
819
831
474
294
253
287
281
306
371
425
430
361
335
388
425
430
Total Assets
8,196
31,096
31,197
27,139
25,177
22,128
21,290
17,154
16,571
17,042
16,472
16,335
16,477
16,718
17,042
16,472
   
  Accounts Payable
105
2,056
139
239
212
184
203
232
246
262
228
241
241
234
262
228
  Total Tax Payable
--
--
122
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
1,124
--
2,541
2,612
2,609
1,626
1,327
1,284
1,348
1,950
997
1,275
1,277
1,288
1,950
997
Accounts Payable & Accrued Expense
1,229
2,056
2,802
2,851
2,821
1,810
1,530
1,516
1,594
2,212
1,225
1,516
1,518
1,522
2,212
1,225
Current Portion of Long-Term Debt
156
7
256
2
3
504
4
4
3
403
423
4
3
3
403
423
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
94
608
192
380
198
295
273
252
227
231
815
199
252
295
231
815
Total Current Liabilities
1,479
2,671
3,250
3,233
3,022
2,609
1,807
1,772
1,824
2,846
2,463
1,719
1,773
1,820
2,846
2,463
   
Long-Term Debt
1,864
8,895
7,933
6,743
5,915
4,934
4,257
4,252
4,237
3,859
3,845
4,245
4,252
4,249
3,859
3,845
Debt to Equity
0.47
0.58
0.54
0.51
0.48
0.48
0.38
0.62
0.65
0.66
0.66
0.65
0.65
0.64
0.66
0.66
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
262
2,743
2,284
2,262
1,875
1,644
1,865
1,713
1,402
1,214
963
1,439
1,302
1,224
1,214
963
Other Long-Term Liabilities
309
1,489
2,633
1,727
2,064
1,645
2,008
2,547
2,569
2,666
2,700
2,398
2,606
2,724
2,666
2,700
Total Liabilities
3,914
15,798
16,100
13,965
12,876
10,832
9,937
10,284
10,032
10,585
9,971
9,801
9,933
10,017
10,585
9,971
   
Common Stock
8
15
--
15
15
15
15
15
16
16
16
16
16
16
16
16
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,410
-174
-693
-2,732
-3,757
-4,822
-4,381
-8,449
-8,570
-8,689
-8,690
-8,436
-8,432
-8,389
-8,689
-8,690
Accumulated other comprehensive income (loss)
-77
57
9
-53
-43
-129
-138
-33
106
144
142
72
42
110
144
142
Additional Paid-In Capital
1,658
15,734
15,788
15,944
16,086
16,232
16,349
16,429
16,579
16,703
16,750
16,599
16,635
16,681
16,703
16,750
Treasury Stock
-717
-334
--
--
--
--
-492
-1,092
-1,592
-1,717
-1,717
-1,717
-1,717
-1,717
-1,717
-1,717
Total Equity
4,282
15,298
15,097
13,174
12,301
11,296
11,353
6,870
6,539
6,457
6,501
6,534
6,544
6,701
6,457
6,501
Total Equity to Total Asset
0.52
0.49
0.48
0.49
0.49
0.51
0.53
0.40
0.40
0.38
0.40
0.40
0.40
0.40
0.38
0.40
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
628
-3,577
-495
-2,036
-1,025
-1,065
441
-4,068
-121
-119
-119
--
--
--
-119
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
628
-3,577
-495
-2,036
-1,025
-1,065
441
-4,068
-121
-119
-119
--
--
--
-119
--
Depreciation, Depletion and Amortization
314
781
918
864
834
816
717
683
689
725
725
--
--
--
725
--
  Change In Receivables
-24
64
-72
96
1
52
42
37
-101
53
53
--
--
--
53
--
  Change In Inventory
-77
-53
-30
-120
-92
-5
-54
66
-7
-81
-81
--
--
--
-81
--
  Change In Prepaid Assets
-59
79
-43
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-162
-1
170
392
462
-1,148
-271
-131
-9
620
620
--
--
--
620
--
Change In Working Capital
-367
323
47
-77
925
-1,373
-237
284
183
962
962
--
--
--
962
--
Change In DeferredTax
4
-420
-386
-334
-64
-110
46
-166
-223
-397
-397
--
--
--
-397
--
Stock Based Compensation
--
--
122
138
144
150
128
108
105
103
103
--
--
--
103
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
324
4,738
728
2,661
21
1,907
-87
4,419
477
-5
-400
198
285
346
-834
-197
Cash Flow from Operations
903
1,845
934
1,216
835
325
1,008
1,260
1,110
1,269
874
198
285
346
440
-197
   
Purchase Of Property, Plant, Equipment
-341
-341
-363
-362
-312
-272
-304
-226
-245
-259
-246
-59
-65
-56
-79
-46
Sale Of Property, Plant, Equipment
19
18
30
2
5
5
16
16
53
--
--
--
--
--
--
--
Purchase Of Business
--
--
-384
-696
-527
-205
-381
-366
-274
-486
-486
-8
-64
-415
1
--
Sale Of Business
--
--
--
1,287
--
--
--
--
30
12
24
12
--
12
--
--
Purchase Of Investment
-108
-98
--
--
--
--
--
-22
-44
-26
-11
-17
10
--
-19
-2
Sale Of Investment
246
192
--
149
91
4
5
9
5
14
14
7
5
--
2
--
Net Intangibles Purchase And Sale
--
--
--
--
-50
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-551
-9,312
-474
324
-793
-468
776
-579
-475
-745
-731
-65
-124
-473
-83
-51
   
Issuance of Stock
94
1,545
132
71
33
31
21
21
74
60
90
24
9
19
8
54
Repurchase of Stock
-734
--
-60
--
--
--
-492
-600
-500
-125
-125
-125
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-313
6,888
-754
-1,425
-853
-527
-1,250
-19
-10
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-1
6
2
4
--
-12
-7
-146
-188
-85
-174
-59
-3
-1
-22
-148
Cash Flow from Financing
-954
8,439
-680
-1,350
-820
-508
-1,728
-744
-624
-150
-84
-160
6
18
-14
-94
   
Net Change in Cash
-607
979
-216
189
-777
-651
54
-60
10
370
51
-26
166
-111
341
-345
Capital Expenditure
-341
-341
-363
-362
-362
-272
-304
-226
-245
-259
-246
-59
-65
-56
-79
-46
Free Cash Flow
562
1,504
571
854
473
53
704
1,034
865
1,010
628
139
220
290
361
-243
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BSX and found 0 Severe Warning Signs, 2 Medium Warning Signs and 0 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BSX Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK