Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -2.70  0.80  3.60 
EBITDA Growth (%) 0.00  0.00  -73.70 
EBIT Growth (%) 0.00  0.00  -344.40 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) -7.40  49.80  19.00 
Book Value Growth (%) -2.60  -2.60  -1.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
7.50
6.14
5.62
5.37
5.43
5.14
5.02
5.15
5.33
5.57
5.49
1.38
1.31
1.39
1.37
1.42
EBITDA per Share ($)
1.55
-1.82
0.62
-0.47
-0.04
0.10
1.08
-2.25
0.59
0.33
0.10
0.17
0.23
0.04
0.12
-0.29
EBIT per Share ($)
1.16
-2.32
-0.01
-1.00
-0.59
-0.43
0.60
-2.75
0.09
-0.23
-0.22
0.09
0.15
-0.05
0.05
-0.37
Earnings per Share (diluted) ($)
0.75
-2.81
-0.33
-1.36
-0.68
-0.70
0.29
-2.89
-0.09
-0.09
-0.10
0.08
0.10
--
0.03
-0.23
eps without NRI ($)
0.75
-2.81
-0.33
-1.36
-0.68
-0.70
0.29
-2.89
-0.09
-0.09
-0.10
0.08
0.10
--
0.03
-0.23
Free Cashflow per Share ($)
0.67
1.18
0.38
0.57
0.31
0.03
0.46
0.74
0.64
0.76
0.75
0.14
0.10
0.16
0.22
0.27
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.23
10.33
10.13
8.77
8.14
7.43
7.83
5.07
4.95
4.86
4.87
4.95
4.94
4.94
5.05
4.87
Tangible Book per share ($)
0.67
-5.45
-5.35
-4.32
-4.17
-3.44
-3.37
-3.98
-3.86
-3.80
-3.80
-3.86
-3.75
-3.66
-3.72
-3.80
Month End Stock Price ($)
24.49
17.18
11.63
7.74
9.00
7.57
5.34
5.73
12.02
13.25
18.34
12.02
13.52
12.77
11.81
13.25
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
15.12
-36.54
-3.26
-14.40
-8.05
-9.03
3.89
-44.65
-1.80
-1.83
-1.82
6.59
8.14
0.24
2.60
-18.18
Return on Assets %
7.67
-18.21
-1.59
-6.98
-3.92
-4.50
2.03
-21.16
-0.72
-0.71
-0.72
2.58
3.23
0.10
1.04
-7.09
Return on Invested Capital %
13.37
-21.33
-0.05
-7.52
-3.93
-3.88
3.90
-29.17
0.61
-0.68
7.95
8.87
6.79
0.10
34.70
-10.19
Return on Capital - Joel Greenblatt %
74.09
-145.85
-0.48
-54.55
-37.67
-24.15
31.72
-145.52
4.68
-13.08
-12.07
19.75
30.97
-10.64
9.74
-83.44
Debt to Equity
0.47
0.58
0.54
0.51
0.48
0.48
0.38
0.62
0.65
0.66
0.66
0.65
0.65
0.65
0.64
0.66
   
Gross Margin %
77.94
71.78
71.98
69.33
68.54
66.71
65.11
67.60
69.56
70.05
70.07
69.75
69.73
69.94
70.21
70.38
Operating Margin %
15.41
-37.71
-0.17
-18.70
-10.92
-8.40
11.86
-53.36
1.68
-4.08
-4.07
6.86
11.10
-3.68
3.47
-26.07
Net Margin %
10.00
-45.74
-5.92
-25.29
-12.52
-13.64
5.79
-56.12
-1.69
-1.61
-1.61
5.88
7.50
0.21
2.33
-15.85
   
Total Equity to Total Asset
0.52
0.49
0.48
0.49
0.49
0.51
0.53
0.40
0.40
0.38
0.38
0.40
0.40
0.40
0.40
0.38
LT Debt to Total Asset
0.23
0.29
0.25
0.25
0.24
0.22
0.20
0.25
0.26
0.23
0.23
0.26
0.26
0.26
0.25
0.23
   
Asset Turnover
0.77
0.40
0.27
0.28
0.31
0.33
0.35
0.38
0.42
0.44
0.44
0.11
0.11
0.11
0.11
0.11
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
54.14
65.24
65.60
63.57
61.29
61.72
59.67
61.28
66.79
58.51
58.51
64.89
62.60
62.70
60.95
57.21
Days Accounts Payable
27.65
340.03
21.66
35.33
30.04
25.84
27.87
36.05
41.30
43.27
43.29
40.37
40.95
39.06
38.82
42.77
Days Inventory
102.44
95.18
113.61
116.64
123.56
125.34
125.26
141.01
149.51
152.19
155.55
147.05
154.89
151.95
160.77
157.93
Cash Conversion Cycle
128.93
-179.61
157.55
144.88
154.81
161.22
157.06
166.24
175.00
167.43
170.77
171.57
176.54
175.59
182.90
172.37
Inventory Turnover
3.56
3.83
3.21
3.13
2.95
2.91
2.91
2.59
2.44
2.40
2.35
0.62
0.59
0.60
0.57
0.58
COGS to Revenue
0.22
0.28
0.28
0.31
0.31
0.33
0.35
0.32
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
Inventory to Revenue
0.06
0.07
0.09
0.10
0.11
0.11
0.12
0.13
0.13
0.13
0.13
0.49
0.51
0.50
0.53
0.51
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
6,283
7,821
8,357
8,050
8,188
7,806
7,622
7,249
7,143
7,380
7,380
1,838
1,774
1,873
1,846
1,887
Cost of Goods Sold
1,386
2,207
2,342
2,469
2,576
2,599
2,659
2,349
2,174
2,210
2,209
556
537
563
550
559
Gross Profit
4,897
5,614
6,015
5,581
5,612
5,207
4,963
4,900
4,969
5,170
5,171
1,282
1,237
1,310
1,296
1,328
Gross Margin %
77.94
71.78
71.98
69.33
68.54
66.71
65.11
67.60
69.56
70.05
70.07
69.75
69.73
69.94
70.21
70.38
   
Selling, General, & Admin. Expense
1,814
2,675
3,111
3,126
2,826
2,765
2,659
2,688
2,814
3,013
3,013
749
706
768
762
777
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
680
1,008
1,091
1,006
1,035
939
895
886
861
817
817
217
191
206
212
208
Other Operating Expense
1,435
4,880
1,827
2,954
2,645
2,159
505
5,194
1,174
1,641
1,641
190
143
405
258
835
Operating Income
968
-2,949
-14
-1,505
-894
-656
904
-3,868
120
-301
-300
126
197
-69
64
-492
Operating Margin %
15.41
-37.71
-0.17
-18.70
-10.92
-8.40
11.86
-53.36
1.68
-4.08
-4.07
6.86
11.10
-3.68
3.47
-26.07
   
Interest Income
--
67
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-90
-435
-570
-468
-407
-393
-281
-261
-324
-216
-216
-58
-54
-53
-54
-55
Other Income (Expense)
13
-218
15
-58
-7
-14
19
22
-19
8
7
-9
3
18
-7
-7
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
891
-3,535
-569
-2,031
-1,308
-1,063
642
-4,107
-223
-509
-509
59
146
-104
3
-554
Tax Provision
-263
-42
74
-5
283
-2
-201
39
102
390
390
49
-13
108
40
255
Tax Rate %
29.52
-1.19
13.01
-0.25
21.64
-0.19
31.31
0.95
45.74
76.62
76.62
-83.05
8.90
103.85
-1,333.33
46.03
Net Income (Continuing Operations)
628
-3,577
-495
-2,036
-1,025
-1,065
441
-4,068
-121
-119
-119
108
133
4
43
-299
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
628
-3,577
-495
-2,036
-1,025
-1,065
441
-4,068
-121
-119
-119
108
133
4
43
-299
Net Margin %
10.00
-45.74
-5.92
-25.29
-12.52
-13.64
5.79
-56.12
-1.69
-1.61
-1.61
5.88
7.50
0.21
2.33
-15.85
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.76
-2.81
-0.33
-1.36
-0.68
-0.70
0.29
-2.89
-0.09
-0.09
-0.10
0.08
0.10
--
0.03
-0.23
EPS (Diluted)
0.75
-2.81
-0.33
-1.36
-0.68
-0.70
0.29
-2.89
-0.09
-0.09
-0.10
0.08
0.10
--
0.03
-0.23
Shares Outstanding (Diluted)
837.3
1,273.7
1,486.9
1,498.5
1,507.9
1,517.8
1,519.0
1,406.7
1,341.2
1,324.3
1,326.7
1,329.2
1,349.2
1,345.0
1,347.6
1,326.7
   
Depreciation, Depletion and Amortization
314
781
918
864
834
816
717
683
689
725
1,052
689
109
109
109
725
EBITDA
1,295
-2,319
919
-699
-67
146
1,640
-3,163
790
432
145
222
309
58
166
-388
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
689
1,668
1,452
1,641
864
213
267
207
217
587
587
217
191
357
246
587
  Marketable Securities
159
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
848
1,668
1,452
1,641
864
213
267
207
217
587
587
217
191
357
246
587
Accounts Receivable
932
1,398
1,502
1,402
1,375
1,320
1,246
1,217
1,307
1,183
1,183
1,307
1,217
1,287
1,233
1,183
  Inventories, Raw Materials & Components
68
149
139
163
180
177
223
216
209
200
200
209
199
201
205
200
  Inventories, Work In Process
64
141
132
104
69
95
71
70
90
97
97
90
116
114
118
97
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
286
443
454
586
642
622
637
598
598
649
649
598
611
634
666
649
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
418
733
725
853
891
894
931
884
897
946
946
897
926
949
989
946
Other Current Assets
433
1,391
2,262
1,556
1,469
1,188
661
714
590
890
890
590
602
621
707
890
Total Current Assets
2,631
5,190
5,941
5,452
4,599
3,615
3,105
3,022
3,011
3,606
3,606
3,011
2,936
3,214
3,175
3,606
   
  Land And Improvements
76
--
116
118
118
119
111
81
81
80
80
81
81
81
80
80
  Buildings And Improvements
625
--
801
936
923
919
923
873
917
944
944
917
919
950
942
944
  Machinery, Furniture, Equipment
1,152
--
1,671
1,941
1,934
1,889
1,919
2,348
2,461
2,633
2,633
2,461
2,492
2,554
2,580
2,633
  Construction In Progress
--
--
304
271
271
241
230
218
211
189
189
211
234
192
186
189
Gross Property, Plant and Equipment
1,853
2,678
2,892
3,266
3,246
3,168
3,183
3,520
3,670
3,846
3,846
3,670
3,726
3,777
3,788
3,846
  Accumulated Depreciation
-842
-963
-1,177
-1,538
-1,524
-1,471
-1,513
-1,956
-2,124
-2,339
-2,339
-2,124
-2,187
-2,243
-2,266
-2,339
Property, Plant and Equipment
1,011
1,715
1,715
1,728
1,722
1,697
1,670
1,564
1,546
1,507
1,507
1,546
1,539
1,534
1,522
1,507
Intangible Assets
3,735
23,360
23,067
19,665
18,603
16,529
16,234
12,262
11,643
11,504
11,504
11,643
11,499
11,394
11,633
11,504
   Goodwill
--
--
15,103
12,421
11,936
10,186
9,761
5,973
5,693
5,898
5,898
5,693
5,697
5,735
5,901
5,898
Other Long Term Assets
819
831
474
294
253
287
281
306
371
425
425
371
361
335
388
425
Total Assets
8,196
31,096
31,197
27,139
25,177
22,128
21,290
17,154
16,571
17,042
17,042
16,571
16,335
16,477
16,718
17,042
   
  Accounts Payable
105
2,056
139
239
212
184
203
232
246
262
262
246
241
241
234
262
  Total Tax Payable
--
--
122
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
1,124
--
2,541
2,612
2,609
1,626
1,327
1,284
1,348
1,950
1,950
1,348
1,275
1,277
1,288
1,950
Accounts Payable & Accrued Expense
1,229
2,056
2,802
2,851
2,821
1,810
1,530
1,516
1,594
2,212
2,212
1,594
1,516
1,518
1,522
2,212
Current Portion of Long-Term Debt
156
7
256
2
3
504
4
4
3
403
403
3
4
3
3
403
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
94
608
192
380
198
295
273
252
227
231
231
227
199
252
295
231
Total Current Liabilities
1,479
2,671
3,250
3,233
3,022
2,609
1,807
1,772
1,824
2,846
2,846
1,824
1,719
1,773
1,820
2,846
   
Long-Term Debt
1,864
8,895
7,933
6,743
5,915
4,934
4,257
4,252
4,237
3,859
3,859
4,237
4,245
4,252
4,249
3,859
Debt to Equity
0.47
0.58
0.54
0.51
0.48
0.48
0.38
0.62
0.65
0.66
0.66
0.65
0.65
0.65
0.64
0.66
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
262
2,743
2,284
2,262
1,875
1,644
1,865
1,713
1,402
1,214
1,214
1,402
1,439
1,302
1,224
1,214
Other Long-Term Liabilities
309
1,489
2,633
1,727
2,064
1,645
2,008
2,547
2,569
2,666
2,666
2,569
2,398
2,606
2,724
2,666
Total Liabilities
3,914
15,798
16,100
13,965
12,876
10,832
9,937
10,284
10,032
10,585
10,585
10,032
9,801
9,933
10,017
10,585
   
Common Stock
8
15
--
15
15
15
15
15
16
16
16
16
16
16
16
16
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,410
-174
-693
-2,732
-3,757
-4,822
-4,381
-8,449
-8,570
-8,689
-8,689
-8,570
-8,436
-8,432
-8,389
-8,689
Accumulated other comprehensive income (loss)
-77
57
9
-53
-43
-129
-138
-33
106
144
144
106
72
42
110
144
Additional Paid-In Capital
1,658
15,734
15,788
15,944
16,086
16,232
16,349
16,429
16,579
16,703
16,703
16,579
16,599
16,635
16,681
16,703
Treasury Stock
-717
-334
--
--
--
--
-492
-1,092
-1,592
-1,717
-1,717
-1,592
-1,717
-1,717
-1,717
-1,717
Total Equity
4,282
15,298
15,097
13,174
12,301
11,296
11,353
6,870
6,539
6,457
6,457
6,539
6,534
6,544
6,701
6,457
Total Equity to Total Asset
0.52
0.49
0.48
0.49
0.49
0.51
0.53
0.40
0.40
0.38
0.38
0.40
0.40
0.40
0.40
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
628
-3,577
-495
-2,036
-1,025
-1,065
441
-4,068
-121
-119
-119
-121
--
--
--
-119
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
628
-3,577
-495
-2,036
-1,025
-1,065
441
-4,068
-121
-119
-119
-121
--
--
--
-119
Depreciation, Depletion and Amortization
314
781
918
864
834
816
717
683
689
725
725
689
--
--
--
725
  Change In Receivables
-24
64
-72
96
1
52
42
37
-101
53
53
-101
--
--
--
53
  Change In Inventory
-77
-53
-30
-120
-92
-5
-54
66
-7
-81
-81
-7
--
--
--
-81
  Change In Prepaid Assets
-59
79
-43
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-162
-1
170
392
462
-1,148
-271
-131
-9
620
620
-9
--
--
--
620
Change In Working Capital
-367
323
47
-77
925
-1,373
-237
284
183
962
962
183
--
--
--
962
Change In DeferredTax
4
-420
-386
-334
-64
-110
46
-166
-223
-397
-397
-223
--
--
--
-397
Stock Based Compensation
--
--
122
138
144
150
128
108
105
103
103
105
--
--
--
103
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
324
4,738
728
2,661
21
1,907
-87
4,419
477
-5
-5
-358
198
285
346
-834
Cash Flow from Operations
903
1,845
934
1,216
835
325
1,008
1,260
1,110
1,269
1,269
275
198
285
346
440
   
Purchase Of Property, Plant, Equipment
-341
-341
-363
-362
-312
-272
-304
-226
-245
-259
-259
-84
-59
-65
-56
-79
Sale Of Property, Plant, Equipment
19
18
30
2
5
5
16
16
53
--
--
--
--
--
--
--
Purchase Of Business
--
--
-384
-696
-527
-205
-381
-366
-274
-486
-486
-274
--
-72
-415
1
Sale Of Business
--
--
--
1,287
--
--
--
--
30
12
12
--
--
--
12
--
Purchase Of Investment
-108
-98
--
--
--
--
--
-22
-44
-26
-26
-18
-17
10
--
-19
Sale Of Investment
246
192
--
149
91
4
5
9
5
14
14
5
7
5
--
2
Net Intangibles Purchase And Sale
--
--
--
--
-50
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-551
-9,312
-474
324
-793
-468
776
-579
-475
-745
-745
-363
-65
-124
-473
-83
   
Issuance of Stock
94
1,545
132
71
33
31
21
21
74
60
60
15
24
9
19
8
Repurchase of Stock
-734
--
-60
--
--
--
-492
-600
-500
-125
-350
-225
-125
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-313
6,888
-754
-1,425
-853
-527
-1,250
-19
-10
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-1
6
2
4
--
-12
-7
-146
-188
-85
-85
-55
-59
-3
-1
-22
Cash Flow from Financing
-954
8,439
-680
-1,350
-820
-508
-1,728
-744
-624
-150
-150
-265
-160
6
18
-14
   
Net Change in Cash
-607
979
-216
189
-777
-651
54
-60
10
370
370
-354
-26
166
-111
341
Capital Expenditure
-341
-341
-363
-362
-362
-272
-304
-226
-245
-259
-259
-84
-59
-65
-56
-79
Free Cash Flow
562
1,504
571
854
473
53
704
1,034
865
1,010
1,010
191
139
220
290
361
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BSX and found 0 Severe Warning Signs, 2 Medium Warning Signs and 0 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BSX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK