Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.50  -4.00  -1.40 
EBITDA Growth (%) -3.20  -2.50  4.20 
EBIT Growth (%) 4.70  8.10  10.50 
EPS without NRI Growth (%)     4.00 
Free Cash Flow Growth (%) -0.30  4.80  -3.30 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany, USA, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 TTM Jun13 Sep13 Dec13 Mar14 Mar15
   
Revenue per Share ($)
39.85
46.39
51.18
39.61
40.04
40.70
37.17
33.29
36.91
32.81
9.58
8.79
9.11
9.57
9.58
--
EBITDA per Share ($)
15.65
18.35
18.85
10.79
13.50
11.04
11.74
10.66
11.80
11.06
3.25
2.67
2.80
3.11
3.25
--
EBIT per Share ($)
5.10
5.83
5.73
0.55
4.00
5.13
5.63
5.42
6.35
6.35
1.94
1.30
1.43
1.71
1.94
--
Earnings per Share (diluted) ($)
3.15
6.51
4.30
-0.35
1.94
2.99
3.86
3.57
4.07
3.90
3.90
0.65
1.18
0.98
4.07
3.90
eps without NRI ($)
3.16
6.54
4.22
-0.35
1.94
2.99
3.86
3.57
4.07
3.90
3.90
0.68
1.24
1.03
4.07
3.90
Free Cashflow per Share ($)
5.00
4.39
5.28
2.96
4.37
3.82
1.89
4.80
4.92
4.34
4.34
0.09
1.27
1.49
2.12
4.34
Dividends Per Share
1.92
2.43
3.03
2.33
0.47
1.10
1.15
1.27
1.60
1.69
1.69
--
1.01
0.53
1.60
1.69
Book Value Per Share ($)
3.18
9.72
12.87
0.26
-4.90
3.82
2.54
-0.48
-1.21
1.44
-1.21
1.21
-1.88
-1.98
-1.21
--
Tangible Book per share ($)
-0.72
3.79
4.89
-6.65
-11.68
-2.90
-3.53
-6.47
-7.50
-4.22
-7.50
-5.13
-8.30
-8.46
-7.50
--
Month End Stock Price ($)
38.82
60.01
43.10
11.17
18.71
30.08
36.16
42.03
63.85
65.17
69.07
46.99
55.30
63.13
63.85
65.17
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 TTM Jun13 Sep13 Dec13 Mar14 Mar15
   
Return on Equity %
192.87
101.21
36.44
-4.96
--
--
122.38
350.94
--
2,844.52
--
192.37
--
--
--
--
Return on Assets %
5.65
12.31
6.57
-0.55
3.66
5.97
8.35
7.79
8.50
7.78
3.49
1.41
2.54
2.07
2.33
--
Return on Invested Capital %
22.17
29.23
15.75
1.40
21.56
23.60
21.09
24.98
38.43
39.78
16.07
5.82
10.40
9.21
10.71
--
Return on Capital - Joel Greenblatt %
15.58
17.75
15.76
1.74
17.08
19.53
19.91
20.16
23.57
24.10
10.46
4.73
5.09
5.97
6.97
--
Debt to Equity
6.39
2.03
2.10
97.94
-4.83
5.12
8.02
-38.22
-16.58
12.09
--
16.41
-10.48
-9.68
-16.58
--
   
Gross Margin %
47.95
48.96
49.44
77.25
52.85
28.78
29.25
91.11
91.52
91.25
306.49
14.81
31.93
17.85
306.49
--
Operating Margin %
12.79
12.57
11.19
1.39
10.00
12.61
15.15
16.28
17.20
19.36
20.22
14.81
15.70
17.85
20.22
--
Net Margin %
7.93
14.09
8.25
-0.89
4.84
7.35
10.40
10.76
11.04
11.87
11.92
7.78
13.65
10.72
11.92
--
   
Total Equity to Total Asset
0.06
0.18
0.18
0.01
-0.09
0.08
0.06
-0.01
-0.02
0.03
-0.02
0.03
-0.04
-0.04
-0.02
--
LT Debt to Total Asset
0.32
0.26
0.33
0.42
0.33
0.40
0.32
0.33
0.32
0.29
0.32
0.32
0.30
0.30
0.32
--
   
Asset Turnover
0.71
0.87
0.80
0.62
0.76
0.81
0.80
0.72
0.77
0.66
0.29
0.18
0.19
0.19
0.20
--
Dividend Payout Ratio
0.61
0.37
0.71
--
0.24
0.37
0.30
0.35
0.39
0.43
0.43
--
0.86
0.54
0.39
0.43
   
Days Sales Outstanding
31.08
28.73
32.13
33.02
33.29
31.59
33.10
30.14
27.34
29.52
105.32
261.22
251.54
247.78
105.32
--
Days Accounts Payable
124.54
164.65
151.21
322.47
238.02
81.46
87.33
663.99
646.40
657.84
--
--
--
--
--
--
Days Inventory
4.30
4.32
4.31
10.83
4.02
2.77
3.05
24.06
20.67
21.48
--
10.51
14.74
12.67
--
--
Cash Conversion Cycle
-89.16
-131.60
-114.77
-278.62
-200.71
-47.10
-51.18
-609.79
-598.39
-606.84
105.32
271.73
266.28
260.45
105.32
--
Inventory Turnover
84.83
84.55
84.62
33.72
90.71
131.94
119.80
15.17
17.66
16.99
-137.42
34.71
24.76
28.82
-91.61
--
COGS to Revenue
0.52
0.51
0.51
0.23
0.47
0.71
0.71
0.09
0.08
0.09
-2.06
0.85
0.68
0.82
-2.06
--
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.03
0.03
0.03
0.02
--
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 TTM Jun13 Sep13 Dec13 Mar14 Mar15
   
Revenue
34,016
39,333
42,083
30,778
31,986
33,036
30,483
27,305
30,377
26,874
7,887
6,887
7,140
7,527
7,887
--
Cost of Goods Sold
17,707
20,074
21,278
7,001
15,083
23,527
21,566
2,427
2,575
2,351
-16,286
5,867
4,860
6,183
-16,286
--
Gross Profit
16,309
19,259
20,805
23,776
16,904
9,509
8,916
24,878
27,802
24,523
24,173
1,020
2,280
1,344
24,173
--
Gross Margin %
47.95
48.96
49.44
77.25
52.85
28.78
29.25
91.11
91.52
91.25
306.49
14.81
31.93
17.85
306.49
--
   
Selling, General, & Admin. Expense
7,331
9,091
10,321
6,042
4,078
9,733
--
12,008
12,669
10,492
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
4,629
5,225
5,774
17,307
9,628
-4,389
4,297
8,424
9,909
8,830
22,578
--
1,159
--
22,578
--
Operating Income
4,350
4,942
4,710
426
3,197
4,165
4,619
4,446
5,224
5,202
1,595
1,020
1,121
1,344
1,595
--
Operating Margin %
12.79
12.57
11.19
1.39
10.00
12.61
15.15
16.28
17.20
19.36
20.22
14.81
15.70
17.85
20.22
--
   
Interest Income
3,953
424
5,023
3,756
2,944
57
17
20
20
25
3
5
2
10
3
--
Interest Expense
-4,776
-5,051
-5,779
-4,635
-4,688
-1,372
-1,059
-968
-1,392
-1,309
-355
-322
-329
-342
-355
--
Other Income (Expense)
30
4,516
-4
106
63
-76
291
-6
-12
36
-2
-8
--
-2
-2
--
   Other Income (Minority Interest)
-2
-4
-2
-3
-2
-3
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
3,556
4,832
3,950
-346
1,517
2,774
3,869
3,492
3,841
3,954
1,241
695
793
1,010
1,241
--
Tax Provision
-857
716
-476
75
33
-344
-699
-554
-488
-762
-301
-159
181
-203
-301
--
Tax Rate %
24.11
-14.81
12.04
21.72
-2.18
12.41
18.08
15.85
12.72
19.28
24.23
22.94
-22.85
20.10
24.23
--
Net Income (Continuing Operations)
2,697
5,543
3,472
-271
1,550
2,430
3,169
2,938
3,352
3,191
940
536
975
807
940
--
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
2,697
5,543
3,472
-273
1,548
2,426
3,169
2,938
3,352
3,191
940
536
975
807
940
--
Net Margin %
7.93
14.09
8.25
-0.89
4.84
7.35
10.40
10.76
11.04
11.87
11.92
7.78
13.65
10.72
11.92
--
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.20
6.67
4.30
-0.35
2.00
3.13
4.08
3.74
4.27
3.96
3.96
0.68
1.24
1.03
4.27
3.96
EPS (Diluted)
3.15
6.51
4.30
-0.35
1.94
2.99
3.86
3.57
4.07
3.90
3.90
0.65
1.18
0.98
4.07
3.90
Shares Outstanding (Diluted)
853.7
847.9
822.3
777.1
798.8
811.6
820.1
820.3
823.1
819.1
819.1
783.9
783.9
786.5
823.1
819.1
   
Depreciation, Depletion and Amortization
5,027
5,679
5,775
4,093
4,577
4,813
4,703
4,288
4,477
3,794
3,794
1,079
1,076
1,097
1,081
3,794
EBITDA
13,360
15,563
15,504
8,382
10,782
8,958
9,630
8,748
9,709
9,057
2,678
2,096
2,199
2,448
2,678
--
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 Latest Q. Jun13 Sep13 Dec13 Mar14 Mar15
   
  Cash And Cash Equivalents
3,425
2,091
1,463
1,841
2,187
567
405
1,394
1,154
649
1,154
546
512
743
1,154
--
  Marketable Securities
637
6
2,283
231
611
31
812
801
2,947
5,266
2,947
1,540
1,456
1,403
2,947
--
Cash, Cash Equivalents, Marketable Securities
4,062
2,097
3,746
2,072
2,798
598
1,217
2,195
4,101
5,915
4,101
2,087
1,968
2,146
4,101
--
Accounts Receivable
2,897
3,096
3,704
2,785
2,917
2,859
2,764
2,255
2,276
2,173
2,276
4,929
4,921
5,110
2,276
--
  Inventories, Raw Materials & Components
--
--
--
--
--
45
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
81
65
74
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
58
51
76
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
377
504
488
33
45
45
260
234
226
210
226
283
334
359
226
--
Total Inventories
216
259
244
171
161
195
165
155
136
141
136
183
210
219
136
--
Other Current Assets
4,012
5,859
5,345
3,367
3,589
2,698
3,024
2,445
2,965
2,939
2,965
587
521
398
2,965
--
Total Current Assets
11,186
11,310
13,039
8,395
9,465
6,351
7,169
7,050
9,478
11,167
9,478
7,785
7,620
7,872
9,478
--
   
  Land And Improvements
1,952
2,169
2,417
1,833
2,077
2,260
2,060
1,900
1,978
1,692
1,978
--
--
--
1,978
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
62,600
71,669
78,192
58,864
63,373
68,848
72,854
68,275
74,867
67,496
74,867
--
--
--
74,867
--
  Construction In Progress
1,560
1,970
2,529
1,289
1,215
1,189
1,152
1,083
1,080
788
1,080
--
--
--
1,080
--
Gross Property, Plant and Equipment
70,026
80,196
87,523
61,986
66,666
76,061
76,066
74,685
81,231
72,807
81,231
--
--
--
81,231
--
  Accumulated Depreciation
-43,491
-51,027
-56,925
-43,568
-47,639
-52,438
-53,301
-53,338
-58,241
-52,620
-58,241
--
--
--
-58,241
--
Property, Plant and Equipment
26,535
29,168
30,597
18,418
19,027
23,624
22,766
21,347
22,990
20,187
22,990
21,824
22,232
22,766
22,990
--
Intangible Assets
3,326
5,025
6,706
5,365
5,530
5,475
4,948
4,914
5,128
4,738
5,128
4,977
5,035
5,100
5,128
--
   Goodwill
947
1,592
2,175
2,109
2,157
2,192
2,119
2,127
2,211
2,087
2,211
--
--
--
2,211
--
Other Long Term Assets
2,010
1,476
8,330
9,286
9,170
2,580
3,009
4,214
3,762
4,552
3,762
3,748
3,569
3,697
3,762
--
Total Assets
43,057
46,980
58,673
41,465
43,193
38,029
37,892
37,525
41,359
40,644
41,359
38,333
38,456
39,435
41,359
--
   
  Accounts Payable
6,042
9,055
8,815
6,186
9,836
5,250
5,160
4,415
4,560
4,238
4,560
--
--
--
4,560
--
  Total Tax Payable
--
--
482
694
482
1,141
875
842
797
622
797
289
383
398
797
--
  Other Accrued Expense
850
1,009
677
1,398
--
1,672
1,454
1,560
1,643
1,419
1,643
8,237
8,167
8,331
1,643
--
Accounts Payable & Accrued Expense
6,892
10,065
9,974
8,278
10,318
8,063
7,489
6,816
7,000
6,278
7,000
8,526
8,550
8,728
7,000
--
Current Portion of Long-Term Debt
3,382
4,285
3,047
2,184
4,923
784
4,568
2,618
3,111
2,840
3,111
3,200
3,874
3,295
3,111
--
DeferredTaxAndRevenue
1,952
2,083
2,429
1,943
--
2,171
2,049
1,742
1,739
1,608
1,739
--
--
--
1,739
--
Other Current Liabilities
4,299
2,272
3,948
439
452
341
538
293
919
795
919
259
409
385
919
--
Total Current Liabilities
16,525
18,704
19,398
12,844
15,693
11,359
14,644
11,469
12,769
11,522
12,769
11,985
12,833
12,408
12,769
--
   
Long-Term Debt
13,937
12,422
19,625
17,514
14,340
15,139
12,024
12,484
13,191
11,761
13,191
12,421
11,548
11,750
13,191
--
Debt to Equity
6.39
2.03
2.10
97.94
-4.83
5.12
8.02
-38.22
-16.58
12.09
--
16.41
-10.48
-9.68
-16.58
--
  Capital Lease Obligation
--
--
--
--
--
--
427
--
415
336
415
--
--
--
415
--
  PensionAndRetirementBenefit
--
--
216
5,627
11,843
2,956
3,873
8,833
11,664
11,335
11,664
8,043
10,614
11,936
11,664
--
  NonCurrent Deferred Liabilities
2,624
3,273
5,023
2,555
2,193
2,069
1,826
1,824
1,465
1,526
1,465
1,845
1,742
1,668
1,465
--
Other Long-Term Liabilities
7,261
4,337
3,598
2,722
3,114
3,396
3,456
3,311
3,252
3,293
3,252
3,087
3,191
3,229
3,252
--
Total Liabilities
40,346
38,737
47,860
41,263
47,184
34,919
35,823
37,920
42,342
39,436
42,342
37,381
39,928
40,990
42,342
--
   
Common Stock
753
840
840
578
614
659
646
615
678
626
678
632
649
668
678
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,307
7,167
10,872
-2,346
-5,880
1,244
158
-2,549
-2,791
-2,963
-2,791
--
-2,121
--
-2,791
--
Accumulated other comprehensive income (loss)
638
175
-1,023
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
12
60
124
88
93
100
98
94
103
1,571
103
--
--
--
103
--
Treasury Stock
--
--
--
--
--
--
--
--
-1,377
-247
-1,377
--
--
--
-1,377
--
Total Equity
2,711
8,243
10,813
201
-3,991
3,110
2,070
-395
-983
1,208
-983
952
-1,472
-1,555
-983
--
Total Equity to Total Asset
0.06
0.18
0.18
0.01
-0.09
0.08
0.06
-0.01
-0.02
0.03
-0.02
0.03
-0.04
-0.04
-0.02
--
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 TTM Jun13 Sep13 Dec13 Mar14 Mar15
   
  Net Income
3,556
4,832
3,950
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
3,556
4,832
3,950
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
5,027
5,679
5,775
4,093
4,577
4,813
4,703
4,288
4,477
3,794
3,794
1,079
1,076
1,097
1,081
3,794
  Change In Receivables
-71
-726
-996
1,506
789
659
44
685
-430
-205
-205
--
--
--
-430
-205
  Change In Inventory
-23
-12
46
16
21
-27
19
5
27
-19
-19
--
--
--
27
-19
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
303
636
901
-537
-1,066
-611
-103
-692
-264
-55
-55
--
--
--
-264
-55
Change In Working Capital
538
-524
-256
1,606
-1,146
-1,389
-3,256
-725
-1,223
-1,338
-1,338
-1,158
-118
-152
297
-1,338
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
28
25
25
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
268
146
1,497
966
3,836
3,953
4,184
4,424
4,713
4,713
4,713
1,054
1,022
1,137
1,277
4,713
Cash Flow from Operations
9,390
10,133
10,966
6,666
7,267
7,376
5,630
7,986
7,967
7,169
7,169
1,003
2,006
2,106
2,656
7,169
   
Purchase Of Property, Plant, Equipment
-5,125
-6,414
-6,627
-4,365
-3,779
-4,273
-4,079
-3,742
-3,914
-3,614
-3,614
-932
-1,011
-935
-909
-3,614
Sale Of Property, Plant, Equipment
115
173
124
62
44
24
28
65
17
149
149
3
3
5
5
149
Purchase Of Business
--
--
-754
-322
-105
-13
-8
-98
-40
-24
-24
-6
-25
--
-7
-24
Sale Of Business
--
--
26
--
3
--
32
26
3
39
39
3
--
--
--
39
Purchase Of Investment
-3
-14
-9,871
-8,541
-13,532
-14,410
--
--
-14,573
-14,795
-14,795
-3,861
-2,857
-2,709
-4,696
-14,795
Sale Of Investment
2
52
9,579
8,955
13,166
116
--
407
12,517
12,155
12,155
3,144
2,983
2,804
3,181
12,155
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
-305
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
637
-5,903
-7,324
-4,184
-4,179
-3,527
-4,823
-3,656
-5,980
-6,075
-6,075
-1,647
-905
-831
-2,424
-6,075
   
Issuance of Stock
16
239
170
177
6
13
33
164
125
1,795
1,795
15
67
11
27
1,795
Repurchase of Stock
-606
-782
-2,994
-473
--
--
--
-456
-502
-478
-478
-116
-122
-124
-123
-478
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-5,944
-1,488
5,481
-119
-748
-3,393
785
-1,074
377
-590
-590
362
8
-519
507
-590
Cash Flow for Dividends
-1,581
-2,050
-2,470
-1,731
--
-877
-934
-1,030
-1,292
-1,381
-1,381
-2
-806
-5
-444
-1,381
Other Financing
-1,084
-1,556
-3,045
-496
-1,839
-1,396
-691
-1,030
-1,020
-882
-882
-494
-267
-416
211
-882
Cash Flow from Financing
-9,200
-5,636
-2,858
-2,642
-2,581
-5,653
-807
-3,425
-2,312
-1,537
-1,537
-234
-1,121
-1,052
178
-1,537
   
Net Change in Cash
826
-1,478
834
-84
495
-1,808
--
905
-326
-442
-442
-878
-19
223
410
-442
Capital Expenditure
-5,125
-6,414
-6,627
-4,365
-3,779
-4,273
-4,079
-4,047
-3,914
-3,614
-3,614
-932
-1,011
-935
-909
-3,614
Free Cash Flow
4,265
3,719
4,339
2,300
3,488
3,103
1,551
3,940
4,053
3,555
3,555
71
995
1,172
1,748
3,555
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 Current Jun13 Sep13 Dec13 Mar14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 Current Jun13 Sep13 Dec13 Mar14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BT and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK