Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.10  -4.80  3.60 
EBITDA Growth (%) -3.90  -5.00  -1.40 
EBIT Growth (%) 3.30  8.30  8.30 
Free Cash Flow Growth (%) -1.30  3.60  -6.10 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany, USA, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue per Share ($)
40.91
39.85
46.39
51.18
39.61
40.04
40.70
37.17
33.29
36.91
37.05
7.88
8.79
9.11
9.57
9.58
EBITDA per Share ($)
17.69
15.65
18.35
18.85
10.79
13.50
11.04
11.74
10.66
11.29
11.33
2.25
2.67
2.80
3.11
2.75
EBIT per Share ($)
6.64
5.10
5.83
5.73
0.55
4.00
5.13
5.63
5.42
6.35
6.38
1.34
1.30
1.43
1.71
1.94
Earnings per Share (diluted) ($)
4.06
3.15
6.51
4.30
-0.35
1.94
2.99
3.86
3.57
4.07
3.95
1.01
0.65
1.18
0.98
1.15
eps without NRI ($)
4.06
3.16
6.54
4.22
-0.35
1.94
2.99
3.86
3.57
4.07
4.10
1.01
0.68
1.24
1.03
1.15
Free Cashflow per Share ($)
5.59
5.00
4.39
5.28
2.96
4.37
3.82
1.89
4.80
4.92
4.97
1.33
0.09
1.27
1.49
2.12
Dividends Per Share
1.70
1.92
2.43
3.03
2.33
0.47
1.10
1.15
1.27
1.60
1.54
--
--
1.01
0.53
--
Book Value Per Share ($)
0.10
3.14
9.54
12.87
0.26
-4.90
3.82
2.54
-0.48
-1.21
-1.21
-0.48
1.21
-1.87
-1.98
-1.21
Tangible Book per share ($)
-2.67
-0.71
3.72
4.89
-6.65
-11.68
-2.90
-3.53
-6.51
-7.50
-7.50
-6.51
-5.11
-8.26
-8.46
-7.50
Month End Stock Price ($)
38.94
38.82
60.01
43.10
11.17
18.71
30.08
36.16
42.03
63.85
63.52
42.03
46.99
55.30
63.13
63.85
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Return on Equity %
121.80
192.87
101.21
36.44
-4.96
--
--
122.38
350.94
--
--
--
769.49
--
--
--
Return on Assets %
6.91
5.65
12.31
6.57
-0.55
3.66
5.97
8.35
7.79
8.50
8.35
8.63
5.65
10.15
8.29
9.31
Return on Capital - Joel Greenblatt %
19.81
15.58
17.75
15.76
1.74
17.08
19.53
19.91
20.16
23.57
22.85
22.40
18.90
20.35
23.89
27.88
Debt to Equity
266.91
6.39
2.03
2.10
97.94
-4.83
5.12
8.02
-38.22
-16.58
-16.58
-38.22
16.41
-10.48
-9.68
-16.58
   
Gross Margin %
100.00
47.95
48.96
49.44
77.25
52.85
28.78
29.25
30.94
31.91
36.37
72.15
14.81
31.93
17.85
76.87
Operating Margin %
16.23
12.79
12.57
11.19
1.39
10.00
12.61
15.15
16.28
17.20
17.25
17.05
14.81
15.70
17.85
20.22
Net Margin %
9.93
7.93
14.09
8.25
-0.89
4.84
7.35
10.40
10.76
11.04
11.06
11.53
7.78
13.65
10.72
11.92
   
Total Equity to Total Asset
0.00
0.06
0.18
0.18
0.01
-0.09
0.08
0.06
-0.01
-0.02
-0.02
-0.01
0.03
-0.04
-0.04
-0.02
LT Debt to Total Asset
0.28
0.32
0.26
0.33
0.42
0.33
0.40
0.32
0.33
0.32
0.32
0.33
0.32
0.30
0.30
0.32
   
Asset Turnover
0.70
0.71
0.87
0.80
0.62
0.76
0.81
0.80
0.72
0.77
0.75
0.19
0.18
0.19
0.19
0.20
Dividend Payout Ratio
0.42
0.61
0.37
0.71
--
0.24
0.37
0.30
0.35
0.39
0.39
--
--
0.86
0.54
--
   
Days Sales Outstanding
74.74
31.08
28.73
32.13
33.02
33.29
31.59
33.10
30.14
27.34
28.21
28.33
65.30
62.89
61.94
26.33
Days Accounts Payable
--
124.54
164.65
151.21
322.47
238.02
81.46
87.33
85.45
80.46
88.84
199.17
--
--
--
228.13
Days Inventory
--
4.30
4.32
4.31
10.83
4.02
2.77
3.05
3.10
2.57
3.52
7.77
2.63
3.68
3.17
8.89
Cash Conversion Cycle
74.74
-89.16
-131.60
-114.77
-278.62
-200.71
-47.10
-51.18
-52.21
-50.55
-57.11
-163.07
67.93
66.57
65.11
-192.91
Inventory Turnover
--
84.83
84.55
84.62
33.72
90.71
131.94
119.80
117.89
141.88
103.69
11.75
34.71
24.76
28.82
10.26
COGS to Revenue
--
0.52
0.51
0.51
0.23
0.47
0.71
0.71
0.69
0.68
0.64
0.28
0.85
0.68
0.82
0.23
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.03
0.03
0.03
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue
35,104
34,016
39,333
42,083
30,778
31,986
33,036
30,483
27,305
30,377
29,441
7,262
6,887
7,140
7,527
7,887
Cost of Goods Sold
--
17,707
20,074
21,278
7,001
15,083
23,527
21,566
18,857
20,684
18,734
2,023
5,867
4,860
6,183
1,824
Gross Profit
35,104
16,309
19,259
20,805
23,776
16,904
9,509
8,916
8,448
9,693
10,707
5,240
1,020
2,280
1,344
6,063
Gross Margin %
100.00
47.95
48.96
49.44
77.25
52.85
28.78
29.25
30.94
31.91
36.37
72.15
14.81
31.93
17.85
76.87
   
Selling, General, & Admin. Expense
25,036
7,331
9,091
10,321
6,042
4,078
9,733
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
4,368
4,629
5,225
5,774
17,307
9,628
-4,389
4,297
4,002
4,468
5,627
4,002
--
1,159
--
4,468
Operating Income
5,699
4,350
4,942
4,710
426
3,197
4,165
4,619
4,446
5,224
5,079
1,238
1,020
1,121
1,344
1,595
Operating Margin %
16.23
12.79
12.57
11.19
1.39
10.00
12.61
15.15
16.28
17.20
17.25
17.05
14.81
15.70
17.85
20.22
   
Interest Income
4,141
3,953
424
5,023
3,756
2,944
57
17
20
20
19
5
5
2
10
3
Interest Expense
-5,282
-4,776
-5,051
-5,779
-4,635
-4,688
-1,372
-1,059
-968
-977
-933
-63
-322
-329
-342
60
Other Income (Minority Interest)
2
-2
-4
-2
-3
-2
-3
--
--
--
--
--
--
--
--
--
Pre-Tax Income
4,484
3,556
4,832
3,950
-346
1,517
2,774
3,869
3,492
3,841
3,739
964
695
793
1,010
1,241
Tax Provision
-1,000
-857
716
-476
75
33
-344
-699
-554
-488
-482
-127
-159
181
-203
-301
Tax Rate %
22.30
24.11
-14.81
12.04
21.72
-2.18
12.41
18.08
15.85
12.72
12.89
13.15
22.94
-22.85
20.10
24.23
Net Income (Continuing Operations)
3,485
2,697
5,543
3,472
-271
1,550
2,430
3,169
2,938
3,352
3,257
837
536
975
807
940
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
3,485
2,697
5,543
3,472
-273
1,548
2,426
3,169
2,938
3,352
3,257
837
536
975
807
940
Net Margin %
9.93
7.93
14.09
8.25
-0.89
4.84
7.35
10.40
10.76
11.04
11.06
11.53
7.78
13.65
10.72
11.92
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.10
3.20
6.67
4.30
-0.35
2.00
3.13
4.08
3.74
4.27
4.15
1.06
0.68
1.24
1.03
1.20
EPS (Diluted)
4.06
3.15
6.51
4.30
-0.35
1.94
2.99
3.86
3.57
4.07
3.95
1.01
0.65
1.18
0.98
1.15
Shares Outstanding (Diluted)
858.1
853.7
847.9
822.3
777.1
798.8
811.6
820.1
820.3
823.1
823.1
921.7
783.9
783.9
786.5
823.1
   
Depreciation, Depletion and Amortization
5,418
5,027
5,679
5,775
4,093
4,577
4,813
4,703
4,288
4,477
4,333
1,044
1,079
1,076
1,097
1,081
EBITDA
15,184
13,360
15,563
15,504
8,382
10,782
8,958
9,630
8,748
9,294
9,006
2,071
2,096
2,199
2,448
2,262
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Mar13 Jun13 Sep13 Dec13 Mar14
   
  Cash And Cash Equivalents
2,499
3,425
2,091
1,463
1,841
2,187
567
405
1,394
1,154
1,154
1,394
546
512
743
1,154
  Marketable Securities
6,649
637
6
2,283
231
611
31
812
801
2,947
2,947
801
1,540
1,456
1,403
2,947
Cash, Cash Equivalents, Marketable Securities
9,148
4,062
2,097
3,746
2,072
2,798
598
1,217
2,195
4,101
4,101
2,195
2,087
1,968
2,146
4,101
Accounts Receivable
7,188
2,897
3,096
3,704
2,785
2,917
2,859
2,764
2,255
2,276
2,276
2,255
4,929
4,921
5,110
2,276
  Inventories, Raw Materials & Components
--
--
--
--
--
--
45
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
81
65
74
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
58
51
76
--
--
--
--
--
--
--
--
--
  Inventories, Other
384
377
504
488
33
45
45
260
234
226
226
234
283
334
359
226
Total Inventories
202
216
259
244
171
161
195
165
155
136
136
155
183
210
219
136
Other Current Assets
1,218
4,012
5,859
5,345
3,367
3,589
2,698
3,024
2,445
2,965
2,965
2,445
587
521
398
2,965
Total Current Assets
17,755
11,186
11,310
13,039
8,395
9,465
6,351
7,169
7,050
9,478
9,478
7,050
7,785
7,620
7,872
9,478
   
  Land And Improvements
2,029
1,952
2,169
2,417
1,833
2,077
2,260
2,060
1,900
1,978
1,978
1,900
--
--
--
1,978
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
70,994
62,600
71,669
78,192
58,864
63,373
68,848
72,854
68,275
74,867
74,867
68,275
--
--
--
74,867
  Construction In Progress
1,453
1,560
1,970
2,529
1,289
1,215
1,189
1,152
110
113
113
110
--
--
--
113
Gross Property, Plant and Equipment
74,614
70,026
80,196
87,523
61,986
66,666
76,061
76,066
74,685
81,231
81,231
74,685
--
--
--
81,231
  Accumulated Depreciation
-45,297
-43,491
-51,027
-56,925
-43,568
-47,639
-52,438
-53,301
-53,338
-58,241
-58,241
-53,338
--
--
--
-58,241
Property, Plant and Equipment
29,317
26,535
29,168
30,597
18,418
19,027
23,624
22,766
21,347
22,990
22,990
21,347
21,824
22,232
22,766
22,990
Intangible Assets
2,389
3,326
5,025
6,706
5,365
5,530
5,475
4,948
4,914
5,128
5,128
4,914
4,977
5,035
5,100
5,128
Other Long Term Assets
2,986
2,010
1,476
8,330
9,286
9,170
2,580
3,009
4,214
3,762
3,762
4,214
3,748
3,569
3,697
3,762
Total Assets
52,446
43,057
46,980
58,673
41,465
43,193
38,029
37,892
37,525
41,359
41,359
37,525
38,333
38,456
39,435
41,359
   
  Accounts Payable
5,564
6,042
9,055
8,815
6,186
9,836
5,250
5,160
4,415
4,560
4,560
4,415
--
--
--
4,560
  Total Tax Payable
--
--
--
482
694
482
1,141
875
842
1,321
1,321
842
289
383
398
1,321
  Other Accrued Expense
1,370
850
1,009
677
1,398
--
1,672
1,454
1,560
1,643
1,643
1,560
8,237
8,167
8,331
1,643
Accounts Payable & Accrued Expense
6,934
6,892
10,065
9,974
8,278
10,318
8,063
7,489
6,816
7,523
7,523
6,816
8,526
8,550
8,728
7,523
Current Portion of Long-Term Debt
8,116
3,382
4,285
3,047
2,184
4,923
784
4,568
2,618
3,111
3,111
2,618
3,200
3,874
3,295
3,111
DeferredTaxAndRevenue
3,080
1,952
2,083
2,429
1,943
--
2,171
2,049
1,742
1,739
1,739
1,742
--
--
--
1,739
Other Current Liabilities
4,926
4,299
2,272
3,948
439
452
341
538
293
395
395
293
259
409
385
395
Total Current Liabilities
23,056
16,525
18,704
19,398
12,844
15,693
11,359
14,644
11,469
12,769
12,769
11,469
11,985
12,833
12,408
12,769
   
Long-Term Debt
14,751
13,937
12,422
19,625
17,514
14,340
15,139
12,024
12,484
13,191
13,191
12,484
12,421
11,548
11,750
13,191
Debt to Equity
266.91
6.39
2.03
2.10
97.94
-4.83
5.12
8.02
-38.22
-16.58
-16.58
-38.22
16.41
-10.48
-9.68
-16.58
  Capital Lease Obligation
--
--
--
--
--
--
--
427
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
216
5,627
11,843
2,956
3,873
8,833
11,664
11,664
8,833
8,043
10,614
11,936
11,664
  NonCurrent Deferred Liabilities
3,267
2,624
3,273
5,023
2,555
2,193
2,069
1,826
1,824
1,377
1,377
1,824
1,845
1,742
1,668
1,377
Other Long-Term Liabilities
11,287
7,261
4,337
3,598
2,722
3,114
3,396
3,456
3,311
3,341
3,341
3,311
3,087
3,191
3,229
3,341
Total Liabilities
52,361
40,346
38,737
47,860
41,263
47,184
34,919
35,823
37,920
42,342
42,342
37,920
37,381
39,928
40,990
42,342
   
Common Stock
822
753
840
840
578
614
659
646
615
678
678
615
632
649
668
678
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-2,198
1,307
7,167
10,872
-2,346
-5,880
1,244
158
-2,549
-2,791
-2,791
-2,549
--
-2,121
--
-2,791
Accumulated other comprehensive income (loss)
1,455
638
175
-1,023
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
6
12
60
124
88
93
100
98
94
103
103
94
--
--
--
103
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
86
2,711
8,243
10,813
201
-3,991
3,110
2,070
-395
-983
-983
-395
952
-1,472
-1,555
-983
Total Equity to Total Asset
0.00
0.06
0.18
0.18
0.01
-0.09
0.08
0.06
-0.01
-0.02
-0.02
-0.01
0.03
-0.04
-0.04
-0.02
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
  Net Income
4,484
3,556
4,832
3,950
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
4,484
3,556
4,832
3,950
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
5,418
5,027
5,679
5,775
4,093
4,577
4,813
4,703
4,288
4,477
4,333
1,044
1,079
1,076
1,097
1,081
  Change In Receivables
392
-71
-726
-996
1,506
789
659
44
685
-430
-430
685
--
--
--
-430
  Change In Inventory
-23
-23
-12
46
16
21
-27
19
5
27
27
5
--
--
--
27
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
112
303
636
901
-537
-1,066
-611
-103
-692
-264
-264
-692
--
--
--
-264
Change In Working Capital
810
538
-524
-256
1,606
-1,146
-1,389
-3,256
-725
-1,223
-1,130
81
-1,158
-118
-152
297
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-95
268
146
1,497
966
3,836
3,953
4,184
4,424
4,713
4,569
1,315
1,082
1,048
1,162
1,277
Cash Flow from Operations
10,618
9,390
10,133
10,966
6,666
7,267
7,376
5,630
7,986
7,967
7,772
2,440
1,003
2,006
2,106
2,656
   
Purchase Of Property, Plant, Equipment
-5,821
-5,125
-6,414
-6,627
-4,365
-3,779
-4,273
-4,079
-3,742
-3,914
-3,786
-906
-932
-1,011
-935
-909
Sale Of Property, Plant, Equipment
212
115
173
124
62
44
24
28
65
17
16
44
3
3
5
5
Purchase Of Business
--
--
--
-754
-322
-105
-13
-8
-98
-40
-38
-81
-6
-25
--
-7
Sale Of Business
--
--
--
26
--
3
--
32
26
--
-0
-407
3
--
--
-3
Purchase Of Investment
-4
-3
-14
-9,871
-8,541
-13,532
-14,410
--
--
--
-9,426
--
-3,861
-2,857
-2,709
--
Sale Of Investment
1,027
2
52
9,579
8,955
13,166
116
--
407
3
-402
-7,910
3,144
2,983
2,804
-9,332
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
-305
--
-305
-305
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-3,314
637
-5,903
-7,324
-4,184
-4,179
-3,527
-4,823
-3,656
-5,980
-5,807
480
-1,647
-905
-831
-2,424
   
Issuance of Stock
4
16
239
170
177
6
13
33
164
125
120
18
15
67
11
27
Repurchase of Stock
-372
-606
-782
-2,994
-473
--
--
--
-456
-502
-486
-110
-116
-122
-124
-123
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-2,461
-5,944
-1,488
5,481
-119
-748
-3,393
785
-1,074
754
735
-1,741
362
8
-519
884
Cash Flow for Dividends
-1,494
-1,581
-2,050
-2,470
-1,731
--
-877
-934
-1,030
-1,292
-1,256
-353
-2
-806
-5
-444
Other Financing
-2,399
-1,084
-1,556
-3,045
-496
-1,839
-1,396
-691
-1,030
-1,397
-1,343
-160
-494
-267
-416
-166
Cash Flow from Financing
-6,722
-9,200
-5,636
-2,858
-2,642
-2,581
-5,653
-807
-3,425
-2,312
-2,229
-2,345
-234
-1,121
-1,052
178
   
Net Change in Cash
581
826
-1,478
834
-84
495
-1,808
--
905
-326
-264
575
-878
-19
223
410
Capital Expenditure
-5,821
-5,125
-6,414
-6,627
-4,365
-3,779
-4,273
-4,079
-4,047
-3,914
-3,786
-1,211
-932
-1,011
-935
-909
Free Cash Flow
4,797
4,265
3,719
4,339
2,300
3,488
3,103
1,551
3,940
4,053
3,986
1,229
71
995
1,172
1,748
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BT and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK