Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.50  -3.40  1.30 
EBITDA Growth (%) 0.00  0.00  -392.50 
EBIT Growth (%) 0.00  0.00  -937.00 
Free Cash Flow Growth (%) 0.00  0.00  55.70 
Book Value Growth (%) -8.60  -8.60  -44.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 TTM Sep11 Dec11 Mar12 Jun12 Sep12
   
Revenue per Share ($)
3.64
3.78
4.73
5.63
5.65
5.38
4.74
4.36
4.56
4.62
4.37
1.17
1.15
1.14
1.06
1.02
EBITDA per Share ($)
1.40
1.30
1.69
2.14
2.10
1.04
0.59
-7.29
0.67
-1.96
-3.30
0.07
-2.30
0.10
-0.63
-0.47
EBIT per Share ($)
1.19
0.99
1.34
1.79
1.73
0.64
0.05
-7.74
0.27
-2.26
-3.57
--
-2.37
0.04
-0.71
-0.53
Earnings per Share (diluted) ($)
0.84
0.71
1.02
1.35
1.17
0.49
0.06
-7.06
0.05
-2.85
-4.10
-0.04
-2.81
-0.01
-0.71
-0.57
eps without NRI ($)
0.84
0.71
1.02
1.35
1.17
0.49
0.06
-7.06
0.05
-2.85
-4.10
-0.04
-2.81
-0.01
-0.71
-0.57
Free Cashflow per Share ($)
--
--
--
--
--
--
--
-0.15
1.22
1.90
1.04
0.38
0.12
0.30
0.46
0.16
Dividends Per Share
0.48
0.52
0.52
0.52
0.52
0.52
0.52
0.04
--
--
--
--
--
--
--
--
Book Value Per Share ($)
9.28
13.13
11.03
11.71
12.25
19.64
13.69
6.60
6.54
3.66
2.47
6.76
3.65
3.55
3.03
2.47
Tangible Book per share ($)
8.60
7.60
6.83
7.62
8.28
11.09
7.66
6.21
6.27
3.46
2.31
6.55
3.46
3.37
2.86
2.31
Month End Stock Price ($)
11.10
16.02
24.61
20.10
25.52
12.10
14.76
2.87
2.67
1.24
--
2.30
1.24
1.45
2.99
2.98
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 TTM Sep11 Dec11 Mar12 Jun12 Sep12
   
Return on Equity %
9.46
6.40
9.46
11.94
9.86
3.19
0.47
-53.53
2.36
-34.40
-59.40
0.07
-139.93
2.24
-44.31
-38.59
Return on Assets %
1.16
0.73
1.00
1.21
1.00
0.34
0.06
-6.01
0.19
-2.28
-3.49
0.01
-9.58
0.13
-2.40
-1.93
Return on Capital - Joel Greenblatt %
69.88
34.70
40.34
51.29
45.00
12.08
1.12
-167.51
6.21
-55.11
-90.46
-0.47
-235.82
3.75
-72.10
-54.57
Debt to Equity
0.22
0.55
0.60
0.90
0.72
0.57
0.39
0.69
0.69
0.79
0.70
0.53
0.79
0.80
0.63
0.70
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
32.68
26.18
28.26
31.80
30.66
11.98
1.15
-177.54
5.94
-48.99
-81.56
-0.41
-205.85
3.24
-66.43
-51.85
Net Margin %
23.09
18.81
21.57
23.99
20.80
9.04
1.50
-157.97
4.80
-57.90
-89.74
0.15
-240.17
3.10
-62.76
-51.85
   
Total Equity to Total Asset
0.12
0.11
0.10
0.10
0.10
0.11
0.14
0.08
0.08
0.06
0.05
0.08
0.06
0.06
0.05
0.05
LT Debt to Total Asset
0.01
0.04
0.05
0.08
0.07
0.06
0.05
0.05
0.04
0.04
0.02
0.03
0.04
0.04
0.02
0.02
   
Asset Turnover
0.05
0.04
0.05
0.05
0.05
0.04
0.04
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.57
0.73
0.51
0.39
0.44
1.06
8.67
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 TTM Sep11 Dec11 Mar12 Jun12 Sep12
   
   Interest Income
35.91
33.71
53.83
72.91
88.19
104.03
108.09
85.94
84.08
80.52
71.72
20.21
19.31
18.46
17.72
16.23
   Interest Expense
-11.77
-8.38
-12.49
-20.86
-35.92
-50.25
-47.19
-32.08
-23.67
-18.31
-13.58
-4.41
-3.84
-3.39
-3.37
-2.99
Net Interest Income
24.14
25.34
41.34
52.04
52.27
53.78
60.90
53.86
60.41
62.21
58.14
15.81
15.47
15.07
14.35
13.25
Non Interest Income
7.57
8.28
11.06
10.99
11.62
14.62
22.96
22.92
20.40
20.42
20.46
5.27
5.23
5.44
4.72
5.08
Revenue
31.71
33.61
52.40
63.03
63.89
68.40
83.86
76.78
80.81
82.63
78.60
21.08
20.70
20.51
19.07
18.33
   
Selling, General, &Admin. Expense
11.32
12.90
18.52
19.93
21.39
25.01
31.82
32.50
31.26
35.29
34.94
8.11
8.67
8.68
8.56
9.02
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Credit Losses Provision
0.96
2.08
4.02
5.73
4.59
12.44
15.26
37.38
12.30
32.10
44.40
6.00
17.60
3.60
13.70
9.50
Other Expenses
7.21
7.08
11.11
13.48
14.11
17.74
26.42
135.29
25.33
50.30
58.46
5.71
35.73
6.36
8.20
8.18
SpecialCharges
--
--
--
--
--
--
--
97.77
--
1.42
7.41
0.05
1.37
1.97
0.39
3.68
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
12.21
11.55
18.76
23.90
23.79
13.21
10.36
-128.37
11.92
-35.06
-59.20
1.26
-41.30
1.87
-11.39
-8.38
   
Depreciation, Depletion and Amortization
1.85
2.75
3.95
3.86
4.20
5.02
9.40
7.95
7.12
5.42
4.91
1.35
1.30
1.21
1.28
1.13
Operating Income
10.36
8.80
14.81
20.04
19.59
8.19
0.96
-136.32
4.80
-40.48
-64.11
-0.09
-42.60
0.66
-12.67
-9.50
Operating Margin %
32.68
26.18
28.26
31.80
30.66
11.98
1.15
-177.54
5.94
-48.99
-81.56
-0.41
-205.85
3.24
-66.43
-51.85
   
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
--
--
--
--
--
--
--
-136.32
4.80
-40.48
-64.11
-0.09
-42.60
0.66
-12.67
-9.50
Tax Provision
-3.04
-2.48
-4.25
-6.77
-6.30
-2.01
0.30
15.03
-0.93
-7.37
-6.31
0.12
-7.10
-0.03
0.70
--
Tax Rate %
--
--
--
--
--
--
--
11.02
19.34
-18.20
--
136.05
-16.67
4.22
5.53
--
Net Income (Continuing Operations)
7.32
6.32
10.56
13.28
13.29
6.19
1.26
-121.30
3.88
-47.85
-70.54
0.03
-49.70
0.64
-11.97
-9.50
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
7.32
6.32
11.30
15.12
13.29
6.19
1.26
-121.30
3.88
-47.85
-70.54
0.03
-49.70
0.64
-11.97
-9.50
Net Margin %
23.09
18.81
21.57
23.99
20.80
9.04
1.50
-157.97
4.80
-57.90
-89.74
0.15
-240.17
3.10
-62.76
-51.85
   
Preferred dividends
--
--
--
--
--
--
--
3.03
3.03
3.09
3.13
0.77
0.78
0.78
0.78
0.79
EPS (Basic)
0.85
0.72
1.03
1.36
1.19
0.49
0.07
-7.06
0.05
-2.85
-4.10
-0.04
-2.81
-0.01
-0.71
-0.57
EPS (Diluted)
0.84
0.71
1.02
1.35
1.17
0.49
0.06
-7.06
0.05
-2.85
-4.10
-0.04
-2.81
-0.01
-0.71
-0.57
Shares Outstanding (Diluted)
8.7
8.9
11.1
11.2
11.3
12.7
17.7
17.6
17.7
17.9
18.0
18.0
18.0
18.0
18.0
18.0
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Latest Q. Sep11 Dec11 Mar12 Jun12 Sep12
   
Cash and cash equivalents
27.08
43.64
41.97
54.38
64.15
69.38
85.07
59.68
169.87
99.85
160.76
126.76
99.85
135.47
122.12
160.76
Money Market Investments
13.42
30.08
6.00
32.00
62.50
59.40
--
--
--
--
--
--
--
--
--
--
Net Loan
411.00
710.65
893.45
989.34
988.41
1,608.90
1,503.12
1,422.68
1,335.35
1,234.89
1,127.01
1,264.26
1,234.89
1,213.41
1,166.10
1,127.01
Securities & Investments
185.34
193.40
151.59
132.35
118.50
245.88
221.88
261.83
425.56
517.21
497.61
508.16
517.21
479.50
521.10
497.61
Accounts Receivable
4.32
5.21
6.03
7.07
7.82
12.48
7.93
6.69
6.49
6.23
5.70
6.27
6.23
6.06
5.97
5.70
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
15.74
34.98
38.43
39.74
47.32
88.33
83.59
79.17
75.60
71.30
69.26
73.22
71.30
70.54
70.04
69.26
Intangible Assets
5.94
49.13
46.51
45.75
44.95
108.62
106.84
6.83
4.63
3.52
2.84
3.76
3.52
3.29
3.07
2.84
Other Assets
2.96
9.81
7.24
4.87
19.76
47.10
79.75
109.84
140.64
98.87
91.35
136.59
98.87
100.50
98.33
91.35
Total Assets
665.81
1,076.90
1,191.22
1,305.50
1,353.41
2,240.09
2,088.18
1,946.72
2,158.15
2,031.88
1,954.52
2,119.01
2,031.88
2,008.77
1,986.72
1,954.52
   
Total Deposits
562.70
848.60
986.90
1,041.85
1,104.13
1,827.93
1,662.48
1,653.44
1,864.81
1,811.67
1,780.50
1,842.84
1,811.67
1,791.46
1,799.63
1,780.50
Accounts Payable
--
38.42
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
11.58
25.32
14.77
8.60
4.12
4.20
--
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
Long-Term Debt
6.00
38.50
58.50
109.50
95.52
137.34
113.40
93.04
92.80
70.54
45.33
70.60
70.54
70.48
45.39
45.33
Debt to Equity
0.22
0.55
0.60
0.90
0.72
0.57
0.39
0.69
0.69
0.79
0.70
0.53
0.79
0.80
0.63
0.70
Other liabilities
4.63
9.40
8.87
14.52
11.11
21.11
22.91
16.45
16.61
15.38
15.23
15.70
15.38
14.20
18.21
15.23
Total Liabilities
584.91
960.23
1,069.04
1,174.46
1,214.88
1,990.57
1,798.79
1,782.92
1,994.22
1,917.60
1,861.05
1,949.14
1,917.60
1,896.13
1,883.23
1,861.05
   
Common Stock
0.09
0.11
0.11
0.01
0.11
0.18
0.18
0.18
--
0.18
0.18
0.18
0.18
0.18
0.18
0.18
Preferred Stock
--
--
--
--
--
--
47.09
47.59
48.14
48.73
49.20
48.58
48.73
48.88
49.04
49.20
Retained Earnings
38.79
40.56
46.15
55.49
62.63
62.36
53.35
-71.59
-70.75
-121.69
-143.30
-71.21
-121.69
-121.52
-133.64
-143.30
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
41.95
76.83
77.83
79.50
80.43
189.68
193.46
193.80
193.90
194.64
194.64
194.66
194.64
194.64
194.65
194.64
Treasury Stock
-2.41
-3.36
-2.41
-2.41
-3.57
-3.84
-2.41
-2.41
-2.41
-2.41
-3.42
-2.41
-2.41
-2.41
-2.41
-3.42
Total Equity
80.90
116.67
122.18
131.04
138.52
249.52
289.39
163.80
163.93
114.28
93.48
169.87
114.28
112.63
103.49
93.48
Total Equity to Total Asset
0.12
0.11
0.10
0.10
0.10
0.11
0.14
0.08
0.08
0.06
0.05
0.08
0.06
0.06
0.05
0.05
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 TTM Sep11 Dec11 Mar12 Jun12 Sep12
   
  Net Income
7.32
6.32
10.56
13.28
13.29
6.19
1.26
-121.30
3.88
-47.85
-70.54
0.03
-49.70
0.64
-11.97
-9.50
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
7.32
6.32
10.56
13.28
13.29
6.19
1.26
-121.30
3.88
-47.85
-70.54
0.03
-49.70
0.64
-11.97
-9.50
Depreciation, Depletion and Amortization
1.85
2.75
3.95
3.86
4.20
5.02
9.40
7.95
7.12
5.42
4.91
1.35
1.30
1.21
1.28
1.13
  Change In Receivables
--
--
--
--
--
--
--
1.24
0.20
0.26
0.56
-0.05
0.04
0.17
0.09
0.26
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-1.30
1.17
1.38
3.91
-8.71
-4.10
12.40
-23.63
2.08
3.43
-2.76
-0.98
-8.09
0.93
5.97
-1.57
Change In DeferredTax
0.40
-0.42
-0.67
-1.74
-0.83
0.42
-5.74
-6.78
-2.62
10.79
10.79
--
10.79
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0.07
0.99
3.22
7.15
4.67
13.31
14.79
142.08
12.47
62.27
76.17
6.84
46.93
2.86
13.49
12.89
Cash Flow from Operations
8.35
10.81
18.45
26.45
12.62
20.83
32.10
-1.67
22.92
34.07
18.57
7.24
1.23
5.63
8.78
2.94
   
Purchase Of Property, Plant, Equipment
--
--
--
--
--
--
--
-0.89
-1.35
-0.00
-0.03
-0.43
0.86
-0.22
-0.55
-0.12
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
112.74
112.29
100.26
18.25
16.51
29.82
136.68
227.60
218.24
328.35
447.72
96.17
115.38
123.03
67.20
142.12
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-33.87
-4.25
-229.48
-131.43
-19.06
60.06
45.53
8.75
-243.00
55.19
71.88
30.40
33.09
8.67
13.10
17.03
   
Issuance of Stock
--
--
--
--
--
--
--
0.00
0.00
0.71
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
47.06
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
3.96
23.39
9.45
45.48
-19.01
-3.18
-28.21
-0.43
-0.25
-22.27
-25.27
-0.09
-0.06
-0.06
-25.09
-0.07
Cash Flow for Dividends
-4.15
-4.55
-5.61
-5.54
-5.56
-6.40
-8.81
-3.01
-2.48
-2.50
-1.56
-0.63
-0.62
-0.31
-0.00
--
Other Financing
25.50
7.94
175.76
104.92
62.28
-71.74
-165.40
-9.04
211.37
-53.13
-62.35
-39.29
-31.17
-20.22
8.18
-19.14
Cash Flow from Financing
23.47
27.17
180.49
145.67
38.16
-81.06
-152.50
-12.48
208.65
-77.19
-88.56
-40.01
-31.85
-20.59
-16.91
-19.20
   
Net Change in Cash
-2.05
33.74
-30.53
40.69
31.72
-0.16
-74.87
-5.41
-11.44
12.06
1.90
-2.37
2.46
-6.29
4.97
0.77
Capital Expenditure
--
--
--
--
--
--
--
-0.89
-1.35
-0.00
-0.03
-0.43
0.86
-0.22
-0.55
-0.12
Free Cash Flow
--
--
--
--
--
--
--
-2.56
21.57
34.06
18.54
6.81
2.09
5.40
8.23
2.82
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Current Sep11 Dec11 Mar12 Jun12 Sep12
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Current Sep11 Dec11 Mar12 Jun12 Sep12
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK