Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  4.70  7.70 
EBITDA Growth (%) 7.70  11.80  5.00 
EBIT Growth (%) 10.00  14.40  2.30 
Free Cash Flow Growth (%) 14.00  9.70  -0.70 
Book Value Growth (%) 1.60  13.80  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Belgium, USA, Germany, Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
24.05
22.89
28.65
20.12
23.51
23.07
22.53
24.19
24.42
26.18
28.20
7.27
6.65
6.60
7.33
7.62
EBITDA per Share ($)
5.57
6.60
9.45
7.58
7.60
9.57
9.14
10.02
10.11
14.89
13.42
2.42
6.67
1.93
2.40
2.42
EBIT per Share ($)
3.69
4.32
6.74
5.99
5.34
7.26
6.76
7.64
7.83
12.39
12.76
2.42
6.02
1.93
2.39
2.42
Earnings per Share (diluted) ($)
2.02
1.78
3.04
3.06
1.93
2.90
2.50
3.63
4.40
8.72
5.41
1.44
1.36
1.91
0.62
1.53
eps without NRI ($)
2.02
1.78
3.04
3.06
1.93
2.90
2.50
3.63
4.40
8.72
5.40
1.44
1.36
1.90
0.61
1.53
Free Cashflow per Share ($)
1.47
2.40
4.11
3.46
2.88
4.65
4.69
5.64
6.14
6.06
--
--
5.68
--
1.83
--
Dividends Per Share
--
--
--
--
--
--
0.49
1.18
1.57
3.03
2.81
--
0.81
--
2.00
--
Book Value Per Share ($)
19.58
22.27
28.29
32.61
14.00
18.90
21.97
23.34
25.61
31.32
32.61
--
31.32
--
32.61
--
Tangible Book per share ($)
1.45
-0.34
-0.92
-3.49
-32.10
-28.03
-25.29
-23.43
-21.77
-30.41
-33.27
--
-30.41
--
-33.27
--
Month End Stock Price ($)
--
--
--
--
--
52.03
57.09
60.99
87.41
106.46
114.64
99.20
106.46
105.30
114.87
110.69
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
14.14
13.36
18.14
16.07
9.07
17.49
12.28
16.10
18.21
31.46
36.77
39.86
40.01
49.35
16.54
38.16
Return on Assets %
6.23
6.24
8.97
7.82
2.47
4.08
3.55
5.16
6.09
10.89
12.84
13.65
14.23
17.55
5.78
13.34
Return on Capital - Joel Greenblatt %
31.28
36.45
53.57
64.97
36.29
64.04
67.36
77.26
78.48
109.47
206.09
153.45
406.15
118.99
147.30
144.59
Debt to Equity
0.27
0.39
0.39
0.52
2.76
1.69
1.27
1.07
1.08
0.98
1.06
--
0.98
--
1.06
--
   
Gross Margin %
53.41
56.40
58.84
58.86
56.03
53.21
55.50
57.40
58.70
59.27
60.21
59.44
61.73
59.58
60.11
59.42
Operating Margin %
15.34
18.86
23.51
29.75
22.72
31.47
30.02
31.58
32.06
47.33
46.14
33.32
90.56
29.30
32.52
31.82
Net Margin %
10.48
12.03
15.98
15.23
8.20
12.55
11.09
15.00
18.01
33.32
19.69
20.17
21.51
29.30
8.88
20.42
   
Total Equity to Total Asset
0.45
0.49
0.50
0.48
0.20
0.27
0.31
0.33
0.34
0.36
0.35
--
0.36
--
0.35
--
LT Debt to Total Asset
0.12
0.19
0.20
0.19
0.44
0.44
0.37
0.31
0.32
0.29
0.32
--
0.29
--
0.32
--
   
Asset Turnover
0.59
0.52
0.56
0.51
0.30
0.33
0.32
0.34
0.34
0.33
0.65
0.17
0.17
0.15
0.16
0.16
Dividend Payout Ratio
--
--
--
--
--
--
0.20
0.33
0.36
0.35
0.52
--
0.60
--
3.25
--
   
Days Sales Outstanding
84.22
73.78
70.52
69.97
64.07
40.70
46.64
24.04
25.12
24.80
53.52
--
22.87
--
51.28
--
Days Accounts Payable
300.27
248.72
261.17
291.89
361.54
241.46
272.80
292.65
317.72
341.76
--
--
335.40
--
--
--
Days Inventory
58.26
68.17
61.67
67.20
79.72
55.41
53.82
53.49
55.19
56.53
31.92
30.87
30.03
31.40
33.68
33.01
Cash Conversion Cycle
-157.79
-106.77
-128.98
-154.72
-217.75
-145.35
-172.34
-215.12
-237.41
-260.43
85.44
30.87
-282.50
31.40
84.96
33.01
Inventory Turnover
6.27
5.35
5.92
5.43
4.58
6.59
6.78
6.82
6.61
6.46
11.43
2.96
3.04
2.91
2.71
2.76
COGS to Revenue
0.47
0.44
0.41
0.41
0.44
0.47
0.44
0.43
0.41
0.41
0.40
0.41
0.38
0.40
0.40
0.41
Inventory to Revenue
0.07
0.08
0.07
0.08
0.10
0.07
0.07
0.06
0.06
0.06
0.04
0.14
0.13
0.14
0.15
0.15
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
11,615
13,805
17,564
19,735
23,507
36,758
36,297
39,046
39,758
43,195
46,756
11,729
11,711
10,605
12,201
12,239
Cost of Goods Sold
5,412
6,019
7,229
8,118
10,336
17,198
16,151
16,634
16,422
17,594
18,602
4,757
4,482
4,287
4,867
4,966
Gross Profit
6,203
7,786
10,335
11,617
13,171
19,560
20,146
22,412
23,336
25,601
28,154
6,972
7,229
6,318
7,334
7,273
Gross Margin %
53.41
56.40
58.84
58.86
56.03
53.21
55.50
57.40
58.70
59.27
60.21
59.44
61.73
59.58
60.11
59.42
   
Selling, General, &Admin. Expense
3,728
5,035
6,173
6,616
7,713
9,973
9,585
10,499
11,241
12,558
14,175
3,354
3,326
3,394
3,796
3,659
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,690
3,981
5,793
7,438
7,600
15,247
14,731
16,173
16,462
24,566
22,742
3,908
11,743
3,107
3,997
3,895
   
Depreciation, Depletion and Amortization
908
1,052
1,443
1,408
1,912
2,818
2,788
2,783
2,747
2,985
4,535
--
2,985
--
1,550
--
Other Operating Charges
-694
-148
-33
871
-118
1,982
336
416
652
7,400
7,596
290
6,702
183
430
281
Operating Income
1,781
2,603
4,130
5,872
5,340
11,569
10,897
12,329
12,747
20,443
21,575
3,908
10,605
3,107
3,968
3,895
Operating Margin %
15.34
18.86
23.51
29.75
22.72
31.47
30.02
31.58
32.06
47.33
46.14
33.32
90.56
29.30
32.52
31.82
   
Interest Income
--
271
219
157
288
347
525
438
344
844
--
--
--
--
--
--
Interest Expense
--
-805
-843
-975
-1,888
-4,766
-4,261
-3,575
-2,710
-3,047
-1,792
-562
-1,230
--
--
--
Other Income (Minority Interest)
243
590
944
-1,162
-1,199
-1,264
-1,736
-2,104
-2,165
-2,124
-1,351
-430
-834
--
--
-517
Pre-Tax Income
1,579
2,124
3,507
5,055
3,800
7,663
7,682
9,815
11,005
18,534
13,597
3,495
3,821
3,107
2,969
3,700
Tax Provision
-362
-463
-701
-888
-674
-1,786
-1,920
-1,856
-1,680
-2,016
-1,152
-699
-468
--
--
-684
Tax Rate %
22.92
21.81
19.98
17.57
17.74
23.31
24.99
18.91
15.27
10.88
8.47
20.00
12.25
--
--
18.49
Net Income (Continuing Operations)
975
1,071
1,862
4,167
3,126
5,877
5,762
7,959
9,325
16,518
11,379
2,796
3,353
3,107
1,903
3,016
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,217
1,661
2,806
3,005
1,927
4,613
4,026
5,855
7,160
14,394
9,208
2,366
2,519
3,107
1,083
2,499
Net Margin %
10.48
12.03
15.98
15.23
8.20
12.55
11.09
15.00
18.01
33.32
19.69
20.17
21.51
29.30
8.88
20.42
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.03
1.79
3.06
3.08
1.93
2.91
2.53
3.67
4.48
8.90
5.64
1.44
1.54
1.91
0.67
1.53
EPS (Diluted)
2.02
1.78
3.04
3.06
1.93
2.90
2.50
3.63
4.40
8.72
5.41
1.44
1.36
1.91
0.62
1.53
Shares Outstanding (Diluted)
483.0
603.0
613.0
981.0
1,000.0
1,593.0
1,611.0
1,614.0
1,628.0
1,650.0
1,606.6
1,613.0
1,761.0
1,607.8
1,663.5
1,606.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
1,323
726
826
1,949
2,936
3,689
4,511
5,320
7,051
9,839
8,495
--
9,839
--
8,495
--
  Marketable Securities
3
207
294
264
270
55
641
103
6,827
123
350
--
123
--
350
--
Cash, Cash Equivalents, Marketable Securities
1,326
933
1,121
2,213
3,206
3,744
5,152
5,423
13,878
9,962
8,845
--
9,962
--
8,845
--
Accounts Receivable
2,680
2,790
3,393
3,783
4,126
4,099
4,638
2,572
2,736
2,935
6,856
--
2,935
--
6,856
--
  Inventories, Raw Materials & Components
--
--
--
1,059
1,767
1,556
1,648
1,628
1,547
1,795
--
--
1,795
--
--
--
  Inventories, Work In Process
--
--
--
159
335
256
217
214
267
326
--
--
326
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
429
766
542
544
624
686
829
--
--
829
--
--
--
  Inventories, Other
1,148
1,100
1,342
--
--
--
--
--
39
--
3,593
--
--
--
3,593
--
Total Inventories
1,148
1,100
1,342
1,647
2,868
2,354
2,409
2,466
2,500
2,950
3,593
--
2,950
--
3,593
--
Other Current Assets
176
225
432
510
631
656
398
1,862
1,516
2,843
114
--
2,843
--
114
--
Total Current Assets
5,330
5,049
6,288
8,153
10,831
10,853
12,597
12,323
20,630
18,690
19,408
--
18,690
--
19,408
--
   
  Land And Improvements
--
--
--
4,662
9,025
7,855
7,655
7,849
8,173
9,968
10,769
--
9,968
--
10,769
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
16,178
20,666
20,679
21,325
22,020
--
26,074
27,772
--
26,074
--
27,772
--
  Construction In Progress
--
--
--
990
1,201
756
1,316
1,488
1,619
2,065
1,419
--
2,065
--
1,419
--
Gross Property, Plant and Equipment
--
--
--
21,830
30,892
29,290
30,296
31,357
16,461
38,107
39,960
--
38,107
--
39,960
--
  Accumulated Depreciation
--
--
--
-12,071
-11,221
-12,829
-14,403
-15,335
-16,647
-17,218
-18,410
--
-17,218
--
-18,410
--
Property, Plant and Equipment
7,182
7,103
8,316
9,759
19,671
16,461
15,893
16,022
16,461
20,889
21,550
--
20,889
--
21,550
--
Intangible Assets
10,445
13,796
17,910
22,205
73,881
75,290
75,857
75,120
76,137
99,265
105,843
--
99,265
--
105,843
--
Other Long Term Assets
2,317
1,958
2,126
2,130
9,365
9,921
9,995
8,962
9,393
2,822
3,094
--
2,822
--
3,094
--
Total Assets
25,274
27,906
34,639
42,247
113,748
112,525
114,342
112,427
122,621
141,666
149,895
--
141,666
--
149,895
--
   
  Accounts Payable
4,452
4,102
5,172
6,492
10,238
11,377
12,071
13,337
14,295
16,474
--
--
16,474
--
--
--
  Total Tax Payable
420
--
--
839
405
526
478
1,946
543
1,105
2,908
--
1,105
--
2,908
--
  Other Accrued Expenses
-4,872
-4,102
-5,172
--
--
--
--
-3,568
--
--
12,484
--
--
--
12,484
--
Accounts Payable & Accrued Expenses
--
--
--
7,331
10,643
11,903
12,549
11,715
14,838
17,579
15,392
--
17,579
--
15,392
--
Current Portion of Long-Term Debt
--
--
--
2,235
12,066
2,043
2,933
5,567
5,390
7,852
8,297
--
7,852
--
8,297
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
66
28
--
1,057
--
--
--
1,057
--
Other Current Liabilities
7,929
6,146
7,759
275
458
308
238
2,296
152
196
1,374
--
196
--
1,374
--
Total Current Liabilities
7,929
6,146
7,759
9,841
23,167
14,254
15,720
19,644
20,408
25,627
26,120
--
25,627
--
26,120
--
   
Long-Term Debt
3,005
5,290
6,792
8,095
49,802
49,028
41,961
34,598
38,951
41,274
47,214
--
41,274
--
47,214
--
Debt to Equity
0.27
0.39
0.39
0.52
2.76
1.69
1.27
1.07
1.08
0.98
1.06
--
0.98
--
1.06
--
  Capital Lease Obligation
--
--
--
--
--
--
--
120
138
--
131
--
--
--
131
--
  PensionAndRetirementBenefit
1,006
1,107
994
910
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
689
12,569
12,495
11,909
11,370
11,168
12,841
14,863
--
12,841
--
14,863
--
Other Long-Term Liabilities
1,549
1,328
1,750
2,655
5,768
6,430
9,493
9,323
10,940
11,559
9,306
--
11,559
--
9,306
--
Total Liabilities
13,490
13,870
17,295
22,190
91,306
82,207
79,083
74,935
81,467
91,301
97,503
--
91,301
--
97,503
--
   
Common Stock
602
557
624
691
--
--
1,733
1,734
1,734
1,735
1,736
--
--
--
1,736
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,650
3,196
4,833
6,617
6,482
10,448
13,656
17,820
21,519
31,004
32,199
--
31,004
--
32,199
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
8,772
8,686
9,782
9,361
19,207
19,247
17,535
17,557
17,574
17,608
17,620
--
17,608
--
17,620
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
11,277
13,586
17,345
20,057
22,442
30,318
35,259
37,492
41,154
50,365
52,392
--
50,365
--
52,392
--
Total Equity to Total Asset
0.45
0.49
0.50
0.48
0.20
0.27
0.31
0.33
0.34
0.36
0.35
--
0.36
--
0.35
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
4,167
3,126
5,877
5,762
7,959
9,325
16,518
21,528
--
16,518
--
5,010
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
4,167
3,126
5,877
5,762
7,959
9,325
16,518
21,528
--
16,518
--
5,010
--
Depreciation, Depletion and Amortization
908
1,052
1,443
1,408
1,912
2,818
2,788
2,783
2,747
2,985
4,535
--
2,985
--
1,550
--
  Change In Receivables
-263
-188
-405
-23
201
149
-190
174
-102
-25
-698
--
-25
--
-673
--
  Change In Inventory
-85
21
1
-94
-388
301
-134
-157
-130
-129
-661
--
-129
--
-532
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
487
364
337
550
1,392
1,331
1,020
1,104
--
1,020
--
84
--
Change In Working Capital
-3
-86
-408
370
-313
787
-293
699
478
213
-1,118
--
213
--
-1,331
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
971
1,883
3,303
-388
808
-358
1,648
1,045
718
-5,852
-6,360
--
-5,852
--
-508
--
Cash Flow from Operations
1,876
2,848
4,338
5,557
5,533
9,124
9,905
12,486
13,268
13,864
18,585
--
13,864
--
4,721
--
   
Purchase Of Property, Plant, Equipment
-1,101
-1,228
-1,671
-2,162
-2,652
-1,713
-2,344
-3,376
-3,264
-3,869
-5,538
--
-3,869
--
-1,669
--
Sale Of Property, Plant, Equipment
183
115
123
193
228
327
221
120
175
257
347
--
257
--
90
--
Purchase Of Business
-290
-161
-2,021
-1,836
-52,479
-646
-37
-479
-1,445
-17,439
-22,955
--
-17,439
--
-5,516
--
Sale Of Business
9
86
4
577
60
6,168
34
454
33
42
59
--
42
--
17
--
Purchase Of Investment
-1,045
-1,947
-977
-1,680
--
--
-34
-25
-110
-99
-156
--
-99
--
-57
--
Sale Of Investment
1,566
204
21
--
76
877
137
10
14
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
-65
-162
-59
-136
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-782
-3,060
-4,594
-3,225
-54,878
5,269
-2,546
-2,731
-11,341
-10,281
-17,748
--
-10,281
--
-7,467
--
   
Issuance of Stock
39
66
108
115
9,764
76
215
155
102
73
145
--
73
--
72
--
Repurchase of Stock
--
-129
-78
-821
-797
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-100
619
1,161
491
44,466
-11,797
-4,290
-4,558
3,649
4,458
10,125
--
4,458
--
5,667
--
Cash Flow for Dividends
-310
-673
-814
-1,052
-2,922
-1,313
-1,924
-3,088
-3,632
-6,253
-10,552
--
-6,253
--
-4,299
--
Other Financing
-18
-102
-103
-60
-632
-62
-758
-1,505
43
2,063
1,835
--
2,063
--
-228
--
Cash Flow from Financing
-389
-218
275
-1,327
49,879
-13,096
-6,757
-8,996
162
341
1,553
--
341
--
1,212
--
   
Net Change in Cash
705
-430
18
1,005
534
1,297
602
759
2,089
3,924
2,390
--
3,924
--
-1,534
--
Capital Expenditure
-1,166
-1,399
-1,821
-2,162
-2,652
-1,713
-2,344
-3,376
-3,264
-3,869
--
--
-3,869
--
-1,669
--
Free Cash Flow
710
1,450
2,517
3,395
2,881
7,411
7,561
9,110
10,004
9,995
--
--
9,995
--
3,052
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BUD and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK