Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.40  5.50  -3.40 
EBITDA Growth (%) -8.80  -45.80  920.00 
EBIT Growth (%) 4.30  -25.50  -68.20 
EPS without NRI Growth (%)     0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 20.50  12.30  -1.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
1.42
2.54
3.09
3.20
3.46
4.34
6.12
6.15
4.96
4.63
4.51
1.11
1.20
1.25
1.07
0.99
EBITDA per Share ($)
1.51
2.53
1.90
1.06
3.18
3.74
5.12
3.60
0.40
0.18
0.51
0.22
0.18
0.42
-0.42
0.33
EBIT per Share ($)
0.40
1.19
0.71
1.12
1.13
1.67
2.77
1.66
0.85
0.24
0.21
0.06
0.10
0.10
0.03
-0.02
Earnings per Share (diluted) ($)
1.14
1.68
1.08
0.60
2.33
2.85
3.38
2.77
-0.42
-0.30
-0.17
-0.06
0.09
0.31
-0.64
0.07
eps without NRI ($)
1.15
1.68
1.08
0.60
2.33
2.60
3.38
2.77
-0.09
-0.18
-0.15
-0.02
0.09
0.31
-0.63
0.08
Free Cashflow per Share ($)
0.50
1.12
0.56
0.31
1.47
1.12
0.98
-0.42
-0.37
-0.26
--
-0.23
-0.07
0.09
-0.09
--
Dividends Per Share
0.18
0.24
0.28
0.30
0.15
0.44
0.55
0.60
0.31
0.03
0.03
--
0.01
--
0.02
--
Book Value Per Share ($)
3.05
4.39
5.56
6.04
7.51
10.27
12.52
14.73
13.95
13.63
13.70
13.91
14.03
14.32
13.63
13.70
Tangible Book per share ($)
2.87
4.15
5.23
5.64
7.18
9.93
12.23
14.73
13.95
13.61
13.68
13.91
14.03
14.32
13.61
13.68
Month End Stock Price ($)
14.15
14.03
28.30
19.92
33.47
48.96
38.34
35.95
11.22
9.56
11.22
12.57
11.81
11.58
9.56
10.13
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
37.97
41.79
20.94
10.41
33.01
28.30
29.70
20.35
-2.94
-2.17
-1.21
-1.82
2.61
8.71
-18.17
1.99
Return on Assets %
24.41
28.66
14.78
7.16
23.33
21.79
23.75
16.40
-2.34
-1.65
-0.91
-1.41
1.99
6.58
-13.58
1.47
Return on Invested Capital %
15.41
33.85
16.40
26.97
18.07
20.18
24.24
11.06
0.27
-1.53
1.26
0.12
2.16
2.30
1.03
-0.36
Return on Capital - Joel Greenblatt %
64.80
157.04
72.25
84.59
72.65
76.65
85.41
36.46
14.37
3.59
2.94
3.41
5.91
5.97
1.63
-1.28
Debt to Equity
0.01
0.01
0.06
0.26
0.11
0.02
0.03
0.05
--
0.01
0.14
--
0.00
0.01
0.01
0.14
   
Gross Margin %
46.61
58.99
65.75
54.40
52.07
48.75
54.25
39.95
27.06
19.24
17.66
23.13
25.14
21.19
10.50
11.88
Operating Margin %
27.88
46.81
22.91
34.80
32.58
38.43
45.25
27.03
17.09
5.24
4.55
4.98
8.04
8.23
2.73
-2.36
Net Margin %
79.81
66.17
34.94
18.80
67.33
59.87
55.18
45.00
-8.52
-6.47
-3.72
-5.74
7.57
24.66
-59.54
6.87
   
Total Equity to Total Asset
0.67
0.70
0.71
0.67
0.74
0.80
0.80
0.81
0.78
0.74
0.73
0.77
0.76
0.75
0.74
0.73
LT Debt to Total Asset
--
--
0.03
0.10
0.05
0.02
0.03
0.04
--
--
0.07
--
--
--
--
0.07
   
Asset Turnover
0.31
0.43
0.42
0.38
0.35
0.36
0.43
0.37
0.28
0.26
0.24
0.06
0.07
0.07
0.06
0.05
Dividend Payout Ratio
0.16
0.14
0.26
0.50
0.07
0.16
0.16
0.22
--
--
0.27
--
0.12
--
--
--
   
Days Sales Outstanding
53.14
52.82
53.51
45.67
65.90
67.18
40.46
85.21
87.21
104.10
100.23
100.63
98.22
94.63
112.89
113.92
Days Accounts Payable
29.58
39.26
38.63
35.92
125.57
110.14
86.21
100.89
--
--
--
--
--
--
--
--
Days Inventory
46.48
39.98
51.51
38.60
36.23
47.22
70.07
59.60
74.46
69.86
66.45
77.19
60.18
55.41
95.33
67.62
Cash Conversion Cycle
70.04
53.54
66.39
48.35
-23.44
4.26
24.32
43.92
161.67
173.96
166.68
177.82
158.40
150.04
208.22
181.54
Inventory Turnover
7.85
9.13
7.09
9.46
10.08
7.73
5.21
6.12
4.90
5.22
5.49
1.18
1.52
1.65
0.96
1.35
COGS to Revenue
0.53
0.41
0.30
0.46
0.48
0.43
0.39
0.60
0.65
0.72
0.72
0.68
0.75
0.79
0.53
0.79
Inventory to Revenue
0.07
0.05
0.04
0.05
0.05
0.06
0.07
0.10
0.13
0.14
0.13
0.58
0.49
0.48
0.56
0.59
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
358
647
786
815
882
1,104
1,557
1,564
1,260
1,176
1,146
281
305
318
271
252
Cost of Goods Sold
191
265
233
372
423
474
603
939
817
852
823
192
228
250
145
200
Gross Profit
167
382
517
444
459
538
844
625
341
226
202
65
77
67
28
30
Gross Margin %
46.61
58.99
65.75
54.40
52.07
48.75
54.25
39.95
27.06
19.24
17.66
23.13
25.14
21.19
10.50
11.88
   
Selling, General, & Admin. Expense
69
93
150
86
138
117
87
117
88
114
107
32
28
28
25
26
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
36
50
--
--
--
--
--
--
--
--
--
Other Operating Expense
-2
-14
186
74
33
-39
4
85
38
51
44
19
24
13
-4
10
Operating Income
100
303
180
284
287
424
704
423
215
62
52
14
25
26
7
-6
Operating Margin %
27.88
46.81
22.91
34.80
32.58
38.43
45.25
27.03
17.09
5.24
4.55
4.98
8.04
8.23
2.73
-2.36
   
Interest Income
4
6
12
18
6
8
12
9
7
8
7
2
2
60
-56
1
Interest Expense
-1
-1
-9
-34
-15
-12
-12
-8
-10
-11
-14
-3
-3
-1
-4
-6
Other Income (Expense)
231
287
252
-96
443
428
468
484
-121
-23
16
-5
20
19
-57
34
   Other Income (Minority Interest)
-20
-88
-96
-50
-63
-64
-102
-59
-28
-14
-2
-6
-9
-2
3
7
Pre-Tax Income
334
595
435
172
721
848
1,172
907
91
35
61
8
43
105
-109
23
Tax Provision
-23
-64
-44
27
-64
-123
-212
-144
-86
-66
-69
-7
-10
-24
-24
-10
Tax Rate %
6.84
10.77
10.11
-15.50
8.92
14.54
18.05
15.90
95.42
186.02
112.72
92.84
24.37
23.15
-21.86
45.77
Net Income (Continuing Operations)
288
428
275
203
657
725
960
763
4
-31
-8
1
33
81
-133
12
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
-84
-31
-7
-11
--
--
-5
-2
Net Income
285
428
275
153
594
661
859
704
-107
-76
-43
-16
23
78
-161
17
Net Margin %
79.81
66.17
34.94
18.80
67.33
59.87
55.18
45.00
-8.52
-6.47
-3.72
-5.74
7.57
24.66
-59.54
6.87
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.14
1.68
1.08
0.60
2.33
2.85
3.38
2.77
-0.42
-0.30
-0.17
-0.06
0.09
0.31
-0.64
0.07
EPS (Diluted)
1.14
1.68
1.08
0.60
2.33
2.85
3.38
2.77
-0.42
-0.30
-0.17
-0.06
0.09
0.31
-0.64
0.07
Shares Outstanding (Diluted)
251.4
254.4
254.4
254.4
254.4
254.4
254.4
254.2
254.2
254.2
254.2
254.2
254.2
254.2
254.2
254.2
   
Depreciation, Depletion and Amortization
45
49
39
63
74
90
118
96
109
--
55
45
--
--
--
55
EBITDA
379
644
482
269
810
951
1,302
916
101
47
130
56
46
106
-106
83
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
97
240
382
555
714
601
481
187
51
79
135
79
138
120
79
135
  Marketable Securities
15
120
3
53
--
50
53
55
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
112
359
385
608
714
651
534
241
51
79
135
79
138
120
79
135
Accounts Receivable
52
94
115
102
159
203
173
365
301
335
315
310
328
329
335
315
  Inventories, Raw Materials & Components
7
17
17
25
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
9
10
12
12
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-5
-4
-2
-3
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
16
7
8
10
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
0
--
0
-0
40
82
149
158
176
150
146
149
152
152
150
146
Total Inventories
28
31
35
43
40
82
149
158
176
150
146
149
152
152
150
146
Other Current Assets
8
8
30
36
19
36
112
34
16
39
36
17
22
17
39
36
Total Current Assets
200
491
565
789
933
972
968
798
544
603
632
555
640
618
603
632
   
  Land And Improvements
10
10
10
10
10
3
4
13
19
29
29
--
--
--
29
--
  Buildings And Improvements
127
132
146
173
184
261
325
506
516
998
998
--
--
--
998
--
  Machinery, Furniture, Equipment
162
181
206
229
235
304
377
472
581
763
763
--
--
--
763
--
  Construction In Progress
4
28
34
20
129
1
--
432
707
58
58
--
--
--
58
--
Gross Property, Plant and Equipment
393
475
528
585
737
1,209
1,531
1,990
2,535
2,743
2,743
--
2,669
--
2,743
--
  Accumulated Depreciation
-223
-259
-283
-327
-386
-573
-692
-830
-1,000
-1,029
-1,029
--
-1,113
--
-1,029
--
Property, Plant and Equipment
170
216
245
258
352
635
831
1,160
1,515
1,715
1,730
1,546
1,536
1,727
1,715
1,730
Intangible Assets
48
65
84
100
92
86
74
--
0
5
5
--
--
--
5
5
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
834
964
1,087
1,155
1,410
1,586
2,080
2,667
2,492
2,350
2,374
2,484
2,507
2,492
2,350
2,374
Total Assets
1,251
1,736
1,981
2,302
2,787
3,279
3,954
4,625
4,552
4,672
4,740
4,586
4,683
4,837
4,672
4,740
   
  Accounts Payable
15
29
25
37
145
143
142
260
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
5
21
27
36
8
2
4
6
2
2
3
4
6
  Other Accrued Expense
--
--
--
--
-0
--
42
0
302
254
225
252
253
252
254
225
Accounts Payable & Accrued Expense
15
29
25
41
166
170
221
267
304
258
231
254
255
255
258
231
Current Portion of Long-Term Debt
8
10
21
163
79
2
1
6
--
40
165
--
2
41
40
165
DeferredTaxAndRevenue
31
43
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
126
94
118
10
2
82
99
77
82
176
96
109
119
131
176
96
Total Current Liabilities
181
176
164
214
247
254
320
350
386
473
493
364
377
426
473
493
   
Long-Term Debt
0
0
63
229
151
55
105
173
--
--
311
--
--
--
--
311
Debt to Equity
0.01
0.01
0.06
0.26
0.11
0.02
0.03
0.05
--
0.01
0.14
--
0.00
0.01
0.01
0.14
  Capital Lease Obligation
--
--
--
--
--
55
--
--
--
--
311
--
--
--
--
311
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
33
18
25
18
--
--
22
21
4
5
22
22
21
Other Long-Term Liabilities
231
350
340
294
306
338
332
364
619
713
434
688
741
749
713
434
Total Liabilities
412
527
567
770
722
673
775
888
1,005
1,208
1,259
1,056
1,123
1,198
1,208
1,259
   
Common Stock
159
159
189
--
--
--
751
813
750
750
750
750
750
750
750
750
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
483
852
1,057
518
1,011
1,471
2,035
2,602
2,413
2,328
2,346
2,396
2,426
2,504
2,328
2,346
Accumulated other comprehensive income (loss)
4
5
6
-18
-38
-6
-33
1
--
--
--
--
--
--
--
--
Additional Paid-In Capital
178
178
178
226
226
226
226
219
219
219
219
219
219
219
219
219
Treasury Stock
-14
-14
-15
-2
-2
-63
--
-63
-63
--
--
--
--
--
--
--
Total Equity
840
1,209
1,415
1,532
2,064
2,607
3,178
3,737
3,547
3,464
3,481
3,530
3,560
3,639
3,464
3,481
Total Equity to Total Asset
0.67
0.70
0.71
0.67
0.74
0.80
0.80
0.81
0.78
0.74
0.73
0.77
0.76
0.75
0.74
0.73
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
288
428
275
153
594
661
859
685
--
--
17
-16
--
--
--
17
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
12
-1
1
1
-3
2
--
2
1
--
--
--
2
Net Income From Continuing Operations
288
428
275
165
592
661
859
685
2
--
17
-16
--
--
--
17
Depreciation, Depletion and Amortization
45
49
39
63
74
90
118
96
109
--
55
45
--
--
--
55
  Change In Receivables
-7
-42
-37
39
-78
-80
-49
-90
-48
--
22
-4
--
--
--
22
  Change In Inventory
-9
0
-5
-8
-1
-65
-88
-51
-68
--
28
20
--
--
--
28
  Change In Prepaid Assets
-0
-2
10
-20
16
5
-13
-4
--
--
1
1
--
--
--
1
  Change In Payables And Accrued Expense
-2
13
-4
0
63
9
32
47
114
--
-32
-42
--
--
--
-32
Change In Working Capital
-13
-56
2
-57
-1
-130
-119
-182
-9
--
10
-39
--
--
--
10
Change In DeferredTax
-13
-22
-33
-92
-6
35
42
41
67
40
83
17
22
--
--
61
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-142
-41
-79
71
-132
-118
-334
-279
239
123
152
19
20
131
-37
37
Cash Flow from Operations
164
359
203
151
526
538
567
361
409
162
317
26
42
131
-37
180
   
Purchase Of Property, Plant, Equipment
-37
-74
-62
-71
-152
-253
-318
-468
-504
-228
-333
-85
-60
-108
14
-179
Sale Of Property, Plant, Equipment
0
0
1
1
0
1
8
0
5
2
3
0
0
0
2
2
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-148
-126
-17
-30
-38
-20
-52
--
--
-80
-81
-1
--
-80
--
--
Sale Of Investment
18
--
56
56
23
--
--
4
53
--
0
--
0
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-174
-202
-54
-76
-178
-340
-354
-513
-428
-293
-468
-77
-59
-182
27
-252
   
Issuance of Stock
--
--
--
--
--
--
60
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
-0
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-10
2
74
243
-97
-173
49
73
--
40
162
--
2
32
39
88
Cash Flow for Dividends
-44
-60
-70
-88
-68
-156
-209
-198
-92
-18
-34
-2
-5
-2
-8
-19
Other Financing
-11
-19
-26
0
--
-0
-225
-8
-23
135
101
70
80
3
-52
70
Cash Flow from Financing
-65
-77
-23
155
-166
-329
-325
-132
-116
157
228
68
77
33
-21
139
   
Net Change in Cash
-75
80
126
229
182
-132
-112
-284
-135
27
77
17
59
-18
-31
67
Capital Expenditure
-37
-74
-62
-71
-152
-253
-318
-468
-504
-228
-333
-85
-60
-108
14
-179
Free Cash Flow
127
285
141
79
374
284
250
-107
-95
-65
-17
-59
-19
23
-22
1
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BVN and found 4 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK