Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 18.60  11.70  -14.60 
EBITDA Growth (%) 4.10  -30.00  -122.80 
EBIT Growth (%) 12.30  -14.40  -68.80 
Free Cash Flow Growth (%) 7.00  -8.70  138.60 
Book Value Growth (%) 23.00  17.40  -4.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.27
1.42
2.54
3.09
3.20
3.46
4.34
6.12
6.15
5.06
4.74
1.36
1.18
1.11
1.20
1.25
EBITDA per Share ($)
1.11
1.51
2.53
1.90
1.06
3.18
3.74
5.12
3.98
0.52
-0.45
0.42
-1.05
--
0.18
0.42
EBIT per Share ($)
0.40
0.40
1.19
0.71
1.12
1.13
1.67
2.77
1.66
0.52
0.25
0.25
0.04
0.01
0.10
0.10
Earnings per Share (diluted) ($)
0.81
1.14
1.68
1.08
0.60
2.33
2.85
3.38
2.77
-0.40
-0.80
0.26
-1.14
-0.06
0.09
0.31
eps without NRI ($)
0.81
1.15
1.68
1.08
0.60
2.33
2.60
3.38
2.77
-0.40
-0.80
0.26
-1.14
-0.06
0.09
0.31
Free Cashflow per Share ($)
0.66
0.50
1.12
0.56
0.31
1.47
1.12
0.98
0.90
1.04
1.36
-0.22
1.57
-0.23
-0.07
0.09
Dividends Per Share
0.15
0.18
0.24
0.28
0.30
0.15
0.44
0.54
0.58
0.30
0.02
--
0.01
--
0.01
--
Book Value Per Share ($)
2.41
3.05
4.39
5.56
6.04
7.51
10.27
12.52
14.73
13.98
14.32
15.06
13.98
13.91
14.03
14.32
Tangible Book per share ($)
2.24
2.87
4.15
5.23
5.64
7.18
9.93
12.23
14.73
13.98
14.32
15.06
13.98
13.91
14.03
14.32
Month End Stock Price ($)
11.45
14.15
14.03
28.30
19.92
33.47
48.96
38.34
35.95
11.22
9.57
11.71
11.22
12.57
11.81
11.94
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
36.54
37.97
41.79
20.94
10.41
33.01
28.30
29.70
20.35
-2.79
-5.64
6.89
-31.41
-1.82
2.61
8.71
Return on Assets %
20.95
24.41
28.66
14.78
7.16
23.33
21.79
23.75
16.40
-2.21
-4.35
5.50
-24.77
-1.41
1.99
6.58
Return on Capital - Joel Greenblatt %
83.01
64.80
157.04
72.25
84.59
72.65
76.65
85.41
36.46
8.84
3.88
16.84
2.69
0.86
5.91
5.97
Debt to Equity
0.03
0.01
0.01
0.06
0.26
0.11
0.02
0.03
0.05
--
0.01
0.01
--
--
0.00
0.01
   
Gross Margin %
48.13
46.61
58.99
65.75
54.40
52.07
48.75
54.25
39.95
20.90
21.26
28.21
19.42
19.07
25.14
21.19
Operating Margin %
31.50
27.88
46.81
22.91
34.80
32.58
38.43
45.25
27.03
10.29
5.39
18.68
3.60
1.25
8.04
8.23
Net Margin %
63.68
79.81
66.17
34.94
18.80
67.33
59.87
55.18
45.00
-7.91
-16.95
18.84
-96.75
-5.71
7.57
24.66
   
Total Equity to Total Asset
0.61
0.67
0.70
0.71
0.67
0.74
0.80
0.80
0.81
0.78
0.75
0.80
0.78
0.77
0.76
0.75
LT Debt to Total Asset
0.00
--
--
0.03
0.10
0.05
0.02
0.03
0.04
--
--
--
--
--
--
--
   
Asset Turnover
0.33
0.31
0.43
0.42
0.38
0.35
0.36
0.43
0.37
0.28
0.26
0.07
0.06
0.06
0.07
0.07
Dividend Payout Ratio
0.19
0.16
0.14
0.26
0.50
0.07
0.16
0.16
0.21
--
0.27
--
--
--
0.12
--
   
Days Sales Outstanding
33.24
53.14
52.82
53.51
45.67
65.90
67.18
40.46
85.21
84.56
99.87
80.96
90.84
100.24
98.22
94.63
Days Accounts Payable
40.40
29.58
39.26
38.63
35.92
125.57
110.14
86.21
100.89
--
--
--
--
--
--
--
Days Inventory
45.92
46.48
39.98
51.51
38.60
36.23
47.22
70.07
59.60
59.81
63.50
59.53
65.03
75.50
60.18
55.41
Cash Conversion Cycle
38.76
70.04
53.54
66.39
48.35
-23.44
4.26
24.32
43.92
144.37
163.37
140.49
155.87
175.74
158.40
150.04
Inventory Turnover
7.95
7.85
9.13
7.09
9.46
10.08
7.73
5.21
6.12
6.10
5.75
1.53
1.40
1.21
1.52
1.65
COGS to Revenue
0.52
0.53
0.41
0.30
0.46
0.48
0.43
0.39
0.60
0.79
0.76
0.72
0.81
0.70
0.75
0.79
Inventory to Revenue
0.07
0.07
0.05
0.04
0.05
0.05
0.06
0.07
0.10
0.13
0.13
0.47
0.57
0.58
0.49
0.48
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
324
358
647
786
815
882
1,104
1,557
1,564
1,285
1,204
346
299
282
305
318
Cost of Goods Sold
168
191
265
233
372
423
474
603
939
1,017
916
248
241
196
228
250
Gross Profit
156
167
382
517
444
459
538
844
625
269
256
98
58
54
77
67
Gross Margin %
48.13
46.61
58.99
65.75
54.40
52.07
48.75
54.25
39.95
20.90
21.26
28.21
19.42
19.07
25.14
21.19
   
Selling, General, & Admin. Expense
59
69
93
150
86
138
117
87
117
94
113
23
24
33
28
28
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
36
50
95
--
--
--
--
--
--
--
Other Operating Expense
-5
-2
-14
186
74
33
-39
4
-11
43
78
10
23
17
24
13
Operating Income
102
100
303
180
284
287
424
704
423
132
65
65
11
4
25
26
Operating Margin %
31.50
27.88
46.81
22.91
34.80
32.58
38.43
45.25
27.03
10.29
5.39
18.68
3.60
1.25
8.04
8.23
   
Interest Income
4
4
6
12
18
6
8
12
9
7
68
1
4
2
2
60
Interest Expense
-1
-1
-1
-9
-34
-15
-12
-12
-8
-11
-9
-1
-1
-3
-3
-1
Other Income (Minority Interest)
-8
-20
-88
-96
-50
-63
-64
-102
-59
-28
-24
-9
-7
-6
-9
-2
Pre-Tax Income
250
334
595
435
172
721
848
1,172
907
12
-124
105
-269
-3
43
105
Tax Provision
-30
-23
-64
-44
27
-64
-123
-212
-144
-87
-56
-30
-13
-7
-10
-24
Tax Rate %
11.96
6.84
10.77
10.11
-15.50
8.92
14.54
18.05
15.90
695.14
-44.71
28.84
-4.99
-240.07
24.37
23.15
Net Income (Continuing Operations)
207
288
428
275
203
657
725
960
763
-74
-180
75
-282
-10
33
81
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
207
285
428
275
153
594
661
859
704
-102
-204
65
-289
-16
23
78
Net Margin %
63.68
79.81
66.17
34.94
18.80
67.33
59.87
55.18
45.00
-7.91
-16.95
18.84
-96.75
-5.71
7.57
24.66
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.81
1.14
1.68
1.08
0.60
2.33
2.85
3.38
2.77
-0.40
-0.80
0.26
-1.14
-0.06
0.09
0.31
EPS (Diluted)
0.81
1.14
1.68
1.08
0.60
2.33
2.85
3.38
2.77
-0.40
-0.80
0.26
-1.14
-0.06
0.09
0.31
Shares Outstanding (Diluted)
255.0
251.4
254.4
254.4
254.4
254.4
254.4
254.4
254.2
254.2
254.2
254.2
254.2
254.2
254.2
254.2
   
Depreciation, Depletion and Amortization
32
45
49
39
63
74
90
118
96
109
109
--
109
--
--
--
EBITDA
284
379
644
482
269
810
951
1,302
1,011
133
-115
106
-268
0
46
106
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
187
97
240
382
555
714
601
481
187
62
120
104
62
79
138
120
  Marketable Securities
26
15
120
3
53
--
50
53
55
--
--
13
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
214
112
359
385
608
714
651
534
241
62
120
117
62
79
138
120
Accounts Receivable
30
52
94
115
102
159
203
173
365
298
329
307
298
310
328
329
  Inventories, Raw Materials & Components
--
7
17
17
25
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
9
10
12
12
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-3
-5
-4
-2
-3
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
2
16
7
8
10
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
22
0
--
0
-0
40
82
149
158
176
152
168
176
149
152
152
Total Inventories
21
28
31
35
43
40
82
149
158
176
152
168
176
149
152
152
Other Current Assets
30
8
8
30
36
19
36
112
34
16
17
9
16
17
22
17
Total Current Assets
294
200
491
565
789
933
972
968
798
552
618
600
552
555
640
618
   
  Land And Improvements
2
10
10
10
10
10
3
4
13
19
--
--
19
--
--
--
  Buildings And Improvements
121
127
132
146
173
184
261
325
506
516
--
--
516
--
--
--
  Machinery, Furniture, Equipment
192
162
181
206
229
235
304
377
472
581
--
--
581
--
--
--
  Construction In Progress
17
4
28
34
20
129
1
--
432
707
--
--
707
--
--
--
Gross Property, Plant and Equipment
345
393
475
528
585
737
1,209
1,531
1,990
2,535
2,669
--
2,535
--
2,669
--
  Accumulated Depreciation
-207
-223
-259
-283
-327
-386
-573
-692
-817
-1,000
-1,113
--
-1,000
--
-1,113
--
Property, Plant and Equipment
138
170
216
245
258
352
635
831
1,160
1,515
1,727
1,433
1,515
1,546
1,536
1,727
Intangible Assets
48
48
65
84
100
92
86
74
--
--
--
--
--
--
--
--
Other Long Term Assets
607
834
964
1,087
1,155
1,410
1,586
2,080
2,667
2,493
2,492
2,754
2,493
2,484
2,507
2,492
Total Assets
1,087
1,251
1,736
1,981
2,302
2,787
3,279
3,954
4,625
4,560
4,837
4,787
4,560
4,586
4,683
4,837
   
  Accounts Payable
19
15
29
25
37
145
143
142
260
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
5
21
27
36
8
--
3
3
--
2
2
3
  Other Accrued Expense
--
--
--
--
--
-0
--
42
0
304
252
267
304
252
253
252
Accounts Payable & Accrued Expense
19
15
29
25
41
166
170
221
267
304
255
270
304
254
255
255
Current Portion of Long-Term Debt
15
8
10
21
163
79
2
1
6
--
41
21
--
--
2
41
DeferredTaxAndRevenue
23
31
43
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
65
126
94
118
10
2
82
99
77
82
131
64
82
109
119
131
Total Current Liabilities
122
181
176
164
214
247
254
320
350
386
426
356
386
364
377
426
   
Long-Term Debt
5
0
0
63
229
151
55
105
173
--
--
--
--
--
--
--
Debt to Equity
0.03
0.01
0.01
0.06
0.26
0.11
0.02
0.03
0.05
--
0.01
0.01
--
--
0.00
0.01
  Capital Lease Obligation
--
--
--
--
--
--
55
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
33
18
25
18
--
--
22
--
--
4
5
22
Other Long-Term Liabilities
297
231
350
340
294
306
338
332
364
619
749
614
619
688
741
749
Total Liabilities
424
412
527
567
770
722
673
775
888
1,005
1,198
970
1,005
1,056
1,123
1,198
   
Common Stock
182
159
159
189
--
--
--
751
813
813
750
--
813
750
750
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
223
483
852
1,057
518
1,011
1,471
2,035
2,602
2,421
2,504
2,683
2,421
2,396
2,426
2,504
Accumulated other comprehensive income (loss)
73
4
5
6
-18
-38
-6
-33
1
--
--
--
--
--
--
--
Additional Paid-In Capital
186
178
178
178
226
226
226
226
219
219
219
219
219
219
219
219
Treasury Stock
--
-14
-14
-15
-2
-2
-63
--
-63
-63
--
-63
-63
--
--
--
Total Equity
664
840
1,209
1,415
1,532
2,064
2,607
3,178
3,737
3,555
3,639
3,817
3,555
3,530
3,560
3,639
Total Equity to Total Asset
0.61
0.67
0.70
0.71
0.67
0.74
0.80
0.80
0.81
0.78
0.75
0.80
0.78
0.77
0.76
0.75
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
207
288
428
275
153
594
661
859
685
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
12
-1
1
1
-3
2
--
--
2
--
--
--
Net Income From Continuing Operations
207
288
428
275
165
592
661
859
685
2
2
--
2
--
--
--
Depreciation, Depletion and Amortization
32
45
49
39
63
74
90
118
96
109
109
--
109
--
--
--
  Change In Receivables
-6
-7
-42
-37
39
-78
-80
-49
-90
-48
-48
--
-48
--
--
--
  Change In Inventory
1
-9
0
-5
-8
-1
-65
-88
-51
-68
-68
--
-68
--
--
--
  Change In Prepaid Assets
-0
-0
-2
10
-20
16
5
-13
-4
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
2
-2
13
-4
0
63
9
32
47
114
114
--
114
--
--
--
Change In Working Capital
-2
-13
-56
2
-57
-1
-130
-119
-182
-9
-9
--
-9
--
--
--
Change In DeferredTax
11
-13
-22
-33
-92
-6
35
42
41
67
73
25
8
18
22
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-40
-142
-41
-79
71
-132
-118
-334
57
599
595
42
435
8
20
131
Cash Flow from Operations
208
164
359
203
151
526
538
567
697
768
745
68
546
26
42
131
   
Purchase Of Property, Plant, Equipment
-39
-37
-74
-62
-71
-152
-253
-318
-468
-504
-401
-123
-147
-85
-60
-108
Sale Of Property, Plant, Equipment
0
0
0
1
1
0
1
8
0
5
0
2
0
0
0
0
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-19
-148
-126
-17
-30
-38
-20
-52
--
--
-80
--
--
--
--
-80
Sale Of Investment
--
18
--
56
56
23
--
--
4
53
53
40
13
--
0
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-80
-174
-202
-54
-76
-178
-340
-354
-513
-428
-451
-77
-132
-77
-59
-182
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
-0
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-22
-10
2
74
243
-97
-173
49
73
-23
-70
21
-104
--
2
32
Cash Flow for Dividends
-41
-44
-60
-70
-88
-68
-156
-209
-198
-92
-12
-7
-3
-2
-5
-2
Other Financing
-10
-11
-19
-26
0
--
-0
-165
-8
--
153
-0
-0
70
80
3
Cash Flow from Financing
-72
-65
-77
-23
155
-166
-329
-325
-132
-116
71
14
-107
68
77
33
   
Net Change in Cash
56
-75
80
126
229
182
-132
-112
-284
-125
16
5
-42
17
59
-18
Capital Expenditure
-39
-37
-74
-62
-71
-152
-253
-318
-468
-504
-401
-123
-147
-85
-60
-108
Free Cash Flow
169
127
285
141
79
374
284
250
229
265
344
-55
398
-59
-19
23
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BVN and found 3 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK