Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 20.10  13.30  -14.60 
EBITDA Growth (%) 16.00  -7.10  -122.80 
EBIT Growth (%) 17.20  -6.00  -68.80 
EPS without NRI Growth (%) 0.00    -159.70 
Free Cash Flow Growth (%) 5.70  13.60  138.60 
Book Value Growth (%) 23.70  20.10  -4.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue per Share ($)
1.42
2.54
3.09
3.20
3.46
4.34
6.12
6.15
5.06
4.58
4.60
1.18
1.11
1.20
1.25
1.04
EBITDA per Share ($)
1.51
2.53
1.90
1.06
3.18
3.74
5.12
3.98
0.52
0.18
0.08
-1.05
--
0.18
0.42
-0.52
EBIT per Share ($)
0.40
1.19
0.71
1.12
1.13
1.67
2.77
1.66
0.52
0.24
0.14
0.04
0.01
0.10
0.10
-0.07
Earnings per Share (diluted) ($)
1.14
1.68
1.08
0.60
2.33
2.85
3.38
2.77
-0.40
-0.30
-0.29
-1.14
-0.06
0.09
0.31
-0.63
eps without NRI ($)
1.15
1.68
1.08
0.60
2.33
2.60
3.38
2.77
-0.40
-0.18
-0.28
-1.14
-0.06
0.09
0.31
-0.62
Free Cashflow per Share ($)
0.50
1.12
0.56
0.31
1.47
1.12
0.98
0.90
1.04
0.18
0.14
1.57
-0.23
-0.07
0.09
0.35
Dividends Per Share
0.18
0.24
0.28
0.30
0.15
0.44
0.54
0.58
0.30
0.03
0.03
0.01
--
0.01
--
0.02
Book Value Per Share ($)
3.05
4.39
5.56
6.04
7.51
10.27
12.52
14.73
13.98
13.63
13.63
13.98
13.91
14.03
14.32
13.63
Tangible Book per share ($)
2.87
4.15
5.23
5.64
7.18
9.93
12.23
14.73
13.98
13.63
13.63
13.98
13.91
14.03
14.32
13.63
Month End Stock Price ($)
14.15
14.03
28.30
19.92
33.47
48.96
38.34
35.95
11.22
--
10.99
11.22
12.57
11.81
11.58
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Return on Equity %
37.97
41.79
20.94
10.41
33.01
28.30
29.70
20.35
-2.79
-2.17
-2.14
-31.41
-1.82
2.61
8.71
-18.17
Return on Assets %
24.41
28.66
14.78
7.16
23.33
21.79
23.75
16.40
-2.21
-1.65
-1.63
-24.77
-1.41
1.99
6.58
-13.58
Return on Invested Capital %
15.41
33.85
16.40
26.97
18.07
20.18
24.24
11.06
-21.97
-1.53
0.84
1.25
1.38
2.16
2.30
-2.47
Return on Capital - Joel Greenblatt %
64.80
157.04
72.25
84.59
72.65
76.65
85.41
36.46
8.84
3.60
2.09
2.69
0.86
5.91
5.97
-4.02
Debt to Equity
0.01
0.01
0.06
0.26
0.11
0.02
0.03
0.05
--
0.01
0.01
--
--
0.00
0.01
0.01
   
Gross Margin %
46.61
58.99
65.75
54.40
52.07
48.75
54.25
39.95
20.90
18.51
18.25
19.42
19.07
25.14
21.19
5.96
Operating Margin %
27.88
46.81
22.91
34.80
32.58
38.43
45.25
27.03
10.29
5.29
3.06
3.60
1.25
8.04
8.23
-6.90
Net Margin %
79.81
66.17
34.94
18.80
67.33
59.87
55.18
45.00
-7.91
-6.53
-6.50
-96.75
-5.71
7.57
24.66
-60.76
   
Total Equity to Total Asset
0.67
0.70
0.71
0.67
0.74
0.80
0.80
0.81
0.78
0.74
0.74
0.78
0.77
0.76
0.75
0.74
LT Debt to Total Asset
--
--
0.03
0.10
0.05
0.02
0.03
0.04
--
--
--
--
--
--
--
--
   
Asset Turnover
0.31
0.43
0.42
0.38
0.35
0.36
0.43
0.37
0.28
0.25
0.25
0.06
0.06
0.07
0.07
0.06
Dividend Payout Ratio
0.16
0.14
0.26
0.50
0.07
0.16
0.16
0.21
--
--
0.27
--
--
0.12
--
--
   
Days Sales Outstanding
53.14
52.82
53.51
45.67
65.90
67.18
40.46
85.21
84.56
105.05
104.59
90.84
100.24
98.22
94.63
115.22
Days Accounts Payable
29.58
39.26
38.63
35.92
125.57
110.14
86.21
100.89
--
--
--
--
--
--
--
--
Days Inventory
46.48
39.98
51.51
38.60
36.23
47.22
70.07
59.60
59.81
62.66
61.51
65.03
75.50
60.18
55.41
55.25
Cash Conversion Cycle
70.04
53.54
66.39
48.35
-23.44
4.26
24.32
43.92
144.37
167.71
166.10
155.87
175.74
158.40
150.04
170.47
Inventory Turnover
7.85
9.13
7.09
9.46
10.08
7.73
5.21
6.12
6.10
5.83
5.93
1.40
1.21
1.52
1.65
1.65
COGS to Revenue
0.53
0.41
0.30
0.46
0.48
0.43
0.39
0.60
0.79
0.81
0.79
0.81
0.70
0.75
0.79
0.94
Inventory to Revenue
0.07
0.05
0.04
0.05
0.05
0.06
0.07
0.10
0.13
0.14
0.13
0.57
0.58
0.49
0.48
0.57
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue
358
647
786
815
882
1,104
1,557
1,564
1,285
1,165
1,170
299
282
305
318
266
Cost of Goods Sold
191
265
233
372
423
474
603
939
1,017
950
925
241
196
228
250
250
Gross Profit
167
382
517
444
459
538
844
625
269
216
214
58
54
77
67
16
Gross Margin %
46.61
58.99
65.75
54.40
52.07
48.75
54.25
39.95
20.90
18.51
18.25
19.42
19.07
25.14
21.19
5.96
   
Selling, General, & Admin. Expense
69
93
150
86
138
117
87
117
94
118
117
24
33
28
28
28
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
36
50
--
--
--
--
--
--
--
--
--
Other Operating Expense
-2
-14
186
74
33
-39
4
85
43
36
61
23
17
24
13
6
Operating Income
100
303
180
284
287
424
704
423
132
62
36
11
4
25
26
-18
Operating Margin %
27.88
46.81
22.91
34.80
32.58
38.43
45.25
27.03
10.29
5.29
3.06
3.60
1.25
8.04
8.23
-6.90
   
Interest Income
4
6
12
18
6
8
12
9
7
8
68
4
2
2
60
4
Interest Expense
-1
-1
-9
-34
-15
-12
-12
-8
-11
-11
-12
-1
-3
-3
-1
-4
Other Income (Expense)
231
287
252
-96
443
428
468
484
-115
-23
-83
-283
-5
20
19
-117
   Other Income (Minority Interest)
-20
-88
-96
-50
-63
-64
-102
-59
-28
-14
-14
-7
-6
-9
-2
3
Pre-Tax Income
334
595
435
172
721
848
1,172
907
12
35
9
-269
-3
43
105
-136
Tax Provision
-23
-64
-44
27
-64
-123
-212
-144
-87
-66
-66
-13
-7
-10
-24
-24
Tax Rate %
6.84
10.77
10.11
-15.50
8.92
14.54
18.05
15.90
695.14
186.02
716.83
-4.99
-240.07
24.37
23.15
-17.64
Net Income (Continuing Operations)
288
428
275
203
657
725
960
763
-74
-31
-57
-282
-10
33
81
-160
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
-31
-5
--
--
--
--
-5
Net Income
285
428
275
153
594
661
859
704
-102
-76
-76
-289
-16
23
78
-161
Net Margin %
79.81
66.17
34.94
18.80
67.33
59.87
55.18
45.00
-7.91
-6.53
-6.50
-96.75
-5.71
7.57
24.66
-60.76
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.14
1.68
1.08
0.60
2.33
2.85
3.38
2.77
-0.40
-0.30
-0.29
-1.14
-0.06
0.09
0.31
-0.63
EPS (Diluted)
1.14
1.68
1.08
0.60
2.33
2.85
3.38
2.77
-0.40
-0.30
-0.29
-1.14
-0.06
0.09
0.31
-0.63
Shares Outstanding (Diluted)
251.4
254.4
254.4
254.4
254.4
254.4
254.4
254.2
254.2
254.2
254.2
254.2
254.2
254.2
254.2
254.2
   
Depreciation, Depletion and Amortization
45
49
39
63
74
90
118
96
109
--
109
109
--
--
--
--
EBITDA
379
644
482
269
810
951
1,302
1,011
133
47
21
-268
0
46
106
-131
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Latest Q.
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Cash And Cash Equivalents
97
240
382
555
714
601
481
187
62
79
79
62
79
138
120
79
  Marketable Securities
15
120
3
53
--
50
53
55
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
112
359
385
608
714
651
534
241
62
79
79
62
79
138
120
79
Accounts Receivable
52
94
115
102
159
203
173
365
298
335
335
298
310
328
329
335
  Inventories, Raw Materials & Components
7
17
17
25
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
9
10
12
12
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-5
-4
-2
-3
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
16
7
8
10
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
0
--
0
-0
40
82
149
158
176
150
150
176
149
152
152
150
Total Inventories
28
31
35
43
40
82
149
158
176
150
150
176
149
152
152
150
Other Current Assets
8
8
30
36
19
36
112
34
16
39
39
16
17
22
17
39
Total Current Assets
200
491
565
789
933
972
968
798
552
603
603
552
555
640
618
603
   
  Land And Improvements
10
10
10
10
10
3
4
13
19
--
--
19
--
--
--
--
  Buildings And Improvements
127
132
146
173
184
261
325
506
516
--
--
516
--
--
--
--
  Machinery, Furniture, Equipment
162
181
206
229
235
304
377
472
581
--
--
581
--
--
--
--
  Construction In Progress
4
28
34
20
129
1
--
432
707
--
--
707
--
--
--
--
Gross Property, Plant and Equipment
393
475
528
585
737
1,209
1,531
1,990
2,535
--
--
2,535
--
2,669
--
--
  Accumulated Depreciation
-223
-259
-283
-327
-386
-573
-692
-817
-1,000
--
--
-1,000
--
-1,113
--
--
Property, Plant and Equipment
170
216
245
258
352
635
831
1,160
1,515
1,715
1,715
1,515
1,546
1,536
1,727
1,715
Intangible Assets
48
65
84
100
92
86
74
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
834
964
1,087
1,155
1,410
1,586
2,080
2,667
2,493
2,353
2,353
2,493
2,484
2,507
2,492
2,353
Total Assets
1,251
1,736
1,981
2,302
2,787
3,279
3,954
4,625
4,560
4,672
4,672
4,560
4,586
4,683
4,837
4,672
   
  Accounts Payable
15
29
25
37
145
143
142
260
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
5
21
27
36
8
--
4
4
--
2
2
3
4
  Other Accrued Expense
--
--
--
--
-0
--
42
0
304
254
254
304
252
253
252
254
Accounts Payable & Accrued Expense
15
29
25
41
166
170
221
267
304
258
258
304
254
255
255
258
Current Portion of Long-Term Debt
8
10
21
163
79
2
1
6
--
40
40
--
--
2
41
40
DeferredTaxAndRevenue
31
43
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
126
94
118
10
2
82
99
77
82
176
176
82
109
119
131
176
Total Current Liabilities
181
176
164
214
247
254
320
350
386
473
473
386
364
377
426
473
   
Long-Term Debt
0
0
63
229
151
55
105
173
--
--
--
--
--
--
--
--
Debt to Equity
0.01
0.01
0.06
0.26
0.11
0.02
0.03
0.05
--
0.01
0.01
--
--
0.00
0.01
0.01
  Capital Lease Obligation
--
--
--
--
--
55
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
33
18
25
18
--
--
22
22
--
4
5
22
22
Other Long-Term Liabilities
231
350
340
294
306
338
332
364
619
713
713
619
688
741
749
713
Total Liabilities
412
527
567
770
722
673
775
888
1,005
1,208
1,208
1,005
1,056
1,123
1,198
1,208
   
Common Stock
159
159
189
--
--
--
751
813
813
--
--
813
750
750
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
483
852
1,057
518
1,011
1,471
2,035
2,602
2,421
2,328
2,328
2,421
2,396
2,426
2,504
2,328
Accumulated other comprehensive income (loss)
4
5
6
-18
-38
-6
-33
1
--
--
--
--
--
--
--
--
Additional Paid-In Capital
178
178
178
226
226
226
226
219
219
219
219
219
219
219
219
219
Treasury Stock
-14
-14
-15
-2
-2
-63
--
-63
-63
--
--
-63
--
--
--
--
Total Equity
840
1,209
1,415
1,532
2,064
2,607
3,178
3,737
3,555
3,464
3,464
3,555
3,530
3,560
3,639
3,464
Total Equity to Total Asset
0.67
0.70
0.71
0.67
0.74
0.80
0.80
0.81
0.78
0.74
0.74
0.78
0.77
0.76
0.75
0.74
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Net Income
288
428
275
153
594
661
859
685
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
12
-1
1
1
-3
2
--
--
2
--
--
--
--
Net Income From Continuing Operations
288
428
275
165
592
661
859
685
2
--
2
2
--
--
--
--
Depreciation, Depletion and Amortization
45
49
39
63
74
90
118
96
109
--
109
109
--
--
--
--
  Change In Receivables
-7
-42
-37
39
-78
-80
-49
-90
-48
--
-48
-48
--
--
--
--
  Change In Inventory
-9
0
-5
-8
-1
-65
-88
-51
-68
--
-68
-68
--
--
--
--
  Change In Prepaid Assets
-0
-2
10
-20
16
5
-13
-4
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-2
13
-4
0
63
9
32
47
114
--
114
114
--
--
--
--
Change In Working Capital
-13
-56
2
-57
-1
-130
-119
-182
-9
--
-9
-9
--
--
--
--
Change In DeferredTax
-13
-22
-33
-92
-6
35
42
41
67
40
48
8
18
22
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-142
-41
-79
71
-132
-118
-334
57
599
290
290
435
8
20
131
131
Cash Flow from Operations
164
359
203
151
526
538
567
697
768
330
330
546
26
42
131
131
   
Purchase Of Property, Plant, Equipment
-37
-74
-62
-71
-152
-253
-318
-468
-504
-285
-297
-147
-85
-60
-108
-43
Sale Of Property, Plant, Equipment
0
0
1
1
0
1
8
0
5
2
13
0
0
0
0
13
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-148
-126
-17
-30
-38
-20
-52
--
--
-80
-80
--
--
--
-80
--
Sale Of Investment
18
--
56
56
23
--
--
4
53
--
13
13
--
0
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-174
-202
-54
-76
-178
-340
-354
-513
-428
-351
-351
-132
-77
-59
-182
-32
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
-0
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-10
2
74
243
-97
-173
49
73
-23
-2
31
-104
--
2
32
-3
Cash Flow for Dividends
-44
-60
-70
-88
-68
-156
-209
-198
-92
-18
-18
-3
-2
-5
-2
-8
Other Financing
-11
-19
-26
0
--
-0
-165
-8
--
68
35
-0
70
80
3
-118
Cash Flow from Financing
-65
-77
-23
155
-166
-329
-325
-132
-116
49
49
-107
68
77
33
-130
   
Net Change in Cash
-75
80
126
229
182
-132
-112
-284
-125
27
27
-42
17
59
-18
-31
Capital Expenditure
-37
-74
-62
-71
-152
-253
-318
-468
-504
-285
-297
-147
-85
-60
-108
-43
Free Cash Flow
127
285
141
79
374
284
250
229
265
45
33
398
-59
-19
23
88
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BVN and found 3 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK