Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  3.90  -7.20 
EBITDA Growth (%) 0.00  -7.00  -79.80 
EBIT Growth (%) 0.00  0.00  -101.30 
EPS without NRI Growth (%) 0.00  -10.30  -91.90 
Free Cash Flow Growth (%) 0.00  0.00  -95.30 
Book Value Growth (%) 0.00  44.50  -11.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
--
24.31
22.86
24.93
27.65
29.01
26.88
26.92
7.19
5.97
6.23
6.87
7.85
EBITDA per Share ($)
--
2.81
2.72
2.64
3.30
5.24
1.09
1.06
2.65
0.65
0.49
0.99
-1.07
EBIT per Share ($)
--
2.30
2.24
1.99
2.91
4.76
-0.02
-0.06
2.65
0.48
0.32
0.61
-1.47
Earnings per Share (diluted) ($)
--
1.26
1.19
0.66
1.91
3.07
0.27
0.25
1.48
0.41
0.24
0.57
-0.97
eps without NRI ($)
--
1.26
1.19
0.66
1.91
3.07
0.27
0.25
1.48
0.41
0.24
0.57
-0.97
Free Cashflow per Share ($)
--
1.35
1.09
0.93
0.83
0.63
-0.02
0.03
1.11
-1.22
-0.10
0.04
1.31
Dividends Per Share
--
--
--
--
0.08
0.34
0.40
0.40
0.10
0.10
0.10
0.10
0.10
Book Value Per Share ($)
--
1.03
6.10
6.99
8.56
10.54
9.36
9.37
10.54
10.68
10.41
10.55
9.37
Tangible Book per share ($)
--
-1.21
3.79
4.65
6.12
7.25
4.77
4.77
7.25
7.40
5.61
5.77
4.77
Month End Stock Price ($)
--
--
25.59
24.14
26.20
34.19
30.30
32.32
34.19
33.20
32.46
27.69
30.30
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
577.68
36.77
22.05
25.13
32.18
2.72
2.63
60.58
15.38
9.20
21.82
-38.93
Return on Assets %
--
5.78
6.01
6.41
8.09
12.70
1.08
1.11
24.77
7.05
4.13
9.27
-14.99
Return on Invested Capital %
--
--
111.02
48.26
54.54
51.82
-1.15
1.40
87.75
18.04
8.77
16.30
-35.73
Return on Capital - Joel Greenblatt %
--
125.36
62.23
56.14
79.74
101.96
-0.38
-0.33
192.62
31.22
16.92
28.84
-73.32
Debt to Equity
-4.79
2.74
0.01
0.01
0.01
0.00
0.30
0.30
0.00
0.02
0.24
0.27
0.30
   
Gross Margin %
21.20
23.56
24.72
22.83
25.22
29.60
17.57
17.57
47.99
24.12
25.32
24.84
-0.36
Operating Margin %
13.08
9.44
9.82
7.99
10.53
16.41
-0.09
-0.09
36.79
8.10
5.12
8.83
-18.70
Net Margin %
9.53
5.18
5.70
5.75
6.92
10.59
1.01
1.01
20.63
6.80
3.85
8.30
-12.34
   
Total Equity to Total Asset
-0.03
0.05
0.29
0.30
0.35
0.45
0.35
0.35
0.45
0.47
0.43
0.42
0.35
LT Debt to Total Asset
0.13
0.13
--
--
--
--
0.10
0.10
--
0.01
0.10
0.11
0.10
   
Asset Turnover
--
1.12
1.05
1.12
1.17
1.20
1.07
1.10
0.30
0.26
0.27
0.28
0.30
Dividend Payout Ratio
--
--
--
--
0.04
0.11
1.48
1.48
0.07
0.24
0.42
0.18
--
   
Days Sales Outstanding
46.63
45.92
48.00
47.40
47.31
45.31
59.30
59.30
46.12
54.46
59.34
60.71
51.77
Days Accounts Payable
43.93
48.58
33.40
38.05
39.27
50.71
37.51
37.51
69.89
42.47
35.60
34.89
26.90
Days Inventory
--
18.75
18.00
16.68
17.17
18.81
16.79
16.99
24.80
20.22
19.82
18.88
12.23
Cash Conversion Cycle
2.70
16.09
32.60
26.03
25.21
13.41
38.58
38.78
1.03
32.21
43.56
44.70
37.10
Inventory Turnover
--
19.47
20.28
21.88
21.26
19.40
21.74
21.48
3.68
4.51
4.60
4.83
7.46
COGS to Revenue
0.79
0.76
0.75
0.77
0.75
0.70
0.82
0.82
0.52
0.76
0.75
0.75
1.00
Inventory to Revenue
--
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.14
0.17
0.16
0.16
0.13
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
3,399
2,855
2,689
2,952
3,291
3,269
2,923
2,923
803
662
686
738
837
Cost of Goods Sold
2,678
2,182
2,024
2,278
2,461
2,302
2,409
2,409
418
502
512
555
840
Gross Profit
721
673
665
674
830
968
514
514
385
160
174
183
-3
Gross Margin %
21.20
23.56
24.72
22.83
25.22
29.60
17.57
17.57
47.99
24.12
25.32
24.84
-0.36
   
Selling, General, & Admin. Expense
338
404
406
413
428
379
443
443
66
95
102
109
137
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
53
69
106
121
79
73
73
26
24
31
8
10
Other Operating Expense
-61
-54
-74
-82
-65
-27
0
0
-3
-13
6
1
7
Operating Income
444
270
264
236
347
536
-3
-3
295
54
35
65
-157
Operating Margin %
13.08
9.44
9.82
7.99
10.53
16.41
-0.09
-0.09
36.79
8.10
5.12
8.83
-18.70
   
Interest Income
15
3
1
1
1
1
1
1
0
0
0
0
0
Interest Expense
-23
-25
-13
-5
-4
-3
-8
-8
-1
-1
-1
-3
-3
Other Income (Expense)
-4
-16
-16
2
-25
-18
15
15
-19
1
1
19
-6
   Other Income (Minority Interest)
-0
-0
-0
8
10
13
8
8
5
4
3
1
0
Pre-Tax Income
433
232
236
235
319
517
5
5
275
54
35
81
-165
Tax Provision
-109
-84
-82
-73
-102
-185
16
16
-114
-13
-11
-21
61
Tax Rate %
25.16
36.32
34.90
31.06
31.89
35.69
-292.55
-292.55
41.53
24.46
32.82
25.50
37.24
Net Income (Continuing Operations)
324
148
154
162
218
333
21
21
161
41
23
60
-104
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
324
148
153
170
228
346
29
29
166
45
26
61
-103
Net Margin %
9.53
5.18
5.70
5.75
6.92
10.59
1.01
1.01
20.63
6.80
3.85
8.30
-12.34
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
1.27
1.20
0.67
1.92
3.09
0.27
0.25
1.50
0.41
0.24
0.57
-0.97
EPS (Diluted)
--
1.26
1.19
0.66
1.91
3.07
0.27
0.25
1.48
0.41
0.24
0.57
-0.97
Shares Outstanding (Diluted)
--
117.4
117.6
118.4
119.0
112.7
108.8
106.6
111.6
110.9
110.1
107.4
106.6
   
Depreciation, Depletion and Amortization
80
73
72
73
70
71
106
106
19
17
18
22
48
EBITDA
535
330
320
312
393
591
119
119
295
72
54
106
-114
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
280
469
391
415
384
346
313
313
346
208
216
197
313
  Marketable Securities
51
0
0
69
89
11
5
5
11
6
4
19
5
Cash, Cash Equivalents, Marketable Securities
330
469
391
484
472
357
318
318
357
214
220
216
318
Accounts Receivable
434
359
354
383
427
406
475
475
406
395
446
491
475
  Inventories, Raw Materials & Components
93
71
73
78
98
85
82
82
85
80
82
86
82
  Inventories, Work In Process
12
6
8
7
8
11
10
10
11
10
10
11
10
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
21
21
20
22
18
17
17
17
17
19
21
19
17
  Inventories, Other
0
0
--
--
0
0
--
-0
0
-0
0
-0
--
Total Inventories
126
99
101
107
124
113
109
109
113
110
113
117
109
Other Current Assets
333
379
363
512
498
562
572
572
562
620
550
548
572
Total Current Assets
1,223
1,307
1,209
1,487
1,521
1,437
1,474
1,474
1,437
1,339
1,330
1,372
1,474
   
  Land And Improvements
--
12
12
12
12
12
16
16
12
--
--
--
16
  Buildings And Improvements
--
219
225
225
241
250
253
253
250
--
--
--
253
  Machinery, Furniture, Equipment
--
630
685
711
777
783
827
827
783
--
--
--
827
  Construction In Progress
--
85
47
70
69
83
72
72
83
--
--
--
72
Gross Property, Plant and Equipment
841
945
969
1,017
1,099
1,127
1,168
1,168
1,127
1,139
1,178
1,179
1,168
  Accumulated Depreciation
-470
-515
-550
-595
-652
-680
-731
-731
-680
-691
-709
-716
-731
Property, Plant and Equipment
371
430
418
422
447
447
437
437
447
448
470
463
437
Intangible Assets
263
263
269
276
281
363
490
490
363
362
517
510
490
   Goodwill
263
263
269
276
281
282
379
379
282
282
397
395
379
Other Long Term Assets
650
604
604
604
591
361
456
456
361
351
310
312
456
Total Assets
2,507
2,604
2,501
2,789
2,840
2,609
2,857
2,857
2,609
2,500
2,626
2,657
2,857
   
  Accounts Payable
322
290
185
237
265
320
248
248
320
234
200
212
248
  Total Tax Payable
12
13
5
2
10
7
23
23
7
5
8
10
23
  Other Accrued Expense
410
388
417
472
328
278
276
276
278
276
236
248
276
Accounts Payable & Accrued Expense
745
691
607
711
603
605
546
546
605
515
444
470
546
Current Portion of Long-Term Debt
9
6
5
5
4
5
18
18
5
5
7
9
18
DeferredTaxAndRevenue
--
537
370
--
472
318
256
256
318
288
244
232
256
Other Current Liabilities
559
-0
--
439
0
-0
-0
-0
-0
--
--
0
-0
Total Current Liabilities
1,313
1,235
982
1,155
1,079
927
820
820
927
808
696
711
820
   
Long-Term Debt
324
325
1
1
0
0
285
285
0
15
260
299
285
Debt to Equity
-4.79
2.74
0.01
0.01
0.01
0.00
0.30
0.30
0.00
0.02
0.24
0.27
0.30
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
773
805
663
667
650
380
622
622
380
365
424
392
622
  NonCurrent Deferred Liabilities
--
--
--
44
46
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
166
119
142
97
77
137
131
131
137
132
127
131
131
Total Liabilities
2,576
2,483
1,788
1,963
1,854
1,444
1,858
1,858
1,444
1,321
1,506
1,533
1,858
   
Common Stock
--
--
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
97
266
349
657
642
642
657
691
706
757
642
Accumulated other comprehensive income (loss)
--
--
-450
-539
33
28
4
4
28
22
22
17
4
Additional Paid-In Capital
--
--
1,067
1,107
713
747
775
775
747
754
765
773
775
Treasury Stock
--
--
-2
-10
-110
-269
-424
-424
-269
-289
-374
-424
-424
Total Equity
-70
121
713
826
986
1,165
999
999
1,165
1,179
1,120
1,124
999
Total Equity to Total Asset
-0.03
0.05
0.29
0.30
0.35
0.45
0.35
0.35
0.45
0.47
0.43
0.42
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
324
148
154
162
218
333
21
21
161
41
23
60
-104
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
324
148
154
71
218
333
21
21
161
41
23
60
-104
Depreciation, Depletion and Amortization
80
73
72
73
70
71
106
106
19
17
18
22
48
  Change In Receivables
30
83
83
-27
-52
20
-50
-50
64
18
-24
-56
12
  Change In Inventory
-22
--
--
--
-16
12
5
5
1
3
3
-6
5
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
44
-82
19
-88
5
-49
-106
-106
19
-110
-60
-10
75
Change In Working Capital
-342
-83
-120
-177
-229
-202
-242
-242
37
-173
-42
-86
58
Change In DeferredTax
24
30
33
30
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
16
18
18
15
23
23
2
2
6
4
12
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-26
85
38
159
108
-79
166
166
-75
-1
0
21
146
Cash Flow from Operations
60
253
192
174
185
138
75
75
144
-114
6
23
160
   
Purchase Of Property, Plant, Equipment
-63
-94
-64
-64
-87
-65
-76
-76
-20
-21
-17
-18
-20
Sale Of Property, Plant, Equipment
--
0
1
6
1
1
1
1
0
0
0
1
0
Purchase Of Business
-191
-8
-30
-12
-0
--
-128
-128
--
--
-127
-1
0
Sale Of Business
--
--
--
--
2
--
--
--
--
--
--
--
--
Purchase Of Investment
-59
-3
-178
-183
-275
-98
-29
-29
-15
-25
-1
--
-2
Sale Of Investment
--
--
134
147
248
169
41
41
46
24
3
4
9
Net Intangibles Purchase And Sale
--
--
--
--
--
-2
-1
-1
--
--
-1
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-305
-68
-90
-154
-111
20
-200
-200
12
-11
-146
-18
-25
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-97
-157
-150
-167
-17
-16
-84
-50
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
47
-4
-48
-1
-1
0
298
298
-0
15
247
40
-4
Cash Flow for Dividends
--
--
-143
--
-9
-38
-43
-43
-11
-11
-11
-11
-11
Other Financing
13
-2
8
8
-1
4
-1
-1
1
3
-4
0
1
Cash Flow from Financing
60
-6
-184
8
-108
-191
105
105
-28
-9
148
-20
-14
   
Net Change in Cash
-194
190
-78
24
-32
-37
-33
-33
126
-138
8
-19
116
Capital Expenditure
-63
-94
-64
-64
-87
-67
-77
-77
-20
-21
-17
-18
-20
Free Cash Flow
-3
159
129
110
98
71
-2
-2
124
-135
-12
4
140
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BWC and found 1 Severe Warning Sign, 6 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BWC Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK