Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 23.40  23.20  18.90 
EBITDA Growth (%) 26.70  23.70  25.20 
EBIT Growth (%) 27.10  22.60  33.60 
EPS without NRI Growth (%) 26.90  23.10  30.30 
Free Cash Flow Growth (%) 0.00  56.40  96.70 
Book Value Growth (%) 19.90  20.90  22.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
12.04
15.78
18.49
23.47
29.65
33.57
42.44
55.63
67.12
79.79
79.78
18.01
19.41
19.28
19.63
21.46
EBITDA per Share ($)
1.43
2.04
2.39
3.28
4.23
5.23
6.64
8.02
9.85
12.32
12.33
2.73
3.46
3.10
2.88
2.89
EBIT per Share ($)
0.75
1.22
1.44
1.97
2.44
3.08
3.94
4.42
5.34
7.14
7.15
1.56
2.25
1.85
1.58
1.47
Earnings per Share (diluted) ($)
0.51
0.92
1.10
1.36
1.69
2.10
2.73
3.06
3.79
4.95
4.95
1.10
1.49
1.25
1.14
1.07
eps without NRI ($)
0.51
0.92
1.10
1.36
1.69
2.10
2.73
3.06
3.79
4.95
4.95
1.10
1.49
1.25
1.14
1.07
Free Cashflow per Share ($)
0.16
0.53
0.12
-0.07
0.30
0.89
0.98
0.78
2.15
4.23
4.23
0.78
1.18
1.16
0.21
1.68
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.71
6.74
8.01
9.62
11.63
14.10
17.30
20.59
24.78
30.29
30.31
24.78
26.31
27.85
29.10
30.31
Tangible Book per share ($)
5.69
6.72
7.99
8.63
11.00
13.49
15.19
16.84
21.27
26.29
26.31
21.27
22.88
24.49
25.55
26.31
Month End Stock Price ($)
16.61
26.60
23.22
25.65
40.27
43.85
67.51
72.82
147.20
180.38
180.50
147.20
148.90
165.71
134.27
180.38
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
9.73
15.28
15.24
15.60
16.08
16.46
17.55
16.33
16.85
18.10
17.99
18.34
23.52
18.51
16.15
14.46
Return on Assets %
7.04
11.06
10.97
11.08
11.09
11.14
11.52
10.54
11.04
12.07
12.53
12.45
16.16
13.28
11.61
10.03
Return on Invested Capital %
16.21
25.26
26.03
23.70
21.11
22.23
22.77
18.61
18.87
21.88
21.88
20.82
27.78
22.35
20.01
17.92
Return on Capital - Joel Greenblatt %
20.23
29.28
28.32
27.53
25.78
27.18
27.20
23.71
24.39
29.03
29.58
27.44
38.84
31.59
26.06
23.20
Debt to Equity
0.10
0.09
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
24.62
25.33
25.43
25.85
25.23
26.09
27.01
24.23
23.68
24.38
24.38
24.86
26.38
25.25
23.43
22.65
Operating Margin %
6.19
7.73
7.77
8.38
8.23
9.19
9.28
7.94
7.96
8.95
8.95
8.67
11.60
9.58
8.03
6.85
Net Margin %
4.23
5.85
5.96
5.78
5.69
6.26
6.43
5.50
5.65
6.21
6.21
6.09
7.70
6.48
5.82
4.97
   
Total Equity to Total Asset
0.73
0.72
0.72
0.70
0.68
0.68
0.64
0.65
0.66
0.67
0.67
0.66
0.71
0.72
0.72
0.67
LT Debt to Total Asset
0.07
0.06
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.66
1.89
1.84
1.92
1.95
1.78
1.79
1.92
1.95
1.95
2.02
0.51
0.53
0.51
0.50
0.51
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
1.27
8.06
8.70
5.75
1.43
0.65
5.66
7.09
6.29
6.82
6.82
5.84
6.65
5.62
6.25
6.32
Days Accounts Payable
15.31
10.32
15.88
19.45
12.17
14.20
19.18
16.86
12.01
11.85
11.85
11.31
7.73
10.68
13.21
10.74
Days Inventory
3.13
2.87
3.07
3.18
3.06
3.14
3.34
3.27
3.27
3.40
3.30
3.28
3.34
3.41
3.20
3.15
Cash Conversion Cycle
-10.91
0.61
-4.11
-10.52
-7.68
-10.41
-10.18
-6.50
-2.45
-1.63
-1.73
-2.19
2.26
-1.65
-3.76
-1.27
Inventory Turnover
116.69
127.09
119.06
114.61
119.42
116.19
109.39
111.58
111.69
107.24
110.68
27.82
27.31
26.77
28.49
28.93
COGS to Revenue
0.75
0.75
0.75
0.74
0.75
0.74
0.73
0.76
0.76
0.76
0.76
0.75
0.74
0.75
0.77
0.77
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.03
0.03
0.03
0.03
0.03
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
210
278
330
422
539
613
784
1,041
1,267
1,516
1,516
342
368
366
373
409
Cost of Goods Sold
158
208
246
313
403
453
573
788
967
1,147
1,147
257
271
274
286
316
Gross Profit
52
70
84
109
136
160
212
252
300
370
370
85
97
92
88
93
Gross Margin %
24.62
25.33
25.43
25.85
25.23
26.09
27.01
24.23
23.68
24.38
24.38
24.86
26.38
25.25
23.43
22.65
   
Selling, General, & Admin. Expense
27
33
40
48
57
62
87
99
111
132
132
32
31
32
31
37
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
12
16
18
26
35
41
52
71
88
102
102
24
24
25
26
28
Operating Income
13
21
26
35
44
56
73
83
101
136
136
30
43
35
30
28
Operating Margin %
6.19
7.73
7.77
8.38
8.23
9.19
9.28
7.94
7.96
8.95
8.95
8.67
11.60
9.58
8.03
6.85
   
Interest Income
1
2
3
--
--
--
0
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
0
0
--
1
1
1
--
1
1
-0
-0
0
-0
0
-0
-0
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
0
0
--
--
--
--
0
Pre-Tax Income
14
24
29
36
45
57
73
83
102
135
135
30
43
35
30
28
Tax Provision
-5
-8
-9
-12
-15
-19
-22
-26
-30
-41
-41
-9
-14
-12
-8
-8
Tax Rate %
37.98
31.74
31.08
32.80
32.48
32.66
30.83
31.30
29.53
30.54
30.54
29.78
33.45
32.82
26.89
27.10
Net Income (Continuing Operations)
9
16
20
24
31
38
50
57
72
94
94
21
28
24
22
20
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
9
16
20
24
31
38
50
57
72
94
94
21
28
24
22
20
Net Margin %
4.23
5.85
5.96
5.78
5.69
6.26
6.43
5.50
5.65
6.21
6.21
6.09
7.70
6.48
5.82
4.97
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.53
0.95
1.12
1.37
1.70
2.11
2.75
3.08
3.81
4.98
4.97
1.11
1.50
1.25
1.15
1.07
EPS (Diluted)
0.51
0.92
1.10
1.36
1.69
2.10
2.73
3.06
3.79
4.95
4.95
1.10
1.49
1.25
1.14
1.07
Shares Outstanding (Diluted)
17.4
17.6
17.8
18.0
18.2
18.3
18.5
18.7
18.9
19.0
19.1
19.0
19.0
19.0
19.0
19.1
   
Depreciation, Depletion and Amortization
12
14
17
24
33
39
50
67
85
98
98
22
23
24
25
27
EBITDA
25
36
43
59
77
96
123
150
186
234
234
52
66
59
55
55
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
4
12
2
8
10
15
21
21
58
93
93
58
73
81
74
93
  Marketable Securities
48
53
67
36
44
57
40
10
8
20
20
8
8
20
26
20
Cash, Cash Equivalents, Marketable Securities
52
65
68
45
53
72
60
31
65
113
113
65
80
101
100
113
Accounts Receivable
1
6
8
7
2
1
12
20
22
28
28
22
27
23
26
28
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
2
2
2
3
4
4
6
8
9
12
12
9
10
10
10
12
Total Inventories
2
2
2
3
4
4
6
8
9
12
12
9
10
10
10
12
Other Current Assets
6
2
6
14
40
57
60
67
86
111
111
86
59
65
73
111
Total Current Assets
61
75
85
69
99
134
139
126
183
264
264
183
177
199
209
264
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
65
78
98
7
18
24
38
54
73
81
81
73
75
76
77
81
  Machinery, Furniture, Equipment
45
54
70
95
121
140
176
213
254
302
302
254
262
271
282
302
  Construction In Progress
1
1
2
11
6
10
20
24
19
12
12
19
13
20
32
12
Gross Property, Plant and Equipment
111
133
170
236
298
358
479
604
726
856
856
726
744
772
813
856
  Accumulated Depreciation
-42
-55
-67
-81
-108
-133
-169
-217
-286
-362
-362
-286
-306
-323
-341
-362
Property, Plant and Equipment
69
78
103
154
190
225
310
387
441
494
494
441
438
449
471
494
Intangible Assets
0
0
0
18
11
11
39
70
66
76
76
66
65
64
67
76
   Goodwill
--
0
0
11
11
11
18
32
33
38
38
33
33
33
35
38
Other Long Term Assets
3
8
9
3
10
10
7
9
16
19
19
16
16
19
20
19
Total Assets
133
161
197
244
309
380
495
591
706
853
853
706
696
731
767
853
   
  Accounts Payable
7
6
11
17
13
18
30
36
32
37
37
32
23
32
41
37
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
2
--
16
1
2
--
  Other Accrued Expense
11
17
19
29
50
59
82
103
133
155
155
133
88
101
104
155
Accounts Payable & Accrued Expense
17
22
30
46
64
77
112
139
165
193
193
165
127
134
148
193
Current Portion of Long-Term Debt
1
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
2
2
2
3
3
2
2
2
2
3
3
2
2
2
2
3
Other Current Liabilities
-0
0
1
0
-0
0
-0
-0
-0
0
0
-0
0
0
0
0
Total Current Liabilities
20
26
32
48
67
79
114
141
166
195
195
166
129
136
150
195
   
Long-Term Debt
9
10
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.10
0.09
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
5
3
2
23
31
43
62
65
72
77
77
72
66
64
59
77
Other Long-Term Liabilities
2
6
21
1
1
2
2
2
2
7
7
2
4
4
7
7
Total Liabilities
36
45
55
72
99
124
177
208
240
280
280
240
199
204
216
280
   
Common Stock
75
--
--
--
--
--
--
121
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
25
41
61
85
116
154
205
262
334
428
428
334
362
386
407
428
Accumulated other comprehensive income (loss)
-3
--
--
--
--
-0
-0
-0
-1
-2
-2
-1
-1
-1
-2
-2
Additional Paid-In Capital
--
75
81
86
94
102
114
121
133
148
148
133
137
142
145
148
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
97
116
142
172
210
257
318
383
466
574
574
466
497
527
551
574
Total Equity to Total Asset
0.73
0.72
0.72
0.70
0.68
0.68
0.64
0.65
0.66
0.67
0.67
0.66
0.71
0.72
0.72
0.67
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
9
16
20
--
31
38
50
57
72
94
94
21
28
24
22
20
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
9
16
20
--
31
38
50
57
72
94
94
21
28
24
22
20
Depreciation, Depletion and Amortization
12
14
17
24
33
39
50
67
85
98
98
22
23
24
25
27
  Change In Receivables
-1
-2
-1
0
-1
-3
2
-12
-2
-3
-3
-2
-3
3
-3
-0
  Change In Inventory
-0
-0
-1
-0
-1
-1
-2
-1
-2
-2
-2
-1
-1
0
0
-2
  Change In Prepaid Assets
-1
1
-2
-0
0
-1
0
-0
-1
0
0
-0
-2
-4
-1
8
  Change In Payables And Accrued Expense
1
-2
4
4
6
3
26
26
17
16
16
17
-15
22
4
5
Change In Working Capital
1
1
2
3
2
-5
23
10
11
9
9
13
-2
0
1
10
Change In DeferredTax
-1
-2
-1
6
5
6
13
-1
-2
-4
-4
-1
-7
-4
-8
15
Stock Based Compensation
--
--
--
5
6
8
11
8
12
14
14
4
4
4
3
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4
3
6
28
3
3
1
3
3
6
6
-2
2
3
3
-2
Cash Flow from Operations
25
33
44
66
79
90
148
145
179
218
218
57
48
51
44
74
   
Purchase Of Property, Plant, Equipment
-22
-24
-41
-67
-74
-73
-130
-131
-139
-137
-137
-42
-26
-29
-40
-42
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-23
--
--
-34
-44
-10
-31
-31
--
--
-3
-4
-23
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-92
-108
-158
-116
-57
-99
-97
-132
--
-23
-23
--
--
-12
-6
-5
Sale Of Investment
79
105
145
147
52
87
114
164
3
12
12
--
--
--
--
12
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-34
-27
-55
-60
-79
-85
-147
-143
-146
-179
-179
-42
-26
-44
-51
-58
   
Issuance of Stock
1
1
1
1
1
1
2
3
3
3
3
1
0
1
0
1
Repurchase of Stock
--
--
--
-1
-2
-2
-2
-9
--
--
-7
--
-7
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-0
0
-1
1
1
1
4
4
1
-5
-5
5
0
0
-8
3
Cash Flow from Financing
1
2
1
1
1
1
4
-2
3
-2
-2
6
-7
2
-0
4
   
Net Change in Cash
-9
8
-10
7
1
6
5
1
36
36
36
21
15
8
-7
19
Capital Expenditure
-22
-24
-41
-67
-74
-73
-130
-131
-139
-137
-137
-42
-26
-29
-40
-42
Free Cash Flow
3
9
2
-1
6
16
18
15
41
80
80
15
22
22
4
32
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BWLD and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BWLD Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK