Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.60  5.10  13.40 
EBITDA Growth (%) 0.00  21.40  -17.10 
EBIT Growth (%) 0.00  16.10  18.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 3.40  3.30  0.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
12.27
12.18
12.11
12.27
12.27
11.57
11.07
12.03
12.45
14.00
15.36
3.76
3.72
3.75
3.85
4.04
EBITDA per Share ($)
--
4.90
4.88
5.35
4.99
4.55
6.77
7.85
7.71
11.25
9.34
2.35
2.31
2.19
2.36
2.48
EBIT per Share ($)
--
2.54
2.52
2.95
2.48
2.10
4.36
4.23
4.32
4.45
5.12
1.23
1.26
1.15
1.31
1.40
Earnings per Share (diluted) ($)
2.61
3.86
7.46
10.94
0.87
1.76
1.14
1.86
1.92
4.86
2.26
1.00
0.58
0.35
0.50
0.83
eps without NRI ($)
2.21
3.35
7.32
9.06
0.87
1.76
1.12
1.85
1.64
4.05
2.09
0.48
0.41
0.35
0.50
0.83
Free Cashflow per Share ($)
1.40
0.68
-0.97
-4.17
-0.12
1.33
-3.46
1.10
-3.66
-1.41
1.24
0.61
0.55
0.06
0.36
0.27
Dividends Per Share
2.58
2.69
2.72
2.72
2.72
2.18
2.00
2.05
2.30
2.60
2.60
0.65
0.65
0.65
0.65
0.65
Book Value Per Share ($)
26.90
25.90
27.59
30.76
30.54
32.01
31.19
32.85
33.62
36.22
36.09
35.98
36.22
35.96
35.87
36.09
Tangible Book per share ($)
26.90
25.90
27.59
30.76
30.54
32.01
31.19
32.85
33.62
36.22
36.09
35.98
36.22
35.96
35.87
36.09
Month End Stock Price ($)
64.67
74.13
111.88
91.81
55.00
67.07
86.10
99.60
105.81
100.37
133.71
106.90
100.37
114.53
118.53
115.87
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
10.64
14.98
28.45
38.44
2.86
5.68
3.61
5.90
5.81
13.84
6.27
10.99
6.41
3.96
5.56
9.14
Return on Assets %
3.22
4.88
9.40
12.68
0.95
1.99
1.24
1.94
1.92
4.21
1.85
3.19
1.85
1.16
1.67
2.76
Return on Capital - Joel Greenblatt %
--
3.60
3.67
4.23
3.42
3.08
6.00
5.45
5.40
4.76
4.90
4.68
4.87
4.43
4.99
5.30
Debt to Equity
1.71
1.63
1.29
1.50
1.65
1.51
1.78
1.79
1.75
1.98
1.86
2.00
1.98
1.86
1.89
1.86
   
Gross Margin %
--
66.94
67.36
67.37
65.36
65.46
66.03
64.76
63.47
63.88
63.90
63.95
64.26
62.90
64.40
64.00
Operating Margin %
--
20.85
20.78
24.08
20.22
18.17
39.37
35.16
34.73
31.75
33.42
32.64
33.95
30.78
34.13
34.71
Net Margin %
21.29
31.69
61.63
89.37
7.07
15.18
10.26
15.50
15.44
35.11
15.21
27.06
16.10
9.85
13.42
21.07
   
Total Equity to Total Asset
0.32
0.33
0.33
0.33
0.34
0.36
0.33
0.33
0.33
0.29
0.30
0.29
0.29
0.30
0.30
0.30
LT Debt to Total Asset
0.55
0.54
0.43
0.49
0.55
0.54
0.58
0.59
0.58
0.56
0.57
0.57
0.56
0.56
0.57
0.57
   
Asset Turnover
0.15
0.15
0.15
0.14
0.14
0.13
0.12
0.13
0.12
0.12
0.12
0.03
0.03
0.03
0.03
0.03
Dividend Payout Ratio
0.99
0.70
0.37
0.25
3.13
1.24
1.75
1.10
1.20
0.54
1.15
0.65
1.12
1.86
1.30
0.78
   
Days Sales Outstanding
--
--
14.69
14.30
16.86
22.36
30.55
16.56
13.53
10.16
6.71
8.80
9.54
6.00
7.94
6.37
Days Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
--
14.69
14.30
16.86
22.36
30.55
16.56
13.53
10.16
6.71
8.80
9.54
6.00
7.94
6.37
Inventory Turnover
COGS to Revenue
--
0.33
0.33
0.33
0.35
0.35
0.34
0.35
0.37
0.36
0.36
0.36
0.36
0.37
0.36
0.36
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,334
1,383
1,418
1,482
1,488
1,522
1,551
1,760
1,876
2,136
2,352
574
569
575
590
619
Cost of Goods Sold
--
457
463
484
516
526
527
620
685
771
849
207
203
213
210
223
Gross Profit
--
926
955
999
973
996
1,024
1,139
1,191
1,364
1,503
367
365
362
380
396
Gross Margin %
--
66.94
67.36
67.37
65.36
65.46
66.03
64.76
63.47
63.88
63.90
63.95
64.26
62.90
64.40
64.00
   
Selling, General, & Admin. Expense
54
55
59
70
72
75
80
81
82
115
97
26
19
30
24
24
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
7
--
--
--
--
--
--
--
--
--
Other Operating Expense
-54
582
601
572
599
645
327
439
457
571
620
154
153
154
155
157
Operating Income
--
288
295
357
301
277
611
619
652
678
786
187
193
177
201
215
Operating Margin %
--
20.85
20.78
24.08
20.22
18.17
39.37
35.16
34.73
31.75
33.42
32.64
33.95
30.78
34.13
34.71
   
Interest Income
10
--
--
90
19
4
7
5
10
8
9
4
2
1
2
3
Interest Expense
-306
--
--
-286
-295
-323
-378
-394
-414
-447
-459
-122
-121
-114
-111
-113
Other Income (Minority Interest)
-60
-71
-70
--
-25
-43
-31
-41
-42
-92
-63
-15
-15
-11
-17
-21
Pre-Tax Income
--
--
--
--
--
--
188
314
294
704
350
83
78
68
96
109
Tax Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Tax Rate %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income (Continuing Operations)
240
380
858
1,098
131
274
188
314
294
704
350
83
78
68
96
109
Net Income (Discontinued Operations)
44
63
16
227
--
--
3
--
38
138
116
88
29
--
--
--
Net Income
284
438
874
1,325
105
231
159
273
290
750
358
155
92
57
79
130
Net Margin %
21.29
31.69
61.63
89.37
7.07
15.18
10.26
15.50
15.44
35.11
15.21
27.06
16.10
9.85
13.42
21.07
   
Preferred dividends
--
--
--
--
--
--
--
--
--
8
11
3
3
3
3
3
EPS (Basic)
2.67
3.94
7.62
11.11
0.88
1.76
1.14
1.87
1.93
4.87
2.26
1.00
0.58
0.35
0.50
0.83
EPS (Diluted)
2.61
3.86
7.46
10.94
0.87
1.76
1.14
1.86
1.92
4.86
2.26
1.00
0.58
0.35
0.50
0.83
Shares Outstanding (Diluted)
108.8
113.6
117.1
120.8
121.3
131.5
140.1
146.2
150.7
152.5
153.3
152.7
152.9
153.2
153.2
153.3
   
Depreciation, Depletion and Amortization
253
268
277
289
304
322
338
439
454
565
622
154
155
154
155
157
EBITDA
--
556
571
646
605
598
949
1,147
1,162
1,716
1,431
359
354
336
362
380
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
239
261
726
1,507
242
1,449
479
1,823
1,042
2,365
847
1,641
2,365
1,180
1,037
847
  Marketable Securities
--
--
--
23
12
10
9
10
12
17
19
15
17
18
19
19
Cash, Cash Equivalents, Marketable Securities
239
261
726
1,530
253
1,459
488
1,833
1,054
2,382
865
1,657
2,382
1,198
1,056
865
Accounts Receivable
--
--
57
58
69
93
130
80
70
59
43
55
59
38
51
43
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
-239
-261
-783
187
292
292
1,021
933
1,041
709
843
695
709
716
733
843
Total Current Assets
--
--
--
1,774
614
1,844
1,638
2,846
2,164
3,150
1,752
2,407
3,150
1,951
1,840
1,752
   
  Land And Improvements
--
--
--
2,097
2,205
2,702
2,974
2,623
2,880
4,748
277
295
4,748
300
274
277
  Buildings And Improvements
--
--
--
6,440
6,699
6,888
7,603
8,658
9,517
11,065
--
--
11,065
--
--
--
  Machinery, Furniture, Equipment
--
--
--
20
23
24
24
26
23
25
--
--
25
--
--
--
  Construction In Progress
--
--
--
701
836
564
1,073
819
1,037
1,523
716
1,502
1,523
1,565
1,310
716
Gross Property, Plant and Equipment
--
--
9,552
10,250
10,625
11,100
12,765
13,389
14,893
18,979
19,355
18,903
18,979
19,124
19,264
19,355
  Accumulated Depreciation
--
--
-1,392
-1,532
-1,769
-2,034
-2,324
-2,643
-2,934
-3,162
-3,469
-3,076
-3,162
-3,263
-3,369
-3,469
Property, Plant and Equipment
8,148
7,886
8,160
8,718
8,856
9,066
10,441
10,746
11,959
15,817
15,886
15,827
15,817
15,861
15,895
15,886
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
915
1,016
1,535
700
1,447
1,439
1,269
1,191
1,339
1,195
1,237
1,287
1,195
1,167
1,164
1,237
Total Assets
9,063
8,902
9,695
11,193
10,917
12,349
13,348
14,783
15,462
20,162
18,875
19,520
20,162
18,980
18,899
18,875
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
1,008
1,145
336
377
329
316
382
867
548
690
867
511
485
548
Accounts Payable & Accrued Expense
--
--
1,008
1,145
336
377
329
316
382
867
548
690
867
511
485
548
Current Portion of Long-Term Debt
--
--
--
--
100
--
--
--
--
--
--
311
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
-1,008
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
--
--
--
1,145
436
377
329
316
382
867
548
1,001
867
511
485
548
   
Long-Term Debt
5,012
4,768
4,151
5,492
5,993
6,720
7,786
8,704
8,912
11,342
10,656
11,043
11,342
10,577
10,739
10,656
Debt to Equity
1.71
1.63
1.29
1.50
1.65
1.51
1.78
1.79
1.75
1.98
1.86
2.00
1.98
1.86
1.89
1.86
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,115
1,217
2,321
887
800
806
860
897
1,071
2,212
1,946
1,793
2,212
2,189
1,984
1,946
Total Liabilities
6,127
5,985
6,472
7,524
7,228
7,903
8,976
9,917
10,365
14,421
13,150
13,837
14,421
13,277
13,208
13,150
   
Common Stock
1
1
--
1
1
1
1
1
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
200
200
200
200
200
200
200
Retained Earnings
325
182
108
394
155
95
-25
-53
-110
-109
-149
246
-109
-154
-177
-149
Accumulated other comprehensive income (loss)
--
--
-3
-29
-24
-22
-18
-16
-14
-12
-10
-12
-12
-11
-10
-10
Additional Paid-In Capital
2,634
2,746
3,120
3,305
3,560
4,374
4,417
4,936
5,222
5,662
5,685
5,250
5,662
5,668
5,680
5,685
Treasury Stock
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
Total Equity
2,936
2,917
3,223
3,669
3,689
4,446
4,373
4,866
5,097
5,741
5,725
5,683
5,741
5,702
5,691
5,725
Total Equity to Total Asset
0.32
0.33
0.33
0.33
0.34
0.36
0.33
0.33
0.33
0.29
0.30
0.29
0.29
0.30
0.30
0.30
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
284
438
--
1,325
131
274
190
314
332
841
421
170
106
68
96
151
  Cumulative Effect Of Accounting Change
--
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
284
443
--
1,325
131
274
190
314
332
841
421
170
106
68
96
151
Depreciation, Depletion and Amortization
253
268
277
289
304
322
338
439
454
565
622
154
155
154
155
157
  Change In Receivables
-73
-31
-7
-1
3
2
-5
-19
23
-0
12
11
-4
22
-14
8
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
2
4
11
-3
5
3
-39
7
13
19
-59
54
6
45
-86
  Change In Payables And Accrued Expense
--
4
-3
11
18
24
-47
13
7
34
9
41
-10
12
-29
35
Change In Working Capital
--
-124
-118
-48
-113
-72
-206
-182
-105
-67
-149
-28
13
-6
-59
-98
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-107
-114
369
-937
244
93
53
35
-38
-562
-196
-81
-48
-92
-7
-50
Cash Flow from Operations
430
472
528
629
565
617
376
606
643
778
697
216
228
124
185
161
   
Purchase Of Property, Plant, Equipment
-278
-395
-642
-1,133
-580
-443
-861
-446
-1,194
-994
-507
-122
-144
-115
-129
-119
Sale Of Property, Plant, Equipment
--
--
--
1,898
289
--
--
44
62
250
193
121
89
--
--
104
Purchase Of Business
--
--
--
-8
-896
-8
-63
-18
-6
--
-48
--
--
--
--
-48
Sale Of Business
--
--
--
--
--
3
50
141
4
--
--
--
--
--
--
--
Purchase Of Investment
--
-38
-283
-23
--
--
-23
-10
-2
-2
-49
-1
-0
--
-48
--
Sale Of Investment
--
38
--
--
15
4
2
--
--
--
0
--
--
0
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-171
357
230
577
-1,320
-447
-1,161
-90
-1,278
-533
-567
-1
-79
-147
-199
-142
   
Issuance of Stock
422
45
--
23
37
851
23
439
0
--
--
--
--
--
--
--
Repurchase of Stock
--
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
-18
151
-16
-43
--
--
--
-16
Net Issuance of Debt
--
--
--
731
675
557
163
715
12
721
-720
-17
16
-661
-6
-70
Cash Flow for Dividends
-343
-703
-392
-1,143
-1,236
-357
-328
-335
-379
-461
-869
-116
-117
-501
-126
-125
Other Financing
301
-104
98
-36
12
-14
-42
8
239
667
681
-6
676
-0
3
2
Cash Flow from Financing
-42
-807
-293
-425
-511
1,037
-185
828
-146
1,078
-924
-182
576
-1,163
-128
-209
   
Net Change in Cash
217
22
464
781
-1,265
1,207
-970
1,344
-781
1,323
-795
33
724
-1,186
-143
-190
Capital Expenditure
-278
-395
-642
-1,133
-580
-443
-861
-446
-1,194
-994
-507
-122
-144
-115
-129
-119
Free Cash Flow
152
77
-114
-503
-15
175
-485
160
-551
-216
191
94
83
10
55
42
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BXP and found 3 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BXP Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK