Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.60  6.60  11.40 
EBITDA Growth (%) 0.00  15.80  -16.50 
EBIT Growth (%) 0.00  14.20  16.80 
EPS without NRI Growth (%) -4.80  19.10  -50.10 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 3.30  3.00  -0.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
12.18
12.11
12.27
12.27
11.57
11.07
12.03
12.45
14.00
15.64
15.64
3.72
3.75
3.85
4.04
4.00
EBITDA per Share ($)
4.90
4.88
5.35
4.99
4.55
6.77
7.85
7.71
11.25
9.41
9.41
2.31
2.19
2.36
2.48
2.38
EBIT per Share ($)
2.54
2.52
2.95
2.48
2.10
4.36
4.23
4.32
4.45
5.23
5.22
1.26
1.15
1.31
1.40
1.36
Earnings per Share (diluted) ($)
3.86
7.46
10.94
0.87
1.76
1.14
1.86
1.92
4.86
2.83
2.82
0.58
0.35
0.50
0.83
1.14
eps without NRI ($)
3.35
7.32
9.06
0.87
1.76
1.12
1.85
1.64
4.05
2.83
2.00
0.41
0.35
0.50
0.83
0.32
Free Cashflow per Share ($)
0.68
-0.97
-4.17
-0.12
1.33
-3.46
1.10
-3.66
-1.41
0.63
0.62
0.55
0.06
0.36
0.27
-0.07
Dividends Per Share
2.69
2.72
2.72
2.72
2.18
2.00
2.05
2.30
2.60
2.60
2.60
0.65
0.65
0.65
0.65
0.65
Book Value Per Share ($)
25.90
27.59
30.76
30.54
32.01
31.19
32.85
33.62
36.22
35.91
35.91
36.22
35.96
35.87
36.09
35.91
Tangible Book per share ($)
25.90
27.59
30.76
30.54
32.01
31.19
32.85
33.62
36.22
35.91
35.91
36.22
35.96
35.87
36.09
35.91
Month End Stock Price ($)
74.13
111.88
91.81
55.00
67.07
86.10
99.60
105.81
100.37
128.69
136.60
100.37
114.53
118.18
115.76
128.69
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
14.98
28.45
38.44
2.86
5.68
3.61
5.90
5.81
13.84
7.76
7.76
6.41
3.96
5.56
9.14
12.42
Return on Assets %
4.88
9.40
12.68
0.95
1.99
1.24
1.94
1.92
4.21
2.22
2.29
1.85
1.16
1.67
2.76
3.66
Return on Invested Capital %
3.81
4.19
5.00
3.51
2.88
5.71
5.29
5.28
4.90
5.59
5.37
5.14
4.75
5.29
5.56
5.66
Return on Capital - Joel Greenblatt %
3.60
3.67
4.23
3.42
3.08
6.00
5.45
5.40
4.76
5.09
5.01
4.87
4.43
4.99
5.30
5.24
Debt to Equity
1.63
1.29
1.50
1.65
1.51
1.78
1.79
1.75
1.98
1.77
1.77
1.98
1.86
1.89
1.86
1.77
   
Gross Margin %
66.94
67.36
67.37
65.36
65.46
66.03
64.76
63.47
63.88
63.93
63.93
64.26
62.90
64.40
64.00
64.38
Operating Margin %
20.85
20.78
24.08
20.22
18.17
39.37
35.16
34.73
31.75
33.45
33.45
33.95
30.78
34.13
34.71
34.03
Net Margin %
31.69
61.63
89.37
7.07
15.18
10.26
15.50
15.44
35.11
18.51
18.50
16.10
9.85
13.42
21.07
28.89
   
Total Equity to Total Asset
0.33
0.33
0.33
0.34
0.36
0.33
0.33
0.33
0.29
0.29
0.29
0.29
0.30
0.30
0.30
0.29
LT Debt to Total Asset
0.54
0.43
0.49
0.55
0.54
0.58
0.59
0.58
0.56
0.51
0.51
0.56
0.56
0.57
0.57
0.51
   
Asset Turnover
0.15
0.15
0.14
0.14
0.13
0.12
0.13
0.12
0.12
0.12
0.12
0.03
0.03
0.03
0.03
0.03
Dividend Payout Ratio
0.70
0.37
0.25
3.13
1.24
1.75
1.10
1.20
0.54
0.92
0.92
1.12
1.86
1.30
0.78
0.57
   
Days Sales Outstanding
--
14.69
14.30
16.86
22.36
30.55
16.56
13.53
10.16
7.10
7.10
9.54
6.00
7.94
6.37
6.93
Days Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
14.69
14.30
16.86
22.36
30.55
16.56
13.53
10.16
7.10
7.10
9.54
6.00
7.94
6.37
6.93
Inventory Turnover
COGS to Revenue
0.33
0.33
0.33
0.35
0.35
0.34
0.35
0.37
0.36
0.36
0.36
0.36
0.37
0.36
0.36
0.36
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,383
1,418
1,482
1,488
1,522
1,551
1,760
1,876
2,136
2,397
2,397
569
575
590
619
614
Cost of Goods Sold
457
463
484
516
526
527
620
685
771
865
865
203
213
210
223
219
Gross Profit
926
955
999
973
996
1,024
1,139
1,191
1,364
1,532
1,532
365
362
380
396
395
Gross Margin %
66.94
67.36
67.37
65.36
65.46
66.03
64.76
63.47
63.88
63.93
63.93
64.26
62.90
64.40
64.00
64.38
   
Selling, General, & Admin. Expense
55
59
70
72
75
80
81
82
115
102
102
19
30
24
24
24
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
7
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
582
601
572
599
645
327
439
457
571
629
629
153
154
155
157
162
Operating Income
288
295
357
301
277
611
619
652
678
802
802
193
177
201
215
209
Operating Margin %
20.85
20.78
24.08
20.22
18.17
39.37
35.16
34.73
31.75
33.45
33.45
33.95
30.78
34.13
34.71
34.03
   
Interest Income
--
--
90
19
4
7
5
10
8
9
9
2
1
2
3
2
Interest Expense
--
--
-286
-295
-323
-378
-394
-414
-447
-456
-456
-121
-114
-111
-113
-118
Other Income (Expense)
-288
-295
-161
-25
42
-52
84
46
464
3
3
4
3
3
4
-8
   Other Income (Minority Interest)
-71
-70
--
-25
-43
-31
-41
-42
-92
-82
-83
-15
-11
-17
-21
-34
Pre-Tax Income
--
--
--
--
--
188
314
294
704
358
358
78
68
96
109
85
Tax Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Tax Rate %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income (Continuing Operations)
380
858
1,098
131
274
188
314
294
704
358
358
78
68
96
109
85
Net Income (Discontinued Operations)
63
16
227
--
--
3
--
38
138
--
29
29
--
--
--
--
Net Income
438
874
1,325
105
231
159
273
290
750
444
443
92
57
79
130
177
Net Margin %
31.69
61.63
89.37
7.07
15.18
10.26
15.50
15.44
35.11
18.51
18.50
16.10
9.85
13.42
21.07
28.89
   
Preferred dividends
--
--
--
--
--
--
--
--
8
11
11
3
3
3
3
3
EPS (Basic)
3.94
7.62
11.11
0.88
1.76
1.14
1.87
1.93
4.87
2.83
2.82
0.58
0.35
0.50
0.83
1.14
EPS (Diluted)
3.86
7.46
10.94
0.87
1.76
1.14
1.86
1.92
4.86
2.83
2.82
0.58
0.35
0.50
0.83
1.14
Shares Outstanding (Diluted)
113.6
117.1
120.8
121.3
131.5
140.1
146.2
150.7
152.5
153.3
153.5
152.9
153.2
153.2
153.3
153.5
   
Depreciation, Depletion and Amortization
268
277
289
304
322
338
439
454
565
629
629
155
154
155
157
162
EBITDA
556
571
646
605
598
949
1,147
1,162
1,716
1,442
1,442
354
336
362
380
366
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
261
726
1,507
242
1,449
479
1,823
1,042
2,365
1,763
1,763
2,365
1,180
1,037
847
1,763
  Marketable Securities
--
--
23
12
10
9
10
12
17
19
19
17
18
19
19
19
Cash, Cash Equivalents, Marketable Securities
261
726
1,530
253
1,459
488
1,833
1,054
2,382
1,783
1,783
2,382
1,198
1,056
865
1,783
Accounts Receivable
--
57
58
69
93
130
80
70
59
47
47
59
38
51
43
47
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
-261
-783
187
292
292
1,021
933
1,041
709
1,179
1,179
709
716
733
843
1,179
Total Current Assets
--
--
1,774
614
1,844
1,638
2,846
2,164
3,150
3,008
3,008
3,150
1,951
1,840
1,752
3,008
   
  Land And Improvements
--
--
2,097
2,205
2,702
2,974
2,623
2,880
4,748
5,054
5,054
4,748
300
274
277
5,054
  Buildings And Improvements
--
--
6,440
6,699
6,888
7,603
8,658
9,517
11,065
11,666
11,666
11,065
--
--
--
11,666
  Machinery, Furniture, Equipment
--
--
20
23
24
24
26
23
25
28
28
25
--
--
--
28
  Construction In Progress
--
--
701
836
564
1,073
819
1,037
1,523
736
736
1,523
1,565
1,310
716
736
Gross Property, Plant and Equipment
--
9,552
10,250
10,625
11,100
12,765
13,389
14,893
18,979
19,236
19,236
18,979
19,124
19,264
19,355
19,236
  Accumulated Depreciation
--
-1,392
-1,532
-1,769
-2,034
-2,324
-2,643
-2,934
-3,162
-3,548
-3,548
-3,162
-3,263
-3,369
-3,469
-3,548
Property, Plant and Equipment
7,886
8,160
8,718
8,856
9,066
10,441
10,746
11,959
15,817
15,689
15,689
15,817
15,861
15,895
15,886
15,689
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
1,016
1,535
700
1,447
1,439
1,269
1,191
1,339
1,195
1,190
1,190
1,195
1,167
1,164
1,237
1,190
Total Assets
8,902
9,695
11,193
10,917
12,349
13,348
14,783
15,462
20,162
19,887
19,887
20,162
18,980
18,899
18,875
19,887
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
1,008
1,145
336
377
329
316
382
867
1,289
1,289
867
511
485
548
1,289
Accounts Payable & Accrued Expense
--
1,008
1,145
336
377
329
316
382
867
1,289
1,289
867
511
485
548
1,289
Current Portion of Long-Term Debt
--
--
--
100
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
-1,008
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
--
--
1,145
436
377
329
316
382
867
1,289
1,289
867
511
485
548
1,289
   
Long-Term Debt
4,768
4,151
5,492
5,993
6,720
7,786
8,704
8,912
11,342
10,087
10,087
11,342
10,577
10,739
10,656
10,087
Debt to Equity
1.63
1.29
1.50
1.65
1.51
1.78
1.79
1.75
1.98
1.77
1.77
1.98
1.86
1.89
1.86
1.77
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,217
2,321
887
800
806
860
897
1,071
2,212
2,813
2,813
2,212
2,189
1,984
1,946
2,813
Total Liabilities
5,985
6,472
7,524
7,228
7,903
8,976
9,917
10,365
14,421
14,189
14,189
14,421
13,277
13,208
13,150
14,189
   
Common Stock
1
--
1
1
1
1
1
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
200
200
200
200
200
200
200
200
Retained Earnings
182
108
394
155
95
-25
-53
-110
-109
-762
-762
-109
-154
-177
-149
-762
Accumulated other comprehensive income (loss)
--
-3
-29
-24
-22
-18
-16
-14
-12
-9
-9
-12
-11
-10
-10
-9
Additional Paid-In Capital
2,746
3,120
3,305
3,560
4,374
4,417
4,936
5,222
5,662
6,270
6,270
5,662
5,668
5,680
5,685
6,270
Treasury Stock
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
Total Equity
2,917
3,223
3,669
3,689
4,446
4,373
4,866
5,097
5,741
5,697
5,697
5,741
5,702
5,691
5,725
5,697
Total Equity to Total Asset
0.33
0.33
0.33
0.34
0.36
0.33
0.33
0.33
0.29
0.29
0.29
0.29
0.30
0.30
0.30
0.29
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
438
--
1,325
131
274
190
314
332
841
526
526
106
68
96
151
211
  Cumulative Effect Of Accounting Change
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
443
--
1,325
131
274
190
314
332
841
526
526
106
68
96
151
211
Depreciation, Depletion and Amortization
268
277
289
304
322
338
439
454
565
629
629
155
154
155
157
162
  Change In Receivables
-31
-7
-1
3
2
-5
-19
23
-0
13
13
-4
22
-14
8
-3
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
2
4
11
-3
5
3
-39
7
13
20
20
54
6
45
-86
55
  Change In Payables And Accrued Expense
4
-3
11
18
24
-47
13
7
34
-0
-0
-10
12
-29
35
-19
Change In Working Capital
-124
-118
-48
-113
-72
-206
-182
-105
-67
-178
-178
13
-6
-59
-98
-16
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
12
23
27
33
30
30
45
28
28
45
10
7
6
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-114
369
-949
221
66
20
5
-68
-607
-309
-309
-93
-102
-13
-56
-138
Cash Flow from Operations
472
528
629
565
617
376
606
643
778
696
696
228
124
185
161
226
   
Purchase Of Property, Plant, Equipment
-395
-642
-1,133
-580
-443
-861
-446
-1,194
-994
-599
-599
-144
-115
-129
-119
-237
Sale Of Property, Plant, Equipment
--
--
1,898
289
--
--
44
62
250
-14
-14
89
--
--
104
-117
Purchase Of Business
--
--
-8
-896
-8
-63
-18
-6
--
-52
-52
--
--
--
-48
-4
Sale Of Business
--
--
--
--
3
50
141
4
--
--
--
--
--
--
--
--
Purchase Of Investment
-38
-283
-23
--
--
-23
-10
-2
-2
--
-48
-0
--
-48
--
--
Sale Of Investment
38
--
--
15
4
2
--
--
--
--
0
--
0
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
357
230
577
-1,320
-447
-1,161
-90
-1,278
-533
-665
-665
-79
-147
-199
-142
-177
   
Issuance of Stock
45
--
23
37
851
23
439
0
--
--
--
--
--
--
--
--
Repurchase of Stock
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
-18
151
-17
-17
--
--
--
-16
-1
Net Issuance of Debt
--
--
731
675
557
163
715
12
721
-1,290
-1,290
16
-661
-6
-70
-554
Cash Flow for Dividends
-703
-392
-1,143
-1,236
-357
-328
-335
-379
-461
-877
-877
-117
-501
-126
-125
-126
Other Financing
-104
98
-36
12
-14
-42
8
239
667
1,553
1,553
676
-0
3
2
1,548
Cash Flow from Financing
-807
-293
-425
-511
1,037
-185
828
-146
1,078
-632
-632
576
-1,163
-128
-209
867
   
Net Change in Cash
22
464
781
-1,265
1,207
-970
1,344
-781
1,323
-602
-602
724
-1,186
-143
-190
916
Capital Expenditure
-395
-642
-1,133
-580
-443
-861
-446
-1,194
-994
-599
-599
-144
-115
-129
-119
-237
Free Cash Flow
77
-114
-503
-15
175
-485
160
-551
-216
96
96
83
10
55
42
-11
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BXP and found 3 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BXP Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK