Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.30  5.60  -18.40 
EBITDA Growth (%) 0.00  0.00  -16.40 
EBIT Growth (%) 0.00  0.00  -22.80 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  -2.70  8.30 
Book Value Growth (%) -11.30  -11.30  -7.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
23.88
24.47
22.54
20.27
18.97
24.66
26.77
28.33
29.77
24.56
24.51
6.22
6.45
6.52
6.72
4.82
EBITDA per Share ($)
6.15
6.75
5.57
0.34
3.66
4.61
5.04
-7.24
5.21
4.49
4.48
0.53
1.23
1.38
1.27
0.60
EBIT per Share ($)
4.48
4.52
4.00
-1.75
1.81
2.18
2.67
-9.70
2.86
2.29
2.27
0.36
0.62
0.78
0.67
0.20
Earnings per Share (diluted) ($)
1.60
1.30
3.42
-2.54
0.05
0.12
-0.04
-10.37
-0.83
-0.48
-0.48
-0.43
-0.06
0.01
-0.14
-0.29
eps without NRI ($)
1.82
1.80
1.36
-2.54
0.05
0.12
-0.04
-10.32
-0.94
-0.48
-0.48
-0.43
-0.06
0.01
-0.14
-0.29
Free Cashflow per Share ($)
-2.19
-0.19
-0.15
-5.09
0.98
2.23
1.63
0.25
1.36
1.58
1.56
-0.01
0.35
0.41
0.48
0.32
Dividends Per Share
0.46
0.53
0.59
0.30
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
12.30
12.84
15.79
13.02
13.43
13.79
13.89
3.50
4.35
4.01
4.04
4.35
4.35
4.39
4.27
4.04
Tangible Book per share ($)
2.10
2.30
5.05
5.78
5.58
5.97
4.79
-17.39
-11.89
-10.81
-10.90
-11.89
-11.78
-11.64
-11.12
-10.90
Month End Stock Price ($)
47.66
45.31
34.07
4.73
8.37
10.60
7.46
6.64
11.26
12.78
13.35
11.26
13.20
12.13
10.16
12.78
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
14.17
10.58
24.29
-17.64
0.37
0.88
-0.32
-120.71
-20.75
-11.68
-11.44
-38.65
-5.25
0.57
-12.88
-28.80
Return on Assets %
3.47
2.81
7.22
-4.90
0.09
0.20
-0.07
-14.88
-1.33
-1.04
-1.02
-3.29
-0.43
0.05
-1.19
-2.89
Return on Invested Capital %
8.12
8.08
7.06
-3.82
3.38
2.85
6.85
-14.22
5.78
6.07
8.39
3.72
10.35
3.80
17.09
1.75
Return on Capital - Joel Greenblatt %
17.75
18.30
14.62
-5.14
5.70
6.64
6.65
-23.85
7.85
8.69
8.39
4.46
7.86
10.07
10.31
3.90
Debt to Equity
2.33
1.93
1.64
2.32
2.27
2.71
2.82
16.84
9.33
7.90
7.90
9.33
9.19
9.03
7.48
7.90
   
Gross Margin %
46.47
45.74
47.03
45.65
44.66
44.44
44.80
43.90
45.18
45.42
45.42
43.74
45.87
45.43
45.34
44.90
Operating Margin %
18.77
18.45
17.74
-8.61
9.52
8.84
9.98
-34.25
9.62
9.31
9.31
5.75
9.67
12.04
9.99
4.18
Net Margin %
6.69
5.33
15.17
-12.52
0.26
0.48
-0.16
-36.61
-2.77
-1.96
-1.96
-6.95
-0.87
0.09
-2.04
-6.10
   
Total Equity to Total Asset
0.25
0.29
0.31
0.25
0.26
0.21
0.20
0.05
0.08
0.10
0.10
0.08
0.08
0.08
0.10
0.10
LT Debt to Total Asset
0.58
0.55
0.51
0.58
0.58
0.56
0.57
0.76
0.76
0.77
0.77
0.76
0.76
0.75
0.76
0.77
   
Asset Turnover
0.52
0.53
0.48
0.39
0.36
0.42
0.40
0.41
0.48
0.53
0.52
0.12
0.12
0.13
0.15
0.12
Dividend Payout Ratio
0.29
0.41
0.17
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
4.17
4.37
4.31
4.38
4.13
8.17
9.15
9.08
8.27
3.68
3.68
8.78
7.87
8.16
3.32
4.67
Days Accounts Payable
29.20
23.79
25.56
18.90
15.73
15.20
27.74
23.89
17.36
21.06
21.06
17.96
16.38
15.92
15.51
26.51
Days Inventory
3.83
3.49
3.85
4.26
4.57
4.21
4.74
4.72
4.40
4.32
4.41
4.51
4.55
4.42
4.04
4.86
Cash Conversion Cycle
-21.20
-15.93
-17.40
-10.26
-7.03
-2.82
-13.85
-10.09
-4.69
-13.06
-12.97
-4.67
-3.96
-3.34
-8.15
-16.98
Inventory Turnover
95.21
104.63
94.84
85.69
79.95
86.75
76.94
77.31
82.96
84.54
82.70
20.24
20.07
20.63
22.58
18.78
COGS to Revenue
0.54
0.54
0.53
0.54
0.55
0.56
0.55
0.56
0.55
0.55
0.55
0.56
0.54
0.55
0.55
0.55
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.03
0.03
0.03
0.02
0.03
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
2,161
2,193
1,997
1,781
1,641
2,141
2,336
2,483
2,894
2,701
2,701
682
708
723
739
532
Cost of Goods Sold
1,157
1,190
1,058
968
908
1,189
1,290
1,393
1,587
1,474
1,474
383
383
394
404
293
Gross Profit
1,004
1,003
939
813
733
951
1,047
1,090
1,308
1,227
1,227
298
325
328
335
239
Gross Margin %
46.47
45.74
47.03
45.65
44.66
44.44
44.80
43.90
45.18
45.42
45.42
43.74
45.87
45.43
45.34
44.90
   
Selling, General, & Admin. Expense
459
487
490
468
443
566
604
512
563
510
510
141
145
131
130
104
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
139
111
95
498
134
196
209
1,429
467
465
465
118
111
111
131
112
Operating Income
406
405
354
-153
156
189
233
-850
278
252
252
39
69
87
74
22
Operating Margin %
18.77
18.45
17.74
-8.61
9.52
8.84
9.98
-34.25
9.62
9.31
9.31
5.75
9.67
12.04
9.99
4.18
   
Interest Income
0
0
0
1
0
0
0
1
2
2
2
0
0
0
0
0
Interest Expense
-126
-146
-138
-110
-147
-181
-251
-290
-344
-283
-208
-77
-76
-75
--
-57
Other Income (Expense)
-29
-12
-32
13
-4
12
11
-0
-52
-11
-86
-23
0
-2
-76
-9
   Other Income (Minority Interest)
--
--
--
--
--
-2
4
14
28
-11
9
20
5
-5
-12
--
Pre-Tax Income
250
247
185
-250
5
20
-6
-1,139
-116
-41
-41
-61
-6
11
-1
-44
Tax Provision
-86
-85
-64
27
-1
-8
-2
221
-3
-1
-1
-7
-5
-5
-2
11
Tax Rate %
34.35
34.63
34.62
10.63
20.24
40.20
-27.41
19.38
-2.89
-1.84
-1.84
-11.24
-76.02
49.54
-143.45
25.84
Net Income (Continuing Operations)
164
161
121
-223
4
12
-8
-918
-119
-42
-42
-68
-11
5
-3
-32
Net Income (Discontinued Operations)
-3
-45
182
--
--
--
--
-5
11
--
--
--
--
--
--
--
Net Income
145
117
303
-223
4
10
-4
-909
-80
-53
-53
-47
-6
1
-15
-32
Net Margin %
6.69
5.33
15.17
-12.52
0.26
0.48
-0.16
-36.61
-2.77
-1.96
-1.96
-6.95
-0.87
0.09
-2.04
-6.10
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.63
1.32
3.46
-2.54
0.05
0.12
-0.04
-10.37
-0.83
-0.48
-0.48
-0.43
-0.06
0.01
-0.14
-0.29
EPS (Diluted)
1.60
1.30
3.42
-2.54
0.05
0.12
-0.04
-10.37
-0.83
-0.48
-0.48
-0.43
-0.06
0.01
-0.14
-0.29
Shares Outstanding (Diluted)
90.5
89.6
88.6
87.9
86.5
86.8
87.3
87.7
97.2
110.0
110.4
109.6
109.8
110.8
109.9
110.4
   
Depreciation, Depletion and Amortization
180
213
171
169
164
199
195
214
278
251
251
69
66
66
66
53
EBITDA
556
605
494
30
317
400
440
-635
507
494
494
58
135
153
140
66
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
188
169
166
98
93
146
179
193
178
145
145
178
163
163
121
145
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
188
169
166
98
93
146
179
193
178
145
145
178
163
163
121
145
Accounts Receivable
25
26
24
21
19
48
59
62
66
27
27
66
61
65
27
27
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
12
11
11
11
11
16
17
19
20
15
15
20
18
20
16
15
Total Inventories
12
11
11
11
11
16
17
19
20
15
15
20
18
20
16
15
Other Current Assets
591
168
139
84
70
70
88
83
72
54
54
72
82
90
67
54
Total Current Assets
816
375
339
214
193
280
343
356
335
242
242
335
324
337
230
242
   
  Land And Improvements
216
261
677
687
473
560
615
341
336
230
230
336
335
334
230
230
  Buildings And Improvements
1,675
1,940
1,829
1,864
1,980
3,409
3,513
3,827
3,852
2,535
2,535
3,852
3,854
3,859
2,509
2,535
  Machinery, Furniture, Equipment
644
719
790
1,003
1,041
1,330
1,354
1,493
1,521
1,320
1,320
1,521
1,549
1,563
1,257
1,320
  Construction In Progress
203
96
241
821
--
--
--
27
72
36
36
72
61
71
82
36
Gross Property, Plant and Equipment
2,844
3,181
3,705
4,374
3,494
5,300
5,519
5,711
5,803
4,131
4,131
5,803
5,820
5,848
4,093
4,131
  Accumulated Depreciation
-744
-1,051
-989
-1,125
-1,261
-1,828
-1,977
-2,124
-2,298
-1,845
-1,845
-2,298
-2,355
-2,403
-1,814
-1,845
Property, Plant and Equipment
2,100
2,129
2,716
3,249
2,234
3,472
3,542
3,587
3,506
2,286
2,286
3,506
3,466
3,444
2,279
2,286
Intangible Assets
911
911
942
636
675
674
788
1,815
1,756
1,620
1,620
1,756
1,747
1,737
1,668
1,620
   Goodwill
404
404
404
214
214
214
214
695
685
685
685
685
685
685
685
685
Other Long Term Assets
598
486
490
506
1,358
1,276
1,210
575
145
331
331
145
143
139
332
331
Total Assets
4,425
3,901
4,488
4,605
4,460
5,703
5,883
6,332
5,742
4,479
4,479
5,742
5,680
5,656
4,510
4,479
   
  Accounts Payable
93
78
74
50
39
50
98
91
75
85
85
75
69
69
69
85
  Total Tax Payable
--
--
--
--
--
7
6
8
--
--
--
--
3
--
--
--
  Other Accrued Expense
209
222
233
303
209
287
295
364
342
239
239
342
339
342
251
239
Accounts Payable & Accrued Expense
302
300
307
353
248
343
399
463
417
324
324
417
411
411
320
324
Current Portion of Long-Term Debt
6
6
1
1
48
26
43
287
34
30
30
34
31
31
28
30
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
3
3
3
3
--
6
3
3
Other Current Liabilities
132
27
72
--
--
243
30
1
-0
-0
-0
-0
--
-0
-0
-0
Total Current Liabilities
440
332
380
353
295
612
472
751
454
357
357
454
442
448
350
357
   
Long-Term Debt
2,553
2,133
2,266
2,647
2,577
3,193
3,347
4,828
4,353
3,432
3,432
4,353
4,301
4,262
3,433
3,432
Debt to Equity
2.33
1.93
1.64
2.32
2.27
2.71
2.82
16.84
9.33
7.90
7.90
9.33
9.19
9.03
7.48
7.90
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
317
302
365
351
368
405
380
140
155
142
142
155
158
164
154
142
Other Long-Term Liabilities
18
25
91
110
63
303
482
310
310
110
110
310
307
307
110
110
Total Liabilities
3,327
2,791
3,102
3,462
3,304
4,513
4,681
6,028
5,272
4,041
4,041
5,272
5,209
5,181
4,047
4,041
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
474
544
796
546
551
561
557
-352
-432
-485
-485
-432
-438
-438
-453
-485
Accumulated other comprehensive income (loss)
3
4
-11
-20
-18
-8
--
-1
-2
-0
-0
-2
-1
-1
-0
-0
Additional Paid-In Capital
620
561
600
616
623
635
644
656
902
922
922
902
910
913
914
922
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,098
1,110
1,385
1,144
1,156
1,189
1,202
304
470
438
438
470
471
476
463
438
Total Equity to Total Asset
0.25
0.29
0.31
0.25
0.26
0.21
0.20
0.05
0.08
0.10
0.10
0.08
0.08
0.08
0.10
0.10
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
145
117
303
-223
4
12
-8
-923
-109
-42
-42
-68
-11
5
-3
-32
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
145
117
303
-223
4
12
-8
-918
-109
-42
-42
-68
-11
5
-3
-32
Depreciation, Depletion and Amortization
180
213
171
169
164
199
195
214
278
251
251
69
66
66
66
53
  Change In Receivables
13
3
3
5
-3
12
-10
-6
-7
6
6
-14
4
-0
1
1
  Change In Inventory
-2
3
-0
-0
-0
-1
0
1
-1
0
0
-2
1
-1
-1
1
  Change In Prepaid Assets
-5
-5
6
-2
16
-3
-4
7
6
-13
-13
8
-2
-10
-6
5
  Change In Payables And Accrued Expense
--
--
--
--
-19
38
37
-12
-35
20
20
3
-9
0
12
17
Change In Working Capital
45
18
-8
-32
5
48
32
-19
-12
6
6
-1
-16
-11
3
29
Change In DeferredTax
-18
-14
68
-44
16
6
-2
-215
3
1
1
-4
4
6
1
-10
Stock Based Compensation
--
--
--
14
16
11
10
12
19
18
18
10
6
3
1
7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
-5
55
--
--
--
--
--
--
--
Cash Flow from Others
69
86
-251
337
37
-7
27
1,078
42
88
88
37
8
11
26
44
Cash Flow from Operations
420
420
283
220
242
269
254
147
277
323
323
43
57
81
94
90
   
Purchase Of Property, Plant, Equipment
-618
-436
-297
-667
-158
-76
-112
-126
-145
-149
-149
-44
-18
-35
-41
-55
Sale Of Property, Plant, Equipment
10
3
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-9
--
-278
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
26
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-6
-0
-1
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
2
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-24
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
-0
57
--
--
--
--
--
--
--
Cash Flow from Investing
-608
-0
-380
-673
-165
-49
-363
-1,435
20
-180
-180
-42
-17
-35
-66
-62
   
Issuance of Stock
22
20
16
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-8
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
237
-423
118
412
-72
-18
158
1,372
-550
-177
-177
20
-55
-46
-70
-5
Cash Flow for Dividends
-41
-47
-51
--
--
-123
--
--
--
--
--
--
--
--
--
--
Other Financing
-2
12
10
-26
-1
-27
-16
-66
-33
2
2
-10
1
0
-0
1
Cash Flow from Financing
216
-438
93
385
-82
-168
142
1,307
-366
-175
-175
10
-55
-46
-70
-4
   
Net Change in Cash
28
-19
-4
-68
-5
52
33
14
-15
-32
-32
12
-15
-0
-42
24
Capital Expenditure
-618
-436
-297
-667
-158
-76
-112
-126
-145
-149
-149
-44
-18
-35
-41
-55
Free Cash Flow
-199
-17
-14
-447
84
193
142
22
133
173
173
-1
39
46
53
36
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BYD and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BYD Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK